|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | 138.34M | 144.41M | 149.66M | 129.21M | 140.13M | 123.07M | 125.76M | 138.55M | 146.33M | 168.30M | 191.46M | 167.98M | 167.30M | 188.88M | 225.50M | 234.09M | 267.00M | 317.32M | 275.45M | 209.90M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | 87.38M | 80.67M | 75.09M | 60.54M | 73.27M | 79.58M | 75.97M | 85.36M | 92.29M | 92.36M | 111.17M | 106.37M | 59.08M | 57.12M | 65.20M | 60.14M | 65.28M | 71.75M | 74.09M | 72.27M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | 50.95M | 63.73M | 74.58M | 68.67M | 66.86M | 43.49M | 51.78M | 53.20M | 54.04M | 75.94M | 137.41M | 61.61M | 108.23M | 131.76M | 160.30M | 173.95M | 201.37M | 243.21M | 200.28M | 137.63M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | 6.49M | 6.82M | 6.07M | 9.76M | 7.15M | 6.14M | 5.99M | 6.15M | 6.65M | 6.09M | 6.66M | 6.78M | 5.33M | 5.38M | 7.05M | 6.70M | 7.13M | 6.92M | 7.32M | 6.60M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | 93.50M | 85.28M | 79.88M | 70.56M | 83.43M | 87.99M | 80.64M | 92.68M | 95.41M | 100.89M | 127.42M | 125.40M | 109.82M | 119.78M | 145.92M | 155.44M | -194.84M | -227.79M | -230.69M | 200.41M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | 100.00M | 92.10M | 85.95M | 80.32M | 90.59M | 94.13M | 83.53M | 98.84M | 102.06M | 106.98M | 131.87M | 132.18M | 115.15M | 125.16M | 152.98M | 162.14M | 188.05M | 223.08M | 224.61M | 207.01M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | 38.34M | 52.31M | 63.72M | 48.89M | 49.55M | 28.94M | 42.23M | 39.72M | 44.27M | 61.33M | 59.59M | 35.80M | 52.15M | 63.72M | 72.53M | 71.95M | 78.95M | 94.23M | 50.84M | 2.88M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | 38.34M | 52.31M | 63.72M | 48.89M | 49.55M | 28.94M | 43.92M | 39.72M | 44.27M | 61.33M | 60.14M | 35.80M | 52.15M | 63.72M | 72.53M | 71.95M | 78.81M | 93.33M | 50.57M | 2.88M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | -235.42M | | -1.46M | 0.26M | 4.04M | -1.39M | 1.67M | -2.26M | 0.24M | 6.96M | -0.53M | -6.79M | -0.80M | -0.11M | -2.15M | 0.72M | -0.07M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | 0.36M | 1.49M | 2.48M | | 0.16M | 0.41M | 0.47M | | -0.29M | -1.44M | -2.44M | -2.83M | -0.59M | -0.84M | -0.70M | 0.60M | -0.38M | 0.56M | 0.87M | 1.50M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | -5.15M | 0.58M | -0.15M | -4.19M | 0.15M | -1.96M | -1.97M | 0.90M | 3.54M | 0.09M | 0.21M | 0.46M | -0.06M | -1.07M | 0.70M | -0.14M | -0.75M | 0.29M | -0.04M | 2.10M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | 0.94M | 0.15M | 1.50M | 2.47M | 3.17M | 0.88M | 0.86M | 1.25M | 1.65M | 0.96M | 0.65M | 0.19M | 0.56M | -0.09M | 0.86M | 0.56M | 0.27M | 0.03M | 17.57M | 0.72M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | 38.70M | 53.80M | 66.20M | 48.89M | 49.71M | 29.34M | 44.41M | 39.72M | 43.98M | 59.88M | 57.68M | 36.34M | 53.73M | 62.02M | 72.60M | 74.09M | 76.61M | 92.97M | 69.78M | 4.47M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | -5.68M | -8.97M | -18.54M | -24.19M | -28.56M | -6.31M | -12.81M | -10.87M | -7.65M | -12.00M | -10.17M | -5.02M | -9.01M | -12.32M | -14.30M | -20.66M | -16.06M | -15.47M | -11.26M | 2.27M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | 29.43M | 34.57M | 43.44M | 22.84M | 22.07M | 27.72M | 29.76M | 39.82M | 41.40M | 50.51M | 47.59M | 26.62M | 50.29M | 57.15M | 53.56M | 52.83M | 63.13M | 73.71M | 59.17M | 8.17M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | 0.24M | -0.23M | | -0.02M | -0.01M | -4.77M | | 0.01M | 0.53M | 1.91M | 0.29M | | -0.06M | 0.63M | -0.30M | | -0.00M | -0.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | 44.38M | 62.76M | 84.74M | 73.08M | 78.27M | 35.65M | 57.73M | 50.59M | 51.63M | 71.89M | 67.94M | 41.36M | 62.73M | 74.34M | 86.90M | 94.75M | 92.51M | 107.39M | 80.61M | 2.20M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | 44.38M | 62.76M | 84.74M | 73.08M | 78.27M | 35.65M | 57.73M | 50.59M | 51.63M | 71.89M | 67.94M | 41.36M | 62.73M | 74.34M | 86.90M | 94.75M | 92.51M | 107.39M | 80.61M | 2.20M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | 44.38M | 62.76M | 84.74M | 73.08M | 78.27M | 35.65M | 57.73M | 50.59M | 51.63M | 71.89M | 67.94M | 41.36M | 62.73M | 74.34M | 86.90M | 94.75M | 92.51M | 107.39M | 80.61M | 2.20M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | 44.38M | 62.76M | 84.74M | 73.08M | 78.27M | 35.65M | 57.73M | 50.59M | 51.63M | 71.89M | 67.94M | 41.36M | 62.73M | 74.34M | 86.90M | 94.75M | 92.51M | 107.39M | 80.61M | 2.20M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | 0.14 | 0.32M | 0.27M | 1.42 | 1.18M | 0.24M | 0.28 | 1.14 | 0.36M | 0.25 | 0.33 | 1.03 | 0.36M | 0.20M | 0.16M | 2.36 | 0.05M | 0.03M | 0.01M | 0.06 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | 0.50M | 0.18 | 0.27M | 1.39 | 1.21M | 0.11 | 0.04M | 1.12 | 0.18 | 0.23M | 0.02M | 1.02 | 0.21 | 0.21M | 0.16M | 2.32 | 0.05M | 0.03M | 0.01M | 0.06 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | 324.67M | 194.99 | 318.44 | 51.49M | 66.18 | 148.61 | 328.47M | 44.49M | 144.71 | 287.96M | 479.72 | 40.02M | 173.41 | 366.06 | 552.54 | 40.21M | 252.29M | 540.57 | 794.99 | 34.40M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | 87.93 | 339.70M | 309.16 | 52.69M | 64.60 | 339.52M | 335.71M | 45.33M | 294.33M | 315.53 | 474.19 | 40.39M | 296.89M | 359.15 | 539.98 | 40.84M | 242.12 | 518.45 | 758.67 | 35.18M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | 30.21M | 32.78M | 43.74M | 21.23M | 21.62M | 33.05M | 35.01M | 37.95M | 40.34M | 54.27M | 46.72M | 25.52M | 50.77M | 58.01M | 51.90M | 54.67M | 63.00M | 73.32M | 58.03M | 7.40M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | -14.68% | -16.67% | -28.01% | -49.48% | -57.45% | -21.49% | -28.84% | -27.37% | -17.40% | -20.05% | -17.62% | -13.82% | -16.76% | -19.87% | -19.69% | -27.88% | -20.96% | -16.64% | -16.14% | 50.72% |