X Financial Income Statement (2016-2025) | XYF

Income Statement Dec2016 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter)
138.34M144.41M149.66M129.21M140.13M123.07M125.76M138.55M146.33M168.30M191.46M167.98M167.30M188.88M225.50M234.09M267.00M317.32M275.45M209.90M
Cost of Revenue (Quarter)
87.38M80.67M75.09M60.54M73.27M79.58M75.97M85.36M92.29M92.36M111.17M106.37M59.08M57.12M65.20M60.14M65.28M71.75M74.09M72.27M
Gross Profit (Quarter)
50.95M63.73M74.58M68.67M66.86M44.17M51.78M53.20M92.59M124.47M137.41M61.61M108.23M131.76M160.30M173.95M201.37M243.21M200.28M137.63M
Operating items
Share-based Compensation (IS) (Quarter)
3.49M2.86M1.51M5.87M2.21M2.29M1.74M1.84M1.17M1.29M1.47M1.42M1.38M3.56M1.79M1.87M1.28M
Selling, General & Administrative (Quarter)
6.49M6.82M6.07M9.76M7.15M6.14M5.99M6.15M6.65M6.09M6.66M6.78M5.33M5.38M7.05M6.70M7.13M6.92M7.32M6.60M
Other Operating Expenses (Quarter)
93.50M85.28M79.88M70.56M83.43M89.38M80.64M92.68M93.42M105.47M127.42M125.40M109.82M119.78M145.92M155.44M180.60M214.09M216.13M200.41M
Operating Expenses (Quarter)
100.00M92.10M85.95M80.32M90.59M94.13M83.53M98.84M102.06M106.98M131.87M132.18M115.15M125.16M152.98M162.14M188.05M223.08M224.61M207.01M
Operating Income (Quarter)
38.34M52.31M63.72M48.89M49.55M28.94M42.23M39.72M44.27M61.33M59.59M35.80M52.15M63.72M72.53M71.95M78.95M94.23M50.84M2.88M
EBIT (Quarter)
38.34M52.31M63.72M48.89M49.55M29.39M43.92M39.72M47.91M63.55M60.14M35.80M52.15M63.72M72.53M71.95M78.81M93.33M50.57M2.88M
Non-operating items
Non Operating Investment Income (Quarter)
-235.42M-1.44M0.26M4.04M-1.39M1.67M-2.26M0.24M6.96M-0.53M-6.79M-0.80M-0.11M-2.15M0.72M0.57M
Interest & Investment Income (Quarter)
0.36M1.13M0.99M0.58M0.16M0.25M0.09M0.06M-0.29M-1.17M-1.00M-0.36M-0.59M-0.25M0.17M0.59M-0.38M0.56M0.69M0.64M
Other Non Operating Income (Quarter)
-5.15M0.58M-0.15M-4.19M0.15M-1.96M-1.97M0.90M3.54M0.09M0.21M0.46M-0.06M-1.07M0.70M-0.14M-0.75M0.29M-0.04M2.10M
Non Operating Income (Quarter)
0.94M0.15M1.50M2.47M3.17M0.88M0.86M1.25M1.65M0.96M0.65M0.19M0.56M-0.09M0.86M0.56M0.27M0.03M17.57M0.72M
Net income details
EBT (Quarter)
38.70M53.43M64.71M49.48M49.71M29.65M44.02M39.77M47.62M62.35M59.13M36.34M53.73M62.02M72.60M74.09M76.61M92.97M69.78M4.47M
Tax Provisions (Quarter)
-5.68M-8.97M-18.54M-24.19M-28.56M-6.31M-12.81M-10.87M-7.65M-12.00M-10.17M-5.02M-9.01M-12.32M-14.30M-20.66M-16.06M-15.47M-11.26M2.27M
Profit After Tax (Quarter)
29.43M34.57M43.44M22.84M22.07M27.72M29.76M39.82M41.40M50.51M47.59M26.62M50.29M57.15M53.56M52.83M63.13M73.71M59.17M8.17M
Equity Income (Quarter)
34.81M43.35M0.24M-0.23M50.14M32.88M-0.01M-4.77M48.14M61.22M0.53M1.91M59.02M69.36M67.47M0.63M-0.30M1.37M1.87M0.68M
Income from Non-Controlling Interests (Quarter)
Income from Continuing Operations (Quarter)
44.38M62.40M83.25M73.67M78.27M36.06M57.34M50.65M55.30M74.77M69.38M41.36M62.73M74.34M86.90M94.75M92.51M107.39M80.61M2.20M
Consolidated Net Income (Quarter)
44.38M62.40M83.25M73.67M78.27M36.06M57.34M50.65M55.30M74.77M69.38M41.36M62.73M74.34M86.90M94.75M92.51M107.39M80.61M2.20M
Income towards Parent Company (Quarter)
44.38M62.40M83.25M73.67M78.27M36.06M57.34M50.65M55.30M74.77M69.38M41.36M62.73M74.34M86.90M94.75M92.51M107.39M80.61M2.20M
Net Income towards Common Stockholders (Quarter)
30.21M34.57M43.74M22.84M22.07M33.05M35.01M39.82M41.40M54.27M47.59M26.62M50.77M58.01M53.56M54.67M63.13M73.71M59.17M8.17M
Additional items
EPS (Basic) (Quarter)
0.090.100.130.070.070.100.02M0.130.140.190.01M0.090.04M0.200.180.190.250.02M0.01M0.03
EPS (Diluted) (Quarter)
0.05M0.03M0.130.070.05M0.100.100.120.04M0.02M0.160.090.170.02M0.180.190.240.02M0.01M0.03
Shares Outstanding (Quarter)
324.67M330.79M332.50M329.23M331.81M331.97M0.00M316.44M288.03M287.96M0.00M288.12M0.00M294.22M291.62M288.83M252.29M0.00M0.01M243.98M
Shares Outstanding (Diluted) (Quarter)
570.000.00M342.34M336.88M410.00339.52M335.71M322.40M970.000.00M297.11M290.83M296.89M0.00M298.04M293.35M260.86M0.00M0.01M249.49M
EBITDA (Quarter)
30.21M32.78M43.74M21.23M21.62M33.05M35.01M37.95M40.34M54.27M46.72M25.52M50.77M58.01M51.90M54.67M63.00M73.32M58.03M7.40M
Tax Rate (Quarter)
-14.68%-16.78%-28.65%-48.90%-57.45%-21.27%-29.10%-27.33%-16.07%-19.25%-17.19%-13.82%-16.76%-19.87%-19.69%-27.88%-20.96%-16.64%-16.14%50.72%