|
Net Income
|
104.43M | 176.70M | 187.48M | 348.80M | 240.03M | 284.34M | 333.43M | 121.08M | 248.50M | 43.11M | -154.75M | -381.06M | -94.10M | -1078.56M | 290.75M | 402.89M | 536.39M | 469.46M | 496.15M | 237.76M | 392.17M | 349.33M | 378.35M | 523.72M | 501.86M | 309.01M | 449.22M | 538.51M | 620.67M | | 672.49M | 776.78M | 576.97M |
|
Gains from Equity Investments
|
| | | | | | | -12.54M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures
|
| | | | | | | | | 0.01M | | | | 0.10M | | | | 0.23M | | | | 1.35M | | | | 1.08M | | | | 1.02M | | | |
|
Gains from Investment Securities
|
| 5.78M | | | | 11.20M | | | | 8.54M | | | | 7.88M | | | | 6.06M | | | | 5.03M | | | | 0.86M | | | | 0.56M | | | |
|
Asset Writedowns and Impairment
|
| | | | | | | | | | | | | | | | | | | | | -26.87M | | | | -46.77M | | | | | | | |
|
Non-cash Items
|
| 72.25M | | | | 61.61M | | | | 32.93M | | | | 12.94M | | | | 1.74M | | | | 0.09M | | | | 1.48M | | | | 0.56M | | | |
|
Change in Account Payables
|
| | | | | | | | | 3,006.35M | | 3,101.78M | 3,259.16M | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses
|
| 137.33M | | | 113.75M | 178.70M | 225.20M | 235.20M | 198.11M | | 37.15M | 42.79M | 49.21M | 323.75M | 19.48M | 27.51M | 25.17M | 268.97M | 302.27M | 338.33M | 360.34M | 476.04M | 379.72M | 507.18M | 681.83M | 595.43M | 607.90M | 674.73M | 732.59M | 941.51M | 958.67M | 1,334.03M | 1,182.11M |
|
Change in Taxes
|
| | | | 312.86M | 312.24M | 305.90M | 264.18M | 253.93M | 341.00M | 321.85M | 286.59M | 294.01M | 75.92M | 103.42M | 137.47M | 174.77M | 219.54M | 233.78M | 240.59M | 248.86M | 270.09M | 305.12M | 371.94M | 408.67M | 446.50M | 469.48M | 472.58M | 496.49M | 591.49M | 618.62M | 631.03M | 677.83M |
|
Other financing activities
|
| 1,971.70M | | | 2,740.28M | 2,824.22M | 2,867.40M | 2,909.20M | 2,949.58M | 2,987.36M | 3,024.05M | 3,042.03M | 3,043.18M | 3,068.05M | 3,090.98M | 3,110.09M | 3,122.00M | 3,159.52M | 3,173.51M | 3,188.88M | 3,201.24M | 3,191.19M | 3,200.84M | 3,210.80M | 3,209.55M | 3,196.94M | 3,200.86M | 3,206.74M | 3,194.91M | 3,207.03M | 3,225.94M | 3,244.97M | 3,257.31M |
|
Exchange Rate Effect
|
-4.13M | -6.17M | 14.71M | 19.58M | 17.79M | -3.62M | -18.88M | 21.61M | 4.64M | 7.23M | 12.12M | -1.91M | -26.82M | 62.65M | 5.13M | -11.60M | 1.96M | -10.23M | -3.08M | 35.80M | 37.25M | -12.89M | -7.26M | 27.19M | -6.30M | -8.21M | 1.22M | 3.97M | -12.78M | 19.19M | -0.20M | -3.00M | -8.14M |