|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.70M | 383.50M | 13.30M | 23.30M | 17.60M | 4.10M | 10.70M | 7.70M | 8.10M | 3.20M | 3.10M | 13.20M | 8.40M | 8.30M | 159.70M | 343.70M | 528.80M | 70.00M | 15.90M | 22.80M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.10M | 69.30M | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.80M | 452.80M | 13.30M | 23.30M | 17.60M | 4.10M | 10.70M | 7.70M | 8.10M | 3.20M | 3.10M | 13.20M | 8.40M | 8.30M | 159.70M | 343.70M | 528.80M | 70.00M | 15.90M | 22.80M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.10M | | | | 58.80M | | | | 58.80M | 58.80M | 17.20M | 17.50M | 17.60M | | | | 17.80M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.90M | | | | 2.90M | | | | 2.90M | 2.90M | 2.70M | 2.70M | 2.70M | | | | 2.70M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.80M | 57.70M | 58.30M | 57.30M | 56.70M | 53.70M | 52.40M | 51.40M | 50.10M | 49.40M | 47.10M | 46.50M | 44.60M | 16.10M | 15.20M | 14.70M | 13.70M | 13.20M | 12.90M | 12.60M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.10M | 62.10M | 62.40M | 66.00M | 68.00M | 72.30M | 76.40M | 81.40M | 86.20M | 93.20M | 99.90M | 106.10M | 113.90M | 106.40M | 109.00M | 107.10M | 108.90M | 106.20M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 538.50M | 477.40M | 429.00M | 410.90M | 481.10M | 426.70M | 384.70M | 410.00M | 480.00M | 408.80M | 435.10M | 457.70M | 559.20M | 509.30M | 556.60M | 501.30M | 591.80M | 493.80M | 482.90M | 35.80M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,706.90M | 7,801.40M | 7,199.00M | 7,050.90M | 7,038.30M | 6,978.50M | 6,892.40M | 6,904.70M | 7,154.90M | 7,205.50M | 7,397.10M | 7,610.20M | 8,097.00M | 8,255.40M | 8,683.20M | 8,854.60M | 9,258.00M | 8,724.60M | 8,640.60M | 8,631.70M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 217.20M | 226.30M | 251.30M | 175.00M | 224.50M | 225.60M | 239.00M | 260.80M | 257.30M | 263.10M | 284.10M | 318.80M | 342.70M | 344.20M | 364.40M | 315.80M | 377.00M | 378.80M | 382.90M | 400.20M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 217.20M | 226.30M | 251.30M | 175.00M | 224.50M | 225.60M | 239.00M | 260.80M | 257.30M | 263.10M | 284.10M | 318.80M | 342.70M | 344.20M | 364.40M | 315.80M | 377.00M | 378.80M | 382.90M | 400.20M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 2.50M | 2.30M | 0.20M | 9.50M | 81.00M | 69.50M | 0.20M | 0.20M | 117.20M | 144.00M | 13.80M | 11.90M | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 250.00M | 250.00M | 792.00M | 3,811.50M | 250.00M | 250.00M | 9.00M | 794.50M | 250.00M | 250.00M | 102.10M | 989.00M | 8.30M | 990.10M | 5,257.10M | 5,361.50M | 5,618.00M | 1.50M | 148.70M | 5,158.80M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 403.70M | 401.80M | 386.60M | 435.20M | 445.80M | 440.40M | 438.10M | 426.70M | 451.20M | 448.60M | 461.80M | 1,172.80M | 421.10M | 409.50M | 423.20M | 319.10M | 320.90M | 306.10M | 298.20M | 1,320.80M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,337.10M | 5,408.40M | 5,245.20M | 5,226.70M | 5,409.50M | 5,458.40M | 5,303.20M | 5,280.70M | 5,431.50M | 5,458.50M | 5,696.20M | 5,856.50M | 6,444.80M | 6,700.50M | 7,036.70M | 7,105.00M | 7,547.10M | 7,169.90M | 7,062.00M | 7,108.10M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 250.00M | 250.00M | 792.00M | 3,811.50M | 250.00M | 250.00M | 9.00M | 794.50M | 250.00M | 250.00M | 102.10M | 989.00M | 8.30M | 990.10M | 5,257.10M | 5,361.50M | 5,618.00M | 1.50M | 148.70M | 5,158.80M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,369.80M | 2,393.00M | 1,953.80M | 1,824.20M | 1,628.80M | 1,520.10M | 1,589.20M | 1,624.00M | 1,723.40M | 1,747.00M | 1,700.90M | 1,753.70M | 1,652.20M | 1,554.90M | 1,646.50M | 1,749.60M | 1,710.90M | 1,554.70M | 1,578.60M | 1,523.60M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,369.80M | 2,393.00M | 1,953.80M | 1,824.20M | 1,628.80M | 1,520.10M | 1,589.20M | 1,624.00M | 1,723.40M | 1,747.00M | 1,700.90M | 1,753.70M | 1,652.20M | 1,554.90M | 1,646.50M | 1,749.60M | 1,710.90M | 1,554.70M | 1,578.60M | 1,523.60M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,706.90M | 7,801.40M | 7,199.00M | 7,050.90M | 7,038.30M | 6,978.50M | 6,892.40M | 6,904.70M | 7,154.90M | 7,205.50M | 7,397.10M | 7,610.20M | 8,097.00M | 8,255.40M | 8,683.20M | 8,854.60M | 9,258.00M | 8,724.60M | 8,640.60M | 8,631.70M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,207.00M | 2,241.10M | 1,787.00M | 1,626.70M | 1,418.70M | 1,296.40M | -3.40M | -2.90M | 1,473.30M | 1,487.90M | 1,432.40M | -1.00M | 1,349.80M | -1.20M | 0.90M | 1,414.70M | 1,358.50M | 1,184.30M | 1.10M | 1,119.20M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.99M | 2.28M | 2.88M | 0.80M | 0.40M | 1.26M | 1.49M | 0.03M | 0.02M | 0.31M | 0.41M | 0.35M | 0.11M | 0.46M | 0.59M | 0.33M | 0.86M | 1.09M | 1.51M |