|
Gross Margin
|
41.84% | 33.48% | 33.10% | 53.18% | 36.59% | 34.97% | 34.94% | 40.37% | -66,802.92% | -64,950.09% | -66,202.26% | -68,689.05% | 35.85% | 35.93% | 34.69% | 31.85% | 36.73% | 36.89% | 35.27% | 31.46% | 37.68% | 39.48% | 34.91% | 30.48% | 44.99% | 44.99% | 43.35% | 31.87% | 43.64% | 42.91% | 43.16% | 41.25% | 43.15% | 43.11% | 40.25% | 40.89% | 34.73% | 34.89% | 30.91% | 39.60% | 38.73% | 40.02% | 41.15% | 39.06% | 39.85% | 35.09% | 41.94% | 42.58% | 42.94% | 39.66% | 37.73% | 35.36% | 40.11% | 40.12% | 42.58% | 40.31% | 43.68% | 45.31% | 42.33% | 40.08% | 40.81% | 42.92% | 46.24% | 36.06% | 42.01% | 42.56% | 40.43% |
|
EBT Margin
|
16.95% | 6.03% | 6.18% | -14.56% | 12.55% | 17.33% | 12.00% | -6.18% | 17.21% | 21.82% | 18.97% | 8.14% | 20.88% | 24.36% | 19.01% | 10.52% | 23.94% | 25.89% | 20.44% | 10.86% | 26.02% | 29.94% | 19.95% | 9.69% | 24.59% | 25.43% | 16.26% | 6.02% | 21.85% | 21.81% | 13.57% | 5.64% | 18.95% | 22.35% | 7.81% | 7.72% | 16.88% | 20.94% | 12.56% | -0.36% | 12.31% | 15.69% | 9.21% | 1.28% | 7.28% | -13.63% | 11.40% | -17.27% | 23.91% | 18.02% | 14.46% | 0.55% | 19.43% | 18.82% | 20.73% | 1.98% | 21.92% | 16.05% | 15.38% | 0.43% | 16.79% | 16.31% | 11.55% | -24.77% | 13.39% | 9.96% | 36.66% |
|
EBIT Margin
|
17.51% | 6.13% | 6.21% | -14.50% | 14.73% | 19.27% | 14.02% | 3.39% | 18,155.88% | 22,535.05% | 19,687.52% | 8,996.88% | 16.34% | 19.73% | 13.29% | 11.49% | 19.57% | 21.92% | 14.87% | 11.82% | 22.12% | 25.80% | 12.94% | 9.54% | 24.51% | 25.35% | 16.38% | 6.68% | 22.22% | 22.16% | 13.99% | 6.01% | 19.25% | 22.62% | 8.20% | 8.07% | 12.67% | 15.96% | 7.46% | 0.33% | 12.07% | 15.70% | 9.42% | 1.16% | 8.28% | -13.42% | 11.83% | -16.49% | 24.34% | 18.30% | 14.96% | -0.72% | 19.34% | 18.90% | 20.55% | 0.33% | 20.66% | 15.31% | 13.51% | -2.01% | 15.21% | 14.89% | 9.19% | -28.12% | 12.07% | 8.60% | 35.41% |
|
EBITDA Margin
|
17.51% | 6.13% | 6.21% | -14.50% | 14.73% | 19.27% | 14.02% | 3.39% | 18,155.88% | 22,535.05% | 19,687.52% | 8,996.88% | 16.34% | 19.73% | 13.29% | 11.49% | 19.57% | 21.92% | 14.87% | 11.82% | 22.12% | 25.80% | 12.94% | 9.54% | 24.51% | 25.35% | 16.38% | 6.68% | 22.22% | 22.16% | 13.99% | 6.01% | 19.25% | 22.62% | 8.20% | 8.07% | 12.67% | 15.96% | 7.46% | 0.33% | 12.07% | 15.70% | 9.42% | 1.16% | 8.28% | -13.42% | 11.83% | -16.49% | 24.34% | 18.30% | 14.96% | -0.72% | 19.34% | 18.90% | 20.55% | 0.33% | 20.66% | 15.31% | 13.51% | -2.01% | 15.21% | 14.89% | 9.19% | -28.12% | 12.07% | 8.60% | 35.41% |
|
Operating Margin
|
17.51% | 6.13% | 6.21% | -14.50% | 14.73% | 19.27% | 14.02% | 3.39% | 18,155.88% | 22,535.05% | 19,687.52% | 8,996.88% | 16.34% | 19.73% | 13.29% | 11.49% | 19.57% | 21.92% | 14.87% | 11.82% | 22.12% | 25.80% | 12.94% | 9.54% | 24.51% | 25.35% | 16.38% | 6.68% | 22.22% | 22.16% | 13.99% | 6.01% | 19.25% | 22.62% | 8.20% | 8.07% | 12.67% | 15.96% | 7.46% | 0.33% | 12.07% | 15.70% | 9.42% | 1.16% | 8.28% | -13.42% | 11.83% | -16.49% | 24.34% | 18.30% | 14.96% | -0.72% | 19.34% | 18.90% | 20.55% | 0.33% | 20.66% | 15.31% | 13.51% | -2.01% | 15.21% | 14.89% | 9.19% | -28.12% | 12.07% | 8.60% | 35.41% |
|
Net Margin
|
-0.77% | 1.71% | 2.36% | -7.08% | -3.41% | -6.00% | -0.45% | -0.43% | | | | 4.97% | | | | | 15.85% | 16.66% | 13.78% | 7.31% | 16.92% | 19.31% | 13.27% | 7.22% | 16.13% | 16.43% | 10.65% | 4.19% | 14.31% | 15.07% | 8.95% | 4.25% | 12.41% | 14.67% | 5.93% | 0.68% | 12.82% | 15.89% | 10.13% | 0.04% | 9.24% | 11.98% | 6.80% | 1.26% | 5.37% | -10.66% | 10.31% | -13.29% | 18.22% | 13.47% | 11.94% | 2.12% | 14.88% | 14.69% | 15.84% | 3.47% | 16.87% | 12.03% | 12.66% | 2.21% | 13.43% | 13.31% | 10.08% | -17.22% | 9.84% | 8.09% | 27.98% |
|
FCF Margin
|
-23.57% | -6.97% | 2.16% | -31.82% | -24.59% | -19.45% | -18.04% | -38.51% | -61,535.09% | -22,954.92% | -24,409.67% | -46,181.34% | -56.45% | -36.74% | -29.45% | -43.63% | -51.68% | -32.65% | -44.77% | -46.01% | -35.27% | -42.50% | -54.66% | -45.55% | -34.53% | -43.02% | -55.35% | -55.59% | -44.26% | -40.86% | -42.87% | -36.78% | -45.59% | -37.73% | -54.51% | -49.52% | -44.47% | -43.11% | -58.07% | -55.01% | -59.14% | -45.94% | -56.92% | -63.98% | -60.75% | -54.40% | -41.08% | -80.17% | -52.47% | -59.00% | -63.66% | -73.65% | -61.47% | -91.75% | -56.54% | -71.02% | -48.67% | -58.66% | -47.62% | -62.90% | -46.47% | -44.14% | -48.13% | -73.20% | -44.78% | -50.58% | -45.80% |
|
Inventory Average
|
0.40B | 0.41B | 0.40B | 0.38B | 0.36B | 0.35B | 0.34B | 0.36B | 0.38B | 0.39B | 0.36B | 0.38B | 0.44B | 0.40B | 0.35B | 0.39B | 0.40B | 0.36B | 0.35B | 0.41B | 0.44B | 0.41B | 0.42B | 0.45B | 0.46B | 0.44B | 0.43B | 0.53B | 0.57B | 0.46B | 0.40B | 0.46B | 0.49B | 0.43B | 0.42B | 0.50B | 0.55B | 0.51B | 0.49B | 0.54B | 0.58B | 0.53B | 0.48B | 0.55B | 0.61B | 0.52B | 0.38B | 0.42B | 0.50B | 0.46B | 0.47B | 0.59B | 0.71B | 0.72B | 0.70B | 0.82B | 0.89B | 0.84B | 0.81B | 0.85B | 0.85B | 0.72B | 0.68B | 0.71B | 0.73B | 0.67B | 0.57B |
|
Assets Average
|
8.22B | 8.69B | 9.06B | 9.25B | 9.93B | 10.46B | 10.13B | 9.74B | 9.42B | 9.38B | 9.53B | 9.69B | 9.64B | 9.46B | 9.67B | 9.59B | 9.25B | 9.52B | 9.60B | 9.44B | 9.57B | 9.90B | 10.05B | 9.77B | 9.88B | 10.40B | 10.63B | 10.34B | 10.22B | 10.41B | 10.28B | 10.05B | 10.09B | 10.38B | 10.29B | 10.03B | 10.13B | 10.41B | 10.52B | 10.58B | 10.62B | 10.66B | 10.66B | 10.55B | 10.83B | 12.15B | 12.84B | 12.27B | 11.67B | 11.12B | 11.05B | 11.13B | 10.97B | 11.51B | 12.02B | 11.71B | 11.76B | 12.02B | 12.24B | 12.30B | 12.24B | 12.55B | 12.89B | 12.45B | 12.13B | 12.22B | 11.31B |
|
Equity Average
|
2.17B | 2.24B | 2.27B | 2.20B | 2.10B | 2.11B | 2.16B | 2.20B | 2.27B | 2.44B | 2.57B | 2.51B | 2.50B | 2.62B | 2.68B | 2.63B | 2.61B | 2.74B | 2.85B | 2.95B | 3.08B | 3.26B | 3.33B | 3.10B | 1.19B | -0.52B | 1.02B | 2.20B | 1.87B | 1.96B | 2.01B | 1.96B | 1.96B | 2.02B | 1.95B | 1.85B | 1.92B | 2.08B | 2.16B | 1.96B | 1.79B | 1.85B | 1.87B | 1.82B | 1.75B | 1.66B | 1.70B | 1.75B | 1.85B | 2.08B | 2.26B | 2.44B | 2.53B | 2.57B | 2.74B | 2.87B | 3.00B | 3.14B | 3.25B | 3.28B | 3.30B | 3.39B | 3.43B | 3.30B | 3.17B | 3.25B | 3.44B |
|
Invested Capital
|
3.96B | 3.94B | 3.62B | 7.55B | 2.48B | 2.48B | 2.39B | 7.48B | 2.37B | 2.55B | 2.60B | 7.30B | 3.60B | 3.57B | 3.70B | 7.37B | 3.37B | 3.60B | 3.60B | 7.60B | 7.28B | 8.11B | 8.38B | 7.68B | 5.32B | 5.57B | 8.49B | 7.51B | 8.14B | 8.06B | 7.86B | 7.67B | 8.01B | 8.29B | 8.00B | 7.56B | 7.98B | 7.98B | 7.88B | 8.24B | 7.91B | 8.96B | 8.22B | 8.68B | 8.50B | 10.30B | 10.05B | 9.70B | 9.08B | 8.51B | 8.82B | 8.69B | 8.31B | 9.73B | 9.32B | 9.05B | 9.78B | 9.56B | 9.81B | 9.50B | 9.61B | 10.41B | 10.73B | 9.49B | 9.98B | 9.67B | 8.05B |
|
Asset Utilization Ratio
|
0.73 | 0.65 | 0.59 | 0.53 | 0.46 | 0.43 | 0.44 | 0.45 | 0.35 | 0.23 | 0.11 | 0.00 | 0.13 | 0.30 | 0.41 | 0.52 | 0.55 | 0.54 | 0.55 | 0.56 | 0.57 | 0.57 | 0.55 | 0.57 | 0.57 | 0.54 | 0.55 | 0.56 | 0.58 | 0.57 | 0.57 | 0.60 | 0.57 | 0.54 | 0.54 | 0.56 | 0.54 | 0.51 | 0.50 | 0.49 | 0.49 | 0.50 | 0.51 | 0.51 | 0.49 | 0.37 | 0.34 | 0.33 | 0.36 | 0.44 | 0.46 | 0.48 | 0.49 | 0.46 | 0.47 | 0.49 | 0.51 | 0.50 | 0.48 | 0.47 | 0.47 | 0.47 | 0.43 | 0.42 | 0.39 | 0.37 | 0.41 |
|
Interest Coverage Ratio
|
4.51 | 46.00 | 53.09 | -0.65 | 1.88 | 3.16 | 2.43 | 0.62 | 3.33 | 5.30 | 3.92 | 1.76 | 4.06 | 6.35 | 3.13 | 2.33 | 6.83 | 7.86 | 4.39 | 3.09 | 8.95 | 11.62 | 3.64 | 2.20 | 10.64 | 11.23 | 5.24 | 1.64 | 8.47 | 9.61 | 4.19 | 1.58 | 6.68 | 8.99 | 2.04 | 2.14 | 3.57 | 4.69 | 1.87 | 0.08 | 3.19 | 4.87 | 2.24 | 0.24 | 2.05 | -1.87 | 2.04 | -1.86 | 6.21 | 5.77 | 4.56 | -0.17 | 6.87 | 5.83 | 5.58 | 0.06 | 5.03 | 2.57 | 2.49 | -0.24 | 2.96 | 2.57 | 1.12 | -2.04 | 1.80 | 1.20 | 6.26 |
|
Debt to Equity
|
2.01 | 2.10 | 1.97 | 2.58 | 1.56 | 1.48 | 1.38 | 1.15 | 1.28 | 1.15 | 1.08 | 2.02 | 1.92 | 1.68 | 2.02 | 1.88 | 1.73 | 1.78 | 1.66 | 1.53 | 1.34 | 1.41 | 1.55 | 1.64 | -11.19 | -11.67 | 2.36 | 3.28 | 3.34 | 3.13 | 3.12 | 3.00 | 3.15 | 3.05 | 3.31 | 3.18 | 3.00 | 2.87 | 2.66 | 3.64 | 3.40 | 3.69 | 3.48 | 3.81 | 4.02 | 5.34 | 4.68 | 4.63 | 3.59 | 2.90 | 2.78 | 2.40 | 2.31 | 2.69 | 2.28 | 2.11 | 2.16 | 2.03 | 2.01 | 1.92 | 1.88 | 2.03 | 2.13 | 2.00 | 2.14 | 1.91 | 1.25 |
|
Debt Ratio
|
0.52 | 0.54 | 0.48 | 0.59 | 0.30 | 0.31 | 0.30 | 0.27 | 0.32 | 0.31 | 0.29 | 0.50 | 0.51 | 0.48 | 0.55 | 0.52 | 0.49 | 0.52 | 0.50 | 0.49 | 0.44 | 0.47 | 0.51 | 0.50 | 0.57 | 0.58 | 0.56 | 0.61 | 0.60 | 0.61 | 0.61 | 0.58 | 0.61 | 0.60 | 0.61 | 0.59 | 0.58 | 0.59 | 0.54 | 0.61 | 0.58 | 0.66 | 0.60 | 0.65 | 0.61 | 0.66 | 0.66 | 0.66 | 0.63 | 0.58 | 0.58 | 0.56 | 0.53 | 0.59 | 0.54 | 0.53 | 0.56 | 0.54 | 0.54 | 0.51 | 0.51 | 0.55 | 0.56 | 0.53 | 0.55 | 0.53 | 0.42 |
|
Equity Ratio
|
0.26 | 0.26 | 0.24 | 0.23 | 0.20 | 0.21 | 0.22 | 0.23 | 0.25 | 0.27 | 0.27 | 0.25 | 0.27 | 0.29 | 0.27 | 0.28 | 0.28 | 0.29 | 0.30 | 0.32 | 0.32 | 0.33 | 0.33 | 0.31 | -0.05 | -0.05 | 0.24 | 0.18 | 0.18 | 0.20 | 0.20 | 0.19 | 0.19 | 0.20 | 0.18 | 0.18 | 0.19 | 0.20 | 0.20 | 0.17 | 0.17 | 0.18 | 0.17 | 0.17 | 0.15 | 0.12 | 0.14 | 0.14 | 0.17 | 0.20 | 0.21 | 0.23 | 0.23 | 0.22 | 0.24 | 0.25 | 0.26 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.26 | 0.27 | 0.26 | 0.28 | 0.34 |
|
Times Interest Earned
|
4.51 | 46.00 | 53.09 | -0.65 | 1.88 | 3.16 | 2.43 | 0.62 | 3.33 | 5.30 | 3.92 | 1.76 | 4.06 | 6.35 | 3.13 | 2.33 | 6.83 | 7.86 | 4.39 | 3.09 | 8.95 | 11.62 | 3.64 | 2.20 | 10.64 | 11.23 | 5.24 | 1.64 | 8.47 | 9.61 | 4.19 | 1.58 | 6.68 | 8.99 | 2.04 | 2.14 | 3.57 | 4.69 | 1.87 | 0.08 | 3.19 | 4.87 | 2.24 | 0.24 | 2.05 | -1.87 | 2.04 | -1.86 | 6.21 | 5.77 | 4.56 | -0.17 | 6.87 | 5.83 | 5.58 | 0.06 | 5.03 | 2.57 | 2.49 | -0.24 | 2.96 | 2.57 | 1.12 | -2.04 | 1.80 | 1.20 | 6.26 |
|
FCF Payout Ratio
|
-0.07 | -0.29 | 0.97 | -0.06 | -0.09 | -0.11 | -0.12 | -0.06 | -0.04 | -0.10 | -0.10 | -0.06 | -0.05 | -0.06 | -0.11 | -0.08 | -0.06 | -0.09 | -0.09 | -0.10 | -0.11 | -0.08 | -0.10 | -0.12 | -0.11 | -0.08 | -0.08 | -0.10 | -0.08 | -0.08 | -0.11 | -0.15 | -0.09 | -0.10 | -0.10 | -0.10 | -0.10 | -0.09 | -0.09 | -0.09 | -0.07 | -0.08 | -0.08 | -0.08 | -0.07 | -0.01 | -0.01 | -0.01 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.02 | -0.02 | -0.03 | -0.03 | -0.03 | -0.03 | -0.04 | -0.03 | -0.03 | -0.04 | -0.04 | -0.04 | -0.03 | -0.04 |
|
Enterprise Value
|
-0.88B | -1.02B | -1.52B | -1.67B | -1.84B | -1.76B | -1.78B | -1.31B | -1.23B | -1.22B | -1.67B | -1.68B | -1.41B | -1.21B | -1.93B | -1.20B | -1.15B | -1.43B | -1.15B | -1.17B | -1.03B | -1.12B | -1.04B | -0.96B | -1.23B | -1.30B | -1.42B | -0.77B | -0.74B | -0.87B | -0.80B | -0.77B | -0.84B | -0.99B | -0.68B | -0.69B | -0.75B | -0.98B | -0.94B | -1.21B | -0.75B | -0.92B | -0.86B | -0.83B | -1.47B | -3.86B | -3.56B | -3.26B | -2.32B | -1.74B | -2.06B | -1.87B | -1.39B | -2.19B | -1.73B | -1.43B | -1.56B | -1.52B | -1.88B | -1.53B | -1.47B | -1.85B | -2.25B | -1.60B | -1.94B | -1.60B | -1.79B |
|
Return on Sales
|
-0.01% | 0.02% | 0.02% | -0.07% | -0.03% | -0.06% | 0.00% | 0.00% | -0.02% | 0.00% | 0.00% | 0.05% | 0.00% | 0.00% | 0.00% | | 0.16% | 0.17% | 0.14% | 0.07% | 0.17% | 0.19% | 0.13% | 0.07% | 0.16% | 0.16% | 0.11% | 0.04% | 0.14% | 0.15% | 0.09% | 0.04% | 0.12% | 0.15% | 0.06% | 0.01% | 0.13% | 0.16% | 0.10% | 0.00% | 0.09% | 0.12% | 0.07% | 0.01% | 0.05% | -0.11% | 0.10% | -0.13% | 0.18% | 0.13% | 0.12% | 0.02% | 0.15% | 0.15% | 0.16% | 0.03% | 0.17% | 0.12% | 0.13% | 0.02% | 0.13% | 0.13% | 0.10% | -0.17% | 0.10% | 0.08% | 0.28% |
|
Return on Capital Employed
|
0.18% | 0.12% | 0.09% | 0.03% | 0.02% | 0.03% | 0.05% | 0.07% | 0.08% | 0.10% | 0.11% | 0.12% | 0.12% | 0.12% | 0.10% | 0.10% | 0.12% | 0.12% | 0.12% | 0.13% | 0.15% | 0.15% | 0.15% | 0.14% | 0.15% | 0.14% | 0.15% | 0.15% | 0.15% | 0.14% | 0.14% | 0.15% | 0.13% | 0.13% | 0.12% | 0.13% | 0.12% | 0.08% | 0.09% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.02% | 0.02% | 0.00% | 0.03% | 0.08% | 0.09% | 0.11% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.10% | 0.08% | 0.09% | 0.08% | 0.08% | 0.07% | 0.05% | 0.04% | 0.02% | 0.07% |
|
Return on Invested Capital
|
0.16% | 0.11% | 0.08% | 0.02% | 0.01% | 0.07% | 0.11% | 0.08% | 0.06% | -0.49% | 1.17% | -51.54% | 0.00% | 0.12% | 0.13% | 0.09% | 0.10% | 0.17% | 0.17% | 0.11% | 0.09% | 0.10% | 0.09% | 0.09% | 0.11% | 0.14% | 0.11% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.07% | 0.07% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.01% | 0.01% | 0.00% | 0.02% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.07% | 0.06% | 0.06% | 0.06% | 0.05% | 0.04% | 0.03% | 0.02% | 0.05% |
|
Return on Assets
|
0.06% | 0.03% | 0.02% | -0.01% | -0.01% | -0.02% | -0.02% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.02% | 0.05% | 0.07% | 0.08% | 0.08% | 0.09% | 0.08% | 0.09% | 0.09% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.03% | 0.01% | 0.01% | 0.00% | 0.02% | 0.04% | 0.05% | 0.06% | 0.06% | 0.05% | 0.06% | 0.06% | 0.07% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.04% | 0.03% | 0.02% | 0.04% |
|
Return on Equity
|
0.22% | 0.13% | 0.06% | -0.02% | -0.04% | -0.08% | -0.09% | -0.05% | -0.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.09% | 0.18% | 0.23% | 0.25% | 0.25% | 0.26% | 0.25% | 0.27% | 0.71% | -1.52% | 0.77% | 0.34% | 0.39% | 0.36% | 0.34% | 0.35% | 0.32% | 0.30% | 0.29% | 0.28% | 0.27% | 0.24% | 0.25% | 0.27% | 0.27% | 0.24% | 0.22% | 0.23% | 0.21% | 0.05% | 0.07% | 0.00% | 0.10% | 0.24% | 0.24% | 0.27% | 0.24% | 0.24% | 0.26% | 0.26% | 0.27% | 0.25% | 0.22% | 0.21% | 0.19% | 0.20% | 0.17% | 0.13% | 0.11% | 0.07% | 0.14% |