|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.13B | 0.14B | 0.23B | 0.29B | 1.43B | 0.16B | 1.52B | 0.13B | 0.10B | 1.46B | 1.85B | 0.15B | 0.14B | 1.93B | 1.59B | 0.05B | 3.09B | 1.81B | 1.90B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.13B | 0.14B | 0.23B | 0.29B | 1.43B | 0.16B | 1.52B | 0.13B | 0.10B | 1.46B | 1.85B | 0.15B | 0.14B | 1.93B | 1.59B | 0.05B | 3.09B | 1.81B | 1.90B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.18B | 0.25B | 0.30B | 0.30B | 0.25B | 0.33B | 0.33B | 0.32B | 0.27B | 0.31B | 0.32B | 0.31B | 0.23B | 0.31B | 0.33B | 0.31B | 0.23B | 0.29B | 0.30B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.18B | 0.25B | 0.30B | 0.30B | 0.25B | 0.33B | 0.33B | 0.32B | 0.27B | 0.31B | 0.32B | 0.31B | 0.23B | 0.31B | 0.33B | 0.31B | 0.23B | 0.29B | 0.30B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.35B | 0.38B | 0.38B | 0.31B | 0.33B | 0.39B | 0.41B | 0.33B | 0.39B | 0.34B | 0.30B | 0.30B | 0.35B | 0.32B | 0.32B | 0.29B | 0.34B | 0.30B | 0.29B |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | 0.71B | 0.71B | 0.73B | 0.68B | 0.95B | 0.83B | 0.85B | 0.77B | 0.93B | 0.78B | 0.67B | 0.68B | 0.75B | 0.71B | 0.63B | 0.51B | 0.73B | 0.62B | 0.50B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.19B | 0.18B | 0.18B | 0.21B | 0.20B | 0.15B | 0.20B | 0.23B | 0.21B | 0.18B | 0.19B | 0.21B | 0.26B | 0.25B | 0.33B | 0.30B | 0.29B | 0.42B | 0.25B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.71B | 4.55B | 4.39B | 5.31B | 5.01B | 4.75B | 5.29B | 5.01B | 5.42B | 5.16B | 5.39B | 5.64B | 5.89B | 5.00B | 5.65B | 5.15B | 8.24B | 5.59B | 4.74B | 4.59B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67B | 0.68B | 0.66B | 0.65B | 0.64B | 0.69B | 0.69B | 0.69B | 0.70B | 0.73B | 0.72B | 0.72B | 0.73B | 0.76B | 0.75B | 0.73B | 0.72B | 0.75B | 0.72B | 0.69B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.39B | 0.40B | 0.41B | 0.42B | 0.32B | 0.34B | 0.35B | 0.37B | 0.41B | 0.43B | 0.44B | 0.45B | 0.44B | 0.45B | 0.47B | 0.48B | 0.55B | 0.56B | 0.57B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.08B | 0.07B | 0.07B | 0.07B | 0.14B | 0.14B | 0.15B | 0.14B | 0.16B | 0.15B | 0.16B | 0.17B | 0.18B | 0.16B | 0.17B | 0.09B | 0.07B | 0.07B | 0.07B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.13B | 0.14B | 0.15B | 0.14B | 0.13B | 0.14B | 0.15B | 0.14B | 0.15B | 0.14B | 0.13B | 0.15B | 0.13B | 0.13B | 0.20B | 0.24B | 0.22B | 0.18B | 0.18B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.49B | 6.50B | 6.51B | 6.81B | 6.92B | 6.74B | 6.74B | 7.00B | 7.04B | 6.98B | 6.95B | 7.12B | 7.14B | 6.88B | 6.74B | 6.90B | 2.32B | 2.46B | 2.50B | 2.66B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.20B | 11.05B | 10.89B | 12.12B | 11.93B | 11.49B | 12.03B | 12.02B | 12.46B | 12.14B | 12.33B | 12.76B | 13.03B | 11.88B | 12.38B | 12.05B | 10.57B | 8.04B | 7.25B | 7.25B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | 0.37B | 0.48B | 0.42B | 0.44B | 0.32B | 0.37B | 0.36B | 0.38B | 0.35B | 0.44B | 0.50B | 0.55B | 0.55B | 0.51B | 0.54B | 0.34B | 0.39B | 0.48B | 0.52B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75B | 0.75B | 0.82B | 0.70B | 0.69B | 0.77B | 0.50B | 0.70B | 0.82B | 0.88B | 0.94B | 0.50B | 0.50B | 0.64B | 0.50B | 0.50B | 0.68B | 0.50B | 0.50B | 0.61B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13B | 1.13B | 1.29B | 1.12B | 1.13B | 1.09B | 0.87B | 1.05B | 1.20B | 1.23B | 1.38B | 1.00B | 1.05B | 1.19B | 1.01B | 1.04B | 1.03B | 0.89B | 0.98B | 1.13B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60B | 0.60B | 0.60B | 0.59B | 0.71B | 0.62B | 0.63B | 0.59B | 0.59B | 0.65B | 0.63B | 0.66B | 0.63B | 0.59B | 0.66B | 0.67B | 0.63B | 0.67B | 0.77B | 0.62B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61B | 1.54B | 1.33B | 1.89B | 0.69B | 0.77B | 0.50B | 0.60B | 0.64B | 1.26B | 1.28B | 2.02B | 0.50B | 1.85B | 1.84B | 1.98B | 0.68B | 0.82B | 0.50B | 0.61B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.43B | 3.34B | 3.28B | 3.68B | 3.68B | 3.53B | 3.08B | 2.47B | 2.67B | 3.38B | 3.49B | 3.76B | 4.17B | 3.56B | 3.62B | 3.77B | 3.28B | 2.66B | 2.48B | 2.41B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.88B | 6.14B | 4.47B | 5.20B | 6.48B | 6.14B | 6.68B | 6.37B | 5.86B | 6.25B | 6.27B | 6.97B | 7.30B | 6.32B | 6.80B | 4.37B | 4.48B | 2.47B | 1.13B | 1.63B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.02B | 0.02B | 0.02B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.06B | 0.05B | 0.07B | 0.05B | 0.05B | 0.05B | 0.07B | 0.05B | 0.06B | 0.05B | 0.07B | 0.07B | 0.06B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.21B | 0.22B | 0.21B | 0.30B | 0.23B | 0.22B | 0.22B | 0.24B | 0.17B | 0.18B | 0.18B | 0.18B | 0.20B | 0.17B | 0.18B | 0.20B | 0.20B | 0.20B | 0.21B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.98B | 10.84B | 10.68B | 11.91B | 11.63B | 11.26B | 11.80B | 11.80B | 12.22B | 11.97B | 12.16B | 12.58B | 12.85B | 11.68B | 12.21B | 11.87B | 10.37B | 7.85B | 7.05B | 7.03B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.20B | 11.05B | 10.89B | 12.12B | 11.93B | 11.49B | 12.03B | 12.02B | 12.46B | 12.14B | 12.33B | 12.76B | 13.03B | 11.88B | 12.38B | 12.05B | 10.57B | 8.04B | 7.25B | 7.25B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.48B | 7.68B | 5.80B | 7.09B | 7.17B | 6.91B | 7.19B | 6.97B | 6.49B | 7.50B | 7.55B | 8.99B | 7.80B | 8.17B | 8.64B | 6.35B | 5.16B | 3.29B | 1.63B | 2.24B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.33B | 2.55B | 2.51B | 2.64B | 2.84B | 2.91B | 3.10B | 3.19B | 3.31B | 3.25B | 3.34B | 3.43B | 3.43B | 3.16B | 3.18B | 3.31B | 3.56B | 3.16B | 3.08B | 3.12B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.20B | 11.05B | 10.89B | 12.12B | 11.93B | 11.49B | 12.03B | 12.02B | 12.46B | 12.14B | 12.33B | 12.76B | 13.03B | 11.88B | 12.38B | 12.05B | 10.57B | 8.04B | 7.25B | 7.25B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.02B | | | | 0.03B | | | | 0.05B | | | | 0.06B | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.46B | 1.55B | -0.23B | 2.23B | 1.58B | 1.69B | 2.77B | 1.72B | 1.74B | 1.75B | 3.31B | 1.78B | 1.78B | -0.33B | -0.34B | 1.81B | 1.81B | 1.79B | 1.86B | 3.78B |