|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.80M | 470.10M | -1332.50M | 455.70M | 457.40M | 460.30M | 459.00M | 17.40M | 477.90M | 478.60M | -1330.70M | 508.00M | 24.30M | 550.30M | -1500.40M | 23.50M | 583.80M | 24.10M | 23.90M | 587.40M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.30M | 10.00M | 9.50M | 8.90M | 12.20M | 12.90M | 12.40M | 17.90M | 19.70M | 16.50M | 16.60M | 17.00M | 20.30M | 18.50M | 17.70M | 16.10M | 19.80M | 18.60M | 17.20M | 18.10M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.50M | 460.10M | -1342.00M | 446.80M | 445.20M | 447.40M | 446.60M | -0.50M | 458.20M | 462.10M | -1347.30M | 491.00M | 4.00M | 531.80M | -1518.10M | 7.40M | 564.00M | 5.50M | 6.70M | 569.30M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.90M | 16.30M | 16.90M | 19.20M | 19.00M | 19.70M | 17.70M | 22.10M | 26.30M | 22.50M | 20.80M | 23.90M | 25.40M | 23.10M | 22.00M | 24.80M | 26.60M | 24.80M | 25.20M | 29.90M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.90M | 16.90M | 20.40M | 18.90M | 32.30M | 16.60M | 20.90M | 18.00M | 20.50M | 21.30M | 27.40M | 23.70M | 23.20M | 29.00M | 22.00M | 22.10M | 45.20M | 36.30M | 57.80M | 26.10M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.20M | 104.70M | 141.20M | 64.40M | 65.40M | 301.90M | 257.40M | 286.90M | | | 66.10M | 78.50M | -23.70M | | 330.00M | 88.60M | | | 1,231.20M | 362.80M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.00M | 137.90M | 178.50M | 102.50M | 116.70M | 338.20M | 296.00M | 327.00M | 450.00M | 110.50M | 114.30M | 126.10M | 593.50M | 443.80M | 374.00M | 135.50M | 466.00M | 433.50M | 1,314.20M | 418.80M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -86.50M | 322.20M | -1520.50M | 344.30M | 328.50M | 109.20M | 150.60M | -327.50M | 8.20M | 351.60M | -1461.60M | 364.90M | -589.50M | 88.00M | -1892.10M | -128.10M | 98.00M | -428.00M | -1307.50M | 150.50M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -86.50M | 322.20M | -1520.50M | 344.30M | 328.50M | 109.20M | 150.60M | -327.50M | 8.20M | 351.60M | -1461.60M | 364.90M | -589.50M | 88.00M | -1892.10M | -128.10M | 98.00M | -428.00M | -1307.50M | 150.50M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.80M | -1.80M | -1.80M | -7.40M | -1.80M | | | | | | -1.80M | | | | | -1.20M | | | -1.20M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 379.70M | 332.20M | 284.70M | 284.50M | 142.10M | 122.10M | 163.00M | 126.80M | 27.90M | 96.50M | 116.40M | 86.40M | -55.30M | 106.50M | 191.90M | 141.70M | 117.80M | 148.90M | 157.00M | 168.60M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.10M | 82.20M | 67.10M | 70.20M | 34.70M | 35.30M | 35.70M | 27.30M | 5.70M | 25.70M | 22.80M | 22.10M | -8.20M | 27.70M | 40.00M | 35.40M | 30.40M | 40.70M | 35.00M | 32.70M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 288.60M | 250.00M | 217.60M | 214.30M | 107.40M | 86.80M | 127.30M | 99.50M | 22.20M | 70.80M | 93.60M | 64.30M | -47.10M | 78.80M | 151.90M | 106.30M | 87.40M | 108.20M | 122.00M | 135.90M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 288.60M | 250.00M | 217.60M | 214.30M | 107.40M | 86.80M | 127.30M | 99.50M | 22.20M | 70.80M | 93.60M | 64.30M | -47.10M | 78.80M | 151.90M | 106.30M | 87.40M | 108.20M | 122.00M | 135.90M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 288.60M | 250.00M | 217.60M | 214.30M | 107.40M | 86.80M | 127.30M | 99.50M | 22.20M | 70.80M | 93.60M | 64.30M | -47.10M | 78.80M | 151.90M | 106.30M | 87.40M | 108.20M | 122.00M | 135.90M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 288.60M | 250.00M | 217.60M | 214.30M | 107.40M | 86.80M | 127.30M | 99.50M | 22.20M | 70.80M | 93.60M | 64.30M | -47.10M | 78.80M | 151.90M | 106.30M | 87.40M | 108.20M | 122.00M | 135.90M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 288.60M | 250.00M | 217.60M | 214.30M | 107.40M | 86.80M | 127.30M | 99.50M | 22.20M | 70.80M | 93.60M | 64.30M | -47.10M | 78.80M | 151.90M | 106.30M | 87.40M | 108.20M | 122.00M | 135.90M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.19 | 15.83 | 13.53 | 15.02 | 7.99 | 6.53 | 9.39 | 7.62 | 1.70 | 5.47 | 7.23 | 5.15 | -3.83 | 6.42 | 12.33 | 8.79 | 7.55 | 9.62 | 10.65 | 12.97 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.18 | 15.79 | 13.52 | 14.94 | 7.94 | 6.49 | 9.34 | 7.61 | 1.69 | 5.43 | 7.19 | 5.08 | -3.83 | 6.35 | 12.18 | 8.66 | 7.42 | 9.43 | 10.47 | 12.66 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.79M | 15.80M | 16.09M | 14.27M | 13.44M | 13.29M | 13.56M | 13.06M | 13.05M | 12.93M | 12.95M | 12.48M | 12.28M | 12.27M | 12.32M | 12.09M | 11.57M | 11.25M | 11.45M | 10.48M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.79M | 15.83M | 16.10M | 14.34M | 13.52M | 13.36M | 13.63M | 13.07M | 13.10M | 13.04M | 13.01M | 12.65M | 12.28M | 12.42M | 12.47M | 12.28M | 11.77M | 11.47M | 11.65M | 10.73M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.00M | 14.72M | 14.15M | 13.36M | 12.98M | 12.92M | 12.76M | 12.84M | 12.82M | 12.57M | 12.52M | 12.22M | 12.11M | 12.11M | 12.05M | 11.75M | 11.24M | 11.04M | 10.68M | 10.38M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -86.50M | 322.20M | -1520.50M | 344.30M | 328.50M | 109.20M | 150.60M | -327.50M | 8.20M | 351.60M | -1461.60M | 364.90M | -589.50M | 88.00M | -1892.10M | -128.10M | 98.00M | -428.00M | -1307.50M | 150.50M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.00M | 39.80M | 48.30M | 36.50M | 38.90M | 41.80M | 30.10M | 54.40M | 62.80M | 70.50M | 78.80M | 92.50M | 104.50M | 111.20M | 85.20M | 114.70M | 118.10M | 116.30M | 139.10M | 0.70M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.99% | 24.74% | 23.57% | 24.67% | 24.42% | 28.91% | 21.90% | 21.53% | 20.43% | 26.63% | 19.59% | 25.58% | 14.83% | 26.01% | 20.84% | 24.98% | 25.81% | 27.33% | 22.29% | 19.40% |