Harley-Davidson Income Statement (2009-2025) | HOG

Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Apr2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 1,383.10M1,153.64M1,121.28M1,216.34M1,037.30M1,135.10M1,087.10M1,083.40M1.06M1.34M1.23M1.03M1,273.37M1,569.05M1,089.27M1,010.90M1,414.20M1,631.50M1,180.30M1,032.30M1,571.70M1,834.30M1,130.60M1,031.20M1,672.94M1,824.39M1,317.43M1,007.10M1,749.97M1,861.08M1,274.81M1,110.60M1,501.93M1,765.17M1,151.19M1,228.93M1,363.90M1,525.10M1,123.90M1,145.86M1,384.38M1,632.62M1,272.52M1,072.27M1,298.24M865.23M1,165.68M725.22M1,422.51M1,532.06M1,365.31M1,016.43M1,495.19M1,469.09M1,648.58M1,142.28M1,788.69M1,445.52M1,549.06M1,053.21M1,729.61M1,618.89M1,150.69M687.61M1,329.21M1,307.10M1,340.71M
Cost of Revenue 804.39M767.37M750.19M569.51M657.79M738.12M707.31M646.01M711.18M871.48M817.31M706.33M816.86M1,005.23M711.36M688.94M894.81M1,029.60M763.97M707.55M979.56M1,110.15M735.96M716.94M920.29M1,003.57M746.28M686.14M986.33M1,062.56M724.61M652.50M853.89M1,004.17M687.82M726.45M890.17M993.04M776.53M692.06M848.20M979.27M748.88M653.46M780.87M561.65M676.80M416.44M811.62M924.45M850.19M657.02M895.54M879.72M946.66M681.82M1,007.30M790.63M893.34M631.03M1,023.68M924.01M618.58M439.67M770.78M750.79M798.68M
Gross Profit 578.71M386.28M371.09M646.83M379.51M396.98M379.79M437.39M-710.12M-870.14M-816.08M-705.30M456.51M563.82M377.90M321.96M519.39M601.90M416.33M324.75M592.14M724.15M394.64M314.26M752.65M820.82M571.15M320.96M763.64M798.52M550.20M458.10M648.04M761.00M463.37M502.48M473.73M532.06M347.37M453.81M536.18M653.35M523.64M418.81M517.38M303.58M488.89M308.79M610.88M607.61M515.12M359.41M599.65M589.37M701.92M460.47M781.38M654.89M655.72M422.18M705.93M694.88M532.12M247.94M558.42M556.30M542.03M
Operating items
Selling, General & Administrative 242.02M209.89M200.26M348.15M235.35M243.43M241.98M299.62M234.12M268.42M256.74M301.67M265.65M283.24M257.36M304.98M271.50M281.38M273.02M298.85M276.42M286.16M279.94M316.99M277.75M301.94M286.87M353.54M291.77M319.84M292.71M309.47M271.98M291.08M293.54M323.57M290.19M313.05M306.67M348.20M268.62M307.62M309.03M313.78M277.97M224.37M231.72M316.57M231.84M261.51M254.31M303.92M239.62M235.23M265.84M338.64M285.86M290.27M301.45M297.96M293.10M304.01M273.88M274.26M255.66M300.56M292.88M
Restructuring Costs 34.86M15.13M1.20M223.07M48.24M30.12M67.48M17.67M23.00M13.59M12.43M18.97M11.45M6.22M9.17M1.63M2.94M-5.30M0.65M-0.42M46.84M12.37M14.83M19.36M13.63M10.42M7.63M0.67M41.95M43.91M44.15M-0.37M0.92M0.61M2.25M-0.13M-0.26M0.00M-0.15M
Other Operating Expenses 864.00M770.80M816.50M798.14M729.39M774.82M921.68M885.40M770.91M877.13M1,048.68M766.66M748.15M948.47M1,086.40M818.52M770.16M1,038.74M1,166.85M797.60M784.83M985.08M1,059.93M814.73M759.87M1,069.37M1,128.91M803.73M734.36M940.77M1,074.80M763.25M806.16M968.68M1,063.86M844.76M774.56M935.01M1,058.32M836.01M745.42M912.76M715.01M752.16M484.13M844.86M989.27M906.17M717.57M966.46M956.50M1,044.01M800.09M1,133.21M933.91M1,038.32M776.40M1,173.43M1,073.78M771.02M606.70M913.05M894.11M573.07M
Operating Expenses 1,140.88M225.02M201.47M571.22M1,054.38M1,090.05M1,107.59M1,046.68M1,031.93M1,203.69M1,154.57M1,091.55M1,154.23M1,338.15M1,033.19M1,054.76M1,222.91M1,362.49M1,092.18M1,068.60M1,315.17M1,453.00M1,077.53M1,101.82M1,262.83M1,361.88M1,101.59M1,113.41M1,361.14M1,448.76M1,096.44M1,043.83M1,212.75M1,365.88M1,056.78M1,129.73M1,305.70M1,389.28M1,166.25M1,142.12M1,217.27M1,376.36M1,152.67M1,059.88M1,190.73M981.33M1,027.80M844.84M1,076.33M1,251.70M1,161.10M1,023.74M1,205.95M1,191.47M1,309.86M1,138.57M1,419.08M1,224.18M1,339.77M1,074.36M1,466.53M1,377.79M1,044.90M880.96M1,168.71M1,194.66M865.95M
Operating Income 242.22M70.75M69.65M-176.36M152.79M218.75M152.37M36.72M193.00M301.90M242.69M92.38M208.06M309.56M144.75M116.10M276.80M357.70M175.50M122.04M347.70M473.30M146.30M98.33M410.12M462.52M215.84M67.22M388.83M412.32M178.38M66.77M289.18M399.29M94.41M99.20M172.80M243.40M83.80M3.74M167.11M256.26M119.84M12.39M107.51M-116.10M137.88M-119.62M346.17M280.36M204.21M-7.31M289.23M277.62M338.72M3.71M369.61M221.34M209.28M-21.15M263.08M241.10M105.80M-193.35M160.50M112.44M474.76M
EBIT 242.22M70.75M69.65M-176.36M152.79M218.75M152.37M36.72M193.00M301.90M242.69M92.38M208.06M309.56M144.75M116.10M276.80M357.70M175.50M122.04M347.70M473.30M146.30M98.33M410.12M462.52M215.84M67.22M388.83M412.32M178.38M66.77M289.18M399.29M94.41M99.20M172.80M243.40M83.80M3.74M167.11M256.26M119.84M12.39M107.51M-116.10M137.88M-119.62M346.17M280.36M204.21M-7.31M289.23M277.62M338.72M3.71M369.61M221.34M209.28M-21.15M263.08M241.10M105.80M-193.35M160.50M112.44M474.76M
Non-operating items
Interest & Investment Income 1.95M0.32M0.95M1.04M0.88M1.55M1.24M1.78M1.40M1.75M2.48M2.34M1.93M2.23M1.45M1.76M1.61M1.77M1.16M1.31M1.66M1.77M1.51M1.56M1.32M1.45M3.21M0.60M0.77M0.69M2.30M0.89M0.88M0.58M1.08M1.04M1.20M2.53M-1.11M-1.68M6.36M3.57M2.04M4.40M-5.35M5.76M2.67M4.48M1.40M2.73M0.20M2.36M-1.98M-3.53M1.72M8.32M10.03M11.15M9.87M15.73M14.40M14.81M16.45M13.30M8.94M10.95M12.27M
Other Non Operating Income 85.20M2.30M2.29M2.30M2.29M0.22M0.65M0.64M1.53M4.66M4.04M3.16M4.66M0.15M0.16M0.15M-2.31M0.28M0.69M0.86M18.25M11.03M10.05M9.36M18.21M20.10M7.23M26.81M17.67M20.56M15.88M18.41M17.44M16.27M14.48M14.71M
Non Operating Income 2.30M2.29M2.30M2.29M0.22M0.65M0.64M1.53M4.66M4.04M3.16M4.66M0.15M0.16M0.15M-2.31M0.28M0.69M0.86M18.25M11.03M10.05M9.36M18.21M20.10M7.23M26.81M17.67M20.56M15.88M18.41M17.44M16.27M14.48M14.71M
Net income details
EBT 234.43M69.53M69.28M-177.11M130.20M196.70M130.50M-66.96M0.18M0.29M0.23M0.08M265.90M382.15M207.11M106.36M338.50M422.40M241.30M112.10M408.90M549.10M225.50M99.90M411.43M463.96M214.17M60.60M382.43M405.92M172.97M62.60M284.68M394.43M89.89M94.83M230.20M319.40M141.20M-4.10M170.40M256.08M117.26M13.70M94.57M-117.95M132.93M-125.27M340.14M276.06M197.49M5.54M290.57M276.42M341.68M22.57M392.01M232.02M238.28M4.57M290.37M264.11M132.95M-170.29M178.03M130.17M491.55M
Tax Provisions 106.37M49.78M42.80M-90.95M61.47M57.42M36.79M-24.88M63.65M101.72M50.30M28.91M93.86M134.90M73.11M35.72M114.40M150.61M78.61M36.68M142.95M194.92M75.44M25.40M141.58M164.15M73.82M18.41M131.94M125.48M58.91M15.42M98.31M135.57M21.69M86.51M55.39M77.06M27.34M-4.61M42.45M60.45M30.69M0.18M24.87M-25.74M12.71M-28.87M81.00M69.72M34.52M-16.02M68.07M60.57M80.49M-17.11M90.18M58.19M42.18M-18.72M58.13M48.71M16.98M-51.86M47.23M24.42M116.38M
Profit After Tax 128.05M19.75M26.48M-92.94M68.70M139.30M93.70M-42.08M0.12M0.19M0.18M0.11M172.03M247.25M134.00M70.64M224.10M271.70M162.70M75.40M265.90M354.20M150.10M74.50M269.85M299.81M140.35M42.20M250.49M280.43M114.06M47.18M186.37M258.87M68.21M8.31M174.80M242.30M113.90M0.50M127.94M195.63M86.56M13.50M69.69M-92.22M120.22M-96.40M259.14M206.34M162.97M21.57M222.50M215.85M261.19M41.87M304.09M178.04M198.65M25.81M234.94M218.27M119.04M-116.89M133.10M107.57M377.37M
Income from Non-Controlling Interests -2.19M-2.26M-4.21M-2.55M-2.52M-2.71M-2.86M-3.07M-1.54M-2.31M-1.82M-2.20M
Income from Continuing Operations 128.05M19.75M26.48M-86.16M68.73M139.28M93.71M-42.08M-63.47M-101.43M-50.07M-28.83M172.03M247.25M134.00M70.64M224.10M271.79M162.69M75.42M265.95M354.18M150.06M74.50M269.85M299.81M140.35M42.19M250.49M280.43M114.06M47.18M186.37M258.87M68.21M8.31M174.81M242.34M113.86M0.51M127.94M195.63M86.56M13.52M69.69M-92.22M120.22M-96.40M259.14M206.34M162.97M21.57M222.50M215.85M261.19M39.68M301.83M173.83M196.10M23.28M232.23M215.41M115.97M-118.43M130.80M105.75M375.17M
Consolidated Net Income -10.71M19.75M26.48M-86.16M-35.40M-68.10M-4.90M-4.69M0.05M224.10M271.79M162.69M75.42M265.95M354.18M150.06M74.50M269.85M299.81M140.35M42.19M250.49M280.43M114.06M47.18M186.37M258.87M68.21M8.31M174.81M242.34M113.86M0.51M127.94M195.63M86.56M13.52M69.69M-92.22M120.22M-96.40M259.14M206.34M162.97M21.57M222.50M215.85M261.19M39.68M301.83M173.83M196.10M23.28M232.23M215.41M115.97M-118.43M130.80M105.75M375.17M
Income towards Parent Company -10.71M19.75M26.48M-86.16M-35.40M-68.10M-4.90M-4.69M0.05M224.10M271.79M162.69M75.42M265.95M354.18M150.06M74.50M269.85M299.81M140.35M42.19M250.49M280.43M114.06M47.18M186.37M258.87M68.21M8.31M174.81M242.34M113.86M0.51M127.94M195.63M86.56M13.52M69.69M-92.22M120.22M-96.40M259.14M206.34M162.97M21.57M222.50M215.85M261.19M39.68M301.83M173.83M196.10M23.28M232.23M215.41M115.97M-118.43M130.80M105.75M375.17M
Net Income towards Common Stockholders -10.71M19.75M26.48M-86.16M-35.40M-68.10M-4.90M-4.69M0.05M224.10M271.79M162.69M75.42M265.95M354.18M150.06M74.50M269.85M299.81M140.35M42.19M250.49M280.43M114.06M47.18M186.37M258.87M68.21M8.31M174.81M242.34M113.86M0.51M127.94M195.63M86.56M13.52M69.69M-92.22M120.22M-96.40M259.14M206.34M162.97M21.57M222.50M215.85M261.19M39.68M301.83M173.83M196.10M23.28M232.23M215.41M115.97M-118.43M130.80M105.75M375.17M
Additional items
EPS (Basic) 0.550.080.11-0.400.300.600.40-0.180.510.810.790.460.751.080.590.311.001.220.730.341.211.630.700.351.281.440.690.221.371.550.640.281.061.480.400.071.041.450.690.801.230.550.090.46-0.600.78-0.631.691.341.060.141.461.471.790.302.081.241.400.221.731.640.92-0.841.070.893.13
EPS (Weighted Average and Diluted) 0.550.080.11-0.400.290.590.40-0.180.510.810.780.460.741.070.590.310.991.210.730.341.211.620.690.351.271.440.690.221.361.550.640.281.051.480.400.071.031.450.680.801.230.550.090.45-0.600.78-0.631.681.331.050.131.451.461.780.282.041.221.380.221.721.630.91-0.831.070.883.10
Shares Outstanding (Weighted Average) 233.99M228.99M227.95M224.43M
Shares Outstanding (Diluted Average) 235.98M230.07M
EBITDA 242.22M70.75M69.65M-176.36M152.79M218.75M152.37M36.72M193.00M301.90M242.69M92.38M208.06M309.56M144.75M116.10M276.80M357.70M175.50M122.04M347.70M473.30M146.30M98.33M410.12M462.52M215.84M67.22M388.83M412.32M178.38M66.77M289.18M399.29M94.41M99.20M172.80M243.40M83.80M3.74M167.11M256.26M119.84M12.39M107.51M-116.10M137.88M-119.62M346.17M280.36M204.21M-7.31M289.23M277.62M338.72M3.71M369.61M221.34M209.28M-21.15M263.08M241.10M105.80M-193.35M160.50M112.44M474.76M
Interest Expenses 53.70M1.54M1.31M270.52M81.20M69.12M62.78M59.38M58.03M56.99M61.91M52.56M51.26M48.71M46.23M49.79M40.55M45.51M39.94M39.49M38.86M40.74M40.14M44.74M38.54M41.19M41.21M41.05M45.92M42.90M42.57M42.37M43.29M44.41M46.17M46.33M48.45M51.94M44.70M48.10M52.32M52.67M53.39M52.05M52.47M62.19M67.53M64.25M55.71M48.62M44.77M43.85M42.10M47.65M60.74M67.17M73.55M86.00M84.12M88.70M88.74M93.74M94.46M94.82M88.93M93.57M75.88M
Tax Rate 45.38%71.59%61.78%51.35%47.21%29.19%28.19%37.16%34,802.62%34,799.86%21,506.20%34,580.14%35.30%35.30%35.30%33.58%33.80%35.66%32.58%32.72%34.96%35.50%33.45%25.43%34.41%35.38%34.47%30.38%34.50%30.91%34.06%24.63%34.53%34.37%24.12%91.23%24.06%24.13%19.36%112.32%24.91%23.61%26.18%1.34%26.30%21.82%9.56%23.05%23.81%25.26%17.48%-289.02%23.43%21.91%23.56%-75.83%23.00%25.08%17.70%-409.72%20.02%18.44%12.77%30.45%26.53%18.76%23.68%