|
Assets
|
| 575.41M | 674.42M | 1,189.44M | 1,149.12M | 1,152.24M | 1,281.34M | 1,640.87M | 1,619.24M |
|
Cash & Equivalents
|
76.02M | 99.37M | 155.53M | 144.50M | 114.39M | 91.76M | 87.32M | 168.36M | 134.89M |
|
Short-term Investments
|
0.07M | 1.87M | 52.11M | 103.42M | 130.60M | 63.91M | 58.67M | 105.50M | 92.72M |
|
Cash & Current Investments
|
76.10M | 101.23M | 207.64M | 247.92M | 244.98M | 155.67M | 146.00M | 273.87M | 227.61M |
|
Securities Borrowed
|
| | | | 6.00M | 82.84M | 192.62M | 608.20M | 513.48M |
|
Receivables
|
| 185.03M | 203.52M | 139.39M | 63.57M | 119.65M | 170.64M | 405.49M | 476.11M |
|
Loans - Net
|
| 29.25M | 18.63M | 41.59M | 189.43M | 389.81M | 3,810.39M | 4,947.83M | 4,828.32M |
|
Prepaid Assets
|
| 12.15M | 16.75M | 176.13M | 61.88M | 33.44M | 10.31M | 6.87M | 4.67M |
|
Current Assets
|
| 571.66M | 667.61M | 1,120.67M | 1,097.66M | 1,120.96M | 1,214.14M | 1,585.61M | 1,574.29M |
|
Property, Plant & Equipment (Net)
|
| 3.11M | 3.38M | 2.89M | 1.71M | 0.97M | 0.85M | 1.22M | 2.17M |
|
Long-Term Investments
|
| 8.02M | 41.77M | 41.96M | 45.31M | 87.88M | 71.91M | 69.50M | 68.23M |
|
Intangibles
|
| 0.24M | 4.13M | 5.05M | 5.74M | 5.78M | 5.30M | 5.18M | 5.01M |
|
Goodwill & Intangibles
|
| 0.24M | 4.13M | 5.05M | 5.74M | 5.78M | 5.30M | 5.18M | 5.01M |
|
Long-Term Deferred Tax
|
| 43.82M | 50.48M | 66.86M | 92.82M | 43.13M | 12.82M | 19.15M | 27.09M |
|
Other Non-Current Assets
|
| 0.56M | 29.50M | 74.51M | 139.15M | 235.45M | 256.67M | 239.79M | 268.29M |
|
Non-Current Assets
|
| 3.75M | 6.81M | 68.77M | 51.46M | 31.28M | 67.20M | 55.27M | 44.95M |
|
Total Liabilities
|
-56.77M | 314.10M | 162.74M | 562.14M | 677.70M | 528.17M | 592.18M | 817.32M | 666.66M |
|
Accounts Payables
|
| 19.87M | 19.50M | 15.65M | 3.29M | 3.30M | 2.86M | 2.77M | 1.65M |
|
Notes Payables
|
| | 28.80M | | 53.72M | 26.13M | 10.18M | 79.58M | 45.00M |
|
Dividends payables
|
| | | | | | | 8.34M | |
|
Payables
|
| 19.87M | 48.29M | 15.65M | 57.01M | 29.42M | 13.04M | 90.70M | 46.65M |
|
Accumulated Expenses
|
| 20.33M | 25.99M | 39.42M | 49.62M | 42.21M | 69.02M | 81.09M | 127.34M |
|
Other Accumulated Expenses
|
| 105.95M | 134.13M | 58.09M | 73.08M | 219.54M | 255.69M | 289.82M | 279.99M |
|
Short term Debt
|
| | | | | | | 79.95M | 45.00M |
|
Current Leases
|
15.18M | 79.29M | 3.00M | 2.68M | 1.54M | 1.94M | 1.64M | 8.72M | 25.71M |
|
Current Taxes
|
| 59.40M | 45.41M | 48.98M | 11.63M | 18.38M | 39.16M | 62.89M | 81.03M |
|
Current Deferred Revenue
|
| | | | | | | 46.60M | 164.72M |
|
Non-Current Debt
|
16.08M | 103.13M | | 431.84M | 293.36M | 72.61M | 20.48M | | |
|
Minority Interest
|
| 0.48M | 0.15M | 0.18M | 0.20M | | | | |
|
Non-Current Deferred Tax Liability
|
| | 6.90M | 0.19M | | | 0.10M | 4.23M | 9.04M |
|
Other Non-Current Liabilities
|
| 7.88M | 3,692.74M | 6.08M | 19.99M | 88.81M | 15.64M | 5.29M | 3.77M |
|
Total Non-Current Liabilities
|
| 306.21M | -3530.00M | 556.07M | 657.70M | 439.36M | 576.54M | 812.03M | 662.89M |
|
Total Debt
|
16.08M | 103.13M | | 431.84M | 293.36M | 72.61M | 20.48M | 79.95M | 45.00M |
|
Common Equity
|
56.77M | 256.79M | 505.34M | 669.29M | 482.70M | 576.60M | 669.48M | 823.55M | 952.58M |
|
Shareholder's Equity
|
56.77M | 256.79M | 505.34M | 669.29M | 482.70M | 576.60M | 669.48M | 823.55M | 952.58M |
|
Liabilities and Shareholders Equity
|
| 575.41M | 674.42M | 1,189.44M | 1,149.12M | 1,152.24M | 1,281.34M | 1,640.87M | 1,619.24M |
|
Treasury Shares
|
| | | 0.53M | 1.09M | | 7.16M | 5.03M | 10.92M |
|
Retained Earnings
|
| -35.97M | 93.10M | 188.34M | 3.23M | 127.24M | 235.29M | 379.16M | 571.91M |