Harley-Davidson Growth Metrics (2009-2025) | HOG

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Apr2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 24.17%16.65%7.35%3.01%-12.13%-8.43%-3.35%2.58%2.13%-0.48%3.20%-5.20%-2.81%4.19%-5.30%2.55%4.23%3.80%5.71%1.18%5.32%4.69%6.85%4.80%2.14%-1.90%-4.67%-0.83%-1.78%1.35%-1.21%0.83%-0.04%0.56%4.12%6.95%2.95%1.84%0.69%-1.29%5.29%22.49%18.49%14.08%1.79%-17.08%-10.63%-7.99%-3.92%11.11%6.50%3.99%10.42%-0.87%4.48%5.64%2.54%6.20%4.53%-2.13%0.38%-5.56%-18.89%
Assets Growth (3y) 3.68%2.06%2.31%0.06%-4.46%-1.71%-1.88%-0.09%1.14%2.48%1.09%-0.55%2.18%4.23%2.27%2.83%3.89%2.16%2.50%1.69%1.86%1.34%0.21%1.58%0.10%-0.01%-0.65%2.26%0.36%1.25%1.17%2.11%2.71%7.85%7.50%6.39%3.33%1.14%2.16%1.19%0.98%4.12%4.09%2.96%2.59%-2.98%-0.19%0.36%2.85%5.36%5.17%2.44%4.36%-0.20%-3.96%
Assets Growth (5y) 2.45%2.83%1.40%0.78%-0.87%0.63%1.30%1.12%2.16%2.02%1.03%0.44%1.37%2.40%0.15%1.69%1.94%1.67%2.06%2.55%1.69%1.28%1.08%2.04%1.68%4.52%3.19%3.79%1.61%1.06%1.86%2.24%1.16%2.94%3.41%2.88%3.20%2.64%3.48%2.62%3.12%3.51%4.26%2.45%2.14%-1.74%-3.36%
Assets (QoQ) 1.68%6.71%-2.11%16.90%-4.48%-1.79%-6.08%-0.27%-0.46%3.66%-0.31%-0.71%-3.00%7.50%-8.43%1.79%3.99%-2.30%-0.83%3.45%3.56%-0.50%-5.08%7.69%2.94%1.54%-6.90%4.96%-1.14%-1.32%-3.15%3.96%2.00%-3.81%-1.15%3.06%2.61%-0.40%1.54%-0.80%1.51%-1.53%-0.45%5.81%18.10%-4.74%-4.16%-5.59%-3.79%2.66%-1.33%-1.42%11.26%-1.60%-3.65%4.67%-0.12%3.72%-2.58%1.60%3.45%2.09%-8.79%4.21%-2.68%-12.32%
Capital Expenditures Growth (1y) 360.60%308.71%-3.40%-5.42%20.47%18.70%14.06%11.37%17.49%5.98%2.13%15.76%-3.54%9.86%29.36%18.27%21.79%11.23%5.23%3.61%-0.73%6.76%12.02%-1.62%8.41%-3.96%-10.40%2.51%3.55%-3.62%-6.73%1.46%-5.52%6.05%9.46%7.39%6.68%0.98%3.59%-1.12%-8.38%-10.22%-6.78%-11.54%16.55%27.15%14.62%27.96%16.42%4.86%9.75%-1.72%-13.35%-16.58%-18.11%-9.48%-1.02%-1.95%-12.30%-10.42%-18.83%-13.38%-42.50%
Capital Expenditures Growth (3y) 86.81%72.59%4.02%6.84%10.93%11.39%14.65%15.10%11.34%9.00%11.61%12.36%5.25%9.27%15.10%6.43%9.44%4.48%1.84%1.47%3.68%-0.39%-2.18%0.77%1.98%-0.61%-2.93%3.75%1.44%1.06%1.88%2.52%-2.62%-1.30%1.87%-2.07%4.44%4.85%3.44%3.83%7.53%6.18%5.45%3.61%5.54%3.61%1.00%4.41%-0.05%-4.99%-7.63%-7.29%-11.37%-10.85%-25.53%
Capital Expenditures Growth (5y) 50.25%44.42%8.91%8.37%10.54%10.41%12.18%9.22%8.23%5.84%6.89%7.42%5.53%3.85%4.97%4.63%5.10%3.11%1.52%2.63%2.35%1.14%1.20%1.67%0.72%-2.30%-2.45%-0.47%2.19%3.34%2.47%4.05%4.62%5.09%5.87%3.39%2.82%0.17%-0.10%-0.09%1.29%-0.42%-3.38%-2.04%-1.13%-1.13%-12.28%
Capital Expenditures (QoQ) 84.40%262.76%-34.35%4.88%63.63%-14.26%-35.72%33.58%61.22%-17.60%-37.24%40.92%45.42%-20.59%-28.86%17.42%65.63%-6.50%-34.96%20.91%51.28%-11.54%-35.96%15.84%62.70%-7.18%-43.76%27.65%44.13%-13.40%-35.66%28.96%34.15%-16.20%-30.01%20.09%50.58%-13.51%-31.34%19.30%42.54%-11.27%-34.46%10.54%39.67%-7.88%-37.81%45.64%52.38%-16.96%-30.57%32.51%37.25%-13.09%-37.83%16.83%32.13%-14.68%-31.28%27.75%30.89%-23.68%-29.80%15.75%39.68%-49.34%
Cash & Equivalents Growth (1y) 63.10%38.26%-1.61%-37.32%-35.37%-31.20%-4.39%49.42%36.87%10.07%25.64%-30.05%-20.18%21.39%-42.63%-0.14%-8.14%-18.00%-4.86%-14.99%24.89%16.97%39.67%-20.35%-40.62%-30.69%-42.25%5.23%20.99%14.32%-13.56%-9.53%-10.26%-0.98%35.70%75.09%-0.52%-5.53%-6.97%-30.73%95.45%317.09%312.92%290.61%58.40%-54.83%-42.11%-42.44%-39.94%25.96%-16.06%-23.55%12.02%-30.64%8.56%7.02%-6.19%21.50%19.46%3.64%31.86%-14.14%-20.90%
Cash & Equivalents Growth (3y) 13.00%1.54%5.73%-13.15%-10.95%-2.77%-11.67%1.44%0.12%3.09%-11.81%-15.95%-2.89%5.20%-8.65%-12.23%-12.01%-12.72%-8.45%-10.68%-3.55%-2.50%-11.33%-8.81%-13.61%-7.77%-12.18%18.57%2.60%2.26%2.95%3.14%20.39%57.43%73.39%67.95%45.49%21.19%30.52%15.91%22.97%33.38%26.13%19.78%2.14%-26.65%-19.20%-22.20%-14.22%2.01%2.87%-5.35%11.48%-10.22%0.86%
Cash & Equivalents Growth (5y) 1.13%0.83%-8.39%-11.07%-4.13%-2.49%-1.74%-6.71%-5.74%-2.34%-11.17%-13.02%-8.03%-1.60%-17.57%-8.43%-5.85%-5.53%-2.08%2.45%-4.34%-2.82%-2.52%-1.66%4.62%25.32%21.08%35.16%27.31%15.04%21.14%19.79%10.67%17.29%20.43%15.83%15.68%9.23%15.17%4.97%14.33%14.87%21.08%13.77%5.68%-16.26%-13.00%
Cash & Equivalents (QoQ) 15.69%48.41%7.35%-11.51%-1.93%5.61%-31.61%-8.75%4.39%46.77%6.87%-16.41%-16.05%67.54%-40.50%-4.62%27.67%-20.81%3.56%-12.26%13.98%-8.13%-7.47%28.90%6.75%9.70%-47.23%-3.90%24.59%-8.60%-3.83%10.49%17.72%-30.89%0.64%9.60%29.89%-5.29%29.86%-37.73%23.35%-6.73%-3.31%75.69%163.24%-7.67%-8.53%-28.75%-24.94%18.33%-9.05%-25.66%57.44%-21.15%-17.17%8.93%-2.51%23.42%-18.34%-4.51%26.26%21.35%-29.16%21.49%-17.79%11.80%
Cash from Investing Activities Growth (1y) 2,725.84%-176.07%107.89%111.62%-31.89%-176.13%-68.74%213.77%-74.39%29.57%-787.21%-88.08%-13.98%-42.91%-193.29%-319.41%-355.48%-10.22%-8.15%-84.33%13.59%-20.47%-56.37%78.02%-36.03%92.10%37.70%-14.43%-5.74%-818.08%38.70%38.76%75.24%-13.40%-53.94%-445.65%-256.57%17.02%24.67%193.81%136.64%37.52%55.18%288.19%-194.50%-99.67%-79.37%-54.78%-353.13%-3.84%-67.88%-135.84%41.73%26.24%34.22%95.71%-59.38%-3.61%46.28%8,882.84%154.57%46.84%431.28%
Cash from Investing Activities Growth (3y) 87.39%-75.10%44.67%26.90%-46.86%-40.59%-102.47%-41.29%-36.85%-3.52%-187.64%-35.40%-57.39%-23.80%-70.54%-42.42%-71.03%52.83%-1.75%22.60%-7.52%4.39%15.79%46.40%29.12%6.30%16.23%-56.37%2.27%-105.20%10.75%72.52%32.45%16.22%19.60%179.66%-7.28%-1.16%15.39%53.93%-16.20%-9.02%-10.52%-38.02%-65.04%-15.21%-25.59%-26.14%-61.45%7.42%15.97%10.56%35.84%25.94%46.91%
Cash from Investing Activities Growth (5y) -58.70%-53.26%11.68%29.37%-18.45%-29.84%-66.13%-18.46%-21.63%36.21%-87.60%-16.23%-36.46%-6.60%-13.63%-21.27%-22.74%-1.78%0.12%-9.15%-1.87%3.83%7.09%22.76%19.78%15.66%27.63%73.95%20.22%-60.89%10.59%49.64%-6.73%-4.04%-9.37%-26.36%-26.66%4.53%7.73%52.05%-7.82%0.20%13.76%18.86%16.76%3.37%40.76%
Cash from Investing Activities (QoQ) -491.10%-1,115.85%37.73%158.68%-162.15%134.73%-8.27%244.02%-351.93%103.93%820.83%-71.92%-792.79%61.64%115.97%102.62%-1,250.98%21.27%88.05%-135.93%-396.56%22.75%79.63%-10.59%-592.30%-0.28%97.14%-584.40%59.78%-690.51%94.74%-532.43%-249.18%47.22%94.75%-155.68%-1,499.47%28.35%81.38%-67.08%-272.25%34.96%123.19%-34.74%-734.78%53.35%300.86%-115.89%-1,241.21%58.09%150.64%-259.18%-207.36%32.24%89.19%-158.79%-289.04%39.57%99.29%-9,507.17%-152.91%68.67%215.37%-40.30%-346.35%295.26%
Cash from Operations Growth (1y) 188.47%414.55%-35.38%-112.76%-152.24%10.04%-3.35%-168.08%29.83%-37.38%-1.02%645.43%-47.37%37.67%2.63%70.85%287.66%-26.33%-8.99%18.30%-14.19%19.68%2.71%-55.97%-76.46%-5.48%15.85%211.43%288.85%12.52%-31.71%-77.29%19.79%16.51%20.09%48.91%-82.95%-14.83%-8.86%-76.46%-126.27%33.49%48.93%118.22%1,996.77%-22.18%-46.41%17.11%-14.41%-78.22%17.52%-152.33%-66.50%246.96%-10.37%283.36%122.80%30.18%19.16%176.76%36.09%-22.31%-126.23%
Cash from Operations Growth (3y) 31.30%52.48%-14.81%23.11%-36.44%-1.74%-0.61%199.93%57.95%-14.04%-2.58%135.28%63.53%6.67%-1.37%-3.82%33.50%-5.89%2.69%17.49%-7.73%8.37%-6.68%-32.22%3.12%7.41%-1.69%1.74%-7.39%3.74%-9.25%-56.98%-27.11%9.82%17.69%-8.55%-5.29%-4.00%-10.07%-15.58%62.16%-39.07%-2.12%-49.44%95.21%-16.22%-17.36%3.96%-13.87%-0.55%7.87%38.48%0.53%51.96%-31.62%
Cash from Operations Growth (5y) 23.70%29.17%-10.40%30.41%-2.75%-3.51%-1.70%71.90%19.06%-6.40%1.93%76.47%33.07%5.24%-5.37%-8.85%30.37%1.79%-2.35%-11.32%-30.64%4.78%-2.32%-35.79%-15.43%7.09%5.22%-11.56%31.67%3.01%-9.82%-27.28%-2.72%-25.83%0.52%-19.81%-24.60%-7.74%-5.19%-10.41%26.06%0.43%0.03%46.67%79.22%-9.87%-16.83%
Cash from Operations (QoQ) 144.96%572.42%-93.05%321.30%161.48%-15.55%-101.37%-1,624.49%650.79%-25.83%-103.81%-351.35%591.55%17.24%-79.03%-221.95%559.19%-12.59%-65.09%33.95%80.27%7.98%-54.63%-2.84%151.43%-7.34%-80.55%-48.04%909.36%13.58%-47.72%-35.12%192.07%-31.07%-82.61%242.22%184.07%-28.95%-78.44%-60.81%1,318.88%-23.98%-94.43%-143.73%7,310.27%-15.18%-91.84%280.13%195.81%-41.59%-82.17%177.81%-24.73%215.18%-107.94%277.86%679.49%-18.58%-83.76%116.12%355.44%-25.47%-62.27%6.27%159.98%-125.16%
Dividends Paid - Common Growth (1y) 0.14%0.37%0.13%0.80%0.66%25.33%25.41%20.24%52.02%20.99%18.74%23.43%31.62%31.38%33.35%33.58%27.94%28.14%27.21%24.56%8.16%6.94%4.18%-1.08%-1.54%-1.45%1.43%7.13%0.24%0.79%-1.47%-0.31%-2.91%-2.96%-0.40%-3.30%-2.98%-3.18%-4.65%-3.17%-3.36%-94.83%-94.73%-94.66%-60.72%645.29%649.01%649.11%4.12%-0.06%-0.39%-0.40%0.28%4.24%6.80%2.25%1.09%-4.55%-10.12%-7.50%-6.00%-4.96%-2.55%
Dividends Paid - Common Growth (3y) 15.29%15.03%14.24%14.37%26.29%25.83%25.69%25.62%36.80%26.76%26.29%27.11%22.12%21.65%20.90%18.07%10.86%10.53%10.36%9.70%2.20%2.03%1.35%1.85%-1.41%-1.22%-0.15%1.08%-1.90%-1.80%-2.19%-2.27%-3.08%-63.52%-63.15%-63.17%-28.32%-28.02%-27.81%-27.12%-26.61%-27.26%-26.75%-26.43%-25.70%98.02%99.73%96.86%1.81%-0.19%-1.48%-1.97%-1.60%-1.85%-2.20%
Dividends Paid - Common Growth (5y) 20.88%20.70%20.39%20.01%22.75%22.25%21.35%19.56%22.21%16.51%16.31%16.83%12.44%12.33%12.05%11.94%5.81%5.72%5.70%4.94%0.11%-0.04%-0.22%-0.22%-2.12%-45.47%-45.07%-44.35%-18.55%-18.27%-18.07%-17.89%-17.93%-18.40%-17.89%-17.91%-17.40%-17.23%-16.74%-16.99%-16.72%-17.46%-17.71%-17.74%-17.18%47.76%47.49%
Dividends Paid - Common (QoQ) 0.01%-0.18%0.26%0.04%0.24%-0.42%0.93%-0.09%24.81%-0.35%-3.23%26.32%-0.67%-2.20%0.59%34.70%-0.85%-0.74%0.77%29.01%-0.70%-1.46%-1.33%12.02%-1.82%-4.00%-6.31%11.50%-1.73%-1.19%-1.04%4.32%-1.19%-3.40%0.12%1.60%-1.25%-0.85%-2.80%1.93%-1.44%-2.36%-1.29%1.74%-94.73%-0.48%0.00%648.95%0.00%0.01%0.01%4.09%-4.02%-0.32%0.00%4.81%-0.22%2.13%-4.26%3.61%-5.79%-3.83%-1.47%5.29%-4.74%-1.39%
EBITDA Margin Growth (1y) -278.000.00M780.000.00M1.81M2.25M1.97M0.90M-1.81M-2.25M-1.97M-0.90M323.00220.00158.0034.00255.00388.00-193.00-229.00239.00-45.00344.00-286.00-230.00-320.00-239.00-66.00-297.0047.00-579.00206.00-658.00-666.00-75.00-775.00-60.00-26.00196.0083.00-379.00-0.00M241.00-0.00M0.00M0.00M313.000.00M-499.0060.00559.00104.00132.00-359.00-704.00-233.00-545.00-42.00-432.00-0.00M-314.00-629.000.00M
EBITDA Margin Growth (3y) -117.000.00M708.000.00M484.00265.0085.00843.00-1.81M-2.25M-1.97M-0.90M818.00562.00309.00-481.00265.0023.00-88.00-581.00-287.00-318.00-474.00-146.00-0.00M-939.00-893.00-635.00-0.00M-646.00-457.00-486.00-0.00M-0.00M363.00-0.00M0.00M234.00750.00-105.00727.00320.000.00M-83.000.00M0.00M168.000.00M-913.00-341.00-576.00-0.00M-727.00-0.00M0.00M
EBITDA Margin Growth (5y) 461.000.00M673.000.00M979.00608.00237.00329.00-1.81M-2.25M-1.97M-0.90M291.00289.00-509.00-341.00-690.00-597.00-741.00-0.00M-0.00M-0.00M-352.00-838.00-0.00M-0.00M-455.00-0.00M212.00-386.0096.00-673.009.00-372.000.00M-775.00799.00-65.00605.00-233.00314.00-80.00-22.00-0.00M379.000.00M0.00M
EBITDA Margin (QoQ) -0.00M8.00-0.00M0.00M454.00-526.00-0.00M1.82M0.44M-0.28M-1.07M-0.90M339.00-644.00-180.00809.00235.00-706.00-305.000.00M368.00-0.00M-340.000.00M84.00-897.00-971.000.00M-6.00-816.00-798.000.00M337.00-0.00M-13.00460.00329.00-850.00-713.000.00M362.00-628.00-826.00713.00-0.00M0.00M-0.00M0.00M-604.00-334.00-0.00M0.00M-45.00165.00-0.00M0.00M-535.00-180.00-0.00M0.00M-32.00-570.00-0.00M0.00M-347.000.00M
EBIT Growth (1y) -36.92%209.20%118.77%120.82%26.32%38.01%59.28%151.58%7.81%2.54%-40.35%25.68%33.04%15.55%21.24%5.11%25.61%32.32%-16.64%-19.42%17.95%-2.28%47.53%-31.64%-5.19%-10.85%-17.36%-0.68%-25.63%-3.16%-47.07%48.57%-40.25%-39.04%-11.24%-96.23%-3.29%5.28%43.01%231.15%-35.66%-145.31%15.05%-1,065.06%221.98%341.48%48.10%93.89%-16.45%-0.98%65.87%150.81%27.79%-20.27%-38.21%-669.57%-28.82%8.93%-49.45%-814.27%-38.99%-53.37%348.75%
EBIT Growth (3y) -4.94%63.56%27.62%38.53%21.91%17.81%4.82%49.23%21.68%16.17%-15.52%2.10%25.38%14.32%14.24%-16.65%11.99%4.85%0.54%-18.21%-5.96%-5.51%-13.58%0.29%-25.03%-19.26%-27.05%-61.81%-24.53%-14.66%-12.42%-42.95%-28.09%-31.82%13.46%-47.45%26.06%4.83%34.57%-58.10%20.06%2.70%41.39%-33.09%50.92%57.49%14.92%43.87%-8.74%-4.90%-19.69%-197.99%-17.82%-26.01%11.91%
EBIT Growth (5y) 7.50%46.25%16.00%20.66%21.83%16.15%7.21%12.86%15.04%6.43%-5.97%-6.29%6.81%5.22%-8.19%-3.10%-8.99%-7.41%-13.74%-50.19%-13.63%-11.55%-3.91%-33.91%-23.49%-17.62%-8.57%-30.46%-2.30%-7.42%2.74%-16.10%0.00%-7.01%29.11%-48.16%16.42%-1.88%20.09%-50.22%9.50%-1.21%-2.46%-77.46%8.34%24.31%28.05%
EBIT Margin Growth (1y) -278.000.00M780.000.00M1.81M2.25M1.97M0.90M-1.81M-2.25M-1.97M-0.90M323.00220.00158.0034.00255.00388.00-193.00-229.00239.00-45.00344.00-286.00-230.00-320.00-239.00-66.00-297.0047.00-579.00206.00-658.00-666.00-75.00-775.00-60.00-26.00196.0083.00-379.00-0.00M241.00-0.00M0.00M0.00M313.000.00M-499.0060.00559.00104.00132.00-359.00-704.00-233.00-545.00-42.00-432.00-0.00M-314.00-629.000.00M
EBIT Margin Growth (3y) -117.000.00M708.000.00M484.00265.0085.00843.00-1.81M-2.25M-1.97M-0.90M818.00562.00309.00-481.00265.0023.00-88.00-581.00-287.00-318.00-474.00-146.00-0.00M-939.00-893.00-635.00-0.00M-646.00-457.00-486.00-0.00M-0.00M363.00-0.00M0.00M234.00750.00-105.00727.00320.000.00M-83.000.00M0.00M168.000.00M-913.00-341.00-576.00-0.00M-727.00-0.00M0.00M
EBIT Margin Growth (5y) 461.000.00M673.000.00M979.00608.00237.00329.00-1.81M-2.25M-1.97M-0.90M291.00289.00-509.00-341.00-690.00-597.00-741.00-0.00M-0.00M-0.00M-352.00-838.00-0.00M-0.00M-455.00-0.00M212.00-386.0096.00-673.009.00-372.000.00M-775.00799.00-65.00605.00-233.00314.00-80.00-22.00-0.00M379.000.00M0.00M
EBIT Margin (QoQ) -0.00M8.00-0.00M0.00M454.00-526.00-0.00M1.82M0.44M-0.28M-1.07M-0.90M339.00-644.00-180.00809.00235.00-706.00-305.000.00M368.00-0.00M-340.000.00M84.00-897.00-971.000.00M-6.00-816.00-798.000.00M337.00-0.00M-13.00460.00329.00-850.00-713.000.00M362.00-628.00-826.00713.00-0.00M0.00M-0.00M0.00M-604.00-334.00-0.00M0.00M-45.00165.00-0.00M0.00M-535.00-180.00-0.00M0.00M-32.00-570.00-0.00M0.00M-347.000.00M
EBIT (QoQ) -70.79%-1.55%-353.21%186.64%43.17%-30.35%-75.90%425.59%56.43%-19.61%-61.93%125.23%48.78%-53.24%-19.79%138.41%29.23%-50.94%-30.46%184.92%36.12%-69.09%-32.79%317.07%12.78%-53.33%-68.85%478.40%6.04%-56.74%-62.57%333.11%38.07%-76.35%5.07%74.19%40.86%-65.57%-95.53%4,364.65%53.34%-53.23%-89.66%767.39%-207.99%218.76%-186.75%389.40%-19.01%-27.16%-103.58%4,058.29%-4.02%22.01%-98.90%9,854.46%-40.12%-5.45%-110.10%1,343.99%-8.35%-56.12%-282.76%183.01%-29.95%322.25%
EBT Growth (1y) -44.46%182.91%88.36%62.19%-99.86%-99.85%-99.82%100.12%145,277.80%130,638.62%88,446.81%127,120.10%27.31%10.53%16.51%5.40%20.80%30.00%-6.55%-10.88%0.62%-15.51%-5.03%-39.34%-7.05%-12.51%-19.24%3.30%-25.56%-2.83%-48.03%51.48%-19.14%-19.02%57.07%-104.32%-25.98%-19.82%-16.96%434.15%-44.50%-146.06%13.37%-1,014.37%259.69%334.04%48.57%104.43%-14.57%0.13%73.01%307.03%34.91%-16.06%-30.26%-79.76%-25.93%13.83%-44.21%-3,827.85%-38.69%-50.72%269.73%
EBT Growth (3y) 4.29%76.48%44.05%37.52%37.50%29.01%22.74%54.31%1,207.58%1,133.88%887.88%961.17%15.66%6.68%1.12%-17.10%4.15%-1.32%-10.50%-17.65%-11.37%-10.44%-26.40%-1.72%-17.60%-11.70%-12.97%-27.40%-23.62%-14.23%-12.15%-39.74%-30.74%-31.98%13.93%-49.20%13.90%-4.74%11.83%49.66%19.47%2.58%42.83%18.10%60.64%58.30%21.48%26.75%-5.14%-1.46%-12.36%-219.83%-15.07%-22.20%12.89%
EBT Growth (5y) 11.77%51.18%26.62%20.72%25.87%18.72%10.42%23.77%361.39%325.13%274.79%275.73%1.37%0.63%-15.37%-2.27%-7.42%-5.44%-10.16%-15.29%-16.06%-14.15%-12.26%-32.79%-25.48%-17.65%-9.10%-32.39%-2.32%-7.42%2.69%-38.42%0.41%-6.86%30.61%-24.96%11.23%-6.19%11.03%25.51%11.25%0.62%2.54%-70.55%13.49%25.42%29.89%
EBT Margin Growth (1y) -440.000.00M583.00838.00465.00449.00697.000.00M368.00254.004.00238.00305.00153.00143.0034.00208.00404.00-50.00-117.00-142.00-450.00-369.00-367.00-274.00-362.00-269.00-38.00-290.0053.00-576.00208.00-208.00-140.00475.00-807.00-457.00-526.00-335.00164.00-502.00-0.00M219.00-0.00M0.00M0.00M306.000.00M-448.0080.00626.00143.00248.00-276.00-534.00-154.00-513.0026.00-383.00-0.00M-339.00-636.000.00M
EBT Margin Growth (3y) 393.000.00M0.00M0.00M0.00M856.00844.000.00M881.00812.0097.00155.00371.00108.00-276.00-450.00-208.00-408.00-688.00-522.00-706.00-759.00-0.00M-197.00-772.00-449.00-369.00-638.00-954.00-613.00-435.00-436.00-0.00M-0.00M359.00-0.00M703.00-292.00190.0090.00713.00313.000.00M70.000.00M0.00M398.000.00M-712.00-170.00-291.00-0.00M-604.00-886.000.00M
EBT Margin Growth (5y) 907.000.00M0.00M0.00M0.00M810.00425.000.00M465.00-1.00-541.00-251.00-193.00-201.00-0.00M-280.00-706.00-495.00-788.00-0.00M-0.00M-0.00M-0.00M-841.00-0.00M-0.00M-485.00-0.00M206.00-379.0090.00-509.0048.00-353.000.00M-574.00504.00-489.00282.0079.00448.0063.00234.00-0.00M611.000.00M0.00M
EBT Margin (QoQ) -0.00M15.00-0.00M0.00M478.00-532.00-0.00M0.00M461.00-284.00-0.00M0.00M347.00-534.00-849.000.00M195.00-545.00-958.000.00M392.00-999.00-0.00M0.00M84.00-917.00-0.00M0.00M-4.00-824.00-793.000.00M339.00-0.00M-9.00916.00406.00-838.00-0.00M0.00M338.00-647.00-794.00601.00-0.00M0.00M-0.00M0.00M-589.00-355.00-0.00M0.00M-62.00191.00-0.00M0.00M-587.00-67.00-0.00M0.00M-47.00-476.00-0.00M0.00M-343.000.00M
EBT (QoQ) -70.34%-0.35%-355.64%173.51%51.08%-33.66%-151.31%100.27%59.81%-19.98%-64.26%317,957.42%43.72%-45.80%-48.65%218.27%24.79%-42.87%-53.54%264.76%34.29%-58.93%-55.70%311.84%12.77%-53.84%-71.70%531.07%6.14%-57.39%-63.81%354.77%38.55%-77.21%5.49%142.76%38.75%-55.79%-102.90%4,256.07%50.28%-54.21%-88.32%590.26%-224.73%212.69%-194.24%371.53%-18.84%-28.46%-97.19%5,141.20%-4.87%23.61%-93.40%1,637.17%-40.81%2.70%-98.08%6,256.57%-9.04%-49.66%-228.09%204.54%-26.88%277.63%
Enterprise Value Growth (1y) -108.46%-71.93%-17.32%21.51%33.44%30.77%6.45%-28.19%-14.98%0.88%-15.87%28.36%18.23%-18.80%40.35%3.17%10.85%21.61%9.96%17.30%-19.17%-15.62%-36.48%20.39%39.71%33.10%43.83%0.25%-14.28%-13.65%14.11%10.19%10.80%0.98%-37.16%-76.54%0.52%5.53%7.96%31.30%-95.45%-317.09%-312.92%-290.61%-58.40%54.83%42.11%42.44%39.94%-25.96%16.06%23.73%-11.82%30.68%-8.49%-7.30%5.91%-21.87%-19.87%-4.10%-32.29%13.86%20.62%
Enterprise Value Growth (3y) -16.85%-5.66%-8.34%10.34%14.47%6.58%13.53%3.84%5.72%2.63%14.62%16.91%4.58%-2.50%9.83%13.94%13.80%15.36%11.62%13.08%6.36%4.20%13.00%10.66%14.98%9.03%12.86%-16.51%-0.47%-2.06%-2.74%-2.89%-20.15%-57.43%-73.39%-67.95%-45.49%-21.19%-30.06%-15.59%-22.97%-33.38%-26.13%-19.69%-2.08%26.67%19.22%22.19%14.19%-2.09%-2.96%5.20%-11.65%10.06%-1.06%
Enterprise Value Growth (5y) -3.06%-1.90%7.34%10.41%7.84%5.87%4.49%10.15%9.65%6.51%13.76%14.55%9.76%3.92%18.77%10.60%8.17%7.36%4.05%-0.81%6.14%3.84%3.63%2.86%-3.63%-24.29%-20.26%-33.53%-25.71%-14.90%-20.98%-19.62%-10.53%-17.29%-20.43%-15.77%-15.64%-9.22%-14.91%-4.80%-14.36%-14.92%-21.14%-13.88%-5.77%16.17%12.89%
Enterprise Value (QoQ) -15.69%-48.41%-9.96%-10.42%4.59%-1.27%26.44%6.36%0.76%-36.86%-0.80%16.01%14.45%-59.98%37.68%4.13%-24.29%19.67%-1.17%11.74%-9.30%7.74%7.08%-27.17%-6.05%-8.91%45.80%3.68%-17.67%8.56%3.75%-10.35%-17.02%30.89%-0.64%-9.60%-29.89%4.27%-29.54%38.24%-23.35%6.73%3.31%-75.69%-163.24%7.67%8.53%28.75%24.94%-18.33%9.05%25.66%-57.44%21.15%17.36%-8.99%2.40%-23.41%18.26%4.44%-26.42%-21.39%29.02%-21.44%17.68%-11.86%
EPS (Basic) Growth (1y) -45.45%650.00%263.64%55.00%70.00%35.00%97.50%355.56%47.06%33.33%-25.32%-32.61%33.33%12.96%23.73%9.68%21.00%33.61%-4.11%2.94%5.79%-11.66%-1.43%-37.14%7.03%7.64%-7.25%27.27%-22.63%-4.52%-37.50%-75.00%-1.89%-2.03%72.50%-23.08%-15.17%-20.29%-42.50%-148.78%41.82%-800.00%267.39%323.33%35.90%122.22%-13.61%9.70%68.87%114.29%42.47%-15.65%-21.79%-26.67%-16.83%32.26%-34.29%-481.82%-38.15%-45.73%240.22%
EPS (Basic) Growth (3y) 10.89%138.11%75.05%40.53%49.38%26.69%22.20%57.26%33.37%26.25%-3.95%-8.71%19.50%10.06%5.36%-10.80%11.06%8.31%-4.29%-6.27%-4.32%-3.17%-17.02%-41.52%-6.69%0.23%0.00%-16.42%-7.42%-4.93%-31.50%-24.29%-33.99%24.93%-122.40%17.57%-2.60%15.39%22.20%6.12%48.19%49.38%65.36%59.62%21.53%32.94%0.78%6.97%-4.61%-100.00%-9.84%-15.40%20.48%
EPS (Basic) Growth (5y) 17.08%82.73%44.79%23.52%33.67%19.14%11.52%26.37%21.85%13.86%-4.12%-9.45%7.16%6.50%-7.48%-25.74%0.79%3.51%-1.12%-7.94%-5.48%-4.71%-23.79%-18.51%-19.30%2.48%-37.21%4.29%-2.87%10.62%-12.94%6.61%-0.14%34.95%33.78%14.87%-3.08%15.20%16.68%5.92%10.84%-62.51%18.39%28.35%32.04%
EPS (Basic) (QoQ) -85.45%37.50%-463.64%175.00%100.00%-33.33%-145.00%383.33%58.82%-2.47%-41.77%63.04%44.00%-45.37%-47.46%222.58%22.00%-40.16%-53.42%255.88%34.71%-57.06%-50.00%265.71%12.50%-52.08%-68.12%522.73%13.14%-58.71%-56.25%278.57%39.62%-72.97%-82.50%1,385.71%39.42%-52.41%53.75%-55.28%-83.64%411.11%-230.43%230.00%-180.77%368.25%-20.71%-20.90%-86.79%942.86%0.68%21.77%-83.24%593.33%-40.38%12.90%-84.29%686.36%-5.20%-43.90%-191.30%227.38%-16.82%251.69%
EPS (Weighted Average and Diluted) Growth (1y) -47.27%637.50%263.64%55.00%75.86%37.29%95.00%355.56%45.10%32.10%-24.36%-32.61%33.78%13.08%23.73%9.68%22.22%33.88%-5.48%2.94%4.96%-11.11%0.00%-37.14%7.09%7.64%-7.25%27.27%-22.79%-4.52%-37.50%-75.00%-1.90%-2.03%70.00%-22.33%-15.17%-19.12%-43.75%-148.78%41.82%-800.00%273.33%321.67%34.62%120.63%-13.69%9.77%69.52%115.38%40.69%-16.44%-22.47%-21.43%-15.69%33.61%-34.06%-477.27%-37.79%-46.01%240.66%
EPS (Weighted Average and Diluted) Growth (3y) 10.40%137.37%75.05%40.53%50.57%27.05%22.20%57.26%33.37%25.99%-4.00%-8.71%19.73%10.41%5.36%-10.80%11.16%8.60%-4.29%-6.27%-4.62%-2.97%-16.62%-41.52%-6.74%0.23%-0.49%-16.21%-7.42%-4.93%-31.50%-24.61%-33.99%24.93%-122.40%17.71%-2.84%15.58%21.92%5.88%47.92%45.98%65.50%59.18%20.95%32.94%0.79%7.02%-4.66%-103.16%-9.63%-15.53%20.31%
EPS (Weighted Average and Diluted) Growth (5y) 17.08%82.51%44.37%23.52%34.36%19.54%11.52%26.37%21.67%13.86%-3.88%-9.45%7.25%6.70%-7.48%-25.74%0.80%3.69%-1.41%-7.94%-5.36%-4.43%-23.79%-18.74%-19.30%2.48%-37.21%4.32%-3.02%10.41%-14.23%6.67%-0.27%34.79%31.95%14.65%-3.40%15.21%16.54%5.79%10.60%-62.19%18.91%28.23%31.78%
EPS (Weighted Average and Diluted) (QoQ) -85.45%37.50%-463.64%172.50%103.45%-32.20%-145.00%383.33%58.82%-3.70%-41.03%60.87%44.59%-44.86%-47.46%219.35%22.22%-39.67%-53.42%255.88%33.88%-57.41%-49.28%262.86%13.39%-52.08%-68.12%518.18%13.97%-58.71%-56.25%275.00%40.95%-72.97%-82.50%1,371.43%40.78%-53.10%53.75%-55.28%-83.64%400.00%-233.33%230.00%-180.77%366.67%-20.83%-21.05%-87.62%1,015.38%0.69%21.92%-84.27%628.57%-40.20%13.11%-84.06%681.82%-5.23%-44.17%-191.21%228.92%-17.76%252.27%
FCF Margin Growth (1y) -102.00-0.00M-0.00M-669.00-6.15M-2.29M-2.44M-4.61M6.15M2.29M2.44M4.61M477.00409.00-0.00M-237.000.00M-985.00-989.0045.0074.00-52.00-69.00-0.00M-973.00216.000.00M0.00M-133.00313.00-0.00M-0.00M113.00-538.00-356.00-548.00-0.00M-283.00115.00-898.00-161.00-847.000.00M-0.00M828.00-459.00-0.00M652.00-901.00-0.00M712.00263.000.00M0.00M892.00812.00219.000.00M-50.00-0.00M169.00-645.00233.00
FCF Margin Growth (3y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-750.006.15M2.29M2.44M4.61M0.00M-628.00-0.00M-0.00M742.00-821.00190.00922.00-0.00M477.0015.00-397.00-993.00-9.00-272.0058.00-0.00M-507.00-0.00M-0.00M-0.00M-0.00M0.00M-0.00M-800.00-0.00M-559.00-0.00M-233.00-0.00M38.00-704.000.00M-426.00-655.000.00M600.000.00M0.00M45.000.00M0.00M0.00M
FCF Margin Growth (5y) -0.00M-0.00M-0.01M-0.00M-995.00-0.00M-0.00M-0.00M6.15M2.29M2.44M4.61M0.00M-99.00-0.00M-589.00721.00-0.00M-0.00M-900.00-0.00M-343.00-226.00-0.00M-0.00M-0.00M0.00M-0.00M-821.00-0.00M-0.00M-0.00M-0.00M-0.01M-203.00-0.00M-420.00-0.00M0.00M-789.000.00M180.00879.00-922.000.00M382.00-472.00
FCF Margin (QoQ) 0.00M913.00-0.00M723.00514.00141.00-0.00M-6.15M3.86M-0.15M-2.18M4.61M0.00M729.00-0.00M-805.000.00M-0.00M-123.000.00M-723.00-0.00M911.000.00M-849.00-0.00M-24.000.00M340.00-201.00609.00-881.00786.00-0.00M499.00506.00136.00-0.00M307.00-413.000.00M-0.00M-706.00324.00634.000.00M-0.00M0.00M-653.00-467.00-999.000.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M233.00-399.00-0.00M0.00M-580.00479.00
FCF Payout Ratio Growth (1y) -28.01%63.43%-112.37%6.50%60.75%10.03%18.27%-5.79%-38.33%35.46%-11.36%-32.69%-29.46%-42.18%19.04%-24.07%-68.67%12.44%-8.77%-25.94%-3.79%-6.22%11.71%17.00%26.57%-1.71%-35.33%-46.83%-13.39%-15.09%14.18%33.09%-9.62%1.70%4.23%6.63%28.13%15.12%14.08%11.04%-0.33%91.77%92.03%93.70%58.49%-288.15%-312.61%-481.79%15.46%32.98%7.11%8.09%-5.89%-65.69%-34.94%-25.21%-9.47%-13.27%-19.74%-21.74%-26.92%-2.71%12.11%
FCF Payout Ratio Growth (3y) 11.42%40.34%-28.31%-9.49%11.09%6.19%9.68%-20.31%-44.55%7.04%0.65%-27.51%-31.36%-9.76%8.05%-9.05%-8.74%1.84%-9.13%-15.35%4.75%-7.53%-0.84%6.57%3.00%-4.79%-3.61%2.84%3.69%1.34%10.95%17.78%7.54%59.04%59.68%62.60%33.11%35.26%34.39%31.18%29.39%40.17%32.66%30.43%28.11%-62.74%-72.93%-88.48%0.67%-7.95%-14.49%-11.89%-13.73%-24.46%-12.40%
FCF Payout Ratio Growth (5y) -8.70%23.36%-15.99%-15.45%-4.24%5.15%6.68%-12.73%-18.15%2.79%-3.22%-20.37%-13.54%-9.13%2.02%-4.96%-9.83%-1.36%-1.33%0.84%7.40%-0.74%3.34%7.50%8.03%39.60%40.25%44.77%17.94%21.04%25.33%27.26%22.62%29.13%24.14%22.50%23.16%21.33%18.75%17.81%16.41%16.66%13.17%12.49%12.38%-38.05%-40.34%
FCF Payout Ratio (QoQ) -305.30%431.43%-106.28%-51.81%-15.80%-12.11%52.56%36.28%-165.48%-1.84%38.60%16.67%-23.87%-75.72%26.84%18.71%-36.03%-0.06%-12.12%-10.52%29.39%-24.31%-29.82%8.91%27.74%-3.33%-22.04%19.41%-0.09%-37.48%-32.41%37.77%-1.59%-2.52%-3.23%-1.96%8.90%0.12%-0.65%21.53%-7.59%-1.10%-4.21%11.49%91.17%2.17%17.64%-483.42%17.43%-4.00%-16.12%15.22%34.55%-44.15%-14.90%2.33%-2.42%-17.39%-6.62%14.60%-5.98%-24.09%-8.40%10.97%14.24%-6.19%
Free Cash Flow Growth (1y) 21.77%-174.43%-909.36%-7.81%-156.48%-39.30%-53.44%-13.66%-9.90%-87.45%-6.62%6.98%-1.67%7.59%-64.71%-7.67%24.15%-46.35%-16.95%1.09%-4.21%-0.68%-18.00%-19.18%-34.08%3.11%25.05%27.04%11.60%12.43%-14.81%-48.99%11.43%1.29%-4.01%-3.57%-34.99%-14.07%-10.98%-8.85%3.67%37.23%33.89%15.26%5.36%-92.01%-81.53%-28.76%-23.15%-49.13%-7.24%-8.37%5.30%37.09%20.85%18.34%7.66%15.74%24.94%24.02%25.94%7.47%-10.88%
Free Cash Flow Growth (3y) -30.16%-92.79%-147.94%-4.46%-42.04%-34.13%-39.16%-4.41%5.37%-36.35%-27.11%0.31%7.03%-10.84%-31.48%-8.27%-1.95%-12.60%-1.13%4.90%-7.29%5.11%-0.51%-9.02%-1.63%5.74%3.63%-4.03%-1.86%0.47%-9.84%-18.87%-4.82%10.92%8.62%1.51%-7.16%-11.19%-10.02%-5.90%-3.93%-21.58%-8.77%-5.75%-3.35%-21.68%-15.50%-4.45%-2.50%7.53%13.95%12.39%13.48%21.13%12.99%
Free Cash Flow Growth (5y) -11.20%-57.50%-94.04%-3.95%-17.77%-28.88%-30.04%-6.06%-3.44%-19.85%-12.68%2.94%0.97%-2.93%-14.36%-6.65%3.66%-4.30%-4.31%-5.82%-8.11%0.77%-3.22%-7.87%-6.42%9.72%8.07%-0.76%0.74%-3.51%-9.72%-12.88%-6.06%-15.14%-8.24%-5.92%-7.50%-5.22%-2.48%-1.00%0.37%0.96%5.23%6.01%5.47%-7.03%-5.10%
Free Cash Flow (QoQ) 75.32%130.12%-1,697.25%34.10%13.44%11.17%-112.76%-56.78%52.99%2.16%-57.59%-51.60%19.81%44.35%-37.49%-65.70%27.11%0.80%10.13%-16.73%-40.63%20.73%23.99%-22.99%-35.87%7.09%23.23%-38.35%1.81%28.13%25.26%-67.63%2.74%5.78%3.02%0.35%-8.41%0.73%3.43%-29.89%8.40%3.42%5.28%-14.95%40.31%-1.72%-21.42%-28.37%-21.10%3.83%13.87%-22.78%-46.64%30.84%12.97%-7.30%2.58%13.00%10.20%-21.33%11.10%22.50%9.10%-18.26%-11.07%7.14%
Gross Margin Growth (1y) -526.00149.00184.00-0.00M-6.68M-6.50M-6.62M-6.87M6.68M6.50M6.62M6.87M88.0096.0058.00-39.0095.00259.00-37.00-98.00731.00551.00845.00139.00-135.00-209.00-19.00938.00-49.0021.00-291.00-36.00-841.00-822.00-934.00-128.00400.00513.000.00M-55.00112.00-493.0079.00352.00309.00457.00-421.00-722.00-284.0046.00485.00495.00358.00519.00-25.00-23.00-287.00-238.00391.00-403.00120.00-36.00-581.00
Gross Margin Growth (3y) -599.00245.00160.00-0.00M14.00192.0034.00-891.006.68M6.50M6.62M6.87M914.00906.00866.002.00691.00601.00789.00979.00547.00363.00535.000.00M-0.00M-0.00M-0.00M773.00-491.00-289.00-201.00-219.00-330.00-802.00169.00169.00821.00477.00682.00-424.00137.0010.00143.00125.00383.000.00M39.00-249.00-213.00326.00851.0070.00191.00244.00-215.00
Gross Margin Growth (5y) -417.00600.00181.00-0.00M840.000.00M842.00-850.006.68M6.50M6.62M6.87M730.00718.00556.00904.00-199.00-201.00-437.00814.00106.0054.00624.00858.00-514.00-990.00-141.000.00M-69.00-325.00-543.00-589.00-304.00-299.00233.00-58.00895.000.00M0.00M48.00208.00290.00509.00-300.00216.00747.00-151.00
Gross Margin (QoQ) -836.00-39.000.00M-0.00M-161.00-4.00544.00-6.68M0.19M-0.13M-0.25M6.87M8.00-124.00-284.00488.0017.00-162.00-381.00622.00180.00-457.00-443.000.00M0.00M-164.00-0.00M0.00M-73.0025.00-191.00190.00-4.00-286.0064.00-615.0015.00-398.00870.00-87.00129.00113.00-209.0079.00-477.00685.0064.0037.00-328.00-193.00-237.00475.001.00246.00-227.00337.00162.00-298.00-225.0073.00211.00332.00-0.00M595.0055.00-213.00
Gross Profit Growth (1y) -34.42%2.77%2.35%-32.38%-287.11%-319.19%-314.87%-261.25%164.29%164.80%146.31%145.65%13.77%6.76%10.17%0.87%14.01%20.31%-5.21%-3.23%27.11%13.35%44.73%2.13%1.46%-2.72%-3.67%42.73%-15.14%-4.70%-15.78%9.69%-26.90%-30.08%-25.03%-9.69%13.18%22.80%50.74%-7.71%-3.51%-53.53%-6.64%-26.27%18.07%100.15%5.37%16.39%-1.84%-3.00%36.26%28.12%30.31%11.12%-6.58%-8.32%-9.66%6.11%-18.85%-41.27%-20.89%-19.94%1.86%
Gross Profit Growth (3y) -7.60%13.43%0.61%-20.75%11.03%14.88%3.11%-9.45%41.51%41.48%35.42%34.73%18.14%13.34%14.76%-0.10%13.71%9.88%9.74%12.15%3.05%1.67%5.50%16.93%-14.30%-13.46%-15.27%12.24%-11.12%-6.47%-1.64%-2.94%-7.23%-26.39%1.80%-14.98%8.85%4.52%14.03%-7.48%3.80%-3.38%10.26%3.21%14.73%29.21%10.28%10.99%4.94%4.58%1.09%-11.64%-2.35%-1.91%-8.26%
Gross Profit Growth (5y) 0.46%13.39%1.24%-13.44%14.68%15.64%8.50%-6.00%25.19%23.88%21.74%21.52%7.26%6.18%4.16%9.31%-1.82%-2.44%-3.56%6.92%-1.97%-2.04%5.82%5.91%-7.22%-18.04%-3.06%-0.77%-4.37%-5.32%-1.31%-4.74%-1.54%-4.98%8.66%-1.73%10.53%4.24%13.55%-1.43%5.65%1.24%0.32%-9.95%1.54%12.88%2.09%
Gross Profit (QoQ) -33.25%-3.93%74.31%-41.33%4.60%-4.33%15.17%-262.35%-22.53%6.21%13.57%164.73%23.51%-32.97%-14.80%61.32%15.89%-30.83%-22.00%82.34%22.29%-45.50%-20.37%139.50%9.06%-30.42%-43.80%137.92%4.57%-31.10%-16.74%41.46%17.43%-39.11%8.44%-5.72%12.31%-34.71%30.64%18.15%21.85%-19.85%-20.02%23.53%-41.32%61.04%-36.84%97.83%-0.54%-15.22%-30.23%66.84%-1.72%19.10%-34.40%69.69%-16.19%0.13%-35.62%67.21%-1.56%-23.42%-53.40%125.22%-0.38%-2.57%
Interest Coverage Ratio Growth (1y) -58.29%-93.12%-95.43%194.86%76.74%67.39%61.52%184.23%22.07%19.96%-20.13%32.67%68.14%23.69%40.32%32.54%31.10%47.79%-17.05%-28.88%18.93%-3.34%43.69%-25.49%-20.43%-14.40%-19.99%-3.78%-21.11%-6.46%-51.19%35.88%-46.61%-47.88%-8.31%-96.37%-10.45%3.82%19.72%206.00%-35.85%-138.37%-9.04%-881.78%203.29%408.86%123.41%91.05%10.56%1.04%22.26%133.17%-26.85%-55.83%-55.39%-531.27%-41.01%-0.06%-54.98%-755.26%-39.13%-53.28%458.62%
Interest Coverage Ratio Growth (3y) -3.45%-48.30%-61.07%77.34%53.65%35.43%21.88%70.97%39.09%29.92%-2.40%7.74%37.89%20.90%18.70%-11.11%7.45%6.94%-1.57%-20.11%-9.28%-8.19%-17.52%-0.87%-30.54%-25.27%-28.99%-63.78%-27.75%-20.31%-18.78%-46.74%-32.56%-30.21%-0.05%-42.10%20.33%7.16%34.50%-60.59%29.09%6.19%35.44%-38.54%34.86%50.05%6.81%49.59%-21.86%-23.59%-37.38%-130.43%-35.96%-40.92%3.91%
Interest Coverage Ratio Growth (5y) 14.68%-24.06%-41.48%39.97%41.42%28.83%16.63%21.51%20.55%12.66%1.34%-2.16%10.48%7.19%-8.17%-1.69%-12.17%-9.83%-15.66%-52.11%-18.62%-15.98%-9.24%-35.89%-28.07%-16.72%-17.17%-25.69%-6.00%-9.72%1.71%-16.06%0.56%-8.31%22.22%-51.87%7.10%-11.30%5.82%-38.32%-1.48%-11.97%-12.98%-60.23%-2.51%21.46%25.10%
Interest Coverage Ratio (QoQ) 919.83%15.40%-101.23%388.63%68.20%-23.31%-74.52%437.77%59.29%-26.00%-55.16%130.95%56.55%-50.73%-25.53%192.71%15.16%-44.10%-29.66%189.54%29.83%-68.63%-39.69%384.18%5.51%-53.36%-68.73%417.00%13.52%-56.41%-62.39%323.91%34.60%-77.26%4.71%66.56%31.38%-59.99%-95.85%4,004.06%52.33%-53.86%-89.39%760.41%-191.12%209.36%-191.18%433.80%-7.21%-20.90%-103.65%4,222.55%-15.20%-4.29%-99.01%8,990.42%-48.79%-3.33%-109.58%1,343.49%-13.24%-56.46%-282.06%188.51%-33.42%420.69%
Net Cash Flow Growth (1y) -153.12%-112.80%-78.45%-444.74%48.94%305.73%315.70%120.01%-190.13%-599.93%56.02%-870.54%84.59%244.81%-138.16%105.72%-242.67%-79.09%100.03%-249.36%304.14%24.77%169,565.79%-942.61%-111.54%124.83%-159.85%91.07%405.75%-24.83%-331.16%103.06%-25.74%74.34%82.81%16,464.04%-748.06%-5.23%-0.05%-115.58%246.72%1,079.29%-479.93%-658.53%-229.84%-124.55%198.17%40.07%46.92%247.54%-218.24%-130.26%133.24%-107.16%193.20%20.06%-122.26%715.36%10.10%-70.42%1,125.66%-188.15%-81.89%
Net Cash Flow Growth (3y) -40.73%-49.13%11.80%-94.13%38.89%156.59%-64.79%27.82%-15.27%14.83%-94.53%-38.52%45.46%33.47%-43.79%3.79%6.89%-16.29%34.70%-50.24%39.59%28.24%-1,536.14%26.59%-36.01%43.36%-34.69%34.87%-145.04%7.49%9.49%7.55%91.85%169.09%0.08%-482.55%-142.98%-68.03%97.44%-39.39%-0.37%62.26%-88.82%-118.75%-38.81%-26.53%45.53%-3.33%66.01%38.39%6.66%-46.39%40.25%-33.67%29.78%
Net Cash Flow Growth (5y) -19.29%-16.80%-82.90%-19.67%29.17%42.55%2.86%-6.55%18.45%33.54%-16.71%-21.18%18.94%21.42%-19.71%14.90%30.83%-5.12%27.06%47.82%-28.22%28.36%-276.35%5.94%20.03%101.15%-35.54%11.74%-94.77%-41.12%44.14%-29.15%-47.01%47.82%-2.97%-206.86%16.85%-18.02%52.61%-27.00%40.46%13.49%54.87%-70.15%-12.16%-16.44%17.25%
Net Cash Flow (QoQ) -52.51%242.30%-73.77%-224.56%88.56%676.16%-519.72%81.55%146.12%1,064.20%-79.79%-367.44%20.54%463.32%-199.79%94.65%846.98%-195.74%114.95%-420.41%145.59%-99.87%-81,542.11%537.93%-72.14%70.72%-600.47%95.15%642.95%-145.44%25.29%265.87%33.49%-360.64%100.53%3,921.12%213.39%-125.70%611.44%-257.32%145.83%-127.13%20.38%1,581.97%268.38%-113.34%-4.14%-153.67%30.34%153.35%-163.58%-124.65%293.63%-142.76%-23.81%132.43%-141.71%656.49%-206.19%90.97%1,253.24%-0.43%-264.36%154.35%-199.12%120.45%
Net Income Growth (1y) -230.66%-444.81%-118.50%94.56%101.09%18.68%30.32%-7.76%-1.22%1.47%-15.35%-6.47%-43.37%-7.18%-6.46%-18.73%11.83%-25.60%-7.69%-40.20%-82.38%-6.20%-6.38%66.93%-93.93%-26.81%-19.27%-23.98%2,576.63%-45.53%-147.14%38.88%-813.16%271.83%323.75%35.56%122.37%-14.14%4.61%60.26%83.97%35.65%-19.47%-24.92%-41.32%-23.06%23.92%-40.86%-608.63%-43.68%-50.91%223.51%
Net Income Growth (3y) 102.72%81.62%227.73%162.46%1,034.64%3.78%1.05%-11.16%-14.48%-11.18%-9.92%-23.11%-51.85%-13.47%-6.85%-6.73%-77.12%-20.06%-11.31%-8.79%-34.08%-27.95%-33.07%20.79%-138.67%14.02%-5.22%12.70%249.54%20.26%3.33%44.50%43.18%63.00%57.20%17.72%30.87%-3.59%1.44%-10.72%-95.67%-16.23%-21.17%12.83%
Net Income Growth (5y) 93.09%78.13%41.47%23.43%57.28%44.97%98.27%61.53%291.95%-4.85%-2.27%-6.89%-63.26%-13.61%-11.19%-10.42%-28.92%-23.72%-18.20%-3.05%-33.78%0.68%-5.95%7.40%-14.49%3.61%-3.57%30.80%36.69%11.54%-6.43%11.49%115.16%12.66%1.94%6.02%-60.83%13.42%25.77%25.56%
Net Income (QoQ) 284.48%34.09%-425.36%58.92%-92.37%92.80%4.29%21.28%-40.14%-53.64%252.64%33.17%-57.63%-50.35%262.23%11.10%-53.19%-69.94%493.73%11.95%-59.33%-58.64%295.03%38.90%-73.65%-87.81%2,002.63%38.63%-53.02%-99.56%25,235.64%52.90%-55.75%-84.38%415.61%-232.32%230.36%-180.19%368.83%-20.38%-21.02%-86.77%931.68%-2.99%21.00%-84.81%660.72%-42.41%12.81%-88.13%897.39%-7.25%-46.16%-202.12%210.44%-19.15%254.78%
Net Income towards Common Stockholders Growth (1y) -230.66%-444.81%-118.50%94.56%101.09%18.68%30.32%-7.76%-1.22%1.47%-15.35%-6.47%-43.37%-7.18%-6.46%-18.73%11.83%-25.60%-7.69%-40.20%-82.38%-6.20%-6.38%66.93%-93.93%-26.81%-19.27%-23.98%2,576.63%-45.53%-147.14%38.88%-813.16%271.83%323.75%35.56%122.37%-14.14%4.61%60.26%83.97%35.65%-19.47%-24.92%-41.32%-23.06%23.92%-40.86%-608.63%-43.68%-50.91%223.51%
Net Income towards Common Stockholders Growth (3y) 102.72%81.62%227.73%162.46%1,034.64%3.78%1.05%-11.16%-14.48%-11.18%-9.92%-23.11%-51.85%-13.47%-6.85%-6.73%-77.12%-20.06%-11.31%-8.79%-34.08%-27.95%-33.07%20.79%-138.67%14.02%-5.22%12.70%249.54%20.26%3.33%44.50%43.18%63.00%57.20%17.72%30.87%-3.59%1.44%-10.72%-95.67%-16.23%-21.17%12.83%
Net Income towards Common Stockholders Growth (5y) 93.09%78.13%41.47%23.43%57.28%44.97%98.27%61.53%291.95%-4.85%-2.27%-6.89%-63.26%-13.61%-11.19%-10.42%-28.92%-23.72%-18.20%-3.05%-33.78%0.68%-5.95%7.40%-14.49%3.61%-3.57%30.80%36.69%11.54%-6.43%11.49%115.16%12.66%1.94%6.02%-60.83%13.42%25.77%25.56%
Net Income towards Common Stockholders (QoQ) 284.48%34.09%-425.36%58.92%-92.37%92.80%4.29%21.28%-40.14%-53.64%252.64%33.17%-57.63%-50.35%262.23%11.10%-53.19%-69.94%493.73%11.95%-59.33%-58.64%295.03%38.90%-73.65%-87.81%2,002.63%38.63%-53.02%-99.56%25,235.64%52.90%-55.75%-84.38%415.61%-232.32%230.36%-180.19%368.83%-20.38%-21.02%-86.77%931.68%-2.99%21.00%-84.81%660.72%-42.41%12.81%-88.13%897.39%-7.25%-46.16%-202.12%210.44%-19.15%254.78%
Net Margin Growth (1y) -264.00-771.00-281.00665.00540.00108.00265.00-51.00-8.00-79.00-288.00-262.00-304.00-182.00-137.00-171.006.00-191.00-40.00-302.00-357.0041.00122.00421.00-63.00-358.00-391.00-333.00122.00-387.00-0.00M351.00-0.00M0.00M0.00M162.000.00M-334.00122.00391.00135.00199.00-267.00-318.00-126.00-345.00128.00-258.00-0.00M-359.00-522.000.00M
Net Margin Growth (3y) 0.00M0.00M0.00M774.00226.00-153.00-159.00-484.00-306.00-451.00-464.00-735.00-655.00-331.00-54.00-52.00-415.00-507.00-309.00-215.00-299.00-704.00-0.00M439.00-0.00M540.00-242.00181.00208.00564.00271.00904.00221.000.00M0.00M235.000.00M-479.00-16.00-186.00-0.00M-504.00-660.000.00M
Net Margin Growth (5y) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M462.00-72.00-303.00-77.00-365.00-726.00-768.00-733.00-647.00-596.00-0.00M-0.00M-34.00-0.00M390.00-160.00299.00-213.00247.003.00992.00280.00406.00-386.00253.00217.00418.00132.00328.00-0.00M447.000.00M0.00M
Net Margin (QoQ) 249.0065.00-945.00367.00-259.00555.002.0081.00-288.00-648.00962.00239.00-604.00-605.00891.0030.00-578.00-646.000.00M75.00-612.00-470.00816.00226.00-874.00-525.000.00M307.00-576.00-0.00M920.00274.00-518.00-554.00411.00-0.00M0.00M-0.00M0.00M-475.00-153.00-981.000.00M-19.00115.00-0.00M0.00M-485.0063.00-0.00M0.00M-12.00-323.00-0.00M0.00M-175.000.00M
Operating Income Growth (1y) -36.92%209.20%118.77%120.82%26.32%38.01%59.28%151.58%7.81%2.54%-40.35%25.68%33.04%15.55%21.24%5.11%25.61%32.32%-16.64%-19.42%17.95%-2.28%47.53%-31.64%-5.19%-10.85%-17.36%-0.68%-25.63%-3.16%-47.07%48.57%-40.25%-39.04%-11.24%-96.23%-3.29%5.28%43.01%231.15%-35.66%-145.31%15.05%-1,065.06%221.98%341.48%48.10%93.89%-16.45%-0.98%65.87%150.81%27.79%-20.27%-38.21%-669.57%-28.82%8.93%-49.45%-814.27%-38.99%-53.37%348.75%
Operating Income Growth (3y) -4.94%63.56%27.62%38.53%21.91%17.81%4.82%49.23%21.68%16.17%-15.52%2.10%25.38%14.32%14.24%-16.65%11.99%4.85%0.54%-18.21%-5.96%-5.51%-13.58%0.29%-25.03%-19.26%-27.05%-61.81%-24.53%-14.66%-12.42%-42.95%-28.09%-31.82%13.46%-47.45%26.06%4.83%34.57%-58.10%20.06%2.70%41.39%-33.09%50.92%57.49%14.92%43.87%-8.74%-4.90%-19.69%-197.99%-17.82%-26.01%11.91%
Operating Income Growth (5y) 7.50%46.25%16.00%20.66%21.83%16.15%7.21%12.86%15.04%6.43%-5.97%-6.29%6.81%5.22%-8.19%-3.10%-8.99%-7.41%-13.74%-50.19%-13.63%-11.55%-3.91%-33.91%-23.49%-17.62%-8.57%-30.46%-2.30%-7.42%2.74%-16.10%0.00%-7.01%29.11%-48.16%16.42%-1.88%20.09%-50.22%9.50%-1.21%-2.46%-77.46%8.34%24.31%28.05%
Operating Income (QoQ) -70.79%-1.55%-353.21%186.64%43.17%-30.35%-75.90%425.59%56.43%-19.61%-61.93%125.23%48.78%-53.24%-19.79%138.41%29.23%-50.94%-30.46%184.92%36.12%-69.09%-32.79%317.07%12.78%-53.33%-68.85%478.40%6.04%-56.74%-62.57%333.11%38.07%-76.35%5.07%74.19%40.86%-65.57%-95.53%4,364.65%53.34%-53.23%-89.66%767.39%-207.99%218.76%-186.75%389.40%-19.01%-27.16%-103.58%4,058.29%-4.02%22.01%-98.90%9,854.46%-40.12%-5.45%-110.10%1,343.99%-8.35%-56.12%-282.76%183.01%-29.95%322.25%
Operating Margin Growth (1y) -278.000.00M780.000.00M1.81M2.25M1.97M0.90M-1.81M-2.25M-1.97M-0.90M323.00220.00158.0034.00255.00388.00-193.00-229.00239.00-45.00344.00-286.00-230.00-320.00-239.00-66.00-297.0047.00-579.00206.00-658.00-666.00-75.00-775.00-60.00-26.00196.0083.00-379.00-0.00M241.00-0.00M0.00M0.00M313.000.00M-499.0060.00559.00104.00132.00-359.00-704.00-233.00-545.00-42.00-432.00-0.00M-314.00-629.000.00M
Operating Margin Growth (3y) -117.000.00M708.000.00M484.00265.0085.00843.00-1.81M-2.25M-1.97M-0.90M818.00562.00309.00-481.00265.0023.00-88.00-581.00-287.00-318.00-474.00-146.00-0.00M-939.00-893.00-635.00-0.00M-646.00-457.00-486.00-0.00M-0.00M363.00-0.00M0.00M234.00750.00-105.00727.00320.000.00M-83.000.00M0.00M168.000.00M-913.00-341.00-576.00-0.00M-727.00-0.00M0.00M
Operating Margin Growth (5y) 461.000.00M673.000.00M979.00608.00237.00329.00-1.81M-2.25M-1.97M-0.90M291.00289.00-509.00-341.00-690.00-597.00-741.00-0.00M-0.00M-0.00M-352.00-838.00-0.00M-0.00M-455.00-0.00M212.00-386.0096.00-673.009.00-372.000.00M-775.00799.00-65.00605.00-233.00314.00-80.00-22.00-0.00M379.000.00M0.00M
Operating Margin (QoQ) -0.00M8.00-0.00M0.00M454.00-526.00-0.00M1.82M0.44M-0.28M-1.07M-0.90M339.00-644.00-180.00809.00235.00-706.00-305.000.00M368.00-0.00M-340.000.00M84.00-897.00-971.000.00M-6.00-816.00-798.000.00M337.00-0.00M-13.00460.00329.00-850.00-713.000.00M362.00-628.00-826.00713.00-0.00M0.00M-0.00M0.00M-604.00-334.00-0.00M0.00M-45.00165.00-0.00M0.00M-535.00-180.00-0.00M0.00M-32.00-570.00-0.00M0.00M-347.000.00M
Profit After Tax Growth (1y) -46.35%605.32%253.81%54.73%-99.83%-99.86%-99.80%100.25%144,103.69%129,621.93%72,885.29%66,792.99%30.26%9.89%21.42%6.74%18.65%30.36%-7.74%-1.19%1.49%-15.36%-6.50%-43.36%-7.18%-6.46%-18.73%11.80%-25.60%-7.69%-40.20%-82.38%-6.21%-6.40%66.99%-93.99%-26.80%-19.26%-24.00%2,600.00%-45.53%-147.14%38.88%-814.06%271.83%323.75%35.56%122.37%-14.14%4.61%60.26%94.14%36.67%-17.52%-23.94%-38.36%-22.74%22.60%-40.08%-552.93%-43.35%-50.72%217.01%
Profit After Tax Growth (3y) 10.34%132.20%71.68%40.27%48.31%24.94%20.19%55.94%1,206.25%1,129.44%835.05%790.22%16.19%6.64%1.55%-15.78%3.78%1.06%-11.16%-14.47%-11.17%-9.92%-23.12%-51.85%-13.48%-6.85%-6.72%-77.20%-20.06%-11.31%-8.79%-34.10%-27.95%-33.07%20.79%-138.67%14.02%-5.21%12.68%250.70%20.26%3.33%44.50%45.83%63.41%57.82%18.22%31.38%-3.22%1.89%-9.94%-95.04%-15.74%-20.72%13.05%
Profit After Tax Growth (5y) 15.74%78.13%41.48%22.88%31.47%16.57%8.42%24.60%361.77%330.07%261.96%238.86%1.61%0.92%-12.63%-34.81%-4.85%-2.26%-6.88%-63.33%-13.61%-11.19%-10.42%-28.94%-23.72%-18.20%-3.05%-33.78%0.68%-5.95%7.40%-14.49%3.61%-3.57%30.80%38.17%11.71%-5.98%11.77%120.07%12.92%2.21%6.58%-60.52%13.81%25.93%25.71%
Profit After Tax (QoQ) -84.58%34.09%-450.94%173.92%102.77%-32.74%-144.91%100.28%59.77%-3.67%-42.48%162,811.93%43.72%-45.80%-47.28%217.25%21.24%-40.12%-53.66%252.65%33.21%-57.62%-50.37%262.22%11.10%-53.19%-69.93%493.58%11.95%-59.33%-58.64%295.03%38.90%-73.65%-87.81%2,002.48%38.62%-52.99%-99.56%25,489.00%52.90%-55.75%-84.40%416.26%-232.32%230.36%-180.19%368.83%-20.38%-21.02%-86.77%931.68%-2.99%21.00%-83.97%626.25%-41.45%11.58%-87.01%810.34%-7.10%-45.46%-198.20%213.87%-19.18%250.81%
Property, Plant & Equipment (Net) Growth (1y) -16.59%-17.59%-16.97%-10.12%-5.71%-2.61%-0.61%-0.69%-1.00%-1.54%-1.34%0.74%-0.10%1.77%3.97%3.31%4.15%4.54%3.96%4.82%6.13%5.63%6.17%6.72%6.79%8.97%8.74%4.16%2.17%-0.52%-2.08%-1.41%-1.93%-4.46%-5.31%-6.58%-6.27%-5.32%-4.58%-6.28%-5.61%-4.56%-7.02%-12.23%-13.05%-15.01%-14.43%-8.04%-7.67%-6.08%-4.49%0.86%3.95%5.51%9.61%6.06%4.15%4.69%3.58%3.46%4.44%1.26%-1.29%
Property, Plant & Equipment (Net) Growth (3y) -8.00%-7.55%-6.62%-3.48%-2.30%-0.81%0.65%1.11%0.99%1.56%2.17%2.94%3.36%3.97%4.70%4.94%5.69%6.36%6.27%5.23%5.01%4.62%4.17%3.10%2.28%1.17%0.27%-1.37%-2.07%-3.46%-4.00%-4.78%-4.62%-4.78%-5.64%-8.40%-8.37%-8.42%-8.78%-8.88%-8.83%-8.67%-8.75%-6.62%-5.85%-5.56%-3.60%-0.54%-0.01%1.23%2.73%3.44%4.18%3.81%3.87%
Property, Plant & Equipment (Net) Growth (5y) -4.13%-3.41%-2.52%-0.53%0.61%1.51%2.39%2.94%3.14%3.81%4.25%3.93%3.80%4.03%4.09%3.48%3.41%2.72%2.16%1.42%1.25%0.70%0.42%-0.82%-1.09%-1.32%-2.21%-4.62%-5.07%-6.10%-6.78%-6.97%-6.98%-7.18%-7.25%-6.55%-5.89%-5.31%-4.49%-4.14%-3.88%-3.39%-2.91%-2.23%-1.92%-2.24%-1.74%
Property, Plant & Equipment (Net) (QoQ) -3.25%-4.44%-3.46%-6.55%-4.41%-3.72%4.50%-1.97%-1.27%-1.74%4.42%-2.27%-1.80%-1.54%6.62%-3.09%0.04%0.59%5.94%-2.30%0.41%0.04%6.81%-1.08%-0.06%0.55%7.36%-1.02%1.98%0.33%2.84%-2.91%-0.70%-1.24%3.55%-3.42%-3.27%-2.12%2.17%-3.11%-2.28%-1.35%0.35%-2.42%-1.19%-3.90%-5.27%-3.34%-3.42%-3.25%1.81%-2.95%-1.76%-1.61%7.52%0.02%-0.28%2.21%4.04%-1.78%0.24%1.12%3.93%-0.85%-2.81%-1.42%
Return on Assets Growth (1y) -7.00-5.00-3.00-1.000.00M1.002.001.001.000.00M0.00M2.005.007.006.003.002.001.000.00M-1.00-1.00-1.00-1.00-1.00-1.000.00M-1.00-1.00-1.00-2.00-1.00-1.000.00M0.00M0.00M-1.00-1.00-1.00-1.00-3.00-3.00-4.00-2.004.004.006.004.001.001.000.00M1.001.000.00M-1.00-2.00-1.00-1.00-2.00-2.00-3.000.00M
Return on Assets Growth (3y) -6.00-3.00-2.003.007.009.009.009.009.008.009.009.008.007.005.002.000.00M-1.00-2.00-3.00-3.00-3.00-4.00-3.00-2.00-2.00-3.00-3.00-3.00-3.00-3.00-5.00-5.00-5.00-3.000.00M0.00M1.001.001.002.002.004.006.005.006.003.001.000.00M-2.00-3.00-3.00-2.00
Return on Assets Growth (5y) 2.005.007.009.009.009.009.008.008.007.007.007.006.006.005.003.000.00M-2.00-3.00-4.00-5.00-5.00-5.00-5.00-7.00-7.00-7.00-6.00-2.00-2.00-1.00-1.000.00M1.001.002.002.001.001.001.001.001.000.00M-1.001.003.00
Return on Assets (QoQ) -3.00-2.00-2.000.00M-1.000.00M1.000.00M1.000.00M0.00M0.00M0.00M0.00M3.002.001.000.00M1.000.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.00-3.000.00M-1.002.003.000.00M1.000.00M0.00M1.000.00M1.00-1.00-1.000.00M-1.000.00M-1.00-1.00-1.00-1.002.00
Return on Capital Employed Growth (1y) -17.00-9.00-4.004.007.006.006.005.004.003.00-1.00-2.000.00M0.00M2.004.003.003.003.001.000.00M-1.000.00M1.000.00M0.00M-1.00-1.00-2.000.00M-2.00-2.000.00M-5.00-3.00-6.00-5.00-1.00-1.000.00M1.00-6.00-6.00-7.00-5.007.008.0010.007.001.001.001.001.000.00M-2.00-2.00-4.00-2.00-2.00-4.00-4.00-6.000.00M
Return on Capital Employed Growth (3y) -6.000.00M1.007.0011.009.008.006.007.005.004.003.003.002.005.006.003.002.001.001.00-2.00-2.00-3.00-2.00-3.00-6.00-6.00-8.00-8.00-6.00-6.00-7.00-5.00-12.00-10.00-13.00-9.000.00M0.00M3.003.002.003.004.003.008.007.009.005.00-1.00-3.00-6.00-6.00-8.00-4.00
Return on Capital Employed Growth (5y) -3.003.006.0011.0014.0011.0010.008.007.004.003.003.001.001.002.003.000.00M-4.00-3.00-6.00-8.00-8.00-7.00-7.00-7.00-13.00-13.00-15.00-12.00-5.00-4.00-4.00-3.00-4.00-1.00-2.00-1.001.000.00M2.001.000.00M-1.00-3.00-4.001.005.00
Return on Capital Employed (QoQ) -6.00-3.00-6.00-1.002.001.003.001.001.001.001.000.00M0.00M-2.00-1.002.000.00M0.00M1.001.000.00M0.00M0.00M1.00-1.001.000.00M0.00M-1.000.00M1.00-2.001.00-1.001.00-1.00-4.001.00-2.000.00M0.00M0.00M0.00M0.00M-6.000.00M-2.003.005.001.001.00-1.000.00M1.000.00M0.00M-2.00-1.000.00M-1.000.00M-1.00-2.00-1.00-1.005.00
Return on Equity Growth (1y) -26.00-20.00-15.00-3.000.00M7.009.005.003.000.00M0.00M9.0018.0023.0017.008.002.002.0046.00-178.0052.007.00-32.00189.00-43.001.00-7.00-6.00-6.00-7.00-6.00-6.00-4.00-1.001.000.00M-3.00-4.00-6.00-19.00-15.00-23.00-11.0019.0017.0027.0014.001.003.00-1.003.000.00M-4.00-5.00-8.00-5.00-5.00-8.00-8.00-12.00-3.00
Return on Equity Growth (3y) -22.00-13.00-6.0012.0026.0032.0030.0029.0027.0026.0027.0071.00-152.0077.0031.0018.0011.0010.007.004.003.001.00-45.00176.00-52.00-7.00-12.00-13.00-12.00-12.00-11.00-25.00-22.00-28.00-16.000.00M-1.000.00M-3.001.004.002.006.0020.0015.0021.009.00-4.00-6.00-13.00-13.00-17.00-12.00
Return on Equity Growth (5y) 3.0014.0019.0030.0075.00-144.0086.0039.0043.0037.0034.0035.0032.0030.0029.0018.006.002.002.002.00-3.00-4.00-4.00-50.00157.00-70.00-34.00-29.00-13.00-11.00-9.00-8.00-6.00-2.00-2.001.001.00-3.00-6.00-8.00-4.00-5.00-10.00-10.003.008.00
Return on Equity (QoQ) -10.00-6.00-9.00-1.00-4.00-1.004.002.003.000.00M0.00M0.00M0.00M0.00M10.005.002.000.00M1.00-1.002.0044.00-223.00229.00-43.005.00-3.00-2.001.00-3.00-2.00-1.00-1.00-2.00-3.001.002.000.00M-4.00-2.001.00-2.00-16.002.00-6.0010.0013.000.00M3.00-2.000.00M2.00-1.002.00-3.00-3.00-1.00-2.001.00-3.00-4.00-3.00-4.007.00
Return on Invested Capital Growth (1y) -15.00-4.003.006.005.00-57.00106.00-0.01M-6.0062.00-104.000.01M11.004.004.002.00-1.00-7.00-8.00-2.003.004.003.001.00-2.00-5.00-2.000.00M-1.00-1.00-2.00-2.00-2.00-2.00-2.00-2.00-1.000.00M0.00M0.00M0.00M-4.00-4.00-5.00-2.005.005.007.005.001.001.000.00M1.001.00-1.00-1.00-3.00-2.00-2.00-3.00-3.00-4.000.00M
Return on Invested Capital Growth (3y) -17.002.005.007.0010.0010.006.003.003.0059.00-108.000.01M12.001.00-2.000.00M-1.00-8.00-8.00-2.00-1.00-2.00-2.00-2.00-5.00-8.00-6.00-5.00-5.00-4.00-4.00-4.00-4.00-7.00-6.00-7.00-4.001.001.003.002.002.003.003.004.007.005.006.004.000.00M-2.00-4.00-4.00-5.00-3.00
Return on Invested Capital Growth (5y) -7.00-1.001.007.0011.006.000.00M2.004.0058.00-108.000.01M9.00-5.00-6.00-2.00-4.00-12.00-12.00-6.00-4.00-5.00-4.00-4.00-7.00-13.00-10.00-9.00-7.00-3.00-2.00-2.00-1.00-1.000.00M1.002.002.001.002.001.001.000.00M-1.00-2.001.004.00
Return on Invested Capital (QoQ) -5.00-3.00-6.00-1.006.004.00-3.00-2.00-55.00166.00-0.01M0.01M13.000.00M-4.001.006.000.00M-6.00-2.001.00-1.000.00M3.002.00-2.00-2.000.00M0.00M0.00M0.00M-1.00-1.00-1.000.00M-1.00-1.000.00M0.00M0.00M0.00M0.00M0.00M-1.00-3.000.00M-1.002.004.001.001.000.00M0.00M1.000.00M0.00M-1.00-1.000.00M-1.000.00M-1.00-1.00-1.00-1.003.00
Return on Sales Growth (1y) -3.00-8.00-3.007.001.006.000.00M5.002.000.00M0.00M16.0017.0014.001.003.00-1.000.00M-1.00-3.00-3.00-3.00-2.00-1.00-2.000.00M-2.000.00M-3.00-4.000.00M1.004.00-1.00-4.00-4.00-3.001.00-4.00-23.004.00-15.0013.0024.002.0015.00-3.001.004.001.002.00-3.00-3.00-1.00-3.001.00-3.00-19.00-4.00-5.0018.00
Return on Sales Growth (3y) 1.00-2.00-2.0019.0023.0014.008.0019.0020.0014.002.0016.0016.0011.00-2.00-2.00-5.00-3.00-5.00-5.00-7.00-7.00-3.00-1.00-1.00-4.00-5.00-3.00-2.00-3.00-7.00-25.004.00-14.005.00-2.002.002.006.003.009.002.0012.0023.002.0016.00-5.000.00M-2.00-19.00-5.00-7.0012.00
Return on Sales Growth (5y) 18.0018.0011.0014.0020.0022.0011.005.0017.0016.009.00-1.0012.0015.006.00-3.00-1.00-4.00-7.00-8.00-7.00-6.00-6.00-11.00-27.000.00M-17.004.00-2.003.00-2.002.000.00M10.003.004.00-4.003.002.004.001.003.00-18.004.0019.0018.00
Return on Sales (QoQ) 2.001.00-9.004.00-3.006.000.00M-2.002.000.00M5.00-5.000.00M0.00M1.00-3.00-6.0010.002.00-6.00-6.009.000.00M-6.00-6.0010.001.00-6.00-5.008.002.00-9.00-5.0012.003.00-6.00-10.009.003.00-5.00-6.004.00-16.0021.00-24.0032.00-5.00-2.00-10.0013.000.00M1.00-12.0013.00-5.001.00-10.0011.000.00M-3.00-27.0027.00-2.0020.00
Revenue Growth (1y) -25.00%-1.61%-3.05%-10.93%-99.90%-99.88%-99.89%-99.91%119,690.12%117,019.28%88,264.40%98,351.31%11.06%3.98%8.36%2.12%11.14%12.43%-4.21%-0.11%6.44%-0.54%16.52%-2.34%4.60%2.01%-3.23%10.28%-14.17%-5.15%-9.70%10.65%-9.19%-13.60%-2.37%-6.76%1.50%7.05%13.22%-6.42%-6.22%-47.00%-8.40%-32.37%9.57%77.07%17.13%40.15%5.11%-4.11%20.75%12.38%19.63%-1.60%-6.04%-7.80%-3.30%11.99%-25.72%-34.71%-23.15%-19.26%16.51%
Revenue Growth (3y) -2.72%10.80%-0.96%-5.98%10.88%12.85%2.78%-1.60%1,039.23%1,010.42%871.59%901.43%9.52%5.15%6.54%-0.13%7.36%4.49%2.60%2.47%-1.50%-1.27%0.60%6.02%-6.58%-5.80%-5.16%4.40%-7.51%-4.27%-0.06%-1.16%-4.74%-21.15%0.42%-16.12%1.41%0.15%6.70%-3.92%2.60%-3.46%9.01%2.13%11.27%18.66%9.94%13.24%6.73%1.85%-5.54%-12.21%-3.85%-3.82%-6.66%
Revenue Growth (5y) 2.59%9.72%0.17%-3.25%10.03%9.96%3.92%-1.45%339.84%325.16%300.79%304.40%3.36%2.38%1.11%3.98%-0.72%-1.34%-0.97%2.11%-2.51%-2.30%2.39%0.78%-4.95%-13.86%-2.42%-6.36%-4.06%-3.82%1.38%-1.76%-0.09%-3.61%7.45%-1.45%5.57%-1.07%6.63%-1.67%4.55%-0.17%-1.99%-8.50%0.47%8.60%2.84%
Revenue (QoQ) -16.59%-2.81%8.48%-14.72%9.43%-4.23%-0.34%-99.90%26.03%-7.99%-16.70%123,913.34%23.22%-30.58%-7.19%39.90%15.37%-27.66%-12.54%52.25%16.71%-38.36%-8.79%62.23%9.05%-27.79%-23.56%73.76%6.35%-31.50%-12.88%35.24%17.53%-34.78%6.75%10.98%11.82%-26.31%1.95%20.82%17.93%-22.06%-15.74%21.07%-33.35%34.73%-37.79%96.15%7.70%-10.88%-25.55%47.10%-1.75%12.22%-30.71%56.59%-19.19%7.16%-32.01%64.22%-6.40%-28.92%-40.24%93.31%-1.66%2.57%
Share-based Compensation Growth (1y) 5.00%6.60%-5.52%-3.95%22.05%-2.98%-16.74%15.69%-28.84%-1.44%-12.91%-24.64%-1.35%-43.37%-12.34%0.64%30.21%30.28%-0.86%20.14%-11.28%-6.96%13.87%5.84%24.21%-7.13%-17.90%-3.34%-19.95%31.06%-40.40%-93.75%-6.59%35.77%130.18%2,038.69%42.41%-0.72%
Share-based Compensation Growth (3y) -3.03%0.64%-11.84%-5.74%-5.02%-18.49%-14.02%-4.26%-2.95%-10.08%-8.87%-3.05%4.45%-11.79%-0.35%8.57%12.79%4.02%-2.50%7.12%-4.09%4.23%-17.71%-60.01%-2.43%18.22%4.05%8.93%2.12%10.85%
Share-based Compensation Growth (5y) 3.21%-5.54%-9.85%0.25%-0.21%-8.08%-6.42%2.22%0.14%-8.88%-6.69%-1.39%2.53%-3.53%-13.50%-40.06%1.42%14.90%4.92%10.45%3.25%4.95%
Share-based Compensation (QoQ) 26.96%18.91%-11.66%-21.27%28.89%5.40%-10.19%0.04%2.46%-9.55%24.79%-38.47%41.91%-20.08%7.98%-19.45%-18.53%23.72%23.98%4.21%-18.49%-5.86%50.24%-23.05%-14.52%15.22%39.65%-9.70%-36.09%1.87%64.42%-25.21%4.63%-53.67%-82.75%1,017.26%52.08%-21.46%60.26%-25.61%
Shareholder's Equity Growth (1y) -6.51%-5.14%-4.37%4.68%12.11%18.46%18.78%9.67%10.02%5.33%3.93%5.68%3.20%5.81%6.60%17.67%18.92%19.32%13.97%-3.33%-116.52%-115.52%-22.06%-36.77%462.50%486.78%-22.16%4.38%5.31%1.24%-6.80%-3.95%0.13%5.64%15.95%-3.81%-9.94%-11.61%-14.71%1.69%-5.88%-15.02%-3.61%-4.50%16.81%34.52%31.87%48.20%26.95%20.64%21.69%13.85%23.38%21.05%16.59%11.90%7.81%7.77%3.63%-2.67%-4.66%-3.51%4.11%
Shareholder's Equity Growth (3y) 4.86%5.78%5.69%6.65%8.38%9.70%9.58%10.89%10.53%9.97%8.08%6.33%-30.11%-29.98%-1.80%-10.40%-10.69%-10.52%-11.58%-13.91%-14.23%-15.29%-17.31%-14.10%79.90%83.08%-5.60%-1.20%-1.71%-1.85%-2.68%-2.06%-5.32%-7.42%-1.59%-2.25%-0.33%0.35%2.73%12.91%11.76%11.31%15.65%17.24%22.31%25.24%23.22%23.60%19.09%16.32%13.71%7.43%8.24%7.97%7.95%
Shareholder's Equity Growth (5y) 7.19%8.36%7.48%6.65%-17.61%-17.55%3.17%-3.57%-4.15%-4.40%-5.19%-4.52%-4.99%-5.16%-7.24%-6.33%-5.56%-5.19%-5.66%-10.03%-10.67%-10.71%-10.98%-9.12%39.27%38.56%-7.11%-1.30%0.87%1.57%3.21%5.86%4.71%5.19%8.87%9.53%9.18%8.09%8.99%12.89%13.18%12.47%13.32%11.91%13.47%15.36%15.08%
Shareholder's Equity (QoQ) 0.89%1.65%-7.94%-0.98%2.38%2.48%0.77%6.04%8.17%2.76%-6.96%6.38%3.56%1.39%-5.39%3.89%6.18%2.15%4.43%5.00%6.53%-2.43%-11.42%-117.95%-0.07%589.87%-28.13%2.89%6.77%-1.42%-3.62%3.81%2.65%-9.25%-0.68%8.22%8.30%-0.40%-17.60%1.33%6.29%-3.90%-1.75%-6.21%-4.04%9.00%-2.66%14.72%10.52%6.85%9.40%-1.73%5.02%7.78%2.34%6.50%3.04%3.81%-1.77%2.61%3.00%-0.19%-7.73%0.51%4.23%7.70%
Tax Rate Growth (1y) 184.00-0.00M-0.00M-0.00M3.48M3.48M2.15M3.45M-3.48M-3.48M-2.15M-3.45M-150.0036.00-272.00-86.00116.00-16.0087.00-730.00-55.00-12.00101.00495.009.00-447.00-41.00-575.003.00346.00-993.000.01M-0.00M-0.00M-476.000.00M85.00-52.00682.00-0.01M139.00-179.00-0.00M0.00M-249.00343.00792.00-0.03M-39.00-334.00608.000.02M-42.00317.00-586.00-0.03M-298.00-664.00-493.000.04M651.0032.000.00M
Tax Rate Growth (3y) -0.00M-0.00M-0.00M-0.00M-0.00M646.00439.00-444.00-3.48M-3.48M-2.15M-3.46M-89.008.00-83.00-320.0070.00-474.00148.00-809.00-42.00-113.00-933.000.01M-0.00M-0.00M-0.00M0.01M-959.00-731.00-788.00-0.00M-823.00-0.00M-0.00M-0.01M-25.00113.00-188.00-0.04M-149.00-169.00-262.00-0.01M-330.00326.00814.00-0.04M-379.00-681.00-471.000.03M310.00-315.0012.00
Tax Rate Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M619.00628.00-678.00-3.48M-3.48M-2.15M-3.46M-77.00-93.00-0.00M0.01M-974.00-0.00M-0.00M0.01M-0.00M-0.00M-728.00-0.00M-811.00-0.00M-0.00M-733.00-0.00M-566.00-0.00M-0.03M-0.00M-0.00M-57.00-0.02M-106.0095.00-166.00-0.05M-489.00-516.00-0.00M0.00M23.00-306.000.00M
Tax Rate (QoQ) 0.00M-982.00-0.00M-414.00-0.00M-100.00897.003.48M-276.00-1.33M1.31M-3.45M0.00M0.00M-172.0021.00186.00-308.0014.00224.0054.00-204.00-803.00898.0097.00-91.00-409.00412.00-359.00314.00-942.00990.00-16.00-0.00M0.01M-0.01M7.00-477.000.01M-0.01M-131.00257.00-0.00M0.00M-448.00-0.00M0.00M77.00144.00-778.00-0.03M0.03M-151.00164.00-0.01M0.01M207.00-738.00-0.04M0.04M-158.00-567.000.00M-392.00-777.00491.00
Total Debt Growth (1y) -27.28%-33.04%-33.01%-53.42%-8.31%-8.16%-7.00%92.54%65.28%54.19%95.02%-1.56%-6.71%11.74%-12.44%-4.47%-7.85%-5.41%6.31%3.92%37.60%28.63%18.45%26.42%8.36%3.81%3.24%-4.67%-0.89%-1.34%-1.41%1.89%-4.67%-0.77%-6.77%10.28%2.27%13.73%11.60%6.34%11.24%23.11%29.66%16.00%4.35%-27.06%-21.72%-23.01%-18.35%12.09%-0.05%0.06%15.29%-8.90%2.97%1.71%-6.18%7.90%9.44%1.18%8.48%-8.89%-38.68%
Total Debt Growth (3y) 3.29%-1.76%6.71%-4.07%12.24%16.53%16.67%21.88%12.42%17.68%21.99%-0.77%5.76%10.78%3.31%7.87%11.17%8.09%9.14%7.79%13.90%9.63%6.43%7.08%0.79%0.54%-1.73%2.32%-1.14%3.65%0.85%6.12%2.74%11.58%10.50%10.80%5.88%0.70%4.24%-1.71%-1.77%0.21%0.48%-3.68%-0.59%-9.36%-6.95%-7.81%-4.06%3.29%4.05%0.98%5.47%-3.61%-11.59%
Total Debt Growth (5y) -1.07%0.04%2.49%-2.60%12.38%14.00%14.87%18.92%16.20%16.82%17.29%3.32%4.90%6.84%2.33%4.04%5.36%4.34%3.63%7.07%7.58%8.26%4.64%7.57%3.10%7.31%6.55%5.73%2.32%-0.01%0.81%1.31%-1.57%2.58%1.09%0.94%2.25%0.84%3.11%-0.68%0.50%-0.21%2.71%-1.66%-0.01%-6.04%-11.57%
Total Debt (QoQ) 5.53%-4.81%20.97%-40.16%-2.83%-4.77%-15.89%17.80%-2.67%-3.57%74.15%1.12%-9.20%21.97%-12.10%-4.16%8.75%-4.42%-4.10%-7.56%11.62%7.43%-6.26%22.40%4.35%-1.07%0.05%4.92%-0.03%-1.62%-7.62%9.08%-0.48%-1.69%-4.52%2.06%3.59%-7.63%12.94%-5.36%15.20%-9.36%7.61%-1.00%27.48%-4.54%-3.72%-10.94%-10.89%2.45%-5.31%-5.55%22.33%-8.65%-5.20%8.83%-3.34%3.26%-6.36%0.39%11.17%4.73%-13.43%7.63%-6.63%-29.51%