|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 383.50M | 13.30M | 410.90M | 17.60M | 4.10M | 10.70M | 410.00M | 480.00M | 408.80M | 435.10M | 13.20M | 8.40M | 8.30M | 159.70M | 501.30M | 591.80M | 70.00M | 482.90M | 22.80M | 490.70M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.30M | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 452.80M | 13.30M | 410.90M | 17.60M | 4.10M | 10.70M | 410.00M | 480.00M | 408.80M | 435.10M | 13.20M | 8.40M | 8.30M | 159.70M | 501.30M | 591.80M | 70.00M | 482.90M | 22.80M | 490.70M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.10M | | | | 58.80M | | | | 58.80M | 58.80M | 17.20M | 17.50M | 17.60M | | | | 17.80M | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.90M | | | | 2.90M | | | | 2.90M | 2.90M | 2.70M | 2.70M | 2.70M | | | | 2.70M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.70M | 58.30M | 57.30M | 56.70M | 53.70M | 52.40M | 51.40M | 50.10M | 49.40M | 47.10M | 46.50M | 44.60M | 16.10M | 15.20M | 14.70M | 13.70M | 13.20M | 12.90M | 12.60M | 14.10M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.10M | 62.10M | 62.40M | 66.00M | 68.00M | 72.30M | 76.40M | 81.40M | 86.20M | 93.20M | 99.90M | 106.10M | 113.90M | 106.40M | 109.00M | 107.10M | 108.90M | 106.20M | 116.60M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.50M | 23.70M | 51.80M | 40.40M | 52.10M | 36.00M | 56.90M | 29.00M | 38.70M | 30.90M | 40.00M | 28.20M | 28.00M | 29.90M | 34.00M | 30.10M | 29.20M | 34.80M | 35.80M | 32.20M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,801.40M | 7,199.00M | 7,050.90M | 7,038.30M | 6,978.50M | 6,892.40M | 6,904.70M | 7,154.90M | 7,205.50M | 7,397.10M | 7,610.20M | 8,097.00M | 8,255.40M | 8,683.20M | 8,854.60M | 9,258.00M | 8,724.60M | 8,640.60M | 8,631.70M | 8,622.60M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 226.30M | 251.30M | 175.00M | 224.50M | 225.60M | 239.00M | 260.80M | 257.30M | 263.10M | 284.10M | 318.80M | 342.70M | 344.20M | 364.40M | 315.80M | 377.00M | 378.80M | 382.90M | 400.20M | 394.00M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 226.30M | 251.30M | 175.00M | 224.50M | 225.60M | 239.00M | 260.80M | 257.30M | 263.10M | 284.10M | 318.80M | 342.70M | 344.20M | 364.40M | 315.80M | 377.00M | 378.80M | 382.90M | 400.20M | 394.00M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 2.50M | 2.30M | 0.20M | 9.50M | 81.00M | 69.50M | 0.20M | 0.20M | 117.20M | 144.00M | 13.80M | 11.90M | | 4.30M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 250.00M | 9.90M | 9.70M | 250.00M | 250.00M | 9.00M | 8.90M | 250.00M | 250.00M | 796.00M | 3,990.90M | 169.50M | | | 5,361.50M | 5,618.00M | 1,086.40M | 5,133.10M | 107.30M | 5,019.00M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 401.80M | 386.60M | 435.20M | 445.80M | 440.40M | 438.10M | 1,155.40M | 451.20M | 448.60M | 461.80M | 1,172.80M | 421.10M | 409.50M | 423.20M | 1,205.60M | 320.90M | 306.10M | 298.20M | 354.00M | 349.20M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,408.40M | 5,245.20M | 5,226.70M | 5,409.50M | 5,458.40M | 5,303.20M | 5,280.70M | 5,431.50M | 5,458.50M | 5,696.20M | 5,856.50M | 6,444.80M | 6,700.50M | 7,036.70M | 7,105.00M | 7,547.10M | 7,169.90M | 7,062.00M | 7,108.10M | 7,033.70M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 250.00M | 9.90M | 9.70M | 250.00M | 250.00M | 9.00M | 8.90M | 250.00M | 250.00M | 796.00M | 3,990.90M | 169.50M | | | 5,361.50M | 5,618.00M | 1,086.40M | 5,133.10M | 107.30M | 5,019.00M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,393.00M | 1,953.80M | 1,824.20M | 1,628.80M | 1,520.10M | 1,589.20M | 1,624.00M | 1,723.40M | 1,747.00M | 1,700.90M | 1,753.70M | 1,652.20M | 1,554.90M | 1,646.50M | 1,749.60M | 1,710.90M | 1,554.70M | 1,578.60M | 1,523.60M | 1,588.90M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,801.40M | 7,199.00M | 7,050.90M | 7,038.30M | 6,978.50M | 6,892.40M | 6,904.70M | 7,154.90M | 7,205.50M | 7,397.10M | 7,610.20M | 8,097.00M | 8,255.40M | 8,683.20M | 8,854.60M | 9,258.00M | 8,724.60M | 8,640.60M | 8,631.70M | 8,622.60M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 1.63M | | | | 0.16M | | | | 1.81M | | | | 1.25M | | | | 1.76M | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 0.70M | 0.20M | -1.50M | -2.20M | -3.40M | -2.90M | 1,473.30M | -2.70M | -2.90M | -1.00M | -1.20M | 1,242.20M | 1,321.00M | 1,414.70M | 0.60M | 1,184.30M | 1,185.30M | 1.00M | 1,081.10M |