|
Assets Growth (1y) (Quarter)
|
| | | | | 30.90% | 31.02% | 26.63% | 25.89% | 21.30% | 15.00% | 15.60% | 13.40% | 14.07% | 14.47% | 13.49% | 14.14% | 14.47% | 21.50% | 19.22% | 23.99% | 21.08% | 18.45% | 28.47% | 21.26% | 25.07% | 23.02% | 17.48% | 17.93% | 18.20% | 21.45% | 24.25% | 29.36% | 25.11% | 21.97% | 17.61% | 13.24% | 19.01% | 7.55% | 6.21% | 4.96% | 0.89% | 6.16% | 6.32% | -3.00% | -5.85% | -8.68% | -10.55% | -4.26% | -2.07% | 1.66% | 3.25% | 7.32% | 10.22% | 13.17% | 14.57% | 17.39% | 16.35% | 14.34% | 5.68% | -0.49% | -2.52% |
|
Assets Growth (3y) (Quarter)
|
| | | | | | | | | | | | | 21.90% | 19.93% | 18.43% | 17.68% | 16.57% | 16.95% | 16.08% | 17.08% | 16.50% | 18.11% | 20.24% | 19.72% | 20.12% | 20.98% | 21.63% | 21.03% | 21.42% | 20.96% | 23.32% | 22.76% | 22.75% | 22.14% | 19.74% | 19.99% | 20.73% | 16.79% | 15.78% | 15.42% | 14.53% | 11.67% | 9.92% | 4.86% | 4.17% | 1.40% | 0.34% | -0.85% | -2.38% | -0.48% | -0.60% | -0.11% | 0.54% | 1.66% | 1.90% | 6.45% | 7.89% | 9.57% | 7.73% | 7.83% | 7.73% |
|
Assets Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 20.21% | 19.94% | 20.54% | 19.63% | 19.12% | 18.44% | 18.74% | 18.07% | 18.51% | 19.74% | 20.47% | 21.22% | 20.71% | 21.27% | 21.33% | 21.03% | 21.66% | 18.35% | 18.56% | 17.07% | 17.30% | 15.78% | 14.15% | 11.96% | 10.82% | 9.08% | 8.10% | 7.38% | 6.73% | 5.27% | 4.17% | 3.45% | 4.06% | 3.71% | 3.63% | 4.19% | 3.59% | 4.98% | 3.52% | 3.09% | 2.88% |
|
Assets (QoQ) (Quarter)
|
| | 11.06% | 6.00% | 5.63% | 5.26% | 11.17% | 2.45% | 5.01% | 1.42% | 5.40% | 2.98% | 3.02% | 2.02% | 5.77% | 2.09% | 3.61% | 2.31% | 12.27% | 0.17% | 7.76% | -0.09% | 9.83% | 8.65% | 1.71% | 3.05% | 8.03% | 3.75% | 2.10% | 3.29% | 11.00% | 6.15% | 6.30% | -0.11% | 8.22% | 2.35% | 2.35% | 4.98% | -2.20% | 1.07% | 1.14% | 0.91% | 2.91% | 1.23% | -7.72% | -2.06% | -0.18% | -0.85% | -1.23% | 0.18% | 3.62% | 0.71% | 2.66% | 2.88% | 6.40% | 1.96% | 5.18% | 1.97% | 4.56% | -5.76% | -0.96% | -0.10% |
|
Capital Expenditures Growth (1y) (Quarter)
|
| | | | 229.53% | 16.41% | 146.52% | 112.77% | 10.00% | -37.75% | -69.23% | -14.29% | 18.18% | -23.53% | 75.00% | -33.33% | -76.92% | -46.15% | -38.10% | -25.00% | 233.33% | 14.29% | 30.77% | 33.33% | -30.00% | 137.50% | 88.24% | 58.33% | 157.14% | -21.05% | -62.50% | 110.53% | 838.89% | 100.00% | 291.67% | 190.00% | -56.80% | 6.67% | -6.38% | -83.62% | -80.82% | -75.00% | -81.82% | 21.05% | 114.29% | 87.50% | 112.50% | -130.43% | -70.00% | -20.00% | -47.06% | 314.29% | -111.11% | 41.67% | -66.67% | -73.33% | 500.00% | -58.82% | 0.00% | -25.00% | 50.00% | -42.86% |
|
Capital Expenditures Growth (3y) (Quarter)
|
| | | | | | | | | | | | 54.44% | -17.86% | 9.90% | 6.73% | -33.06% | -36.48% | -30.66% | -24.61% | -3.13% | -22.22% | 12.31% | -12.64% | -18.64% | 13.48% | 15.07% | 16.55% | 81.71% | 28.92% | -2.63% | 64.41% | 156.62% | 55.36% | 40.35% | 113.02% | 118.48% | 18.98% | 11.20% | 0.00% | -8.04% | -18.90% | -12.64% | -16.84% | -43.80% | -20.63% | -28.75% | -27.25% | -50.23% | -27.89% | -41.08% | -7.58% | -27.47% | 28.56% | -27.89% | -44.18% | -48.91% | -22.43% | -43.91% | 34.42% | -12.64% | -30.66% |
|
Capital Expenditures Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 26.93% | -19.36% | 1.45% | 3.99% | -6.89% | -7.00% | -3.88% | -1.98% | 10.35% | -2.47% | 0.00% | 17.32% | 67.03% | 18.20% | 17.48% | 57.42% | 89.34% | 35.52% | 27.62% | 16.12% | 6.96% | 0.00% | -13.99% | 13.90% | 33.78% | -4.62% | -11.88% | -18.82% | -12.94% | -4.36% | -5.59% | -17.81% | -14.94% | -10.74% | -42.32% | -49.01% | -44.06% | -26.21% | -41.56% | -30.87% | -15.59% | -12.94% |
|
Capital Expenditures (QoQ) (Quarter)
|
| 403.89% | -32.57% | -37.61% | 1.32% | 173.10% | 42.80% | -46.15% | -47.62% | 54.55% | -29.41% | 50.00% | -27.78% | 0.00% | 61.54% | -42.86% | -75.00% | 133.33% | 85.71% | -30.77% | 11.11% | -20.00% | 112.50% | -29.41% | -41.67% | 171.43% | 68.42% | -40.63% | -5.26% | -16.67% | -20.00% | 233.33% | 322.50% | -82.25% | 56.67% | 146.81% | -37.07% | -56.16% | 37.50% | -56.82% | -26.32% | -42.86% | 0.00% | 187.50% | 30.43% | -50.00% | 13.33% | -141.18% | 228.57% | 33.33% | -25.00% | 66.67% | -106.67% | 1,800.00% | -82.35% | 33.33% | 0.00% | 75.00% | -57.14% | 0.00% | 100.00% | -33.33% |
|
Cash & Equivalents Growth (1y) (Quarter)
|
| 72.73% | | 270.20% | 136.43% | 23.68% | 2.51% | -10.37% | 56.85% | 91.49% | 65.96% | 76.47% | -36.84% | -53.33% | -14.10% | -52.22% | 19.44% | 52.38% | 1,194.03% | -69.77% | 3,032.56% | -1.56% | -89.50% | 12,076.92% | -95.77% | 131.75% | 21.98% | -82.82% | -14.04% | -43.84% | 3.60% | 104.78% | 3,893.88% | 213.41% | 259.13% | -64.63% | -87.38% | 629.18% | -37.77% | -56.85% | -63.97% | -91.46% | 77.82% | 4,411.76% | 49.44% | 45.63% | -61.49% | -98.93% | -19.55% | -66.95% | -53.98% | -21.95% | -71.03% | 71.43% | 3.70% | 159.38% | 5,051.61% | 2,503.79% | 6,195.24% | 743.37% | -90.04% | -93.37% |
|
Cash & Equivalents Growth (3y) (Quarter)
|
| | | | | | | | | 59.93% | | 80.24% | 32.80% | 3.39% | 13.48% | -8.91% | 5.77% | 10.84% | 164.22% | -36.59% | 186.97% | -11.21% | 5.27% | 160.06% | 16.55% | 51.48% | 18.33% | 84.94% | 4.45% | 8.61% | -49.00% | 249.92% | 13.26% | 59.78% | 65.57% | -50.07% | 63.03% | 134.14% | 32.29% | -32.14% | 22.01% | 24.96% | 58.39% | 90.24% | -59.19% | -3.22% | -24.75% | -40.74% | -24.33% | -65.49% | -31.95% | -27.79% | -29.64% | -6.21% | -43.14% | -72.13% | 128.99% | 145.25% | 210.88% | 157.50% | 14.11% | 43.60% |
|
Cash & Equivalents Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | 23.81% | | -3.29% | 144.65% | 10.64% | 14.69% | 94.48% | 9.42% | 25.44% | 18.75% | 39.77% | -2.98% | -1.84% | 8.07% | 43.99% | 122.36% | 43.66% | 43.87% | 35.58% | 41.86% | 96.48% | -21.59% | 45.58% | -41.92% | 20.49% | 38.09% | 19.36% | 18.47% | 9.80% | 9.66% | -31.51% | 16.91% | -1.25% | -6.77% | -43.52% | -56.35% | -12.48% | -27.28% | -15.88% | 45.25% | 12.90% | 83.09% | 52.45% | 12.31% | 7.34% |
|
Cash & Equivalents (QoQ) (Quarter)
|
0.00% | 147.23% | 20.66% | 24.10% | -36.13% | 29.33% | 0.00% | 8.51% | 11.76% | 57.89% | -13.33% | 15.38% | -60.00% | 16.67% | 59.52% | -35.82% | 0.00% | 48.84% | 1,254.69% | -98.50% | 10,261.54% | -95.32% | 44.44% | 1,639.56% | -96.40% | 156.14% | -23.97% | 145.05% | -81.99% | 67.35% | 40.24% | 384.35% | 251.35% | -86.87% | 60.70% | -52.30% | 25.38% | 658.70% | -86.29% | -66.93% | 4.71% | 79.78% | 185.63% | 739.17% | -96.53% | 75.19% | -24.46% | -76.70% | 160.98% | -28.04% | 5.19% | -60.49% | -3.13% | 325.81% | -36.36% | -1.19% | 1,824.10% | 115.22% | 53.86% | -86.76% | -77.29% | 43.40% |
|
Cash from Investing Activities Growth (1y) (Quarter)
|
| | | | -195.98% | -77.39% | -27.47% | 48.68% | -12.28% | 62.80% | 37.46% | -40.47% | 25.70% | -46.22% | -14.52% | 19.53% | -22.00% | -14.18% | -84.17% | -53.01% | -36.07% | -145.13% | -28.14% | -120.58% | -86.01% | 41.68% | 20.30% | 12.75% | 22.84% | -171.60% | -67.75% | -77.62% | -26.32% | 1.51% | 12.62% | 12.41% | 16.90% | 33.66% | 26.33% | -3.57% | 57.97% | 89.75% | 62.00% | 148.68% | 323.95% | 1,539.35% | 83.57% | -210.21% | -189.67% | -154.46% | -1,760.54% | -148.68% | -108.40% | -183.87% | -69.64% | -43.01% | -17.81% | 45.72% | 50.06% | 63.08% | 69.91% | 67.47% |
|
Cash from Investing Activities Growth (3y) (Quarter)
|
| | | | | | | | | | | | -35.16% | 1.19% | 2.99% | 16.60% | -0.59% | 14.68% | -9.67% | -20.04% | -7.24% | -59.95% | -39.29% | -39.52% | -45.62% | -17.74% | -23.44% | -43.34% | -25.00% | -57.17% | -19.65% | -50.64% | -21.94% | -15.98% | -5.32% | -10.72% | 6.78% | -21.07% | -2.59% | -17.24% | 23.87% | 59.39% | 37.46% | 34.66% | 40.65% | 43.89% | 64.17% | 17.79% | 5.49% | 7.03% | -5.12% | -10.08% | -61.15% | -181.27% | -73.09% | -80.90% | -61.36% | -41.60% | -150.73% | -9.50% | 9.60% | 20.56% |
|
Cash from Investing Activities Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -32.60% | -21.98% | -16.59% | -14.38% | -20.83% | 2.35% | -6.14% | -27.19% | -12.10% | -45.32% | -29.29% | -33.30% | -24.65% | -34.28% | -22.48% | -35.58% | -15.44% | -20.47% | -1.97% | -25.40% | 8.73% | 36.15% | 20.03% | 21.83% | 22.53% | 35.80% | 41.69% | 2.87% | 2.39% | 12.09% | 5.65% | -3.89% | -7.89% | -8.64% | -7.74% | -14.59% | -15.69% | -4.36% | 0.32% | 6.77% | -8.21% | -31.48% |
|
Cash from Investing Activities (QoQ) (Quarter)
|
| -63.29% | -195.38% | 37.32% | 2.10% | 2.13% | -112.26% | 74.77% | -114.20% | 67.57% | -256.86% | 43.33% | -13.30% | 36.19% | -179.50% | 60.18% | -71.77% | 40.28% | -350.84% | 66.91% | -52.76% | -7.58% | -135.66% | 43.04% | -28.81% | 66.27% | -222.07% | 37.65% | -13.91% | -18.73% | -98.92% | 33.98% | 18.99% | 7.43% | -76.48% | 33.81% | 23.14% | 26.10% | -95.97% | 6.95% | 68.81% | 81.98% | -626.45% | 219.18% | 43.52% | 15.84% | -108.29% | -699.46% | -16.77% | 29.65% | -183.29% | -6.86% | 2.15% | 4.17% | -69.30% | 9.92% | 19.39% | 55.85% | -55.77% | 33.40% | 34.29% | 52.27% |
|
Cash from Operations Growth (1y) (Quarter)
|
| | | | 28.68% | 46.56% | 3.52% | 15.98% | 7.21% | 22.85% | -9.20% | -4.32% | 20.63% | 15.76% | 15.57% | 35.12% | 19.08% | -9.11% | 25.56% | -10.77% | 15.30% | 9.60% | -21.89% | 89.74% | 21.84% | 38.31% | 76.55% | -27.56% | 13.78% | 5.36% | 28.10% | 3.53% | 24.35% | 34.02% | 10.75% | 66.57% | 8.59% | 0.69% | 0.70% | 60.91% | 33.41% | -1.03% | 40.60% | 24.84% | -2.49% | -35.16% | 15.65% | -27.32% | 20.94% | 118.76% | -21.16% | 13.31% | -3.95% | 8.51% | 4.55% | -27.84% | 1.37% | -1.61% | 11.68% | -31.52% | -5.76% | -12.05% |
|
Cash from Operations Growth (3y) (Quarter)
|
| | | | | | | | | | | | 18.51% | 27.74% | 2.80% | 14.46% | 15.48% | 8.93% | 9.63% | 4.88% | 18.31% | 4.86% | 4.27% | 31.76% | 18.71% | 11.27% | 20.08% | 7.04% | 16.92% | 16.89% | 20.89% | 12.48% | 19.90% | 24.99% | 35.81% | 7.70% | 15.39% | 12.44% | 12.63% | 40.52% | 21.68% | 10.12% | 16.18% | 49.57% | 12.20% | -13.55% | 17.86% | 13.44% | 16.31% | 11.97% | 8.63% | 0.92% | 4.24% | 15.46% | -1.58% | -15.93% | 5.60% | 32.68% | -2.72% | -17.58% | -2.83% | -2.08% |
|
Cash from Operations Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 17.97% | 15.73% | 1.28% | 20.48% | 16.69% | 14.40% | 12.69% | 9.66% | 18.08% | 10.94% | 20.72% | 11.40% | 18.80% | 14.24% | 19.69% | 16.16% | 16.63% | 16.60% | 14.53% | 30.70% | 20.09% | 14.24% | 28.81% | 20.20% | 14.85% | -1.82% | 18.36% | 20.28% | 16.26% | 13.63% | 7.41% | 22.47% | 10.41% | 8.93% | 6.18% | 3.60% | 8.90% | 8.43% | 8.40% | -12.67% | 1.59% | 5.90% |
|
Cash from Operations (QoQ) (Quarter)
|
| 3.20% | 71.99% | -37.39% | 15.79% | 17.54% | 21.48% | -29.85% | 7.04% | 34.68% | -10.21% | -26.08% | 34.95% | 29.24% | -10.35% | -13.58% | 18.94% | -1.35% | 23.84% | -38.59% | 53.68% | -6.23% | -11.74% | 49.18% | -1.32% | 6.44% | 12.67% | -38.79% | 54.99% | -1.43% | 36.99% | -50.53% | 86.16% | 6.23% | 13.21% | -25.60% | 21.36% | -1.49% | 13.22% | 18.89% | 0.62% | -26.92% | 60.83% | 5.57% | -21.41% | -51.41% | 186.88% | -33.66% | 30.78% | -12.11% | 3.38% | -4.65% | 10.86% | -0.70% | -0.39% | -34.19% | 55.74% | -3.62% | 13.06% | -59.65% | 114.32% | -10.05% |
|
EBITDA Margin Growth (1y) (Quarter)
|
| | | 223.00 | -133.00 | -1577.00 | 23.00 | 541.00 | -463.00 | -137.00 | 298.00 | -134.00 | 628.00 | 196.00 | -1327.00 | 336.00 | 403.00 | 405.00 | 1,331.00 | -340.00 | -619.00 | -948.00 | -638.00 | 111.00 | -169.00 | 198.00 | 665.00 | 117.00 | 99.00 | -1325.00 | -526.00 | 261.00 | 626.00 | 2,853.00 | 912.00 | -147.00 | -418.00 | -1468.00 | -391536.00 | -198262.00 | -74023.00 | -1213.00 | 391,552.00 | 200,507.00 | -17363.00 | -108818.00 | -133632.00 | -210494.00 | -122193.00 | -51476.00 | 60,270.00 | 140,289.00 | 209,778.00 | 473,041.00 | 74,748.00 | 12,826.00 | 5,766.00 | -305599.00 | -61558.00 | 51,226.00 | -187478.00 | -8657.00 |
|
EBITDA Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | 630.00 | 32.00 | -1518.00 | -1006.00 | 743.00 | 567.00 | 464.00 | 302.00 | -138.00 | 412.00 | -347.00 | -634.00 | 106.00 | -385.00 | -345.00 | 1,358.00 | -113.00 | -689.00 | -2075.00 | -499.00 | 489.00 | 556.00 | 1,725.00 | 1,050.00 | 231.00 | 307.00 | 59.00 | -391150.00 | -198147.00 | -73815.00 | 172.00 | 928.00 | 2,099.00 | -91804.00 | -111499.00 | -133615.00 | -208248.00 | -213579.00 | -161508.00 | 318,190.00 | 130,302.00 | 70,222.00 | 312,746.00 | 1,386.00 | -57379.00 | 93,351.00 | 115,966.00 | 73,460.00 | 204,341.00 | 28,066.00 | 158,785.00 |
|
EBITDA Margin Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 626.00 | -184.00 | -2061.00 | -313.00 | 514.00 | -220.00 | -286.00 | 329.00 | 89.00 | 341.00 | -1474.00 | -495.00 | 484.00 | 339.00 | 1,182.00 | 1,744.00 | 2.00 | -481.00 | -690.00 | -391123.00 | -197920.00 | -73885.00 | -956.00 | 1,067.00 | 2,477.00 | -91080.00 | -109972.00 | -133230.00 | -208133.00 | -213371.00 | -160123.00 | -72434.00 | -68106.00 | -4219.00 | 310,065.00 | 1,403.00 | -55133.00 | 1,965.00 | 5,934.00 | 331,381.00 | 194,355.00 | -111490.00 | -1510.00 |
|
EBITDA Margin (QoQ) (Quarter)
|
776.00 | 1,544.00 | -2030.00 | -66.00 | 420.00 | 99.00 | -430.00 | 452.00 | -584.00 | 425.00 | 5.00 | 20.00 | 178.00 | -6.00 | -1519.00 | 1,683.00 | 244.00 | -4.00 | -592.00 | 12.00 | -34.00 | -333.00 | -282.00 | 760.00 | -314.00 | 34.00 | 185.00 | 212.00 | -332.00 | -1390.00 | 984.00 | 1,000.00 | 33.00 | 836.00 | -957.00 | -59.00 | -238.00 | -214.00 | -391025.00 | 193,215.00 | 124,001.00 | 72,596.00 | 1,740.00 | 2,170.00 | -93870.00 | -18859.00 | -23073.00 | -74691.00 | -5569.00 | 51,857.00 | 88,673.00 | 5,327.00 | 63,920.00 | 315,120.00 | -309619.00 | -56595.00 | 56,860.00 | 3,755.00 | -65578.00 | 56,189.00 | -181845.00 | 182,577.00 |
|
EBIT Growth (1y) (Quarter)
|
| | | 42.62% | 16.79% | -32.36% | 15.84% | 29.83% | 6.20% | 12.48% | 22.65% | 8.81% | 25.44% | 14.18% | -19.86% | 12.94% | 13.02% | 13.47% | 47.25% | 6.08% | 3.40% | -1.48% | 3.05% | 19.91% | 13.52% | 22.41% | 32.00% | 18.25% | 17.38% | -17.15% | 1.23% | 19.74% | 31.19% | 110.12% | 42.74% | 14.49% | 5.80% | -12.46% | -349.27% | -232.17% | -151.21% | -11.46% | 151.29% | 235.01% | -27.77% | -187.91% | -169.17% | -184.49% | -157.74% | -73.41% | 33.30% | 60.43% | 121.67% | 355.80% | 403.90% | 2.51% | 443.78% | -342.78% | -135.78% | 181.40% | -207.90% | 108.42% |
|
EBIT Growth (3y) (Quarter)
|
| | | | | | | | | | | 26.30% | 15.88% | -4.58% | 4.42% | 16.85% | 14.61% | 13.38% | 13.11% | 9.24% | 13.60% | 8.48% | 6.74% | 12.83% | 9.88% | 11.02% | 26.05% | 14.57% | 11.27% | -0.03% | 11.25% | 19.29% | 20.46% | 28.68% | 24.02% | 17.47% | 17.67% | 15.07% | -77.60% | -56.21% | -39.43% | 17.65% | 22.20% | 26.89% | -39.11% | -38.93% | -42.35% | -51.94% | -54.48% | -49.63% | 38.15% | 23.29% | 39.48% | 57.40% | 11.93% | -32.49% | 71.42% | -120.83% | 10.15% | 32.27% | -8.33% | 36.13% |
|
EBIT Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 19.27% | 12.70% | -0.58% | 11.56% | 15.20% | 12.06% | 11.94% | 14.51% | 13.07% | 14.33% | 5.30% | 10.20% | 15.25% | 15.36% | 18.96% | 23.68% | 15.57% | 13.84% | 12.94% | -47.15% | -35.51% | -24.13% | 10.56% | 19.51% | 23.67% | -25.12% | -26.08% | -26.80% | -32.39% | -34.13% | -34.99% | -23.23% | -21.82% | -17.31% | 24.76% | 12.38% | -20.89% | 14.72% | -59.68% | 23.77% | 18.72% | -33.16% | -4.44% |
|
EBIT Margin Growth (1y) (Quarter)
|
| | | 223.00 | -133.00 | -1577.00 | 23.00 | 541.00 | -463.00 | -137.00 | 298.00 | -134.00 | 628.00 | 196.00 | -1327.00 | 336.00 | 403.00 | 405.00 | 1,331.00 | -340.00 | -619.00 | -948.00 | -638.00 | 111.00 | -169.00 | 198.00 | 665.00 | 117.00 | 99.00 | -1325.00 | -526.00 | 261.00 | 626.00 | 2,853.00 | 912.00 | -147.00 | -418.00 | -1468.00 | -391536.00 | -198262.00 | -74023.00 | -1213.00 | 391,552.00 | 200,507.00 | -17363.00 | -108818.00 | -133632.00 | -210494.00 | -122193.00 | -51476.00 | 60,270.00 | 140,289.00 | 209,778.00 | 473,041.00 | 74,748.00 | 12,826.00 | 5,766.00 | -305599.00 | -61558.00 | 51,226.00 | -187478.00 | -8657.00 |
|
EBIT Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | 630.00 | 32.00 | -1518.00 | -1006.00 | 743.00 | 567.00 | 464.00 | 302.00 | -138.00 | 412.00 | -347.00 | -634.00 | 106.00 | -385.00 | -345.00 | 1,358.00 | -113.00 | -689.00 | -2075.00 | -499.00 | 489.00 | 556.00 | 1,725.00 | 1,050.00 | 231.00 | 307.00 | 59.00 | -391150.00 | -198147.00 | -73815.00 | 172.00 | 928.00 | 2,099.00 | -91804.00 | -111499.00 | -133615.00 | -208248.00 | -213579.00 | -161508.00 | 318,190.00 | 130,302.00 | 70,222.00 | 312,746.00 | 1,386.00 | -57379.00 | 93,351.00 | 115,966.00 | 73,460.00 | 204,341.00 | 28,066.00 | 158,785.00 |
|
EBIT Margin Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 626.00 | -184.00 | -2061.00 | -313.00 | 514.00 | -220.00 | -286.00 | 329.00 | 89.00 | 341.00 | -1474.00 | -495.00 | 484.00 | 339.00 | 1,182.00 | 1,744.00 | 2.00 | -481.00 | -690.00 | -391123.00 | -197920.00 | -73885.00 | -956.00 | 1,067.00 | 2,477.00 | -91080.00 | -109972.00 | -133230.00 | -208133.00 | -213371.00 | -160123.00 | -72434.00 | -68106.00 | -4219.00 | 310,065.00 | 1,403.00 | -55133.00 | 1,965.00 | 5,934.00 | 331,381.00 | 194,355.00 | -111490.00 | -1510.00 |
|
EBIT Margin (QoQ) (Quarter)
|
776.00 | 1,544.00 | -2030.00 | -66.00 | 420.00 | 99.00 | -430.00 | 452.00 | -584.00 | 425.00 | 5.00 | 20.00 | 178.00 | -6.00 | -1519.00 | 1,683.00 | 244.00 | -4.00 | -592.00 | 12.00 | -34.00 | -333.00 | -282.00 | 760.00 | -314.00 | 34.00 | 185.00 | 212.00 | -332.00 | -1390.00 | 984.00 | 1,000.00 | 33.00 | 836.00 | -957.00 | -59.00 | -238.00 | -214.00 | -391025.00 | 193,215.00 | 124,001.00 | 72,596.00 | 1,740.00 | 2,170.00 | -93870.00 | -18859.00 | -23073.00 | -74691.00 | -5569.00 | 51,857.00 | 88,673.00 | 5,327.00 | 63,920.00 | 315,120.00 | -309619.00 | -56595.00 | 56,860.00 | 3,755.00 | -65578.00 | 56,189.00 | -181845.00 | 182,577.00 |
|
EBIT (QoQ) (Quarter)
|
36.49% | 81.58% | -44.58% | 3.84% | 11.77% | 5.16% | -5.09% | 16.38% | -8.57% | 11.38% | 3.49% | 3.25% | 5.40% | 1.39% | -27.37% | 45.51% | 5.48% | 1.79% | -5.75% | 4.82% | 2.82% | -3.01% | -1.41% | 21.97% | -2.66% | 4.59% | 6.31% | 9.26% | -3.38% | -26.18% | 29.90% | 29.24% | 5.86% | 18.23% | -11.75% | 3.66% | -2.17% | -2.17% | -351.29% | 45.04% | 62.10% | 269.14% | 45.55% | 44.69% | -135.87% | -16.38% | -14.53% | -76.73% | -9.42% | 21.70% | 55.95% | -4.84% | 159.92% | 824.32% | -47.66% | -133.63% | 434.22% | -512.67% | 92.29% | 176.50% | -543.06% | 132.20% |
|
EBT Growth (1y) (Quarter)
|
| | | 6.10% | 20.71% | 15.30% | 17.26% | 26.17% | 6.48% | 14.41% | 20.69% | 9.19% | 21.96% | 13.36% | -15.88% | 12.11% | 12.82% | 12.46% | 41.63% | 7.51% | 2.25% | 8.16% | 4.50% | 14.74% | 15.78% | 12.47% | 21.79% | 16.63% | 17.29% | -13.56% | 9.36% | 26.03% | 23.92% | 64.22% | 30.82% | 8.74% | 10.43% | 7.06% | -154.68% | -40.64% | 45.32% | 0.42% | 334.31% | 197.10% | 4.33% | 31.74% | 7.64% | -62.58% | -63.25% | -42.75% | -55.43% | -80.37% | -20.97% | -28.59% | -31.86% | -298.21% | 10.36% | 64.86% | 64.00% | 313.02% | 39.81% | -18.19% |
|
EBT Growth (3y) (Quarter)
|
| | | | | | | | | | | 13.49% | 16.17% | 14.35% | 5.98% | 15.59% | 13.58% | 13.41% | 12.87% | 9.59% | 12.05% | 11.31% | 7.58% | 11.41% | 10.13% | 11.01% | 21.70% | 12.89% | 11.56% | 1.69% | 11.65% | 19.03% | 18.94% | 16.88% | 20.33% | 16.92% | 17.09% | 14.97% | -40.65% | -6.65% | 25.76% | 20.86% | 18.78% | 24.24% | 18.75% | 12.30% | 11.31% | -12.93% | -17.71% | -8.84% | 46.19% | -39.79% | -32.83% | -18.64% | -31.11% | -28.98% | -31.56% | -12.32% | -20.73% | -6.06% | 6.84% | -1.24% |
|
EBT Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 11.99% | 12.58% | 12.71% | 11.99% | 13.76% | 11.64% | 12.15% | 12.85% | 11.99% | 13.82% | 6.04% | 10.64% | 15.24% | 14.19% | 14.20% | 20.86% | 14.54% | 13.70% | 13.08% | -24.54% | 1.71% | 21.98% | 11.41% | 17.42% | 23.03% | 19.47% | 14.99% | 14.56% | -1.99% | -5.27% | 5.90% | -4.27% | -32.42% | -13.42% | -10.35% | -15.98% | -17.68% | -13.44% | -2.27% | 26.63% | -1.62% | -14.10% | -6.19% |
|
EBT Margin Growth (1y) (Quarter)
|
| | | -1536.00 | 48.00 | 1,392.00 | 92.00 | 438.00 | -504.00 | -51.00 | 240.00 | -126.00 | 536.00 | 173.00 | -1252.00 | 324.00 | 428.00 | 384.00 | 1,312.00 | -293.00 | -737.00 | -508.00 | -639.00 | -133.00 | -74.00 | -254.00 | 292.00 | 44.00 | 104.00 | -1267.00 | -152.00 | 586.00 | 337.00 | 1,603.00 | 496.00 | -468.00 | -190.00 | -287.00 | -93273.00 | 84,191.00 | 205,075.00 | -746.00 | 93,302.00 | -81950.00 | 4,853.00 | 188,843.00 | 200,299.00 | 84,223.00 | -141263.00 | -98352.00 | -133286.00 | -78182.00 | -72435.00 | -41433.00 | -71173.00 | -36848.00 | -81.00 | -55168.00 | 58,597.00 | 24,775.00 | 59,849.00 | 3,986.00 |
|
EBT Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | -1224.00 | 79.00 | 1,514.00 | -919.00 | 635.00 | 459.00 | 506.00 | 300.00 | -96.00 | 227.00 | 49.00 | -579.00 | -102.00 | -382.00 | -377.00 | 965.00 | -381.00 | -706.00 | -2028.00 | -499.00 | 497.00 | 367.00 | 83.00 | 636.00 | 162.00 | 250.00 | 50.00 | -92929.00 | 84,308.00 | 205,222.00 | 570.00 | 525.00 | 1,772.00 | 209,738.00 | 187,810.00 | 200,328.00 | 86,463.00 | 68,666.00 | 89,745.00 | 160,315.00 | -75909.00 | -208845.00 | 49,059.00 | -4160.00 | -30807.00 | -213779.00 | -194952.00 | -145862.00 | -90255.00 | -12667.00 | -92614.00 |
|
EBT Margin Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | -1194.00 | -230.00 | 1,390.00 | -246.00 | 209.00 | -351.00 | -256.00 | -47.00 | -184.00 | 257.00 | -1471.00 | -439.00 | 528.00 | 58.00 | -41.00 | 1,309.00 | -264.00 | -560.00 | -712.00 | -93276.00 | 84,220.00 | 205,252.00 | -950.00 | 665.00 | 2,402.00 | 210,179.00 | 188,147.00 | 200,672.00 | 86,581.00 | 68,812.00 | 91,061.00 | 67,539.00 | 7,813.00 | -3960.00 | 48,025.00 | -4130.00 | -28567.00 | -3850.00 | -6856.00 | 147,740.00 | -87982.00 | -149077.00 | -2123.00 |
|
EBT Margin (QoQ) (Quarter)
|
-1135.00 | -1448.00 | 1,051.00 | -3.00 | 448.00 | -104.00 | -249.00 | 342.00 | -494.00 | 349.00 | 43.00 | -24.00 | 168.00 | -14.00 | -1382.00 | 1,551.00 | 272.00 | -57.00 | -454.00 | -54.00 | -171.00 | 172.00 | -585.00 | 453.00 | -113.00 | -8.00 | -40.00 | 205.00 | -53.00 | -1379.00 | 1,075.00 | 943.00 | -302.00 | -112.00 | -32.00 | -21.00 | -24.00 | -209.00 | -93018.00 | 177,442.00 | 120,861.00 | -206031.00 | 1,030.00 | 2,189.00 | 207,665.00 | -22041.00 | 12,486.00 | -113887.00 | -17822.00 | 20,870.00 | -22448.00 | -58783.00 | -12075.00 | 51,873.00 | -52188.00 | -24458.00 | 24,693.00 | -3214.00 | 61,577.00 | -58280.00 | 59,766.00 | -59077.00 |
|
EBT (QoQ) (Quarter)
|
-2.16% | 6.16% | -2.91% | 5.21% | 11.32% | 1.40% | -1.25% | 13.20% | -6.05% | 8.95% | 4.16% | 2.42% | 4.93% | 1.27% | -22.71% | 36.50% | 5.59% | 0.95% | -2.66% | 3.62% | 0.43% | 6.79% | -5.96% | 13.77% | 1.34% | 3.74% | 1.84% | 8.95% | 1.91% | -23.55% | 28.84% | 25.55% | 0.20% | 1.31% | 2.64% | 4.36% | 1.76% | -1.78% | -152.42% | 213.30% | 149.14% | -32.13% | 22.30% | 43.66% | -12.51% | -14.30% | -0.07% | -50.05% | -14.07% | 33.50% | -22.21% | -78.00% | 245.88% | 20.62% | -25.77% | -164.00% | 292.59% | 80.19% | -26.16% | -16.87% | 26.40% | 5.44% |
|
Enterprise Value Growth (1y) (Quarter)
|
| -109.32% | | -318.22% | -189.00% | -19.44% | -20.37% | 6.89% | -28.73% | -901.82% | -901.99% | -844.03% | -870.62% | -4.90% | -6.69% | -4.25% | -0.36% | -3.11% | -136.78% | 9.34% | -232.50% | 8.39% | 58.34% | -283.71% | 71.54% | -9.71% | 0.69% | 64.03% | 3.23% | 9.35% | -8.65% | -49.39% | -394.90% | -55.25% | -64.49% | 26.25% | 66.52% | -192.65% | 13.94% | 5.91% | 10.41% | 66.72% | -28.01% | -492.67% | 82.43% | 71.62% | 84.53% | 99.09% | 19.55% | 66.95% | 53.98% | 21.95% | 71.03% | -71.43% | -3.70% | -159.38% | -5,051.61% | -2,503.79% | -6,195.24% | -743.37% | 90.04% | 93.37% |
|
Enterprise Value Growth (3y) (Quarter)
|
| | | | | | | | | -192.58% | | -232.50% | -230.53% | -132.40% | -134.34% | -109.26% | -132.32% | -121.29% | -193.62% | -107.41% | -218.76% | 0.30% | -1.72% | -53.64% | 1.71% | -1.20% | 0.68% | -7.76% | 2.90% | 3.06% | 23.40% | -27.28% | -10.87% | -15.58% | -21.08% | 26.55% | -17.04% | -60.29% | -15.43% | -1.21% | -14.07% | -14.78% | -21.92% | -60.22% | 62.51% | 34.86% | 44.56% | 63.04% | 49.78% | 68.51% | 55.00% | 65.27% | 65.53% | 45.62% | 58.05% | 73.63% | -128.99% | -145.25% | -210.88% | -157.50% | -14.11% | -43.60% |
|
Enterprise Value Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | -93.45% | | -103.32% | -160.73% | -63.98% | -66.23% | -99.84% | -64.00% | -61.22% | -59.96% | -65.23% | -54.90% | 0.29% | -2.58% | -14.27% | -35.38% | -7.84% | -11.85% | -6.63% | -8.69% | -32.86% | 8.64% | -7.43% | 16.38% | -8.50% | -14.35% | -17.19% | 24.07% | 17.21% | 21.17% | 43.89% | 26.83% | 32.34% | 33.61% | 50.72% | 58.52% | 30.98% | 39.46% | 36.63% | -13.58% | -6.86% | -42.85% | 1.73% | 26.81% | 22.60% |
|
Enterprise Value (QoQ) (Quarter)
|
0.00% | -199.61% | 0.43% | -40.20% | 30.90% | -23.82% | -0.35% | -8.44% | 4.46% | -863.62% | -0.36% | -2.17% | 1.77% | -4.14% | -2.08% | 0.17% | 5.43% | -7.00% | -134.40% | 61.78% | -246.82% | 70.52% | -6.59% | -252.06% | 74.28% | -13.66% | 3.51% | -27.51% | 30.80% | -6.47% | -15.65% | -75.32% | -129.25% | 66.60% | -22.54% | 21.39% | -4.06% | -191.95% | 63.96% | 14.06% | 0.92% | -8.45% | -38.61% | -297.89% | 97.06% | -75.19% | 24.46% | 76.70% | -160.98% | 28.04% | -5.19% | 60.49% | 3.13% | -325.81% | 36.36% | 1.19% | -1,824.10% | -115.22% | -53.86% | 86.76% | 77.29% | -43.40% |
|
EPS (Basic) Growth (1y) (Quarter)
|
| | | 10.19% | 28.00% | 12.94% | 20.75% | 26.01% | 10.94% | 26.04% | 29.69% | 17.89% | 29.11% | 16.12% | -14.86% | 19.07% | 22.91% | 23.13% | 61.32% | 15.69% | 4.44% | 11.56% | 6.43% | 17.80% | 19.55% | 12.69% | 29.95% | 22.06% | 22.99% | 109.89% | 30.66% | 52.46% | 49.52% | -14.35% | 40.29% | 11.86% | 12.50% | 10.36% | -153.17% | -37.79% | 55.44% | 9.73% | 357.05% | 218.33% | 16.65% | 56.28% | 26.75% | -53.52% | -58.75% | -35.14% | -49.27% | -78.72% | -16.23% | -23.96% | -32.41% | -325.29% | 17.37% | 69.04% | 70.68% | 297.13% | 49.84% | -10.29% |
|
EPS (Basic) Growth (3y) (Quarter)
|
| | | | | | | | | | | 17.85% | 22.39% | 18.24% | 10.06% | 20.94% | 20.75% | 21.69% | 21.22% | 17.54% | 18.34% | 16.84% | 13.49% | 17.51% | 15.34% | 15.68% | 30.67% | 18.49% | 15.37% | 38.19% | 21.80% | 29.90% | 30.03% | 26.53% | 33.55% | 27.68% | 27.42% | 25.65% | -43.82% | 1.99% | 37.76% | 1.23% | 24.23% | 30.36% | 26.83% | 23.69% | 20.10% | -2.72% | -9.22% | 3.61% | 54.01% | -31.97% | -26.13% | -8.31% | -24.25% | -30.51% | -25.98% | -5.88% | -16.36% | -1.87% | 13.79% | 4.86% |
|
EPS (Basic) Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 17.66% | 18.67% | 17.82% | 18.02% | 19.24% | 17.06% | 17.77% | 19.76% | 18.48% | 19.50% | 30.42% | 19.94% | 24.73% | 23.06% | 22.72% | 32.54% | 23.19% | 20.90% | 20.06% | -27.34% | 8.81% | 30.91% | 19.66% | 26.63% | 32.75% | 30.27% | 27.75% | 26.00% | 9.44% | 4.70% | 1.01% | 4.28% | -26.19% | -6.76% | -1.37% | -9.89% | -19.54% | -5.96% | 7.41% | 31.33% | 6.93% | -6.65% | 3.17% |
|
EPS (Basic) (QoQ) (Quarter)
|
-4.46% | 13.33% | -6.47% | 8.81% | 10.98% | 0.00% | 0.00% | 13.54% | -2.29% | 13.62% | 2.89% | 3.21% | 7.00% | 2.18% | -24.56% | 44.34% | 10.46% | 2.37% | -1.16% | 3.51% | -0.28% | 9.35% | -5.70% | 14.56% | 1.20% | 3.08% | 8.74% | 7.61% | 1.96% | 75.92% | -32.31% | 25.57% | 0.00% | 0.77% | 10.87% | 0.12% | 0.58% | -1.15% | -153.42% | 217.14% | 151.30% | -30.21% | 25.13% | 45.06% | -7.91% | -6.51% | 1.49% | -46.80% | -18.27% | 47.01% | -20.63% | -77.69% | 221.76% | 33.46% | -29.45% | -174.37% | 267.62% | 92.21% | -28.77% | -14.11% | 27.42% | 15.07% |
|
EPS (Weighted Average and Diluted) Growth (1y) (Quarter)
|
| | | 10.97% | 29.05% | 16.46% | 22.29% | 26.74% | 10.99% | 25.65% | 29.17% | 17.43% | 29.72% | 16.67% | -14.52% | 19.53% | 22.91% | 23.21% | 60.85% | 15.69% | 4.44% | 11.30% | 6.45% | 17.80% | 19.26% | 12.76% | 30.03% | 22.06% | 23.28% | 110.16% | 30.72% | 52.26% | 49.33% | -14.40% | 40.19% | 12.00% | 12.65% | 10.40% | -153.29% | -37.79% | 55.33% | 9.65% | 356.40% | 218.15% | 16.45% | 56.84% | 26.40% | -53.78% | -58.90% | -35.23% | -49.06% | -78.72% | -16.33% | -24.22% | -33.25% | -326.63% | 16.94% | 68.04% | 70.47% | 293.73% | 48.50% | -10.82% |
|
EPS (Weighted Average and Diluted) Growth (3y) (Quarter)
|
| | | | | | | | | | | 18.21% | 22.94% | 19.52% | 10.53% | 21.17% | 20.96% | 21.79% | 21.10% | 17.54% | 18.53% | 16.96% | 13.54% | 17.66% | 15.25% | 15.64% | 30.58% | 18.49% | 15.37% | 38.17% | 21.86% | 29.85% | 29.97% | 26.59% | 33.57% | 27.68% | 27.52% | 25.70% | -43.85% | 1.99% | 37.73% | 1.19% | 24.20% | 30.39% | 26.77% | 23.83% | 19.98% | -2.93% | -9.41% | 3.66% | 53.98% | -32.11% | -26.29% | -8.35% | -24.53% | -30.51% | -26.19% | -6.22% | -16.62% | -2.23% | 13.26% | 4.33% |
|
EPS (Weighted Average and Diluted) Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 17.96% | 18.99% | 18.55% | 18.25% | 19.38% | 17.13% | 17.79% | 19.71% | 18.48% | 19.61% | 30.55% | 20.00% | 24.80% | 23.03% | 22.71% | 32.48% | 23.19% | 20.90% | 20.04% | -27.37% | 8.81% | 30.89% | 19.68% | 26.63% | 32.73% | 30.26% | 27.85% | 25.92% | 9.30% | 4.57% | 1.03% | 4.28% | -26.26% | -6.87% | -1.40% | -10.10% | -19.54% | -6.17% | 7.24% | 31.14% | 6.56% | -7.01% | 2.90% |
|
EPS (Weighted Average and Diluted) (QoQ) (Quarter)
|
-4.52% | 10.81% | -4.27% | 9.55% | 11.05% | 0.00% | 0.52% | 13.54% | -2.75% | 13.21% | 3.33% | 3.23% | 7.42% | 1.82% | -24.29% | 44.34% | 10.46% | 2.07% | -1.16% | 3.81% | -0.28% | 8.78% | -5.47% | 14.88% | 0.96% | 2.85% | 9.01% | 7.84% | 1.96% | 75.34% | -32.20% | 25.61% | 0.00% | 0.52% | 11.04% | 0.35% | 0.58% | -1.49% | -153.60% | 217.14% | 151.11% | -30.46% | 25.34% | 45.35% | -8.09% | -6.33% | 1.01% | -46.85% | -18.26% | 47.61% | -20.56% | -77.79% | 221.30% | 33.70% | -30.03% | -175.39% | 265.80% | 92.13% | -29.02% | -14.32% | 27.09% | 15.38% |
|
FCF Margin Growth (1y) (Quarter)
|
| | | | 180.00 | 2,091.00 | -858.00 | -90.00 | -366.00 | 432.00 | -1144.00 | -555.00 | 371.00 | 326.00 | 328.00 | 1,003.00 | 675.00 | -792.00 | 812.00 | -921.00 | -49.00 | -350.00 | -2029.00 | 2,180.00 | 222.00 | 801.00 | 2,090.00 | -2164.00 | -99.00 | -317.00 | 937.00 | -396.00 | -103.00 | 614.00 | -616.00 | 1,172.00 | 40.00 | -620.00 | 169,532.00 | 188,026.00 | 177,034.00 | -710.00 | -168699.00 | -185095.00 | -9071.00 | 83,662.00 | 264,111.00 | 155,238.00 | 25,168.00 | 78,854.00 | -101419.00 | -20447.00 | -191864.00 | -23731.00 | -163789.00 | -58234.00 | -784.00 | -145323.00 | 141,095.00 | -81398.00 | 118,217.00 | 6,673.00 |
|
FCF Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | | 186.00 | 2,850.00 | -1674.00 | 358.00 | 680.00 | -33.00 | -5.00 | -473.00 | 998.00 | -816.00 | -890.00 | 2,262.00 | 848.00 | -341.00 | 872.00 | -905.00 | 75.00 | 134.00 | 997.00 | -379.00 | 20.00 | 1,098.00 | 2,410.00 | -1387.00 | -162.00 | -324.00 | 169,853.00 | 188,802.00 | 176,971.00 | -716.00 | 217.00 | 4,103.00 | 168,003.00 | 82,332.00 | 264,945.00 | 158,169.00 | 193,131.00 | 161,806.00 | -6006.00 | -50304.00 | -175768.00 | 138,785.00 | -1096.00 | 76,557.00 | -167481.00 | -90199.00 | -124113.00 | -160080.00 | -74431.00 | -162381.00 |
|
FCF Margin Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 812.00 | 1,708.00 | -2892.00 | 1,616.00 | 854.00 | 418.00 | 56.00 | -457.00 | 1,121.00 | -332.00 | 2,137.00 | -298.00 | 646.00 | -44.00 | 1,193.00 | -129.00 | 11.00 | 127.00 | 169,913.00 | 188,818.00 | 177,094.00 | -232.00 | 3,244.00 | 1,544.00 | 167,801.00 | 82,629.00 | 265,266.00 | 158,946.00 | 193,068.00 | 161,800.00 | 162,909.00 | 138,894.00 | 1,306.00 | 137,456.00 | -263.00 | 79,488.00 | 482.00 | -7247.00 | -28700.00 | -189936.00 | -58334.00 | 135.00 |
|
FCF Margin (QoQ) (Quarter)
|
| -1386.00 | 3,815.00 | -2772.00 | 523.00 | 525.00 | 866.00 | -2004.00 | 247.00 | 1,323.00 | -710.00 | -1415.00 | 1,174.00 | 1,278.00 | -709.00 | -740.00 | 845.00 | -189.00 | 895.00 | -2473.00 | 1,718.00 | -490.00 | -785.00 | 1,736.00 | -239.00 | 89.00 | 504.00 | -2517.00 | 1,825.00 | -129.00 | 1,758.00 | -3849.00 | 2,118.00 | 587.00 | 528.00 | -2061.00 | 985.00 | -73.00 | 170,680.00 | 16,432.00 | -10006.00 | -177816.00 | 2,691.00 | 36.00 | 166,018.00 | -85083.00 | 183,141.00 | -108837.00 | 35,947.00 | -31397.00 | 2,868.00 | -27865.00 | -135470.00 | 136,737.00 | -137191.00 | 77,690.00 | -78020.00 | -7802.00 | 149,228.00 | -144804.00 | 121,596.00 | -119346.00 |
|
Free Cash Flow Growth (1y) (Quarter)
|
| | | | 24.63% | 48.04% | 0.84% | 14.18% | 7.17% | 25.19% | -6.46% | -3.97% | 20.67% | 16.52% | 14.68% | 37.24% | 20.65% | -8.64% | 27.02% | -10.55% | 14.61% | 9.56% | -22.48% | 90.45% | 22.31% | 37.54% | 76.33% | -28.32% | 13.03% | 5.71% | 29.93% | 1.44% | 14.69% | 33.36% | 9.12% | 61.56% | 14.93% | 0.60% | 0.84% | 71.44% | 37.58% | 0.15% | 42.97% | 24.86% | -3.09% | -35.65% | 15.41% | -26.63% | 21.96% | 120.37% | -21.05% | 12.39% | -3.66% | 8.37% | 4.77% | -27.60% | 1.21% | -1.29% | 11.69% | -31.53% | -5.83% | -11.98% |
|
Free Cash Flow Growth (3y) (Quarter)
|
| | | | | | | | | | | | 17.25% | 29.25% | 2.66% | 14.59% | 15.99% | 10.05% | 10.87% | 5.64% | 18.61% | 5.26% | 4.13% | 32.72% | 19.15% | 11.24% | 20.19% | 6.89% | 16.58% | 16.79% | 21.10% | 11.46% | 16.61% | 24.70% | 35.72% | 5.52% | 14.22% | 12.35% | 12.66% | 41.11% | 21.95% | 10.34% | 16.30% | 51.23% | 15.29% | -13.45% | 18.50% | 16.24% | 17.60% | 12.40% | 9.22% | 0.98% | 4.43% | 15.40% | -1.53% | -15.79% | 5.95% | 33.09% | -2.60% | -17.71% | -2.80% | -1.99% |
|
Free Cash Flow Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 17.39% | 16.67% | 1.27% | 20.71% | 16.95% | 14.96% | 13.25% | 9.98% | 18.20% | 11.14% | 20.94% | 11.20% | 17.00% | 14.18% | 19.74% | 14.88% | 15.87% | 16.40% | 14.34% | 30.85% | 20.18% | 14.33% | 29.23% | 20.25% | 14.72% | -1.78% | 18.73% | 20.82% | 16.47% | 13.76% | 7.47% | 23.32% | 12.48% | 9.14% | 6.60% | 5.03% | 9.66% | 8.72% | 8.80% | -12.58% | 1.65% | 5.95% |
|
Free Cash Flow (QoQ) (Quarter)
|
| -3.18% | 77.13% | -37.39% | 16.06% | 15.01% | 20.66% | -29.11% | 8.94% | 34.35% | -9.84% | -27.23% | 36.90% | 29.72% | -11.26% | -12.91% | 20.35% | -1.77% | 23.38% | -38.67% | 54.21% | -6.10% | -12.71% | 50.67% | -0.96% | 5.58% | 11.92% | -38.75% | 56.17% | -1.25% | 37.56% | -52.18% | 76.57% | 14.82% | 12.56% | -29.20% | 25.61% | 0.50% | 12.83% | 20.36% | 0.81% | -26.84% | 61.07% | 5.12% | -21.76% | -51.42% | 188.89% | -33.17% | 30.06% | -12.23% | 3.50% | -4.87% | 11.49% | -1.28% | 0.06% | -34.26% | 55.84% | -3.72% | 13.22% | -59.70% | 114.35% | -10.01% |
|
Gross Margin Growth (1y) (Quarter)
|
| | | 60.00 | -180.00 | -290.00 | -70.00 | 104.00 | 41.00 | -86.00 | 57.00 | -8.00 | 92.00 | 24.00 | -75.00 | 12.00 | -25.00 | 20.00 | 19.00 | -47.00 | 118.00 | -440.00 | 1.00 | 243.00 | -95.00 | 452.00 | 373.00 | 72.00 | -5.00 | -59.00 | -374.00 | -324.00 | 289.00 | 1,250.00 | 416.00 | 321.00 | -227.00 | -1181.00 | -6635.00 | -6325.00 | -6648.00 | -467.00 | 6,622.00 | 6,331.00 | 593.00 | 7,440.00 | -13713.00 | -7704.00 | -5519.00 | 195.00 | 3,626.00 | -5361.00 | 11,542.00 | -24133.00 | 9,817.00 | 4,929.00 | 134.00 | 17,665.00 | -6381.00 | 8,015.00 | -9954.00 | -554.00 |
|
Gross Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | 156.00 | -47.00 | -352.00 | -87.00 | 108.00 | 108.00 | -42.00 | 1.00 | -43.00 | 185.00 | -396.00 | -55.00 | 208.00 | -3.00 | 32.00 | 394.00 | 268.00 | 17.00 | -47.00 | 0.00 | -9.00 | 189.00 | 1,643.00 | 415.00 | 70.00 | 56.00 | 10.00 | -6593.00 | -6328.00 | -6586.00 | -398.00 | 403.00 | 327.00 | -6283.00 | 5,793.00 | -13726.00 | -7698.00 | -11574.00 | 7,168.00 | -3466.00 | -6734.00 | 6,616.00 | -16498.00 | -271.00 | -8136.00 | 6,157.00 | -6273.00 | 7,062.00 | 7,583.00 | 1,722.00 | -7022.00 |
|
Gross Margin Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 121.00 | 46.00 | -772.00 | -67.00 | 304.00 | 131.00 | -30.00 | 376.00 | 273.00 | 84.00 | -3.00 | -56.00 | -44.00 | 281.00 | 1,223.00 | 435.00 | 265.00 | 79.00 | 21.00 | -6219.00 | -6013.00 | -6686.00 | -5.00 | 402.00 | 75.00 | -5999.00 | 6,983.00 | -13685.00 | -7701.00 | -11512.00 | 7,237.00 | -9685.00 | -12737.00 | -259.00 | -18145.00 | -284.00 | -8130.00 | 102.00 | 700.00 | -29.00 | 6,210.00 | -3204.00 | 613.00 |
|
Gross Margin (QoQ) (Quarter)
|
212.00 | 312.00 | -401.00 | -63.00 | -28.00 | 203.00 | -181.00 | 110.00 | -90.00 | 76.00 | -38.00 | 45.00 | 10.00 | 7.00 | -137.00 | 132.00 | -28.00 | 53.00 | -138.00 | 66.00 | 137.00 | -505.00 | 303.00 | 308.00 | -201.00 | 42.00 | 224.00 | 7.00 | -279.00 | -11.00 | -91.00 | 57.00 | 334.00 | 949.00 | -925.00 | -37.00 | -214.00 | -5.00 | -6379.00 | 272.00 | -537.00 | 6,176.00 | 710.00 | -19.00 | -6275.00 | 13,024.00 | -20444.00 | 5,991.00 | -4090.00 | 18,737.00 | -17013.00 | -2995.00 | 12,813.00 | -16937.00 | 16,937.00 | -7883.00 | 8,018.00 | 593.00 | -7108.00 | 6,512.00 | -9951.00 | 9,994.00 |
|
Gross Profit Growth (1y) (Quarter)
|
| | | 36.93% | 17.48% | -15.03% | 14.46% | 18.06% | 16.96% | 14.40% | 16.37% | 11.50% | 12.01% | 10.32% | 6.55% | 6.28% | 4.93% | 5.82% | 10.01% | 12.40% | 17.12% | 12.24% | 17.37% | 20.45% | 16.15% | 23.47% | 19.89% | 16.59% | 15.06% | 11.45% | 8.18% | 10.49% | 20.50% | 35.03% | 24.98% | 21.50% | 11.42% | 0.19% | -98.82% | -98.65% | -98.78% | 10.28% | 10,680.49% | 9,316.33% | 22.73% | -94.03% | -101.22% | -99.31% | -161.11% | 17.70% | 90.74% | -303.13% | 13,921.21% | -155.94% | 96,920.00% | 161.54% | 16.60% | -9,518.75% | -98.47% | 14,000.00% | -100.13% | 136.56% |
|
Gross Profit Growth (3y) (Quarter)
|
| | | | | | | | | | | 21.70% | 15.46% | 2.36% | 12.38% | 11.84% | 11.19% | 10.12% | 10.90% | 10.03% | 11.24% | 9.42% | 11.22% | 12.89% | 12.60% | 13.61% | 15.68% | 16.43% | 16.11% | 15.59% | 15.03% | 15.77% | 17.22% | 22.94% | 17.47% | 16.10% | 15.60% | 14.67% | -74.82% | -73.72% | -74.64% | 14.27% | 16.74% | 15.66% | -74.48% | -59.58% | -26.32% | -79.33% | -26.18% | -57.36% | -28.50% | -49.28% | 369.75% | -26.81% | 3.08% | -79.46% | 361.80% | -302.76% | 49.93% | 460.67% | 40.36% | 169.96% |
|
Gross Profit Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 16.58% | 13.60% | 4.96% | 12.88% | 13.63% | 13.34% | 13.10% | 13.93% | 13.34% | 12.97% | 12.51% | 12.28% | 13.13% | 14.63% | 17.15% | 15.92% | 16.20% | 16.01% | 15.88% | -53.19% | -51.99% | -53.47% | 15.47% | 15.59% | 14.79% | -52.96% | -36.99% | -15.11% | -58.81% | -15.01% | -36.30% | -14.89% | -15.12% | 7.01% | -15.36% | 6.87% | -59.39% | 7.99% | -43.91% | 12.54% | 158.35% | -16.64% | 6.71% |
|
Gross Profit (QoQ) (Quarter)
|
19.52% | 45.79% | -24.84% | 4.56% | 2.54% | 5.45% | 1.23% | 7.85% | 1.59% | 3.14% | 2.98% | 3.34% | 2.05% | 1.58% | -0.54% | 3.07% | 0.76% | 2.44% | 3.40% | 5.32% | 4.99% | -1.83% | 8.13% | 8.08% | 1.25% | 4.35% | 4.99% | 5.10% | -0.07% | 1.08% | 1.91% | 7.34% | 8.99% | 13.26% | -5.68% | 4.35% | -0.06% | 1.85% | -98.89% | 19.51% | -10.20% | 9,143.18% | 8.68% | 4.39% | -98.83% | 350.00% | -122.22% | 159.26% | -203.13% | 966.67% | -101.75% | -1,200.00% | 7,116.92% | -103.51% | 3,125.63% | -99.17% | 13,195.00% | -389.39% | 100.48% | 7,521.62% | -100.12% | 80,485.71% |
|
Interest Coverage Ratio Growth (1y) (Quarter)
|
| | | 17.02% | -3.70% | -46.93% | -3.80% | 24.42% | -4.87% | 3.70% | 16.52% | 4.78% | 26.99% | 11.45% | -19.86% | 37.56% | 34.79% | 36.33% | 58.12% | -28.02% | -31.57% | -35.10% | -30.52% | -3.29% | -7.74% | -1.42% | 5.69% | -3.90% | -3.40% | -32.59% | -19.02% | -7.49% | -2.65% | 59.95% | 9.44% | -11.03% | -13.72% | -27.39% | -316.13% | -236.56% | -155.15% | 0.12% | 160.77% | 254.95% | -50.24% | -202.72% | -183.01% | -191.22% | -145.40% | -35.50% | 55.24% | 75.49% | 112.85% | 260.36% | 278.73% | 41.41% | 244.76% | -271.89% | -128.86% | 172.02% | -203.17% | 108.23% |
|
Interest Coverage Ratio Growth (3y) (Quarter)
|
| | | | | | | | | | | 15.12% | 5.17% | -15.04% | -3.51% | 21.49% | 17.65% | 16.36% | 13.87% | 1.24% | 5.41% | -0.47% | -4.16% | -1.43% | -5.24% | -4.45% | 5.10% | -12.54% | -15.20% | -24.45% | -15.91% | -4.91% | -4.62% | 2.05% | -2.16% | -7.52% | -6.73% | -7.84% | -57.61% | -46.19% | -35.05% | 5.16% | 12.86% | 23.48% | -39.50% | -40.05% | -45.66% | -57.81% | -59.18% | -50.27% | 39.11% | 29.77% | 35.24% | 30.68% | -12.76% | -28.68% | 45.61% | -55.15% | 38.66% | 28.13% | 22.97% | 30.59% |
|
Interest Coverage Ratio Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 8.60% | 1.42% | -11.51% | -0.27% | 4.54% | 0.55% | 0.16% | 1.63% | -0.72% | 0.86% | -8.11% | -5.50% | -3.17% | -4.36% | -1.22% | 0.57% | -11.25% | -12.52% | -12.92% | -27.78% | -24.94% | -19.26% | -5.03% | 4.23% | 10.85% | -21.72% | -22.91% | -24.29% | -29.12% | -29.96% | -29.33% | -20.44% | -19.34% | -25.77% | 10.16% | -2.70% | -17.89% | -2.07% | -42.33% | 34.95% | 16.50% | -11.00% | -20.59% |
|
Interest Coverage Ratio (QoQ) (Quarter)
|
39.08% | 85.39% | -48.24% | -12.32% | 14.45% | 2.17% | -6.17% | 13.40% | -12.49% | 11.38% | 5.43% | 1.98% | 6.05% | -2.26% | -24.19% | 75.05% | 3.92% | -1.14% | -12.08% | -20.31% | -1.22% | -6.23% | -5.87% | 10.93% | -5.76% | 0.19% | 0.92% | 0.86% | -5.28% | -30.08% | 21.24% | 15.21% | -0.32% | 14.88% | -17.05% | -6.34% | -3.34% | -3.32% | -346.93% | 40.82% | 60.96% | 275.52% | 49.87% | 50.89% | -137.85% | -20.00% | -21.12% | -65.82% | -1.83% | 33.74% | 60.00% | 9.18% | 153.37% | 726.97% | -55.41% | -129.77% | 414.08% | -512.30% | 92.51% | 174.30% | -549.92% | 132.90% |
|
Net Cash Flow Growth (1y) (Quarter)
|
| | | | -205,700.00% | -52.56% | | -63.80% | 129.18% | 211.91% | | 200.00% | -1,000.00% | -81.82% | 216.67% | -8.33% | 55.56% | 250.00% | 5,635.71% | -7,863.64% | 5,658.33% | -6,214.29% | -96.51% | 274.71% | -214.39% | 151.56% | 3,060.71% | -91.09% | 58.98% | -122.21% | 31.30% | 3.01% | 338.98% | -1,355.78% | 11.79% | -908.03% | -95.99% | 176.26% | -164.59% | 61.52% | 60.00% | -102.82% | 324.08% | 749.53% | -4,460.42% | -76.09% | -65.69% | -124.54% | 91.54% | 375.31% | 9.15% | -12.08% | 174.01% | 46.64% | 37.36% | 34.30% | 658.40% | 293.58% | 185.01% | -1,013.60% | -132.71% | -98.52% |
|
Net Cash Flow Growth (3y) (Quarter)
|
| | | | | | | | | | | | -1,654.63% | -35.44% | 20.86% | -0.15% | -5.29% | 25.67% | | -499.54% | 505.81% | -244.57% | 63.03% | 399.11% | -204.59% | 379.63% | 298.36% | 129.52% | -196.57% | -108.01% | 13.11% | 29.27% | 3.89% | -18.56% | 259.32% | -39.97% | 26.81% | 35.09% | -43.39% | -73.28% | 29.13% | 32.11% | 17.40% | 172.33% | -68.66% | 66.42% | -20.81% | 15.03% | -99.16% | -48.49% | 41.60% | -21.34% | 39.75% | 108.84% | -19.88% | -29.68% | 35.26% | 161.53% | 62.27% | -101.66% | -22.45% | -56.00% |
|
Net Cash Flow Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 959.33% | -126.47% | 28.70% | 166.74% | -136.65% | 128.70% | | 101.54% | -154.29% | -45.20% | 150.60% | 62.75% | 97.04% | -224.29% | 147.45% | -152.50% | 35.10% | 138.84% | -24.94% | 12.99% | -40.92% | 48.61% | 131.95% | 13.15% | -22.36% | -16.24% | -6.13% | -48.02% | 10.78% | 28.60% | -9.54% | -49.85% | -29.42% | 16.57% | -5.73% | 14.70% | 101.38% | -4.64% | 39.51% | -67.21% | -54.39% | 19.27% |
|
Net Cash Flow (QoQ) (Quarter)
|
| 222,900.00% | -64.44% | 39.34% | -286.06% | 151.46% | | | 50.00% | 450.00% | -136.36% | 200.00% | -550.00% | 111.11% | 133.33% | -21.43% | -318.18% | 187.50% | 3,723.81% | -206.35% | 256.21% | -196.25% | 102.18% | 5,228.57% | -202.28% | 143.38% | 33.69% | -84.97% | -570.68% | 76.52% | 890.48% | -88.21% | 991.97% | -243.05% | 160.70% | -185.22% | 105.42% | 2,620.00% | -151.41% | 49.23% | 122.54% | -147.92% | 4,186.96% | 47.18% | -251.28% | 98.06% | 896.30% | -205.27% | 47.86% | 162.99% | 215.70% | -208.10% | 134.43% | 24.81% | 195.72% | -151.71% | 497.40% | -35.23% | 114.14% | -302.03% | 88.33% | 102.92% |
|
Net Income Growth (1y) (Quarter)
|
| | | | | | 16.44% | | | | 20.48% | 8.66% | 23.06% | 10.02% | -17.82% | 12.85% | 13.67% | 10.77% | 43.57% | 6.92% | 0.00% | 9.59% | 4.06% | 14.42% | 16.08% | 9.50% | 25.40% | 16.73% | 17.23% | 102.17% | 28.72% | 52.37% | 49.95% | -14.23% | 36.89% | 8.87% | 9.54% | 6.58% | -150.97% | -41.36% | 46.37% | 2.72% | 341.17% | 199.38% | 3.26% | 30.85% | 6.04% | -62.79% | -65.28% | -41.50% | -53.57% | -79.33% | -18.43% | -26.47% | -35.38% | -312.16% | 11.30% | 62.29% | 65.32% | 285.56% | 37.31% | -19.68% |
|
Net Income Growth (3y) (Quarter)
|
| | | | | | | | | | | 1,250.30% | | | 4.85% | | | | 12.44% | 9.44% | 11.84% | 10.13% | 7.08% | 11.35% | 9.68% | 9.95% | 23.28% | 12.61% | 10.82% | 34.37% | 18.87% | 26.72% | 26.84% | 23.83% | 30.25% | 24.64% | 24.41% | 22.72% | -42.57% | -0.92% | 33.96% | -2.08% | 18.94% | 24.10% | 18.30% | 12.73% | 9.24% | -13.23% | -19.34% | -7.70% | 47.17% | -38.70% | -33.62% | -17.44% | -31.73% | -29.33% | -31.94% | -11.29% | -20.84% | -6.64% | 7.62% | -1.41% |
|
Net Income Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 394.94% | | | 11.49% | | | | 13.15% | 11.85% | 13.74% | 24.21% | 14.66% | 19.68% | 18.33% | 18.18% | 26.98% | 18.83% | 17.45% | 17.27% | -25.97% | 5.37% | 26.75% | 15.76% | 22.12% | 27.73% | 23.82% | 19.96% | 18.09% | 1.62% | -2.93% | -6.39% | -3.69% | -31.85% | -14.06% | -9.23% | -17.12% | -17.99% | -13.78% | -1.27% | 26.73% | -1.94% | -14.88% | -6.01% |
|
Net Income (QoQ) (Quarter)
|
| | | | | | | 12.52% | -6.54% | 13.23% | 1.17% | 1.49% | 5.85% | 1.23% | -24.43% | 39.36% | 6.63% | -1.35% | -2.05% | 3.78% | -0.27% | 8.11% | -7.00% | 14.11% | 1.18% | 1.98% | 6.51% | 6.22% | 1.61% | 75.87% | -32.19% | 25.73% | 0.00% | 0.60% | 8.23% | 0.00% | 0.61% | -2.12% | -151.76% | 215.04% | 151.14% | -31.31% | 21.53% | 42.80% | -13.37% | -12.96% | -1.52% | -49.88% | -19.18% | 46.66% | -21.84% | -77.69% | 218.92% | 32.20% | -31.30% | -173.25% | 267.30% | 92.77% | -30.02% | -17.78% | 23.80% | 12.75% |
|
Net Income towards Common Stockholders Growth (1y) (Quarter)
|
| | | | | | 16.44% | | | | 20.48% | 8.66% | 23.06% | 10.02% | -17.82% | 12.85% | 13.67% | 10.77% | 43.57% | 6.92% | 0.00% | 9.59% | 4.06% | 14.42% | 16.08% | 9.50% | 25.40% | 16.73% | 17.23% | 102.17% | 28.72% | 52.37% | 49.95% | -14.23% | 36.89% | 8.87% | 9.54% | 6.58% | -150.97% | -41.36% | 46.37% | 2.72% | 341.17% | 199.38% | 3.26% | 30.85% | 6.04% | -62.79% | -65.28% | -41.50% | -53.57% | -79.33% | -18.43% | -26.47% | -35.38% | -312.16% | 11.30% | 62.29% | 65.32% | 285.56% | 37.31% | -19.68% |
|
Net Income towards Common Stockholders Growth (3y) (Quarter)
|
| | | | | | | | | | | 1,250.30% | | | 4.85% | | | | 12.44% | 9.44% | 11.84% | 10.13% | 7.08% | 11.35% | 9.68% | 9.95% | 23.28% | 12.61% | 10.82% | 34.37% | 18.87% | 26.72% | 26.84% | 23.83% | 30.25% | 24.64% | 24.41% | 22.72% | -42.57% | -0.92% | 33.96% | -2.08% | 18.94% | 24.10% | 18.30% | 12.73% | 9.24% | -13.23% | -19.34% | -7.70% | 47.17% | -38.70% | -33.62% | -17.44% | -31.73% | -29.33% | -31.94% | -11.29% | -20.84% | -6.64% | 7.62% | -1.41% |
|
Net Income towards Common Stockholders Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 394.94% | | | 11.49% | | | | 13.15% | 11.85% | 13.74% | 24.21% | 14.66% | 19.68% | 18.33% | 18.18% | 26.98% | 18.83% | 17.45% | 17.27% | -25.97% | 5.37% | 26.75% | 15.76% | 22.12% | 27.73% | 23.82% | 19.96% | 18.09% | 1.62% | -2.93% | -6.39% | -3.69% | -31.85% | -14.06% | -9.23% | -17.12% | -17.99% | -13.78% | -1.27% | 26.73% | -1.94% | -14.88% | -6.01% |
|
Net Income towards Common Stockholders (QoQ) (Quarter)
|
| | | | | | | 12.52% | -6.54% | 13.23% | 1.17% | 1.49% | 5.85% | 1.23% | -24.43% | 39.36% | 6.63% | -1.35% | -2.05% | 3.78% | -0.27% | 8.11% | -7.00% | 14.11% | 1.18% | 1.98% | 6.51% | 6.22% | 1.61% | 75.87% | -32.19% | 25.73% | 0.00% | 0.60% | 8.23% | 0.00% | 0.61% | -2.12% | -151.76% | 215.04% | 151.14% | -31.31% | 21.53% | 42.80% | -13.37% | -12.96% | -1.52% | -49.88% | -19.18% | 46.66% | -21.84% | -77.69% | 218.92% | 32.20% | -31.30% | -173.25% | 267.30% | 92.77% | -30.02% | -17.78% | 23.80% | 12.75% |
|
Net Margin Growth (1y) (Quarter)
|
| | | | | | 34.00 | | | | 147.00 | -98.00 | 372.00 | -1.00 | -864.00 | 229.00 | 303.00 | 185.00 | 867.00 | -206.00 | -552.00 | -271.00 | -417.00 | -94.00 | -37.00 | -254.00 | 286.00 | 31.00 | 64.00 | 2,745.00 | 513.00 | 1,197.00 | 1,001.00 | -1733.00 | 584.00 | -352.00 | -181.00 | -236.00 | -69608.00 | 63,451.00 | 155,964.00 | -478.00 | 69,442.00 | -61769.00 | 2,007.00 | 144,310.00 | 150,809.00 | 63,622.00 | -109411.00 | -73583.00 | -98106.00 | -58528.00 | -51448.00 | -31111.00 | -55918.00 | -30595.00 | -47.00 | -44346.00 | 43,968.00 | 20,880.00 | 43,464.00 | 3,116.00 |
|
Net Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | 3,633.00 | | | -683.00 | | | | 149.00 | -75.00 | 123.00 | -87.00 | -415.00 | -71.00 | -286.00 | -340.00 | 735.00 | -269.00 | -526.00 | 2,220.00 | 381.00 | 1,134.00 | 1,028.00 | 758.00 | 1,382.00 | 876.00 | 884.00 | 776.00 | -68511.00 | 64,297.00 | 156,784.00 | -2447.00 | 418.00 | 1,331.00 | 157,789.00 | 143,596.00 | 150,643.00 | 65,304.00 | 48,559.00 | 70,249.00 | 122,145.00 | -56675.00 | -158852.00 | 39,616.00 | -3215.00 | -25501.00 | -160906.00 | -149040.00 | -110056.00 | -68243.00 | -8031.00 | -72341.00 |
|
Net Margin Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 3,656.00 | | | -233.00 | | | | 18.00 | -138.00 | 149.00 | 2,404.00 | 384.00 | 1,157.00 | 779.00 | 672.00 | 1,832.00 | 576.00 | 295.00 | 252.00 | -68643.00 | 64,234.00 | 156,811.00 | 44.00 | 1,217.00 | 2,559.00 | 158,854.00 | 144,608.00 | 151,740.00 | 66,150.00 | 49,380.00 | 68,280.00 | 53,121.00 | 6,425.00 | -3069.00 | 38,902.00 | -3381.00 | -23819.00 | -2936.00 | -5208.00 | 110,195.00 | -66390.00 | -115435.00 | -1613.00 |
|
Net Margin (QoQ) (Quarter)
|
| | | | | | | 196.00 | -331.00 | 363.00 | -81.00 | -49.00 | 139.00 | -10.00 | -944.00 | 1,045.00 | 213.00 | -129.00 | -262.00 | -28.00 | -133.00 | 153.00 | -409.00 | 295.00 | -76.00 | -64.00 | 131.00 | 40.00 | -44.00 | 2,617.00 | -2101.00 | 725.00 | -239.00 | -117.00 | 216.00 | -211.00 | -68.00 | -172.00 | -69157.00 | 132,849.00 | 92,444.00 | -156614.00 | 764.00 | 1,637.00 | 156,219.00 | -14310.00 | 7,263.00 | -85550.00 | -16813.00 | 21,518.00 | -17261.00 | -45972.00 | -9733.00 | 41,854.00 | -42068.00 | -20648.00 | 20,815.00 | -2444.00 | 46,246.00 | -43737.00 | 43,399.00 | -42792.00 |
|
Operating Income Growth (1y) (Quarter)
|
| | | 42.62% | 16.79% | -32.36% | 15.84% | 29.83% | 6.20% | 12.48% | 22.65% | 8.81% | 25.44% | 14.18% | -19.86% | 12.94% | 13.02% | 13.47% | 47.25% | 6.08% | 3.40% | -1.48% | 3.05% | 19.91% | 13.52% | 22.41% | 32.00% | 18.25% | 17.38% | -17.15% | 1.23% | 19.74% | 31.19% | 110.12% | 42.74% | 14.49% | 5.80% | -12.46% | -349.27% | -232.17% | -151.21% | -11.46% | 151.29% | 235.01% | -27.77% | -187.91% | -169.17% | -184.49% | -157.74% | -73.41% | 33.30% | 60.43% | 121.67% | 355.80% | 403.90% | 2.51% | 443.78% | -342.78% | -135.78% | 181.40% | -207.90% | 108.42% |
|
Operating Income Growth (3y) (Quarter)
|
| | | | | | | | | | | 26.30% | 15.88% | -4.58% | 4.42% | 16.85% | 14.61% | 13.38% | 13.11% | 9.24% | 13.60% | 8.48% | 6.74% | 12.83% | 9.88% | 11.02% | 26.05% | 14.57% | 11.27% | -0.03% | 11.25% | 19.29% | 20.46% | 28.68% | 24.02% | 17.47% | 17.67% | 15.07% | -77.60% | -56.21% | -39.43% | 17.65% | 22.20% | 26.89% | -39.11% | -38.93% | -42.35% | -51.94% | -54.48% | -49.63% | 38.15% | 23.29% | 39.48% | 57.40% | 11.93% | -32.49% | 71.42% | -120.83% | 10.15% | 32.27% | -8.33% | 36.13% |
|
Operating Income Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 19.27% | 12.70% | -0.58% | 11.56% | 15.20% | 12.06% | 11.94% | 14.51% | 13.07% | 14.33% | 5.30% | 10.20% | 15.25% | 15.36% | 18.96% | 23.68% | 15.57% | 13.84% | 12.94% | -47.15% | -35.51% | -24.13% | 10.56% | 19.51% | 23.67% | -25.12% | -26.08% | -26.80% | -32.39% | -34.13% | -34.99% | -23.23% | -21.82% | -17.31% | 24.76% | 12.38% | -20.89% | 14.72% | -59.68% | 23.77% | 18.72% | -33.16% | -4.44% |
|
Operating Income (QoQ) (Quarter)
|
36.49% | 81.58% | -44.58% | 3.84% | 11.77% | 5.16% | -5.09% | 16.38% | -8.57% | 11.38% | 3.49% | 3.25% | 5.40% | 1.39% | -27.37% | 45.51% | 5.48% | 1.79% | -5.75% | 4.82% | 2.82% | -3.01% | -1.41% | 21.97% | -2.66% | 4.59% | 6.31% | 9.26% | -3.38% | -26.18% | 29.90% | 29.24% | 5.86% | 18.23% | -11.75% | 3.66% | -2.17% | -2.17% | -351.29% | 45.04% | 62.10% | 269.14% | 45.55% | 44.69% | -135.87% | -16.38% | -14.53% | -76.73% | -9.42% | 21.70% | 55.95% | -4.84% | 159.92% | 824.32% | -47.66% | -133.63% | 434.22% | -512.67% | 92.29% | 176.50% | -543.06% | 132.20% |
|
Operating Margin Growth (1y) (Quarter)
|
| | | 223.00 | -133.00 | -1577.00 | 23.00 | 541.00 | -463.00 | -137.00 | 298.00 | -134.00 | 628.00 | 196.00 | -1327.00 | 336.00 | 403.00 | 405.00 | 1,331.00 | -340.00 | -619.00 | -948.00 | -638.00 | 111.00 | -169.00 | 198.00 | 665.00 | 117.00 | 99.00 | -1325.00 | -526.00 | 261.00 | 626.00 | 2,853.00 | 912.00 | -147.00 | -418.00 | -1468.00 | -391536.00 | -198262.00 | -74023.00 | -1213.00 | 391,552.00 | 200,507.00 | -17363.00 | -108818.00 | -133632.00 | -210494.00 | -122193.00 | -51476.00 | 60,270.00 | 140,289.00 | 209,778.00 | 473,041.00 | 74,748.00 | 12,826.00 | 5,766.00 | -305599.00 | -61558.00 | 51,226.00 | -187478.00 | -8657.00 |
|
Operating Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | 630.00 | 32.00 | -1518.00 | -1006.00 | 743.00 | 567.00 | 464.00 | 302.00 | -138.00 | 412.00 | -347.00 | -634.00 | 106.00 | -385.00 | -345.00 | 1,358.00 | -113.00 | -689.00 | -2075.00 | -499.00 | 489.00 | 556.00 | 1,725.00 | 1,050.00 | 231.00 | 307.00 | 59.00 | -391150.00 | -198147.00 | -73815.00 | 172.00 | 928.00 | 2,099.00 | -91804.00 | -111499.00 | -133615.00 | -208248.00 | -213579.00 | -161508.00 | 318,190.00 | 130,302.00 | 70,222.00 | 312,746.00 | 1,386.00 | -57379.00 | 93,351.00 | 115,966.00 | 73,460.00 | 204,341.00 | 28,066.00 | 158,785.00 |
|
Operating Margin Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 626.00 | -184.00 | -2061.00 | -313.00 | 514.00 | -220.00 | -286.00 | 329.00 | 89.00 | 341.00 | -1474.00 | -495.00 | 484.00 | 339.00 | 1,182.00 | 1,744.00 | 2.00 | -481.00 | -690.00 | -391123.00 | -197920.00 | -73885.00 | -956.00 | 1,067.00 | 2,477.00 | -91080.00 | -109972.00 | -133230.00 | -208133.00 | -213371.00 | -160123.00 | -72434.00 | -68106.00 | -4219.00 | 310,065.00 | 1,403.00 | -55133.00 | 1,965.00 | 5,934.00 | 331,381.00 | 194,355.00 | -111490.00 | -1510.00 |
|
Operating Margin (QoQ) (Quarter)
|
776.00 | 1,544.00 | -2030.00 | -66.00 | 420.00 | 99.00 | -430.00 | 452.00 | -584.00 | 425.00 | 5.00 | 20.00 | 178.00 | -6.00 | -1519.00 | 1,683.00 | 244.00 | -4.00 | -592.00 | 12.00 | -34.00 | -333.00 | -282.00 | 760.00 | -314.00 | 34.00 | 185.00 | 212.00 | -332.00 | -1390.00 | 984.00 | 1,000.00 | 33.00 | 836.00 | -957.00 | -59.00 | -238.00 | -214.00 | -391025.00 | 193,215.00 | 124,001.00 | 72,596.00 | 1,740.00 | 2,170.00 | -93870.00 | -18859.00 | -23073.00 | -74691.00 | -5569.00 | 51,857.00 | 88,673.00 | 5,327.00 | 63,920.00 | 315,120.00 | -309619.00 | -56595.00 | 56,860.00 | 3,755.00 | -65578.00 | 56,189.00 | -181845.00 | 182,577.00 |
|
Profit After Tax Growth (1y) (Quarter)
|
| | | -8.69% | 18.91% | 6.44% | 16.44% | 26.34% | 5.80% | 19.80% | 20.48% | 8.66% | 23.06% | 10.02% | -17.82% | 12.85% | 13.67% | 10.77% | 43.57% | 6.92% | 0.00% | 9.59% | 4.06% | 14.42% | 16.08% | 9.50% | 25.40% | 16.73% | 17.23% | 102.17% | 28.72% | 52.37% | 49.95% | -14.23% | 36.89% | 8.87% | 9.54% | 6.58% | -150.97% | -41.36% | 46.37% | 2.72% | 341.17% | 199.38% | 3.26% | 30.85% | 6.04% | -62.79% | -65.28% | -41.50% | -53.57% | -79.33% | -18.43% | -26.47% | -35.38% | -312.16% | 11.30% | 62.29% | 65.32% | 285.56% | 37.31% | -19.68% |
|
Profit After Tax Growth (3y) (Quarter)
|
| | | | | | | | | | | 7.82% | 15.69% | 11.95% | 4.85% | 15.71% | 13.96% | 13.44% | 12.44% | 9.44% | 11.84% | 10.13% | 7.08% | 11.35% | 9.68% | 9.95% | 23.28% | 12.61% | 10.82% | 34.37% | 18.87% | 26.72% | 26.84% | 23.83% | 30.25% | 24.64% | 24.41% | 22.72% | -42.57% | -0.92% | 33.96% | -2.08% | 18.94% | 24.10% | 18.30% | 12.73% | 9.24% | -13.23% | -19.34% | -7.70% | 47.17% | -38.70% | -33.62% | -17.44% | -31.73% | -29.33% | -31.94% | -11.29% | -20.84% | -6.64% | 7.62% | -1.41% |
|
Profit After Tax Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 8.62% | 11.97% | 11.24% | 11.49% | 13.64% | 11.43% | 11.87% | 13.15% | 11.85% | 13.74% | 24.21% | 14.66% | 19.68% | 18.33% | 18.18% | 26.98% | 18.83% | 17.45% | 17.27% | -25.97% | 5.37% | 26.75% | 15.76% | 22.12% | 27.73% | 23.82% | 19.96% | 18.09% | 1.62% | -2.93% | -6.39% | -3.69% | -31.85% | -14.06% | -9.23% | -17.12% | -17.99% | -13.78% | -1.27% | 26.73% | -1.94% | -14.88% | -6.01% |
|
Profit After Tax (QoQ) (Quarter)
|
-14.30% | 11.72% | -8.03% | 3.70% | 11.61% | 0.00% | 0.60% | 12.52% | -6.54% | 13.23% | 1.17% | 1.49% | 5.85% | 1.23% | -24.43% | 39.36% | 6.63% | -1.35% | -2.05% | 3.78% | -0.27% | 8.11% | -7.00% | 14.11% | 1.18% | 1.98% | 6.51% | 6.22% | 1.61% | 75.87% | -32.19% | 25.73% | 0.00% | 0.60% | 8.23% | 0.00% | 0.61% | -2.12% | -151.76% | 215.04% | 151.14% | -31.31% | 21.53% | 42.80% | -13.37% | -12.96% | -1.52% | -49.88% | -19.18% | 46.66% | -21.84% | -77.69% | 218.92% | 32.20% | -31.30% | -173.25% | 267.30% | 92.77% | -30.02% | -17.78% | 23.80% | 12.75% |
|
Property, Plant & Equipment (Net) Growth (1y) (Quarter)
|
| | | | | 13.42% | | 30.65% | 30.32% | 20.00% | 3.93% | 1.89% | 2.00% | 0.45% | 5.00% | 2.68% | -2.24% | -6.28% | -10.82% | -13.04% | -10.55% | -9.57% | -7.77% | -7.00% | -9.23% | -3.70% | 4.21% | 7.53% | 14.69% | 12.64% | 3.03% | 15.50% | 90.64% | 96.10% | 112.75% | 129.87% | 51.16% | 48.51% | 43.55% | 16.76% | 4.27% | -0.50% | -7.22% | -6.94% | -4.43% | -3.54% | -1.90% | -6.93% | -10.12% | -10.30% | -11.64% | -8.01% | -10.11% | -9.53% | -10.98% | -67.41% | -67.73% | -68.39% | -69.28% | -18.01% | -15.13% | -14.29% |
|
Property, Plant & Equipment (Net) Growth (3y) (Quarter)
|
| | | | | | | | | | | | | 10.99% | | 10.98% | 9.12% | 4.15% | -0.90% | -3.10% | -3.74% | -5.22% | -4.77% | -6.01% | -7.41% | -6.55% | -5.01% | -4.55% | -2.35% | -0.64% | -0.32% | 4.92% | 25.67% | 28.60% | 31.70% | 41.86% | 48.96% | 48.58% | 46.53% | 45.81% | 44.30% | 42.56% | 41.50% | 35.68% | 14.64% | 12.54% | 9.32% | 0.38% | -3.60% | -4.87% | -7.01% | -7.29% | -8.26% | -7.84% | -8.28% | -34.65% | -36.12% | -36.46% | -37.72% | -37.36% | -37.33% | -37.42% |
|
Property, Plant & Equipment (Net) Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.99% | | 2.02% | 1.08% | -0.33% | -1.33% | -1.87% | -1.47% | -1.58% | -1.50% | 0.62% | 11.66% | 12.51% | 13.44% | 18.22% | 21.83% | 23.36% | 24.77% | 25.39% | 25.62% | 25.74% | 24.92% | 25.41% | 26.92% | 25.78% | 23.42% | 21.84% | 20.88% | 20.18% | 19.69% | 16.42% | 4.01% | 2.95% | 0.55% | -21.23% | -23.63% | -24.44% | -26.13% | -26.61% | -26.71% | -26.66% |
|
Property, Plant & Equipment (Net) (QoQ) (Quarter)
|
| | | | -0.30% | 10.28% | 14.42% | 3.85% | -0.55% | 1.54% | -0.90% | 1.82% | -0.45% | 0.00% | 3.59% | -0.43% | -5.22% | -4.13% | -1.44% | -2.91% | -2.50% | -3.08% | 0.53% | -2.11% | -4.84% | 2.82% | 8.79% | 1.01% | 1.50% | 0.99% | -0.49% | 13.24% | 67.53% | 3.88% | 7.96% | 22.35% | 10.17% | 2.05% | 4.36% | -0.48% | -1.61% | -2.62% | -2.69% | -0.17% | 1.04% | -1.72% | -1.05% | -5.29% | -2.42% | -1.91% | -2.53% | -1.40% | -4.66% | -1.27% | -4.09% | -63.90% | -5.59% | -3.29% | -6.80% | -3.65% | -2.27% | -2.33% |
|
Return on Assets Growth (1y) (Quarter)
|
| | | | | | 0.00 | 3.00 | 5.00 | 8.00 | 8.00 | 5.00 | 3.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 2.00 | 1.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -4.00 | -5.00 | -4.00 | -3.00 | 4.00 | 7.00 | 6.00 | 8.00 | 4.00 | 0.00 | -3.00 | -6.00 | -8.00 | -7.00 | -5.00 | -4.00 | -3.00 | -2.00 | -2.00 | -1.00 | 0.00 | 2.00 | 3.00 | 2.00 |
|
Return on Assets Growth (3y) (Quarter)
|
| | | | | | | | | | | | | | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 4.00 | 1.00 | -1.00 | -2.00 | -2.00 | -3.00 | -2.00 | -2.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | -2.00 | -3.00 | -2.00 | -4.00 | 0.00 | 2.00 | 2.00 | 4.00 | 4.00 | 2.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -6.00 | -9.00 | -10.00 | -11.00 | -11.00 | -7.00 | -4.00 | -3.00 |
|
Return on Assets Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 6.00 | 5.00 | 5.00 | 5.00 | 5.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -4.00 | -5.00 | -3.00 | -3.00 | 1.00 | 3.00 | 4.00 | 5.00 | 6.00 | 3.00 | 1.00 | -2.00 | -3.00 | -5.00 | -6.00 | -5.00 | -6.00 | -7.00 | -7.00 | -6.00 | -2.00 | 0.00 | 0.00 | -1.00 |
|
Return on Assets (QoQ) (Quarter)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 2.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.00 | -1.00 | 1.00 | 0.00 | 4.00 | 2.00 | 0.00 | 1.00 | 0.00 | -3.00 | -2.00 | -1.00 | -2.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 2.00 | 1.00 | 0.00 |
|
Return on Equity Growth (1y) (Quarter)
|
| | | | | | -1.00 | 9.00 | 19.00 | 28.00 | 28.00 | 18.00 | 9.00 | -1.00 | -4.00 | -1.00 | 0.00 | 2.00 | 6.00 | 0.00 | -4.00 | -4.00 | -7.00 | -6.00 | -4.00 | -4.00 | -1.00 | 0.00 | 0.00 | 4.00 | 1.00 | 1.00 | 2.00 | -4.00 | -1.00 | -2.00 | -4.00 | -1.00 | -12.00 | -13.00 | -9.00 | -9.00 | 11.00 | 21.00 | 23.00 | 32.00 | 26.00 | 12.00 | -1.00 | -17.00 | -31.00 | -31.00 | -22.00 | -17.00 | -10.00 | -8.00 | -7.00 | -2.00 | 2.00 | 15.00 | 17.00 | 13.00 |
|
Return on Equity Growth (3y) (Quarter)
|
| | | | | | | | | | | | | | 23.00 | 26.00 | 27.00 | 28.00 | 30.00 | 17.00 | 5.00 | -4.00 | -5.00 | -6.00 | -8.00 | -7.00 | -3.00 | -6.00 | -7.00 | -4.00 | -8.00 | -4.00 | -1.00 | -3.00 | -1.00 | -1.00 | -1.00 | -1.00 | -11.00 | -13.00 | -10.00 | -14.00 | -1.00 | 6.00 | 10.00 | 22.00 | 26.00 | 21.00 | 12.00 | 6.00 | 6.00 | 2.00 | -1.00 | -2.00 | -16.00 | -26.00 | -30.00 | -36.00 | -39.00 | -24.00 | -11.00 | -6.00 |
|
Return on Equity Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 22.00 | 20.00 | 20.00 | 20.00 | 21.00 | 11.00 | 1.00 | -3.00 | -6.00 | -5.00 | -5.00 | -6.00 | -2.00 | -6.00 | -8.00 | -9.00 | -20.00 | -19.00 | -14.00 | -14.00 | -1.00 | 7.00 | 13.00 | 22.00 | 26.00 | 20.00 | 11.00 | 1.00 | -6.00 | -12.00 | -13.00 | -12.00 | -16.00 | -18.00 | -16.00 | -13.00 | -2.00 | 9.00 | 10.00 | 9.00 |
|
Return on Equity (QoQ) (Quarter)
|
| | | 0.00 | -1.00 | -1.00 | 1.00 | 10.00 | 9.00 | 8.00 | 1.00 | 0.00 | 0.00 | -2.00 | -2.00 | 3.00 | 0.00 | 0.00 | 2.00 | -3.00 | -3.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 2.00 | 0.00 | -1.00 | 3.00 | -1.00 | 1.00 | 0.00 | -3.00 | 2.00 | -1.00 | -2.00 | 0.00 | -9.00 | -2.00 | 2.00 | -1.00 | 12.00 | 7.00 | 4.00 | 9.00 | 5.00 | -6.00 | -10.00 | -7.00 | -8.00 | -6.00 | -1.00 | -2.00 | -2.00 | -3.00 | 1.00 | 3.00 | 2.00 | 9.00 | 3.00 | -2.00 |
|
Return on Invested Capital Growth (1y) (Quarter)
|
| | | | | | -11.00 | -12.00 | -9.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | -4.00 | -1.00 | 0.00 | 1.00 | 6.00 | 0.00 | -3.00 | -5.00 | -8.00 | -5.00 | -4.00 | -3.00 | 0.00 | 1.00 | 1.00 | 4.00 | 0.00 | 0.00 | 2.00 | -2.00 | 2.00 | 1.00 | -1.00 | -2.00 | -27.00 | -44.00 | -51.00 | -49.00 | -2.00 | 36.00 | 47.00 | 37.00 | -6.00 | -60.00 | -71.00 | -65.00 | -43.00 | 0.00 | 28.00 | 75.00 | 92.00 | 84.00 | 81.00 | -69.00 | -110.00 | -106.00 | -164.00 | 30.00 |
|
Return on Invested Capital Growth (3y) (Quarter)
|
| | | | | | | | | | | | | | -13.00 | -13.00 | -9.00 | 1.00 | 4.00 | -1.00 | -3.00 | -4.00 | -5.00 | -6.00 | -8.00 | -6.00 | -2.00 | -4.00 | -6.00 | -3.00 | -7.00 | -4.00 | -1.00 | 0.00 | 2.00 | 2.00 | 2.00 | 0.00 | -24.00 | -42.00 | -51.00 | -54.00 | -27.00 | -6.00 | -6.00 | -15.00 | -35.00 | -67.00 | -75.00 | -78.00 | -51.00 | -23.00 | 4.00 | 47.00 | 43.00 | 24.00 | 38.00 | -59.00 | -61.00 | -23.00 | -55.00 | 36.00 |
|
Return on Invested Capital Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -15.00 | -18.00 | -16.00 | -7.00 | -3.00 | -5.00 | -6.00 | -2.00 | -5.00 | -5.00 | -4.00 | -4.00 | 0.00 | -3.00 | -5.00 | -7.00 | -32.00 | -47.00 | -54.00 | -52.00 | -26.00 | -5.00 | -3.00 | -12.00 | -32.00 | -66.00 | -75.00 | -82.00 | -76.00 | -66.00 | -49.00 | -5.00 | 14.00 | 16.00 | 34.00 | -71.00 | -69.00 | -46.00 | -79.00 | 8.00 |
|
Return on Invested Capital (QoQ) (Quarter)
|
| | | 3.00 | -4.00 | -9.00 | -1.00 | 2.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | 3.00 | 0.00 | 0.00 | 2.00 | -3.00 | -3.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 2.00 | 0.00 | -1.00 | 3.00 | -2.00 | 0.00 | 1.00 | -1.00 | 2.00 | -1.00 | -2.00 | -2.00 | -22.00 | -18.00 | -10.00 | 0.00 | 25.00 | 21.00 | 1.00 | -10.00 | -18.00 | -33.00 | -10.00 | -4.00 | 4.00 | 10.00 | 18.00 | 43.00 | 21.00 | 2.00 | 16.00 | -107.00 | -20.00 | 6.00 | -43.00 | 87.00 |
|
Return on Sales Growth (1y) (Quarter)
|
| | | 8.00 | | 8.00 | 0.00 | 29.00 | 26.00 | 29.00 | 1.00 | -1.00 | 4.00 | 0.00 | -9.00 | 2.00 | 3.00 | 2.00 | 9.00 | -2.00 | -6.00 | -3.00 | -4.00 | -1.00 | 0.00 | -3.00 | 3.00 | 0.00 | 1.00 | 27.00 | 5.00 | 12.00 | 10.00 | -17.00 | 6.00 | -4.00 | -2.00 | -2.00 | -696.00 | 635.00 | 1,560.00 | -5.00 | 694.00 | -618.00 | 20.00 | 1,443.00 | 1,508.00 | 636.00 | -1094.00 | -736.00 | -981.00 | -585.00 | -514.00 | -311.00 | -559.00 | -306.00 | 0.00 | -443.00 | 440.00 | 209.00 | 435.00 | 31.00 |
|
Return on Sales Growth (3y) (Quarter)
|
| | | | | | | | | | | 36.00 | | 38.00 | -7.00 | 30.00 | 33.00 | 31.00 | 1.00 | -1.00 | 1.00 | -1.00 | -4.00 | -1.00 | -3.00 | -3.00 | 7.00 | -3.00 | -5.00 | 22.00 | 4.00 | 11.00 | 10.00 | 8.00 | 14.00 | 9.00 | 9.00 | 8.00 | -685.00 | 643.00 | 1,568.00 | -24.00 | 4.00 | 13.00 | 1,578.00 | 1,436.00 | 1,506.00 | 653.00 | 486.00 | 702.00 | 1,221.00 | -567.00 | -1589.00 | 396.00 | -32.00 | -255.00 | -1609.00 | -1490.00 | -1101.00 | -682.00 | -80.00 | -723.00 |
|
Return on Sales Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 37.00 | | 37.00 | -2.00 | 27.00 | 27.00 | 26.00 | 0.00 | -1.00 | 1.00 | 24.00 | 4.00 | 12.00 | 8.00 | 7.00 | 18.00 | 6.00 | 3.00 | 3.00 | -686.00 | 642.00 | 1,568.00 | 0.00 | 12.00 | 26.00 | 1,589.00 | 1,446.00 | 1,517.00 | 661.00 | 494.00 | 683.00 | 531.00 | 64.00 | -31.00 | 389.00 | -34.00 | -238.00 | -29.00 | -52.00 | 1,102.00 | -664.00 | -1154.00 | -16.00 |
|
Return on Sales (QoQ) (Quarter)
|
| | 35.00 | -27.00 | 0.00 | 0.00 | 27.00 | 2.00 | -3.00 | 4.00 | -1.00 | 0.00 | 1.00 | 0.00 | -9.00 | 10.00 | 2.00 | -1.00 | -3.00 | 0.00 | -1.00 | 2.00 | -4.00 | 3.00 | -1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 26.00 | -21.00 | 7.00 | -2.00 | -1.00 | 2.00 | -2.00 | -1.00 | -2.00 | -692.00 | 1,328.00 | 924.00 | -1566.00 | 8.00 | 16.00 | 1,562.00 | -143.00 | 73.00 | -855.00 | -168.00 | 215.00 | -173.00 | -460.00 | -97.00 | 419.00 | -421.00 | -206.00 | 208.00 | -24.00 | 462.00 | -437.00 | 434.00 | -428.00 |
|
Revenue Growth (1y) (Quarter)
|
| | | 36.06% | 19.74% | -12.45% | 15.30% | 16.77% | 16.45% | 15.43% | 15.66% | 11.59% | 10.92% | 10.04% | 7.41% | 6.14% | 5.21% | 5.59% | 9.78% | 12.96% | 15.69% | 17.67% | 17.35% | 17.43% | 17.32% | 17.63% | 15.31% | 15.72% | 15.13% | 12.14% | 12.48% | 14.28% | 16.94% | 19.32% | 19.69% | 17.50% | 14.07% | 12.57% | -96.35% | -96.17% | -96.01% | 15.94% | 3,396.12% | 3,221.83% | 1.99% | -96.71% | -96.94% | -96.74% | 6.49% | 16.33% | 26.09% | 28.57% | 2,818.29% | 26.32% | 2,819.54% | 22.73% | 14.98% | -7,046.30% | -95.37% | 2,302.47% | -95.62% | 138.65% |
|
Revenue Growth (3y) (Quarter)
|
| | | | | | | | | | | 21.03% | 15.65% | 3.60% | 12.73% | 11.42% | 10.77% | 10.28% | 10.90% | 10.19% | 10.52% | 10.99% | 11.43% | 12.08% | 12.61% | 13.48% | 14.10% | 15.36% | 16.04% | 15.78% | 15.03% | 15.80% | 16.46% | 16.32% | 15.79% | 15.83% | 15.37% | 14.63% | -63.39% | -62.81% | -62.39% | 15.91% | 15.12% | 14.36% | -64.07% | -65.00% | -66.09% | -65.36% | -64.88% | -64.61% | 10.49% | 11.72% | 216.47% | -63.59% | 4.05% | -62.79% | 229.38% | -370.37% | 19.42% | 235.93% | 13.69% | 223.68% |
|
Revenue Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 16.28% | 13.49% | 6.68% | 13.04% | 12.90% | 13.02% | 13.17% | 13.04% | 12.70% | 12.77% | 12.52% | 12.41% | 13.24% | 13.96% | 14.35% | 14.87% | 15.56% | 15.82% | 15.83% | -41.86% | -41.26% | -40.94% | 15.49% | 14.63% | 14.61% | -42.57% | -43.54% | -44.53% | -43.85% | -43.46% | -43.12% | -43.25% | -42.51% | 7.59% | -42.47% | 7.50% | -42.01% | 7.76% | -42.56% | 12.74% | 110.28% | 9.80% | 5.32% |
|
Revenue (QoQ) (Quarter)
|
16.86% | 41.17% | -21.65% | 5.26% | 2.85% | 3.22% | 3.19% | 6.60% | 2.57% | 2.31% | 3.39% | 2.85% | 1.95% | 1.51% | 0.91% | 1.64% | 1.06% | 1.87% | 4.92% | 4.58% | 3.50% | 3.62% | 4.64% | 4.65% | 3.40% | 3.89% | 2.58% | 5.02% | 2.86% | 1.20% | 2.89% | 6.70% | 5.26% | 3.25% | 3.21% | 4.75% | 2.19% | 1.90% | -96.66% | 10.08% | 6.34% | 2,862.91% | 0.80% | 4.59% | -96.74% | -4.55% | -6.12% | 11.59% | 6.49% | 4.27% | 1.75% | 13.79% | 2,317.17% | -95.49% | 2,251.85% | -95.22% | 2,164.61% | -372.65% | 101.57% | 2,384.26% | -95.87% | 2,306.22% |
|
Share-based Compensation Growth (1y) (Quarter)
|
| | | | -58.96% | -67.08% | 35.36% | 515.64% | 1,026.37% | 946.51% | 87.50% | -13.51% | -68.29% | -30.56% | 193.33% | 6.25% | 38.46% | 128.00% | -6.82% | -23.53% | 83.33% | -57.89% | -48.78% | -34.62% | -45.45% | -25.00% | 19.05% | 70.59% | 61.11% | 294.44% | 24.00% | -31.03% | -6.90% | -64.79% | -29.03% | -25.00% | -25.93% | -24.00% | -18.18% | -6.67% | -25.00% | -21.05% | -38.89% | -878.57% | 913.33% | 1,193.33% | 727.27% | 183.49% | -42.76% | -50.52% | 8.79% | 7.69% | 6.90% | 5.21% | 10.10% | 8.16% | 15.05% | 26.73% | 18.35% | 19.81% | 13.08% | 1.56% |
|
Share-based Compensation Growth (3y) (Quarter)
|
| | | | | | | | | | | | 13.59% | 33.74% | 95.26% | 78.18% | 70.37% | 154.94% | 72.41% | -11.10% | -6.98% | -12.64% | 11.87% | -19.01% | 11.46% | -10.37% | -17.17% | -5.16% | 17.23% | 7.60% | -8.90% | -8.37% | -6.47% | 1.37% | 1.56% | -4.09% | 3.57% | 1.82% | -10.37% | -21.55% | -19.73% | -40.44% | -29.20% | -95.31% | 77.89% | 97.98% | 60.52% | 82.38% | 63.24% | 71.60% | 76.52% | 91.29% | 83.71% | 88.83% | 114.79% | 43.78% | -11.04% | -12.94% | 12.34% | 11.75% | 11.62% | 10.63% |
|
Share-based Compensation Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 30.05% | 18.09% | 28.86% | 23.12% | 37.67% | 39.23% | 25.59% | -4.76% | -6.69% | 14.55% | 15.63% | -8.97% | 15.74% | 0.00% | -12.94% | -15.10% | 2.13% | -19.73% | -15.18% | -11.65% | -14.59% | -8.97% | -12.13% | -53.10% | 53.22% | 60.88% | 29.49% | 25.70% | 24.57% | 6.22% | 26.14% | 37.42% | 28.06% | 32.21% | 37.72% | 47.86% | 39.85% | 46.45% | 48.27% | 55.43% | 51.82% | 54.02% |
|
Share-based Compensation (QoQ) (Quarter)
|
| 17.81% | -43.44% | 1.69% | -39.43% | -5.49% | 132.56% | 362.50% | 10.81% | -12.20% | -58.33% | 113.33% | -59.38% | 92.31% | 76.00% | -22.73% | -47.06% | 216.67% | -28.07% | -36.59% | 26.92% | -27.27% | -12.50% | -19.05% | 5.88% | 0.00% | 38.89% | 16.00% | 0.00% | 144.83% | -56.34% | -35.48% | 35.00% | -7.41% | -12.00% | -31.82% | 33.33% | -5.00% | -5.26% | -22.22% | 7.14% | 0.00% | -26.67% | -1,090.91% | 239.45% | 27.63% | -53.09% | 0.00% | -4.40% | 10.34% | 3.13% | -1.01% | -5.10% | 8.60% | 7.92% | -2.75% | 0.94% | 19.63% | 0.78% | -1.55% | -4.72% | 7.44% |
|
Shareholder's Equity Growth (1y) (Quarter)
|
| -4.76% | | | | 13.80% | 44.85% | 22.29% | 21.18% | 15.17% | 9.08% | 21.00% | 15.39% | 20.61% | 14.47% | 2.89% | 8.51% | -6.39% | 8.71% | 26.92% | 24.42% | 32.17% | 27.54% | 26.26% | 25.17% | 26.46% | 17.39% | 15.78% | 15.96% | 30.85% | 42.35% | 44.98% | 45.24% | 29.63% | 23.67% | 22.42% | 21.37% | 18.30% | -4.04% | -6.78% | -3.12% | -2.24% | 20.53% | 15.88% | -15.36% | -20.77% | -31.27% | -36.48% | -18.66% | -10.97% | 5.81% | 14.93% | 7.03% | 7.99% | -4.13% | -11.00% | -3.20% | -0.23% | 3.55% | -0.01% | -4.12% | -12.92% |
|
Shareholder's Equity Growth (3y) (Quarter)
|
| | | | | | | | | 7.67% | | | | 16.49% | 21.84% | 15.04% | 14.91% | 9.15% | 10.73% | 16.47% | 15.93% | 14.28% | 16.65% | 18.14% | 19.11% | 16.09% | 17.63% | 22.88% | 21.78% | 29.80% | 28.69% | 28.45% | 28.22% | 28.97% | 27.38% | 27.13% | 26.91% | 26.13% | 19.10% | 18.27% | 19.53% | 14.45% | 12.67% | 9.76% | -0.16% | -2.87% | -7.36% | -11.80% | -12.63% | -11.66% | -4.30% | -5.42% | -9.68% | -8.68% | -11.33% | -13.39% | -5.54% | -1.38% | 1.65% | 0.75% | -0.22% | -2.10% |
|
Shareholder's Equity Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | 7.11% | | | | 14.36% | 20.19% | 19.53% | 18.77% | 16.80% | 15.24% | 18.23% | 17.73% | 19.82% | 21.54% | 22.58% | 23.27% | 21.56% | 23.44% | 26.91% | 26.06% | 27.38% | 20.39% | 19.32% | 19.91% | 19.93% | 19.04% | 17.29% | 10.88% | 9.22% | 6.95% | 4.02% | 3.29% | 1.12% | 0.79% | -0.70% | -2.83% | -2.51% | -4.21% | -6.83% | -7.13% | -5.77% | -2.74% | -5.52% | -7.32% | -7.93% |
|
Shareholder's Equity (QoQ) (Quarter)
|
| | -16.69% | 11.79% | 11.63% | 9.47% | 6.04% | -5.62% | 10.62% | 4.03% | 0.43% | 4.69% | 5.49% | 8.74% | -4.68% | -5.90% | 11.25% | -6.19% | 10.69% | 9.85% | 9.06% | -0.34% | 6.82% | 8.75% | 8.13% | 0.69% | -0.84% | 7.25% | 8.30% | 13.61% | 7.87% | 9.23% | 8.49% | 1.41% | 2.91% | 8.12% | 7.56% | -1.15% | -16.52% | 5.04% | 11.79% | -0.26% | 2.92% | 0.98% | -18.35% | -6.63% | -10.71% | -6.67% | 4.55% | 2.19% | 6.12% | 1.37% | -2.64% | 3.10% | -5.79% | -5.89% | 5.89% | 6.26% | -2.21% | -9.13% | 1.54% | -3.48% |
|
Tax Rate Growth (1y) (Quarter)
|
| | | 1,027.00 | 96.00 | 521.00 | 45.00 | -9.00 | 41.00 | -295.00 | 11.00 | 31.00 | -57.00 | 194.00 | 147.00 | -41.00 | -48.00 | 96.00 | -86.00 | 35.00 | 142.00 | -83.00 | 27.00 | 17.00 | -17.00 | 168.00 | -186.00 | -5.00 | 3.00 | -8283.00 | -1146.00 | -1318.00 | -1321.00 | 6,912.00 | -353.00 | -10.00 | 62.00 | 34.00 | 540.00 | 93.00 | -55.00 | -172.00 | -218.00 | -58.00 | 78.00 | 52.00 | 114.00 | 43.00 | 417.00 | -167.00 | -314.00 | -399.00 | -228.00 | -231.00 | 405.00 | -560.00 | -62.00 | 126.00 | -60.00 | 1,098.00 | 132.00 | 145.00 |
|
Tax Rate Growth (3y) (Quarter)
|
| | | | | | | | | | | 1,049.00 | 79.00 | 420.00 | 204.00 | -19.00 | -65.00 | -6.00 | 73.00 | 25.00 | 36.00 | 207.00 | 88.00 | 11.00 | 77.00 | 181.00 | -245.00 | 47.00 | 128.00 | -8197.00 | -1305.00 | -1306.00 | -1334.00 | -1203.00 | -1685.00 | -1333.00 | -1256.00 | -1337.00 | -959.00 | -1235.00 | -1314.00 | 6,773.00 | -31.00 | 26.00 | 85.00 | -86.00 | 436.00 | 78.00 | 440.00 | -287.00 | -418.00 | -414.00 | 267.00 | -346.00 | 204.00 | -916.00 | 127.00 | -272.00 | 31.00 | 139.00 | -158.00 | 39.00 |
|
Tax Rate Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1,043.00 | 173.00 | 433.00 | 145.00 | 34.00 | 60.00 | 79.00 | -87.00 | 37.00 | 23.00 | -7908.00 | -1243.00 | -1312.00 | -1241.00 | -1190.00 | -1744.00 | -1281.00 | -1131.00 | -1252.00 | -1118.00 | -1223.00 | -1327.00 | -1341.00 | -1363.00 | -1298.00 | -1233.00 | -1457.00 | -1062.00 | -1250.00 | -819.00 | 6,659.00 | -231.00 | -331.00 | 274.00 | -484.00 | 527.00 | -881.00 | 150.00 | -392.00 | -73.00 | 124.00 | 337.00 | -75.00 |
|
Tax Rate (QoQ) (Quarter)
|
914.00 | -338.00 | 358.00 | 92.00 | -17.00 | 88.00 | -118.00 | 38.00 | 33.00 | -248.00 | 189.00 | 58.00 | -56.00 | 3.00 | 142.00 | -130.00 | -63.00 | 147.00 | -39.00 | -10.00 | 44.00 | -78.00 | 70.00 | -19.00 | 10.00 | 107.00 | -284.00 | 162.00 | 18.00 | -8179.00 | 6,853.00 | -11.00 | 15.00 | 54.00 | -412.00 | 333.00 | 87.00 | 26.00 | 94.00 | -114.00 | -61.00 | -92.00 | 49.00 | 46.00 | 75.00 | -118.00 | 111.00 | -26.00 | 449.00 | -701.00 | -37.00 | -110.00 | 620.00 | -704.00 | 599.00 | -1075.00 | 1,118.00 | -517.00 | 414.00 | 82.00 | 153.00 | -504.00 |
|
Total Debt Growth (1y) (Quarter)
|
| | | | | -4.93% | | -89.70% | 696.63% | -6.98% | -98.86% | 2,573.28% | -88.94% | 8,655.00% | 28,365.00% | 256.51% | 242.47% | -65.88% | 26.06% | -56.09% | 82.77% | 351.88% | 22.04% | 264.41% | 243.64% | 0.24% | 27.28% | 23.76% | -93.07% | 0.28% | 29.19% | 26.29% | 2,444.75% | -44.73% | 13.90% | -69.91% | -2.79% | 0.00% | -92.38% | -73.39% | -99.67% | 0.00% | 0.00% | 0.00% | 7,301.87% | 1,170.50% | 0.00% | 0.00% | -98.86% | -79.16% | 0.00% | 0.00% | 1,034.44% | 24.48% | -96.68% | 296.04% | 5,048.97% | 442.11% | 67,586.75% | -99.85% | -97.17% | -3.78% |
|
Total Debt Growth (3y) (Quarter)
|
| | | | | | | | | | | | | 326.22% | | 114.11% | 44.51% | 202.90% | 60.01% | 247.18% | -11.53% | 412.99% | 659.39% | 78.68% | 178.10% | 15.62% | 25.11% | 25.58% | -24.23% | 65.61% | 26.13% | 78.58% | 82.28% | -17.79% | 23.26% | -22.23% | 19.66% | -17.86% | -51.78% | -53.41% | -56.56% | -17.93% | -55.72% | -56.90% | -37.99% | 133.34% | -57.60% | -35.68% | -85.93% | 38.35% | 0.00% | 0.00% | 112.10% | 48.83% | -67.86% | 58.21% | 87.93% | 12.05% | 182.19% | -81.83% | 154.70% | 86.56% |
|
Total Debt Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 160.25% | | 73.46% | 80.11% | 163.02% | 44.79% | 185.21% | -30.27% | 167.00% | 272.80% | 54.89% | 106.90% | -3.05% | 23.57% | -5.53% | 60.83% | 20.21% | -29.50% | -14.53% | -54.49% | -11.09% | -32.25% | -34.01% | -15.91% | 47.75% | -35.44% | -36.76% | -41.42% | 7.92% | -38.67% | -39.65% | -50.16% | 26.94% | -69.76% | 1.05% | 10.24% | 78.01% | 86.35% | -64.06% | 69.27% | 76.64% |
|
Total Debt (QoQ) (Quarter)
|
| | | | -21.86% | -95.67% | 8,047.77% | -96.26% | 5,944.66% | -99.49% | 0.00% | 8,655.00% | -74.99% | 299.77% | 225.13% | 9.65% | -75.97% | -60.17% | 1,101.09% | -61.81% | 0.02% | -1.51% | 224.39% | 14.04% | -5.68% | -71.27% | 311.88% | 10.89% | -94.72% | 315.94% | 430.62% | 8.40% | 6.36% | -90.97% | 993.50% | -71.36% | 243.58% | -90.71% | -16.67% | 0.00% | -95.72% | 2,703.74% | -16.67% | 0.00% | 216.80% | 381.25% | -93.44% | 0.00% | -96.40% | 8,727.78% | -68.53% | 0.00% | -59.16% | 868.66% | -99.16% | 11,828.92% | 430.97% | 1.99% | 4.78% | -99.97% | 9,813.33% | 3,369.27% |