|
Provisions
|
| | 5.87M | 2.61M | 32.94M | 11.84M | 24.52M | 33.02M | 30.94M |
|
Revenue
|
34.72M | 264.48M | 536.14M | 447.24M | 317.96M | 562.22M | 530.66M | 681.32M | 804.43M |
|
Interest Income - Total
|
| 130.74M | 76.10M | 408.40M | 612.86M | 2.68M | 0.06M | 1,137.34M | 1,372.00M |
|
Interest Expense - Debt
|
| | | | | | 0.29M | 4.34M | 3.14M |
|
Interest Expenses
|
| | | | 4.92M | | | | |
|
Interest Income - Net
|
| 130.74M | 76.10M | 408.40M | 607.94M | 2.68M | 0.06M | 1,137.34M | 1,372.00M |
|
Financial Services Fees
|
| | | | | | | 24.50M | 201.72M |
|
Service Charges
|
| 302.61M | 228.27M | 238.87M | | 2,545.59M | 2,044.34M | 2,740.97M | 3,102.34M |
|
Investment Gain (Loss)
|
| | | | | | | 0.12M | 1.08M |
|
Other Non-Interest Income
|
3.99M | 10.19M | 29.15M | -9.59M | -22.27M | 19.16M | 16.90M | 21.38M | 32.70M |
|
Non-Interest Income
|
3.99M | 312.80M | 257.42M | 229.28M | -22.27M | 2,564.76M | 2,061.25M | 2,786.97M | 3,337.85M |
|
Selling, General & Administrative
|
9.30M | 14.54M | 33.32M | 32.95M | 25.99M | 29.12M | 21.33M | 21.78M | 24.10M |
|
Other Operating Expenses
|
46.04M | 175.69M | 309.72M | 296.61M | 499.36M | 329.84M | 328.55M | 452.64M | 523.62M |
|
Operating Expenses
|
55.35M | 190.23M | 343.04M | 329.55M | 525.35M | 358.97M | 349.88M | 474.42M | 547.73M |
|
Operating Income
|
-20.62M | 74.25M | 193.10M | 117.68M | -207.39M | 203.26M | 180.78M | 206.89M | 256.71M |
|
EBIT
|
-20.62M | 74.25M | 193.10M | 117.68M | -207.39M | 203.26M | 180.78M | 206.89M | 256.71M |
|
Non Operating Investment Income
|
| | | | | | -1.42M | 0.92M | 2.35M |
|
Interest & Investment Income
|
0.04M | 0.54M | 0.64M | 2.81M | 3.15M | 3.06M | 0.56M | -2.88M | -0.08M |
|
Other Non Operating Income
|
-0.00M | -2.68M | -30.43M | -35.68M | -23.73M | -26.41M | 20.50M | 3.53M | 1.85M |
|
Non Operating Income
|
0.04M | 0.01M | -0.89M | 3.78M | 1.84M | 5.04M | 6.07M | 3.45M | 1.85M |
|
EBT
|
-22.19M | 70.83M | 164.29M | 96.15M | -232.21M | 184.61M | 181.69M | 207.81M | 259.52M |
|
Tax Provisions
|
-4.07M | 58.52M | 32.27M | -13.48M | -43.48M | 57.17M | 58.99M | 39.44M | 59.31M |
|
Profit After Tax
|
-18.12M | 50.36M | 133.73M | 112.17M | -189.72M | 127.97M | 120.94M | 167.93M | 210.97M |
|
Equity Income
|
-12.16M | -0.12M | 1.22M | 2.53M | -0.99M | 0.52M | -6.29M | -0.27M | 1.39M |
|
Income from Non-Controlling Interests
|
-0.09M | -0.12M | -0.01M | 0.03M | 0.01M | -74.11 | | | |
|
Income from Continuing Operations
|
-18.12M | 12.32M | 132.02M | 109.64M | -188.73M | 127.45M | 122.70M | 168.37M | 200.21M |
|
Consolidated Net Income
|
-18.12M | 12.32M | 132.02M | 109.64M | -188.73M | 127.45M | 122.70M | 168.37M | 200.21M |
|
Income towards Parent Company
|
-18.12M | 12.32M | 132.02M | 109.64M | -188.73M | 127.45M | 122.70M | 168.37M | 200.21M |
|
Net Income towards Common Stockholders
|
-18.12M | 12.32M | 132.02M | 109.64M | -188.73M | 127.45M | 122.70M | 168.37M | 200.21M |
|
EPS (Basic)
|
-0.08 | 0.19 | 0.47 | 0.36 | -0.59 | 0.39 | 0.38 | 0.58 | 0.73 |
|
EPS (Weighted Average and Diluted)
|
-0.08 | 0.18 | 0.44 | 0.35 | -0.59 | 0.38 | 0.38 | 0.58 | 0.72 |
|
Shares Outstanding (Weighted Average)
|
| 302.09M | 302.09M | 320.67M | 320.67M | 329.12M | 321.74M | 291.31M | 281.82M |
|
Shares Outstanding (Diluted Average)
|
| 298.58M | 320.65M | 46.31M | 46.58M | 52.23M | 48.02M | 41.15M | 40.83M |
|
EBITDA
|
-20.62M | 46.63M | 136.60M | 113.34M | -1354.50M | 810.66M | 869.28M | 1,192.67M | 1,551.48M |
|
Tax Rate
|
18.35% | 82.61% | 19.64% | | 18.72% | 30.97% | 32.47% | 18.98% | 22.86% |