|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | 138.34M | 144.41M | 149.66M | 129.21M | 140.13M | 123.07M | 125.76M | 138.55M | 146.33M | 168.30M | 191.46M | 167.98M | 167.30M | 188.88M | 225.50M | 234.09M | 267.00M | 317.32M | 275.45M | 209.90M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | 87.38M | 80.67M | 75.09M | 60.54M | 73.27M | 79.58M | 75.97M | 85.36M | 92.29M | 92.36M | 111.17M | 106.37M | 59.08M | 57.12M | 65.20M | 60.14M | 65.28M | 71.75M | 74.09M | 72.27M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | 50.95M | 63.73M | 74.58M | 68.67M | 66.86M | 44.17M | 51.78M | 53.20M | 92.59M | 124.47M | 137.41M | 61.61M | 108.23M | 131.76M | 160.30M | 173.95M | 201.37M | 243.21M | 200.28M | 137.63M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | 3.49M | 2.86M | 1.51M | 5.87M | 2.21M | 2.29M | 1.74M | | 1.84M | | | 1.17M | 1.29M | 1.47M | 1.42M | 1.38M | 3.56M | 1.79M | 1.87M | 1.28M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | 6.49M | 6.82M | 6.07M | 9.76M | 7.15M | 6.14M | 5.99M | 6.15M | 6.65M | 6.09M | 6.66M | 6.78M | 5.33M | 5.38M | 7.05M | 6.70M | 7.13M | 6.92M | 7.32M | 6.60M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | 93.50M | 85.28M | 79.88M | 70.56M | 83.43M | 89.38M | 80.64M | 92.68M | 93.42M | 105.47M | 127.42M | 125.40M | 109.82M | 119.78M | 145.92M | 155.44M | 180.60M | 214.09M | 216.13M | 200.41M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | 100.00M | 92.10M | 85.95M | 80.32M | 90.59M | 94.13M | 83.53M | 98.84M | 102.06M | 106.98M | 131.87M | 132.18M | 115.15M | 125.16M | 152.98M | 162.14M | 188.05M | 223.08M | 224.61M | 207.01M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | 38.34M | 52.31M | 63.72M | 48.89M | 49.55M | 28.94M | 42.23M | 39.72M | 44.27M | 61.33M | 59.59M | 35.80M | 52.15M | 63.72M | 72.53M | 71.95M | 78.95M | 94.23M | 50.84M | 2.88M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | 38.34M | 52.31M | 63.72M | 48.89M | 49.55M | 29.39M | 43.92M | 39.72M | 47.91M | 63.55M | 60.14M | 35.80M | 52.15M | 63.72M | 72.53M | 71.95M | 78.81M | 93.33M | 50.57M | 2.88M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | -235.42M | | -1.44M | 0.26M | 4.04M | -1.39M | 1.67M | -2.26M | 0.24M | 6.96M | -0.53M | -6.79M | -0.80M | -0.11M | -2.15M | 0.72M | 0.57M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | 0.36M | 1.13M | 0.99M | 0.58M | 0.16M | 0.25M | 0.09M | 0.06M | -0.29M | -1.17M | -1.00M | -0.36M | -0.59M | -0.25M | 0.17M | 0.59M | -0.38M | 0.56M | 0.69M | 0.64M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | -5.15M | 0.58M | -0.15M | -4.19M | 0.15M | -1.96M | -1.97M | 0.90M | 3.54M | 0.09M | 0.21M | 0.46M | -0.06M | -1.07M | 0.70M | -0.14M | -0.75M | 0.29M | -0.04M | 2.10M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | 0.94M | 0.15M | 1.50M | 2.47M | 3.17M | 0.88M | 0.86M | 1.25M | 1.65M | 0.96M | 0.65M | 0.19M | 0.56M | -0.09M | 0.86M | 0.56M | 0.27M | 0.03M | 17.57M | 0.72M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | 38.70M | 53.43M | 64.71M | 49.48M | 49.71M | 29.65M | 44.02M | 39.77M | 47.62M | 62.35M | 59.13M | 36.34M | 53.73M | 62.02M | 72.60M | 74.09M | 76.61M | 92.97M | 69.78M | 4.47M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | -5.68M | -8.97M | -18.54M | -24.19M | -28.56M | -6.31M | -12.81M | -10.87M | -7.65M | -12.00M | -10.17M | -5.02M | -9.01M | -12.32M | -14.30M | -20.66M | -16.06M | -15.47M | -11.26M | 2.27M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | 29.43M | 34.57M | 43.44M | 22.84M | 22.07M | 27.72M | 29.76M | 39.82M | 41.40M | 50.51M | 47.59M | 26.62M | 50.29M | 57.15M | 53.56M | 52.83M | 63.13M | 73.71M | 59.17M | 8.17M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | 34.81M | 43.35M | 0.24M | -0.23M | 50.14M | 32.88M | -0.01M | -4.77M | 48.14M | 61.22M | 0.53M | 1.91M | 59.02M | 69.36M | 67.47M | 0.63M | -0.30M | 1.37M | 1.87M | 0.68M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | 44.38M | 62.40M | 83.25M | 73.67M | 78.27M | 36.06M | 57.34M | 50.65M | 55.30M | 74.77M | 69.38M | 41.36M | 62.73M | 74.34M | 86.90M | 94.75M | 92.51M | 107.39M | 80.61M | 2.20M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | 44.38M | 62.40M | 83.25M | 73.67M | 78.27M | 36.06M | 57.34M | 50.65M | 55.30M | 74.77M | 69.38M | 41.36M | 62.73M | 74.34M | 86.90M | 94.75M | 92.51M | 107.39M | 80.61M | 2.20M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | 44.38M | 62.40M | 83.25M | 73.67M | 78.27M | 36.06M | 57.34M | 50.65M | 55.30M | 74.77M | 69.38M | 41.36M | 62.73M | 74.34M | 86.90M | 94.75M | 92.51M | 107.39M | 80.61M | 2.20M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | 30.21M | 34.57M | 43.74M | 22.84M | 22.07M | 33.05M | 35.01M | 39.82M | 41.40M | 54.27M | 47.59M | 26.62M | 50.77M | 58.01M | 53.56M | 54.67M | 63.13M | 73.71M | 59.17M | 8.17M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | 0.09 | 0.10 | 0.13 | 0.07 | 0.07 | 0.10 | 0.02M | 0.13 | 0.14 | 0.19 | 0.01M | 0.09 | 0.04M | 0.20 | 0.18 | 0.19 | 0.25 | 0.02M | 0.01M | 0.03 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | 0.05M | 0.03M | 0.13 | 0.07 | 0.05M | 0.10 | 0.10 | 0.12 | 0.04M | 0.02M | 0.16 | 0.09 | 0.17 | 0.02M | 0.18 | 0.19 | 0.24 | 0.02M | 0.01M | 0.03 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | 324.67M | 330.79M | 332.50M | 329.23M | 331.81M | 331.97M | 0.00M | 316.44M | 288.03M | 287.96M | 0.00M | 288.12M | 0.00M | 294.22M | 291.62M | 288.83M | 252.29M | 0.00M | 0.01M | 243.98M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | 570.00 | 0.00M | 342.34M | 336.88M | 410.00 | 339.52M | 335.71M | 322.40M | 970.00 | 0.00M | 297.11M | 290.83M | 296.89M | 0.00M | 298.04M | 293.35M | 260.86M | 0.00M | 0.01M | 249.49M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | 30.21M | 32.78M | 43.74M | 21.23M | 21.62M | 33.05M | 35.01M | 37.95M | 40.34M | 54.27M | 46.72M | 25.52M | 50.77M | 58.01M | 51.90M | 54.67M | 63.00M | 73.32M | 58.03M | 7.40M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | -14.68% | -16.78% | -28.65% | -48.90% | -57.45% | -21.27% | -29.10% | -27.33% | -16.07% | -19.25% | -17.19% | -13.82% | -16.76% | -19.87% | -19.69% | -27.88% | -20.96% | -16.64% | -16.14% | 50.72% |