Credit Acceptance Corp Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 380.66M442.10M525.20M609.20M682.10M723.50M825.30M969.20M1,110.00M1,285.80M1,489.00M1,669.30M1,856.00M1,832.40M1,901.90M2,162.40M
Cost of Revenue 19.30M23.40M30.40M34.80M40.80M40.00M45.90M49.40M58.40M67.70M70.20M69.50M65.30M75.60M91.70M94.40M
Gross Profit 361.37M418.70M494.80M574.40M641.30M683.50M779.40M919.80M1,051.60M1,218.10M1,418.80M1,599.80M1,790.70M1,756.80M1,810.20M2,068.00M
Operating items
Selling, General & Administrative 30.39M26.40M25.60M30.50M34.40M34.30M37.80M48.20M55.50M55.70M65.10M69.60M100.30M88.70M87.20M97.90M
Other Operating Expenses 121.23M162.20M203.20M235.60M249.50M268.30M313.00M389.80M470.70M475.00M568.00M1,050.20M494.80M1,032.00M1,447.10M1,735.00M
Operating Expenses 151.63M188.60M228.80M266.10M283.90M302.60M350.80M438.00M526.20M530.70M633.10M1,119.80M595.10M1,120.70M1,534.30M1,832.90M
Operating Income 209.74M230.10M266.00M308.30M357.40M380.90M428.60M481.80M525.40M687.40M785.70M480.00M1,195.60M636.10M275.90M235.10M
EBIT 209.74M230.10M266.00M308.30M357.40M380.90M428.60M481.80M525.40M687.40M785.70M480.00M1,195.60M636.10M275.90M235.10M
Non-operating items
Other Non Operating Income -21.80M-1.80M-7.40M-1.80M
Net income details
EBT 229.04M253.50M296.40M343.10M398.20M420.90M474.50M531.20M583.80M755.10M855.90M549.50M1,260.90M711.70M367.60M329.50M
Tax Provisions 82.99M83.40M108.40M123.40M145.10M154.70M174.80M198.40M113.60M181.10M199.80M128.50M302.60M175.90M81.50M81.60M
Profit After Tax 146.05M170.10M188.00M219.70M253.10M266.20M299.70M332.80M470.20M574.00M656.10M421.00M958.30M535.80M286.10M247.90M
Income from Continuing Operations 146.05M170.10M188.00M219.70M253.10M266.20M299.70M332.80M470.20M574.00M656.10M421.00M958.30M535.80M286.10M247.90M
Consolidated Net Income 0.21M-0.03M188.00M219.70M253.10M266.20M299.70M332.80M470.20M574.00M656.10M421.00M958.30M535.80M286.10M247.90M
Income towards Parent Company 0.21M-0.03M188.00M219.70M253.10M266.20M299.70M332.80M470.20M574.00M656.10M421.00M958.30M535.80M286.10M247.90M
Net Income towards Common Stockholders 0.21M-0.03M188.00M219.70M253.10M266.20M299.70M332.80M470.20M574.00M656.10M421.00M958.30M535.80M286.10M247.90M
Additional items
EPS (Basic) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
EPS (Weighted Average and Diluted) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Shares Outstanding (Weighted Average) 30.98M27.14M25.67M24.55M22.97M20.60M20.60M20.33M19.31M19.31M18.80M17.65M14.11M12.92M12.57M12.11M
Shares Outstanding (Diluted Average) 31.67M29.98M26.60M25.60M24.01M22.33M20.98M20.41M19.56M19.53M18.98M17.94M16.10M13.63M13.01M12.47M
EBITDA 209.74M230.10M266.00M308.30M357.40M380.90M428.60M481.80M525.40M687.40M785.70M480.00M1,195.60M636.10M275.90M235.10M
Tax Rate 36.24%32.90%36.57%35.97%36.44%36.75%36.84%37.35%19.46%23.98%23.34%23.38%24.00%24.72%22.17%24.76%