|
Provisions
|
| | 5.87M | 5.41M | 34.82M | 11.99M | 23.87M | 32.87M | 30.94M |
|
Revenue
|
34.72M | 264.48M | 514.96M | 443.57M | 336.09M | 569.07M | 516.58M | 678.16M | 804.43M |
|
Interest Income - Total
|
| 130.74M | 76.10M | 408.40M | 612.86M | 671.90M | 966.28M | 1,137.34M | 1,372.00M |
|
Interest Expense - Debt
|
| | | | | | 0.29M | 4.34M | 3.14M |
|
Interest Expenses
|
| | | | 4.92M | | | | |
|
Interest Income - Net
|
| 130.74M | 76.10M | 408.40M | 607.94M | 671.90M | 966.28M | 1,137.34M | 1,372.00M |
|
Financial Services Fees
|
| | | | | | | 24.50M | 201.72M |
|
Service Charges
|
| 302.61M | 228.27M | 238.87M | | 2,545.59M | 2,044.34M | 2,740.97M | 3,102.34M |
|
Investment Gain (Loss)
|
| | | | | | | 0.12M | 1.08M |
|
Other Non-Interest Income
|
3.99M | 10.19M | 28.00M | 9.24M | -23.54M | -19.40M | -16.46M | 21.28M | 32.70M |
|
Non-Interest Income
|
3.99M | 312.80M | 256.27M | 248.11M | -23.54M | 2,526.20M | 2,027.89M | 2,786.87M | 3,337.85M |
|
Selling, General & Administrative
|
9.30M | 14.54M | 32.00M | 32.68M | 27.47M | 29.48M | 24.87M | 26.27M | 24.10M |
|
Other Operating Expenses
|
46.04M | 175.69M | 297.49M | 294.18M | 527.82M | 333.86M | 334.79M | 449.40M | 523.62M |
|
Operating Expenses
|
55.35M | 190.23M | 329.49M | 326.85M | 555.29M | 363.34M | 359.66M | 475.67M | 547.73M |
|
Operating Income
|
-20.62M | 74.25M | 185.47M | 116.72M | -219.21M | 205.73M | 156.92M | 202.49M | 256.71M |
|
EBIT
|
-20.62M | 74.25M | 185.47M | 116.72M | -219.21M | 205.73M | 156.92M | 202.49M | 256.71M |
|
Non Operating Investment Income
|
| | | | | | 3.03M | -1.72M | 2.35M |
|
Interest & Investment Income
|
0.04M | 0.54M | 0.61M | 2.78M | 3.33M | 3.09M | 0.54M | -2.87M | -0.08M |
|
Other Non Operating Income
|
-0.00M | 0.48M | -29.23M | -35.39M | -25.08M | -26.73M | 19.96M | 3.52M | 1.85M |
|
Non Operating Income
|
0.04M | 0.01M | -0.86M | 3.75M | 1.95M | 5.10M | 5.90M | 3.43M | 1.85M |
|
EBT
|
-22.19M | 70.83M | 157.80M | 95.37M | -245.45M | 186.86M | 177.38M | 197.62M | 259.52M |
|
Tax Provisions
|
-4.07M | 138.25M | 30.99M | -13.37M | 45.96M | 57.86M | 56.45M | 39.25M | 59.31M |
|
Profit After Tax
|
-18.12M | 50.36M | 128.44M | 111.25M | -200.54M | 129.52M | 117.73M | 167.16M | 210.97M |
|
Equity Income
|
-12.16M | -0.12M | 1.17M | 2.51M | -1.04M | 0.52M | -3.20M | 4.67M | 1.39M |
|
Income from Non-Controlling Interests
|
-0.09M | -0.12M | -0.01M | 0.03M | 0.01M | -0.00M | | | |
|
Income from Continuing Operations
|
-18.12M | -67.41M | 126.80M | 108.74M | -291.40M | 129.00M | 120.93M | 158.37M | 200.21M |
|
Consolidated Net Income
|
-18.12M | -67.41M | 126.80M | 108.74M | -291.40M | 129.00M | 120.93M | 158.37M | 200.21M |
|
Income towards Parent Company
|
-18.12M | -67.41M | 126.80M | 108.74M | -291.40M | 129.00M | 120.93M | 158.37M | 200.21M |
|
Net Income towards Common Stockholders
|
-18.12M | -67.41M | 126.80M | 108.74M | -291.40M | 129.00M | 120.93M | 158.37M | 200.21M |
|
EPS (Basic)
|
-0.00M | 0.00M | 0.00M | 0.00M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
-0.00M | 0.00M | 0.00M | 0.00M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
| 302.09M | 302.09M | 320.67M | 320.67M | 329.12M | 321.74M | 291.31M | 281.82M |
|
Shares Outstanding (Diluted Average)
|
| 298.58M | 320.65M | 46.31M | 46.58M | 52.23M | 48.02M | 41.15M | 40.83M |
|
EBITDA
|
-20.62M | 46.63M | 136.60M | 113.34M | -1354.50M | 810.66M | 869.28M | 1,192.67M | 1,551.48M |
|
Tax Rate
|
18.35% | | 19.64% | | | 30.97% | 31.82% | 19.86% | 22.86% |