|
Gross Margin
|
94.38% | 94.53% | 94.98% | 94.66% | 94.02% | 93.74% | 94.44% | 93.96% | 94.07% | 94.16% | 94.92% | 94.54% | 93.80% | 93.63% | 94.12% | 93.78% | 93.88% | 94.83% | 95.35% | 93.98% | 94.63% | 94.34% | 94.77% | 93.99% | 95.01% | 95.05% | 95.47% | 94.25% | 94.78% | 95.00% | 94.88% | 93.98% | 94.55% | 95.09% | 95.22% | 94.69% | 95.22% | 95.62% | 95.57% | 95.09% | 95.52% | 96.11% | 96.51% | 96.19% | 96.84% | 96.53% | 96.35% | 95.79% | 95.85% | 95.72% | 96.14% | 95.13% | 94.50% | 95.30% | 95.77% | 95.30% | 95.28% | 95.80% | 96.11% | 95.66% | 95.44% | 95.74% | 95.65% |
|
EBT Margin
|
59.61% | 58.39% | 59.98% | 54.41% | 54.38% | 58.86% | 57.83% | 55.34% | 58.76% | 53.82% | 57.31% | 57.74% | 57.50% | 59.18% | 59.04% | 45.22% | 60.73% | 63.46% | 62.88% | 58.34% | 57.80% | 56.09% | 57.81% | 51.95% | 56.48% | 55.35% | 55.27% | 54.87% | 56.92% | 56.39% | 42.60% | 53.35% | 62.78% | 59.76% | 58.63% | 58.31% | 58.09% | 57.86% | 55.77% | -28.99% | 31.45% | 74.65% | 48.30% | 58.60% | 80.50% | 70.67% | 61.46% | 62.43% | 31.07% | 26.53% | 35.51% | 27.94% | 5.84% | 20.16% | 23.68% | 17.01% | -10.27% | 19.35% | 33.91% | 24.81% | 20.18% | 25.57% | 27.07% |
|
EBIT Margin
|
53.99% | 52.91% | 54.96% | 49.07% | 48.41% | 52.61% | 52.27% | 49.30% | 52.83% | 47.98% | 52.23% | 52.28% | 51.30% | 52.81% | 53.17% | 39.01% | 54.62% | 58.28% | 58.24% | 52.32% | 52.44% | 50.43% | 52.57% | 45.94% | 51.49% | 50.41% | 50.74% | 49.12% | 51.70% | 51.39% | 37.49% | 47.33% | 57.32% | 54.85% | 53.85% | 53.00% | 53.32% | 53.47% | 51.33% | -33.90% | 26.98% | 70.76% | 44.81% | 54.79% | 77.34% | 67.20% | 57.82% | 58.22% | 26.91% | 22.25% | 31.66% | 23.07% | 0.33% | 15.46% | 19.45% | 12.30% | -14.99% | 15.16% | 30.02% | 20.47% | 15.62% | 21.31% | 22.73% |
|
EBITDA Margin
|
53.99% | 52.91% | 54.96% | 49.07% | 48.41% | 52.61% | 52.27% | 49.30% | 52.83% | 47.98% | 52.23% | 52.28% | 51.30% | 52.81% | 53.17% | 39.01% | 54.62% | 58.28% | 58.24% | 52.32% | 52.44% | 50.43% | 52.57% | 45.94% | 51.49% | 50.41% | 50.74% | 49.12% | 51.70% | 51.39% | 37.49% | 47.33% | 57.32% | 54.85% | 53.85% | 53.00% | 53.32% | 53.47% | 51.33% | -33.90% | 26.98% | 70.76% | 44.81% | 54.79% | 77.34% | 67.20% | 57.82% | 58.22% | 26.91% | 22.25% | 31.66% | 23.07% | 0.33% | 15.46% | 19.45% | 12.30% | -14.99% | 15.16% | 30.02% | 20.47% | 15.62% | 21.31% | 22.73% |
|
Operating Margin
|
53.99% | 52.91% | 54.96% | 49.07% | 48.41% | 52.61% | 52.27% | 49.30% | 52.83% | 47.98% | 52.23% | 52.28% | 51.30% | 52.81% | 53.17% | 39.01% | 54.62% | 58.28% | 58.24% | 52.32% | 52.44% | 50.43% | 52.57% | 45.94% | 51.49% | 50.41% | 50.74% | 49.12% | 51.70% | 51.39% | 37.49% | 47.33% | 57.32% | 54.85% | 53.85% | 53.00% | 53.32% | 53.47% | 51.33% | -33.90% | 26.98% | 70.76% | 44.81% | 54.79% | 77.34% | 67.20% | 57.82% | 58.22% | 26.91% | 22.25% | 31.66% | 23.07% | 0.33% | 15.46% | 19.45% | 12.30% | -14.99% | 15.16% | 30.02% | 20.47% | 15.62% | 21.31% | 22.73% |
|
Net Margin
|
-0.02% | | | 34.98% | | | | 35.32% | 37.29% | 33.98% | 37.60% | 36.79% | 36.30% | 37.70% | 37.59% | 28.15% | 38.60% | 40.73% | 39.44% | 36.82% | 36.53% | 35.20% | 36.73% | 32.65% | 35.60% | 34.83% | 34.19% | 35.50% | 35.91% | 35.47% | 61.64% | 40.63% | 47.88% | 45.48% | 44.31% | 46.47% | 44.36% | 43.68% | 41.95% | -21.54% | 23.73% | 56.76% | 37.17% | 44.81% | 61.18% | 53.18% | 46.98% | 47.03% | 23.48% | 18.86% | 27.73% | 21.93% | 4.65% | 14.79% | 19.04% | 12.66% | -8.75% | 14.32% | 26.84% | 18.61% | 14.97% | 18.58% | 21.04% |
|
FCF Margin
|
| 44.12% | 41.33% | 68.41% | 40.69% | 45.92% | 51.17% | 59.83% | 39.79% | 42.26% | 55.49% | 48.39% | 34.24% | 45.98% | 58.76% | 51.67% | 44.27% | 52.72% | 50.84% | 59.78% | 35.06% | 52.24% | 47.34% | 39.49% | 56.86% | 54.46% | 55.35% | 60.39% | 35.22% | 53.47% | 52.18% | 69.76% | 31.26% | 52.44% | 58.31% | 63.60% | 42.98% | 52.84% | 52.11% | 58.31% | 67.22% | 64.55% | 45.02% | 71.93% | 72.29% | 56.75% | 27.98% | 82.16% | 54.70% | 70.69% | 62.22% | 65.14% | 58.84% | 65.50% | 62.96% | 60.96% | 37.83% | 57.66% | 53.98% | 60.57% | 23.88% | 51.30% | 46.37% |
|
Assets Average
|
| | | 1,417.81M | 1,536.90M | 1,626.20M | 1,714.65M | 1,856.80M | 1,978.95M | 2,053.10M | 2,118.25M | 2,190.75M | 2,281.80M | 2,350.25M | 2,409.30M | 2,503.55M | 2,600.65M | 2,675.05M | 2,753.95M | 2,956.25M | 3,129.80M | 3,254.05M | 3,374.10M | 3,538.30M | 3,864.20M | 4,058.75M | 4,155.55M | 4,387.35M | 4,642.25M | 4,777.35M | 4,906.25M | 5,259.80M | 5,704.15M | 6,059.20M | 6,240.75M | 6,493.65M | 6,829.20M | 6,989.75M | 7,247.10M | 7,341.40M | 7,298.60M | 7,379.55M | 7,455.25M | 7,597.95M | 7,754.15M | 7,500.20M | 7,124.95M | 7,044.60M | 7,008.40M | 6,935.45M | 6,898.55M | 7,029.80M | 7,180.20M | 7,301.30M | 7,503.65M | 7,853.60M | 8,176.20M | 8,469.30M | 8,768.90M | 9,056.30M | 8,991.30M | 8,682.60M | 8,636.15M |
|
Equity Average
|
| | | 434.90M | 418.60M | 467.60M | 516.65M | 556.30M | 556.50M | 569.10M | 609.85M | 623.25M | 639.25M | 671.85M | 719.95M | 732.55M | 693.90M | 710.65M | 725.35M | 739.75M | 815.60M | 892.60M | 929.70M | 959.75M | 1,034.75M | 1,121.90M | 1,169.70M | 1,168.75M | 1,206.00M | 1,300.00M | 1,443.80M | 1,596.25M | 1,733.15M | 1,886.45M | 1,977.10M | 2,019.90M | 2,132.10M | 2,299.05M | 2,369.05M | 2,160.70M | 2,015.60M | 2,186.80M | 2,305.50M | 2,336.15M | 2,381.40M | 2,173.40M | 1,889.00M | 1,726.50M | 1,574.45M | 1,554.65M | 1,606.60M | 1,673.70M | 1,735.20M | 1,723.95M | 1,727.30M | 1,702.95M | 1,603.55M | 1,600.70M | 1,698.05M | 1,730.25M | 1,632.80M | 1,566.65M | 1,551.10M |
|
Invested Capital
|
| | 474.50M | 395.30M | 441.90M | 493.30M | 540.00M | 572.60M | 540.40M | 597.80M | 621.90M | 624.60M | 653.90M | 689.80M | 750.10M | 715.00M | 672.80M | 748.50M | 702.20M | 777.30M | 853.90M | 931.30M | 928.10M | 991.40M | 1,078.10M | 1,165.70M | 1,173.70M | 1,163.80M | 1,248.20M | 1,351.80M | 1,535.80M | 1,656.70M | 1,809.60M | 1,963.30M | 1,990.90M | 2,048.90M | 2,215.30M | 2,382.80M | 2,355.30M | 1,966.10M | 2,065.10M | 2,308.50M | 2,302.50M | 2,369.80M | 2,393.00M | 1,953.80M | 1,824.20M | 1,628.80M | 1,520.10M | 1,589.20M | 1,624.00M | 1,723.40M | 1,747.00M | 1,700.90M | 1,753.70M | 1,652.20M | 1,554.90M | 1,646.50M | 1,749.60M | 1,710.90M | 1,554.70M | 1,578.60M | 1,523.60M |
|
Asset Utilization Ratio
|
| | | 0.33 | 0.31 | 0.31 | 0.31 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.28 | 0.28 | 0.28 | 0.28 | 0.27 | 0.27 | 0.26 | 0.25 | 0.24 | 0.24 | 0.24 | 0.24 | 0.23 | 0.23 | 0.23 | 0.23 | 0.22 | 0.23 | 0.23 | 0.22 | 0.21 | 0.20 | 0.21 | 0.21 | 0.20 | 0.21 | 0.21 | 0.21 | 0.21 | 0.22 | 0.22 | 0.23 | 0.23 | 0.25 | 0.26 | 0.26 | 0.26 | 0.26 | 0.27 | 0.26 | 0.26 | 0.26 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.27 | 0.27 |
|
Interest Coverage Ratio
|
4.92 | 4.91 | 5.38 | 4.80 | 4.21 | 4.82 | 4.80 | 4.62 | 5.14 | 4.58 | 5.10 | 5.38 | 5.36 | 5.66 | 5.58 | 4.31 | 7.38 | 7.84 | 7.76 | 6.82 | 5.43 | 5.20 | 5.43 | 4.74 | 5.05 | 4.95 | 4.96 | 4.68 | 4.77 | 4.78 | 3.34 | 4.06 | 4.67 | 4.43 | 4.36 | 4.17 | 3.97 | 4.02 | 3.88 | -2.54 | 2.27 | 6.45 | 4.45 | 5.64 | 8.69 | 7.94 | 6.94 | 7.27 | 3.16 | 2.45 | 2.94 | 1.92 | 0.03 | 1.05 | 1.21 | 0.68 | -0.77 | 0.75 | 1.53 | 1.02 | 0.77 | 1.07 | 1.16 |
|
Debt to Equity
|
| | 0.51 | | 0.79 | 0.71 | 1.11 | 0.61 | 1.41 | 1.32 | 1.37 | 1.42 | 1.38 | 1.44 | 1.25 | 1.59 | 1.86 | 1.81 | 1.90 | 1.85 | 1.58 | 1.65 | 1.58 | 1.77 | 1.85 | 1.62 | 1.76 | 1.92 | 1.98 | 1.72 | 1.64 | 1.74 | 1.73 | 1.69 | 0.15 | 1.60 | 1.46 | 1.35 | 0.13 | 0.13 | 0.12 | 1.60 | 0.13 | 0.11 | 0.10 | 1.91 | 2.09 | 0.15 | 0.16 | 2.29 | 2.31 | 0.15 | 0.14 | 2.37 | 2.28 | 2.69 | 3.13 | 3.19 | 3.06 | 3.28 | 3.46 | 3.25 | 3.39 |
|
Debt Ratio
|
| | 0.18 | | 0.22 | 0.21 | 0.34 | 0.18 | 0.38 | 0.38 | 0.40 | 0.39 | 0.39 | 0.42 | 0.38 | 0.44 | 0.48 | 0.50 | 0.48 | 0.46 | 0.43 | 0.45 | 0.44 | 0.47 | 0.50 | 0.46 | 0.49 | 0.49 | 0.52 | 0.48 | 0.50 | 0.52 | 0.53 | 0.53 | 0.05 | 0.49 | 0.47 | 0.46 | 0.04 | 0.03 | 0.03 | 0.50 | 0.04 | 0.03 | 0.03 | 0.52 | 0.54 | 0.04 | 0.04 | 0.53 | 0.54 | 0.03 | 0.03 | 0.55 | 0.52 | 0.55 | 0.59 | 0.61 | 0.61 | 0.61 | 0.62 | 0.59 | 0.60 |
|
Equity Ratio
|
| | 0.35 | 0.26 | 0.28 | 0.30 | 0.31 | 0.29 | 0.27 | 0.28 | 0.29 | 0.28 | 0.28 | 0.29 | 0.31 | 0.28 | 0.26 | 0.27 | 0.25 | 0.25 | 0.27 | 0.28 | 0.28 | 0.27 | 0.27 | 0.28 | 0.28 | 0.26 | 0.26 | 0.28 | 0.31 | 0.30 | 0.31 | 0.31 | 0.32 | 0.30 | 0.32 | 0.34 | 0.32 | 0.27 | 0.28 | 0.31 | 0.31 | 0.31 | 0.31 | 0.27 | 0.26 | 0.23 | 0.22 | 0.23 | 0.24 | 0.24 | 0.24 | 0.23 | 0.23 | 0.20 | 0.19 | 0.19 | 0.20 | 0.18 | 0.18 | 0.18 | 0.18 |
|
Times Interest Earned
|
4.92 | 4.91 | 5.38 | 4.80 | 4.21 | 4.82 | 4.80 | 4.62 | 5.14 | 4.58 | 5.10 | 5.38 | 5.36 | 5.66 | 5.58 | 4.31 | 7.38 | 7.84 | 7.76 | 6.82 | 5.43 | 5.20 | 5.43 | 4.74 | 5.05 | 4.95 | 4.96 | 4.68 | 4.77 | 4.78 | 3.34 | 4.06 | 4.67 | 4.43 | 4.36 | 4.17 | 3.97 | 4.02 | 3.88 | -2.54 | 2.27 | 6.45 | 4.45 | 5.64 | 8.69 | 7.94 | 6.94 | 7.27 | 3.16 | 2.45 | 2.94 | 1.92 | 0.03 | 1.05 | 1.21 | 0.68 | -0.77 | 0.75 | 1.53 | 1.02 | 0.77 | 1.07 | 1.16 |
|
Enterprise Value
|
-1.54M | -1.54M | -4.61M | -4.58M | -6.43M | -4.44M | -5.50M | -5.52M | -5.99M | -5.72M | -55.10M | -55.30M | -56.50M | -55.50M | -57.80M | -59.00M | -58.90M | -55.70M | -59.60M | -139.70M | -53.40M | -185.20M | -54.60M | -58.20M | -204.90M | -52.70M | -59.90M | -57.80M | -73.70M | -51.00M | -54.30M | -62.80M | -110.10M | -252.40M | -84.30M | -103.30M | -81.20M | -84.50M | -246.70M | -88.90M | -76.40M | -75.70M | -82.10M | -113.80M | -452.80M | -13.30M | -23.30M | -17.60M | -4.10M | -10.70M | -7.70M | -8.10M | -3.20M | -3.10M | -13.20M | -8.40M | -8.30M | -159.70M | -343.70M | -528.80M | -70.00M | -15.90M | -22.80M |
|
Return on Sales
|
0.00% | | | 0.35% | 0.09% | 0.09% | 0.08% | 0.35% | 0.37% | 0.34% | 0.38% | 0.37% | 0.36% | 0.38% | 0.38% | 0.28% | 0.39% | 0.41% | 0.39% | 0.37% | 0.37% | 0.35% | 0.37% | 0.33% | 0.36% | 0.35% | 0.34% | 0.36% | 0.36% | 0.35% | 0.62% | 0.41% | 0.48% | 0.45% | 0.44% | 0.46% | 0.44% | 0.44% | 0.42% | -0.22% | 0.24% | 0.57% | 0.37% | 0.45% | 0.61% | 0.53% | 0.47% | 0.47% | 0.23% | 0.19% | 0.28% | 0.22% | 0.05% | 0.15% | 0.19% | 0.13% | -0.09% | 0.14% | 0.27% | 0.19% | 0.15% | 0.19% | 0.21% |
|
Return on Invested Capital
|
| | | 0.38% | 0.38% | 0.36% | 0.33% | 0.31% | 0.33% | 0.33% | 0.32% | 0.33% | 0.33% | 0.33% | 0.32% | 0.29% | 0.32% | 0.33% | 0.33% | 0.35% | 0.33% | 0.30% | 0.29% | 0.28% | 0.27% | 0.26% | 0.26% | 0.27% | 0.28% | 0.27% | 0.29% | 0.28% | 0.28% | 0.29% | 0.26% | 0.28% | 0.27% | 0.26% | 0.25% | 0.16% | 0.14% | 0.17% | 0.16% | 0.28% | 0.36% | 0.39% | 0.48% | 0.53% | 0.47% | 0.37% | 0.30% | 0.22% | 0.16% | 0.15% | 0.12% | 0.11% | 0.07% | 0.07% | 0.10% | 0.13% | 0.21% | 0.24% | 0.22% |
|
Return on Assets
|
| | | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.05% | 0.08% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.10% | 0.09% | 0.10% | 0.10% | 0.09% | 0.10% | 0.09% | 0.09% | 0.09% | 0.06% | 0.05% | 0.06% | 0.06% | 0.09% | 0.12% | 0.12% | 0.13% | 0.14% | 0.11% | 0.09% | 0.08% | 0.06% | 0.05% | 0.04% | 0.04% | 0.03% | 0.02% | 0.02% | 0.03% | 0.03% | 0.05% | 0.05% | 0.05% |
|
Return on Equity
|
| | | 0.10% | 0.10% | 0.09% | 0.08% | 0.09% | 0.19% | 0.28% | 0.36% | 0.37% | 0.37% | 0.37% | 0.35% | 0.33% | 0.36% | 0.36% | 0.37% | 0.39% | 0.36% | 0.33% | 0.32% | 0.32% | 0.30% | 0.29% | 0.28% | 0.30% | 0.30% | 0.29% | 0.33% | 0.31% | 0.32% | 0.32% | 0.29% | 0.31% | 0.30% | 0.28% | 0.28% | 0.19% | 0.17% | 0.19% | 0.18% | 0.30% | 0.38% | 0.42% | 0.51% | 0.56% | 0.50% | 0.40% | 0.33% | 0.25% | 0.19% | 0.19% | 0.17% | 0.15% | 0.11% | 0.12% | 0.15% | 0.17% | 0.26% | 0.29% | 0.27% |