|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | 122.07M | 183.35M | 150.81M | 91.46M | 102.41M | 104.94M | 51.79M | 84.68M | 134.13M | 182.09M | 29.22M | 166.02M | 195.71M | 221.85M | 3.58M | 137.07M | 191.47M | 160.95M | 8.78M | 139.25M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | 91.03M | 97.73M | 51.66M | 88.52M | 102.32M | 56.07M | 65.84M | 56.90M | 62.85M | 82.02M | 82.20M | 104.04M | | | | 94.22M | 0.89M | 1.68M | 0.22M | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | 213.10M | 281.09M | 202.47M | 179.98M | 204.73M | 161.01M | 120.70M | 141.58M | 196.99M | 264.11M | 111.59M | 270.06M | 195.71M | 221.85M | 3.58M | 231.29M | 192.03M | 161.07M | 8.80M | 139.25M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | 137.89M | 116.91M | 117.17M | 109.11M | 129.65M | 163.37M | 185.16M | 205.98M | 238.62M | 230.50M | 221.73M | 207.90M | 243.59M | 282.55M | 332.07M | 441.35M | 430.62M | 443.56M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | 10.44M | | | | 44.15M | | | | 0.15M | | | | 201.26M | | | | 218.75M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | 137.89M | 127.36M | 117.17M | 109.11M | 134.83M | 207.52M | 185.16M | 205.98M | 240.69M | 230.65M | 221.73M | 207.90M | 243.59M | 483.81M | 331.50M | 437.11M | 428.32M | 662.31M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | 60.23M | 61.08M | 74.13M | 3.02M | 13.16M | 11.26M | 9.78M | 9.99M | 8.48M | 3.72M | 3.81M | 1.17M | 3.83M | 4.80M | 5.82M | 0.76M | 4.61M | 17.66M | 12.41M | 3.02M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | 1.42M | 1.25M | 0.95M | 0.97M | 0.76M | 0.81M | 0.75M | 0.82M | 0.86M | 1.03M | 1.17M | 1.20M | 1.32M | 1.43M | 1.65M | 2.20M | 2.31M | 2.59M | 2.92M | 3.37M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | 43.23M | 44.03M | 44.47M | 87.60M | 88.93M | 84.60M | 308.55M | 69.74M | 73.44M | 71.30M | 275.57M | 68.53M | 68.72M | 68.43M | 425.79M | 69.33M | 68.23M | 70.98M | 329.07M | 72.69M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | 5.64M | 5.68M | 5.72M | 5.76M | 5.73M | 5.42M | 5.22M | 5.14M | 5.26M | 4.96M | 5.00M | 5.11M | 5.13M | 5.02M | 5.16M | 5.09M | 5.03M | 5.19M | 5.31M | 3.67M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | 5.64M | 5.68M | 5.72M | 5.76M | 5.73M | 5.42M | 5.43M | 5.14M | 5.26M | 4.96M | 5.05M | 5.11M | 5.13M | 5.02M | 5.16M | 5.09M | 5.02M | 5.14M | 5.28M | 3.67M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | 85.69M | 73.23M | 58.35M | 42.99M | 25.80M | 23.87M | 17.05M | 12.43M | 10.82M | 11.03M | 16.20M | 18.88M | 22.64M | 26.47M | 27.45M | 27.52M | 25.91M | 36.25M | 42.69M | 64.20M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | 7.16M | 6.36M | 5.55M | 234.68M | 4.04M | 3.16M | 0.56M | 248.91M | 9.26M | 8.59M | 0.61M | 236.45M | 7.16M | 7.93M | 1.60M | 272.63M | 5.06M | 5.20M | 0.37M | 7.52M |
|
Assets (Quarter)
|
| | | | | | | | | | | | 1,069.49M | 1,112.26M | 1,119.22M | 1,148.47M | 1,299.39M | 1,255.08M | 360.90M | 1,242.61M | 1,358.23M | 1,436.57M | 305.40M | 1,618.04M | 1,681.18M | 1,647.85M | 430.97M | 1,645.43M | 1,666.46M | 1,910.75M | 338.22M | 2,067.76M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | 3.28M | 3.25M | 3.26M | 3.29M | 3.17M | 3.00M | 0.25M | 2.77M | 2.87M | 2.72M | 0.28M | 2.74M | | | 1.66M | 1.67M | | | 2.30M | 1.69M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | 19.54M | 27.11M | 11.65M | 26.04M | 18.85M | 2.99M | 12.68M | 9.87M | 67.38M | 91.39M | 76.41M | 78.47M | 60.18M | 65.29M | 61.77M | 45.73M | 83.17M | 56.05M | 79.56M | 57.74M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 8.09M | 8.04M | 8.23M | 8.20M | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | 22.82M | 30.37M | 14.91M | 29.33M | 22.02M | 5.99M | 13.44M | 12.64M | 70.25M | 102.20M | 85.46M | 89.43M | 68.38M | 65.29M | 63.43M | 47.41M | 83.02M | 55.51M | 81.38M | 59.43M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | 0.19M | | | | 2.67M | | | | 12.05M | | | | 10.20M | | | | 13.04M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 78.47M | | | | 45.73M | | | | 57.74M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | 0.34M | 0.10M | | | | | | | | | 5.64M | 8.60M | 13.15M | 11.40M | 14.63M | 1.77M | | | | 105.51M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | 18.32M | | | | 37.98M | | | | 62.01M | | | | 82.34M | | | | 95.53M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 6.47M | 14.36M | 11.64M | 15.11M | 22.93M | 21.99M | 45.10M | 66.07M | 65.93M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | 22.10M | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | 0.26M | 0.34M | 0.10M | 0.09M | 1.20M | 5.87M | 4.17M | 5.51M | 4.83M | 4.13M | 9.18M | 2.43M | 7.91M | 9.65M | 9.82M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 3.43M | 2.62M | 2.13M | 88.52M | 1.74M | 1.49M | 6.78M | 15.17M | 6.96M | 6.21M | 5.67M | 5.22M | 4.67M | 4.87M | 4.41M | | 2.73M | 2.78M | 5.26M | 2.17M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 563.04M | 563.47M | 524.21M | 437.93M | 646.49M | 602.46M | -6.44M | 559.11M | 616.94M | 688.81M | -5.44M | 800.73M | 814.71M | 727.32M | -2.75M | 677.44M | 638.00M | 822.19M | -2.98M | 960.66M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | 566.48M | 566.09M | 526.34M | 526.45M | 648.22M | 603.95M | 0.60M | 574.28M | 623.90M | 695.02M | 0.28M | 805.95M | 819.38M | 732.18M | 1.66M | 677.44M | 641.83M | 832.95M | 2.30M | 962.83M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | 22.10M | | | | | | | | 78.47M | | | | 45.73M | | | | 57.74M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | 503.02M | 546.17M | 592.88M | 622.02M | 651.17M | 651.13M | 636.85M | 668.33M | 734.33M | 741.54M | 783.64M | 812.09M | 861.80M | 915.67M | 982.75M | 967.99M | 1,024.63M | 1,077.80M | 1,113.74M | 1,104.93M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | 622.02M | | | | 668.33M | | | | 812.09M | | | | 967.99M | | | | 1,104.93M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | 1,069.49M | 1,112.26M | 1,119.22M | 1,148.47M | 1,299.39M | 1,255.08M | 363.92M | 1,242.61M | 1,358.23M | 1,436.57M | 299.77M | 1,618.04M | 1,681.18M | 1,647.85M | 430.97M | 1,645.43M | 1,663.59M | 1,892.38M | 330.46M | 2,067.76M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | 5.07M | | | | 6.76M | | | | 0.70M | | | | 10.92M | | | | 13.34M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | 4.00M | 2.26M | 2.57M | 126.83M | 0.54M | 5.84M | 10.75M | 8.94M | 8.20M | 11.52M | 10.59M | 9.65M | 10.10M | 10.90M | 9.63M | 11.28M | 11.04M | 10.79M | 9.71M | 773.24M |