|
Cash & Equivalents
|
76.02M | 99.37M | 161.93M | 145.69M | 108.22M | 90.66M | 89.70M | 169.15M | 137.03M |
|
Short-term Investments
|
0.07M | 1.87M | 31.55M | 74.49M | 123.55M | 87.74M | 60.27M | 106.00M | 94.19M |
|
Cash & Current Investments
|
76.10M | 101.23M | 193.48M | 220.18M | 231.77M | 178.40M | 149.97M | 275.14M | 231.22M |
|
Securities Borrowed
|
| | | | 6.00M | 82.84M | 192.62M | 608.20M | 513.48M |
|
Receivables
|
| 185.03M | 245.39M | 112.60M | 60.15M | 126.23M | 219.82M | 406.58M | 483.65M |
|
Loans - Net
|
| 29.25M | 19.40M | 41.94M | 179.21M | 385.12M | 10.06M | 4,947.83M | 4,828.32M |
|
Prepaid Assets
|
| 12.15M | 17.44M | 102.46M | 58.54M | 33.04M | 10.59M | 6.90M | 4.74M |
|
Current Assets
|
| 571.66M | 695.35M | 1,130.49M | 1,035.70M | 1,107.10M | 1,249.06M | 1,593.24M | 1,599.94M |
|
Property, Plant & Equipment (Net)
|
| 3.11M | 3.52M | 2.92M | 1.61M | 0.96M | 0.87M | 1.22M | 2.20M |
|
Long-Term Investments
|
| 8.02M | 43.49M | 42.31M | 42.86M | 86.82M | 73.87M | 69.82M | 69.31M |
|
Intangibles
|
| 0.24M | 4.30M | 5.09M | 5.43M | 5.71M | 5.44M | 5.21M | 5.09M |
|
Goodwill & Intangibles
|
| 0.24M | 4.30M | 5.09M | 5.43M | 5.71M | 5.44M | 5.21M | 5.09M |
|
Long-Term Deferred Tax
|
| 43.82M | 52.49M | 67.41M | 87.82M | 42.61M | 13.17M | 19.24M | 27.52M |
|
Other Non-Current Assets
|
| 0.56M | 6.06M | 75.13M | 131.64M | 232.61M | 263.67M | 240.90M | 272.54M |
|
Non-Current Assets
|
| 3.75M | 6.81M | 68.77M | 51.46M | 31.28M | 67.20M | 55.27M | 44.95M |
|
Assets
|
| 575.41M | 702.16M | 1,199.27M | 1,087.16M | 1,138.37M | 1,316.26M | 1,648.51M | 1,644.90M |
|
Accounts Payables
|
| 19.87M | 20.30M | 15.78M | 3.11M | 3.26M | 2.93M | 2.79M | 1.67M |
|
Notes Payables
|
| | 29.98M | | 50.83M | 25.81M | 10.46M | 79.95M | 45.72M |
|
Dividends payables
|
| | | | | | | 8.38M | |
|
Payables
|
| 19.87M | 50.28M | 15.78M | 53.94M | 29.07M | 13.39M | 91.12M | 47.39M |
|
Accumulated Expenses
|
| 20.33M | 27.06M | 39.75M | 46.94M | 41.70M | 70.90M | 81.47M | 129.36M |
|
Other Accumulated Expenses
|
| 105.95M | 134.13M | 58.09M | 73.08M | 219.54M | 255.69M | 289.82M | 279.99M |
|
Short term Debt
|
| | | | | | | 79.95M | 45.72M |
|
Current Leases
|
15.18M | 80.69M | 3.16M | 2.53M | 2.45M | 1.94M | 1.64M | 8.76M | 26.11M |
|
Current Taxes
|
| 59.40M | 47.28M | 49.39M | 11.01M | 18.16M | 40.23M | 63.18M | 82.32M |
|
Current Deferred Revenue
|
| | | | | | | 46.60M | 164.72M |
|
Non-Current Debt
|
16.08M | 103.13M | | 435.40M | 67.09M | 21.90M | 20.48M | | |
|
Minority Interest
|
| 0.48M | 0.16M | 0.18M | 0.19M | | | | |
|
Non-Current Deferred Tax Liability
|
| | 7.18M | 0.19M | | | 0.11M | 4.25M | 9.18M |
|
Other Non-Current Liabilities
|
| 7.88M | 3,844.62M | -24.81M | 0.56M | 87.74M | 16.07M | 5.32M | 3.83M |
|
Total Non-Current Liabilities
|
| 306.21M | -3675.19M | 591.60M | 640.60M | 434.08M | 592.25M | 815.81M | 673.39M |
|
Total Liabilities
|
| 314.10M | 169.43M | 566.79M | 641.15M | 521.82M | 608.32M | 821.12M | 677.22M |
|
Total Debt
|
16.08M | 103.13M | | 435.40M | 67.09M | 21.90M | 20.48M | 79.95M | 45.72M |
|
Common Equity
|
56.77M | 261.32M | 532.73M | 632.48M | 446.00M | 616.55M | 707.94M | 827.38M | 967.67M |
|
Shareholder's Equity
|
56.77M | 261.32M | 532.73M | 632.48M | 446.00M | 616.55M | 707.94M | 827.38M | 967.67M |
|
Liabilities and Shareholders Equity
|
| 575.41M | 702.16M | 1,199.27M | 1,087.16M | 1,138.37M | 1,316.26M | 1,648.51M | 1,644.90M |
|
Treasury Shares
|
| | | 0.53M | 1.09M | | 7.16M | 5.03M | 10.92M |
|
Retained Earnings
|
| -35.97M | 96.93M | 189.90M | 3.05M | 125.71M | 241.70M | 380.93M | 580.97M |