|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,422.51M | 1,331.50M | 1,160.62M | 1,612.08M | 1,495.19M | 1,469.09M | 1,436.96M | 1,142.28M | 1,565.59M | 1,205.16M | 1,305.12M | 807.01M | 1,480.81M | 1,618.89M | 1,150.69M | 1,469.43M | 1,329.21M | 1,307.10M | 1,340.71M | 1,259.74M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 811.62M | 924.45M | 850.19M | 657.02M | 895.54M | 879.72M | 946.66M | 681.82M | 1,007.30M | 790.63M | 893.34M | 631.03M | 1,023.68M | 924.01M | 618.58M | 439.67M | 770.78M | 750.79M | 798.68M | 421.56M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 610.88M | 407.05M | 310.43M | 955.06M | 599.65M | 589.37M | 490.31M | 460.47M | 558.29M | 414.53M | 411.78M | 175.98M | 457.13M | 694.88M | 532.12M | 1,029.76M | 558.42M | 556.30M | 542.03M | 838.18M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 231.84M | 261.51M | 254.31M | 303.92M | 239.62M | 235.23M | 265.84M | 338.64M | 285.86M | 290.27M | 301.45M | 297.96M | 293.10M | 304.01M | 273.88M | 274.26M | 255.66M | 300.56M | 292.88M | 298.38M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.37M | 0.92M | 0.61M | 2.25M | -0.13M | -0.26M | 0.00M | -0.15M | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 844.86M | 989.27M | 906.17M | 717.57M | 966.46M | 956.50M | 1,044.01M | 800.09M | 1,133.21M | 933.91M | 1,038.32M | 776.40M | 1,173.43M | 1,073.78M | 771.02M | 606.70M | 913.05M | 894.11M | 573.07M | 558.84M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,076.33M | 1,251.70M | 1,161.10M | 1,023.74M | 1,205.95M | 1,191.47M | 1,309.86M | 1,138.57M | 1,419.08M | 1,224.18M | 1,339.77M | 1,074.36M | 1,466.53M | 1,377.79M | 1,044.90M | 880.96M | 1,168.71M | 1,194.66M | 865.95M | 857.22M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 346.17M | 280.36M | 204.21M | -7.31M | 289.23M | 277.62M | 338.72M | 3.71M | 369.61M | 221.34M | 209.28M | -21.15M | 263.08M | 241.10M | 105.80M | -193.35M | 160.50M | 112.44M | 474.76M | -361.06M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 346.17M | 280.36M | 204.21M | -7.31M | 289.23M | 277.62M | 338.72M | 3.71M | 369.61M | 221.34M | 209.28M | -21.15M | 263.08M | 241.10M | 105.80M | -193.35M | 160.50M | 112.44M | 474.76M | -361.06M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | 2.73M | 0.20M | 2.36M | -1.98M | -3.53M | 1.72M | 8.32M | 10.03M | 11.15M | 9.87M | 15.73M | 14.40M | 14.81M | 16.45M | 13.30M | 8.94M | 10.95M | 12.27M | 12.11M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.69M | 0.86M | 18.25M | 11.03M | 10.05M | 9.36M | 18.21M | 20.10M | 7.23M | 26.81M | 17.67M | 20.56M | 15.88M | 18.41M | 17.44M | 16.27M | 14.48M | 14.71M | 15.81M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.69M | 0.86M | 18.25M | 11.03M | 10.05M | 9.36M | 18.21M | 20.10M | 7.23M | 26.81M | 17.67M | 20.56M | 15.88M | 18.41M | 17.44M | 16.27M | 14.48M | 14.71M | 15.81M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 340.14M | 276.06M | 197.49M | 5.54M | 290.57M | 276.42M | 341.68M | 22.57M | 392.01M | 232.02M | 238.28M | 4.57M | 290.37M | 264.11M | 132.95M | -170.29M | 178.03M | 130.17M | 491.55M | -341.01M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.00M | 69.72M | 34.52M | -16.02M | 68.07M | 60.57M | 80.49M | -17.11M | 90.18M | 58.19M | 42.18M | -18.72M | 58.13M | 48.71M | 16.98M | -51.86M | 47.23M | 24.42M | 116.38M | -58.46M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 259.14M | 206.34M | 162.97M | 21.57M | 222.50M | 215.85M | 261.19M | 41.87M | 301.83M | 173.83M | 198.65M | 34.82M | 232.23M | 215.41M | 115.97M | -127.07M | 130.80M | 105.75M | 377.37M | -282.56M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.19M | -2.26M | -4.21M | -2.55M | -2.52M | -2.71M | -2.86M | -3.07M | -1.54M | -2.31M | -1.82M | -2.20M | -3.25M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 259.14M | 206.34M | 162.97M | 21.57M | 222.50M | 215.85M | 261.19M | 39.68M | 301.83M | 173.83M | 196.10M | 23.28M | 232.23M | 215.41M | 115.97M | -118.43M | 130.80M | 105.75M | 375.17M | -282.56M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 259.14M | 206.34M | 162.97M | 21.57M | 222.50M | 215.85M | 261.19M | 39.68M | 301.83M | 173.83M | 196.10M | 23.28M | 232.23M | 215.41M | 115.97M | -118.43M | 130.80M | 105.75M | 375.17M | -282.56M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 259.14M | 206.34M | 162.97M | 21.57M | 222.50M | 215.85M | 261.19M | 39.68M | 301.83M | 173.83M | 196.10M | 23.28M | 232.23M | 215.41M | 115.97M | -118.43M | 130.80M | 105.75M | 375.17M | -282.56M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 259.14M | 206.34M | 162.97M | 21.57M | 222.50M | 215.85M | 261.19M | 39.68M | 301.83M | 173.83M | 196.10M | 23.28M | 232.23M | 215.41M | 115.97M | -118.43M | 130.80M | 105.75M | 375.17M | -282.56M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69 | 1.34 | 1.06 | 0.14 | 1.46 | 1.47 | 1.79 | 0.30 | 2.08 | 1.24 | 1.40 | 0.22 | 1.73 | 1.64 | 0.92 | -0.84 | 1.07 | 0.89 | 3.13 | -2.25 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68 | 1.33 | 1.05 | 0.13 | 1.45 | 1.46 | 1.78 | 0.28 | 2.04 | 1.22 | 1.38 | 0.22 | 1.72 | 1.63 | 0.91 | -0.83 | 1.07 | 0.88 | 3.10 | -2.25 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.48M | 153.62M | 153.86M | 153.75M | 152.82M | 149.94M | 148.67M | 148.01M | 146.05M | 143.41M | 141.62M | 142.38M | 136.11M | 133.41M | 130.08M | 131.45M | 123.95M | 121.52M | 120.61M | 120.07M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 346.17M | 280.36M | 204.21M | -7.31M | 289.23M | 277.62M | 338.72M | 3.71M | 369.61M | 221.34M | 209.28M | -21.15M | 263.08M | 241.10M | 105.80M | -193.35M | 160.50M | 112.44M | 474.76M | -361.06M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.71M | 48.62M | 7.78M | 7.76M | 7.71M | 47.65M | 8.12M | 67.17M | 7.72M | 86.00M | 84.12M | -212.89M | 7.68M | 93.74M | 94.46M | 348.70M | 88.93M | 7.70M | 10.18M | 363.07M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.81% | 25.26% | 17.48% | -289.02% | 23.43% | 21.91% | 23.56% | -75.83% | 23.00% | 25.08% | 17.70% | -409.72% | 20.02% | 18.44% | 12.77% | 30.45% | 26.53% | 18.76% | 23.68% | 17.14% |