|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,160.62M | 816.01M | 1,303.17M | 1,266.47M | 1,436.96M | 1,748.53M | 1,565.59M | 1,445.52M | 1,305.12M | 807.01M | 1,729.61M | 1,355.35M | 1,150.69M | -350.93M | 1,084.25M | 1,049.66M | 1,340.71M | -373.04M | 1,172.53M | 1,230.44M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 850.19M | 657.02M | 895.54M | 879.72M | 946.66M | 681.82M | 1,007.30M | 790.63M | 893.34M | 631.03M | 1,023.68M | 924.01M | 618.58M | 439.67M | 770.78M | 750.79M | 798.68M | 421.56M | 794.13M | 809.32M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 310.43M | 158.99M | 407.63M | 386.75M | 490.31M | 1,066.71M | 558.29M | 654.89M | 411.78M | 175.98M | 705.93M | 431.34M | 532.12M | -790.60M | 313.46M | 298.87M | 542.03M | -794.60M | 378.40M | 421.12M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 254.31M | 303.92M | 239.62M | 235.23M | 265.84M | 338.64M | 285.86M | 290.27M | 301.45M | 297.96M | 293.10M | 304.01M | 273.88M | 274.26M | 255.66M | 300.56M | 292.88M | 298.38M | 302.45M | 296.91M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 2.25M | -0.13M | -0.26M | 0.00M | -0.15M | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 906.17M | 717.57M | 966.46M | 956.50M | 1,044.01M | 800.09M | 1,133.21M | 933.91M | 1,038.32M | 776.40M | 1,173.43M | 1,073.78M | 771.02M | 606.70M | 913.05M | 894.11M | 573.07M | 558.84M | 846.58M | 857.52M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,161.10M | 1,023.74M | 1,205.95M | 1,191.47M | 1,309.86M | 1,138.57M | 1,419.08M | 1,224.18M | 1,339.77M | 1,074.36M | 1,466.53M | 1,377.79M | 1,044.90M | 880.96M | 1,168.71M | 1,194.66M | 865.95M | 857.22M | 1,149.04M | 1,154.43M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.21M | -7.31M | 289.23M | 277.62M | 338.72M | 3.71M | 369.61M | 221.34M | 209.28M | -21.15M | 263.08M | 241.10M | 105.80M | -193.35M | 160.50M | 112.44M | 474.76M | -361.06M | 23.49M | 76.01M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.21M | -7.31M | 289.23M | 277.62M | 338.72M | 3.71M | 369.61M | 221.34M | 209.28M | -21.15M | 263.08M | 241.10M | 105.80M | -193.35M | 160.50M | 112.44M | 474.76M | -361.06M | 23.49M | 76.01M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 2.36M | -1.98M | -3.53M | 1.72M | 8.32M | 10.03M | 11.15M | 9.87M | 15.73M | 14.40M | 14.81M | 16.45M | 13.30M | 8.94M | 10.95M | 12.27M | 12.11M | 8.70M | 11.84M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 18.25M | 11.03M | 10.05M | 9.36M | 18.21M | 20.10M | 7.23M | 26.81M | 17.67M | 20.56M | 15.88M | 18.41M | 17.44M | 16.27M | 14.48M | 14.71M | 15.81M | 13.48M | 11.05M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 197.49M | 5.54M | 290.57M | 276.42M | 341.68M | 22.57M | 392.01M | 232.02M | 238.28M | 4.57M | 290.37M | 264.11M | 132.95M | -170.29M | 178.03M | 130.17M | 491.55M | -341.01M | 42.10M | 95.28M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.52M | -16.02M | 68.07M | 60.57M | 80.49M | -17.11M | 90.18M | 58.19M | 42.18M | -18.72M | 58.13M | 48.71M | 16.98M | -51.86M | 47.23M | 24.42M | 116.38M | -58.46M | 17.97M | 16.29M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.97M | 21.57M | 222.50M | 215.85M | 261.19M | 41.87M | 301.83M | 173.83M | 196.10M | 14.27M | 232.23M | 215.41M | 115.97M | -118.43M | 130.80M | 105.75M | 377.37M | -279.30M | 24.77M | 79.81M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.19M | -2.26M | -4.21M | -2.55M | -2.52M | -2.71M | -2.86M | -3.07M | -1.54M | -2.31M | -1.82M | -2.20M | -3.25M | -0.65M | -0.82M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.97M | 21.57M | 222.50M | 215.85M | 261.19M | 39.68M | 301.83M | 173.83M | 196.10M | 23.28M | 232.23M | 215.41M | 115.97M | -118.43M | 130.80M | 105.75M | 375.17M | -282.56M | 24.12M | 78.98M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.97M | 21.57M | 222.50M | 215.85M | 261.19M | 39.68M | 301.83M | 173.83M | 196.10M | 23.28M | 232.23M | 215.41M | 115.97M | -118.43M | 130.80M | 105.75M | 375.17M | -282.56M | 24.12M | 78.98M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.97M | 21.57M | 222.50M | 215.85M | 261.19M | 39.68M | 301.83M | 173.83M | 196.10M | 23.28M | 232.23M | 215.41M | 115.97M | -118.43M | 130.80M | 105.75M | 375.17M | -282.56M | 24.12M | 78.98M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.97M | 21.57M | 222.50M | 215.85M | 261.19M | 39.68M | 301.83M | 173.83M | 196.10M | 23.28M | 232.23M | 215.41M | 115.97M | -118.43M | 130.80M | 105.75M | 375.17M | -282.56M | 24.12M | 78.98M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06 | 0.14 | 1.46 | 1.47 | 1.79 | 0.27 | 2.07 | 1.21 | 1.38 | 0.16 | 1.71 | 1.61 | 0.89 | -0.90 | 1.06 | 0.87 | 3.11 | -2.35 | 0.22 | 0.75 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05 | 0.14 | 1.45 | 1.46 | 1.78 | 0.27 | 2.03 | 1.19 | 1.36 | 0.16 | 1.70 | 1.61 | 0.89 | -0.90 | 1.05 | 0.87 | 3.08 | -2.33 | 0.22 | 0.73 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.86M | 153.75M | 152.82M | 147.21M | 146.22M | 148.01M | 146.05M | 143.41M | 141.62M | 142.38M | 136.11M | 133.41M | 130.08M | 131.45M | 123.95M | 121.52M | 120.61M | 120.07M | 110.02M | 105.10M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.12M | 154.98M | 153.92M | 147.84M | 147.07M | 149.35M | 148.93M | 145.79M | 144.32M | 145.10M | 136.92M | 134.11M | 130.96M | 132.29M | 124.72M | 122.20M | 121.68M | 121.26M | 110.77M | 108.57M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.88M | 169.36M | 147.38M | 146.16M | 146.18M | 170.40M | 143.76M | 141.69M | 139.27M | 142.38M | 134.51M | 131.62M | 127.33M | 131.45M | 121.49M | 121.55M | 118.14M | 120.07M | 105.27M | 104.07M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.21M | -7.31M | 289.23M | 277.62M | 338.72M | 3.71M | 369.61M | 221.34M | 209.28M | -21.15M | 263.08M | 241.10M | 105.80M | -193.35M | 160.50M | 112.44M | 474.76M | -361.06M | 23.49M | 76.01M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.77M | -118.13M | 10.71M | 47.65M | 3.10M | 194.10M | 11.93M | 86.00M | 10.57M | -1.77M | 88.74M | 93.74M | 94.46M | 94.82M | 88.93M | 93.57M | 75.88M | 363.07M | 39.30M | 30.56M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.48% | -289.02% | 23.43% | 21.91% | 23.56% | -75.83% | 23.00% | 25.08% | 17.70% | -409.72% | 20.02% | 18.44% | 12.77% | 30.45% | 26.53% | 18.76% | 23.68% | 17.14% | 42.70% | 17.10% |