Credit Acceptance Growth Metrics (2010-2025) | CACC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 30.90%31.02%26.63%25.89%21.30%15.00%15.60%13.40%14.07%14.47%13.49%14.14%14.47%21.50%19.22%23.99%21.08%18.45%28.47%21.26%25.07%23.02%17.48%17.93%18.20%21.45%24.25%29.36%25.11%21.97%17.61%13.24%19.01%7.55%6.21%4.96%0.89%6.16%6.32%-3.00%-5.85%-8.68%-10.55%-4.26%-2.07%1.66%3.25%7.32%10.22%13.17%14.57%17.39%16.35%14.34%5.68%-0.49%-2.52%
Assets Growth (3y) 21.90%19.93%18.43%17.68%16.57%16.95%16.08%17.08%16.50%18.11%20.24%19.72%20.12%20.98%21.63%21.03%21.42%20.96%23.32%22.76%22.75%22.14%19.74%19.99%20.73%16.79%15.78%15.42%14.53%11.67%9.92%4.86%4.17%1.40%0.34%-0.85%-2.38%-0.48%-0.60%-0.11%0.54%1.66%1.90%6.45%7.89%9.57%7.73%7.83%7.73%
Assets Growth (5y) 20.21%19.94%20.54%19.63%19.12%18.44%18.74%18.07%18.51%19.74%20.47%21.22%20.71%21.27%21.33%21.03%21.66%18.35%18.56%17.07%17.30%15.78%14.15%11.96%10.82%9.08%8.10%7.38%6.73%5.27%4.17%3.45%4.06%3.71%3.63%4.19%3.59%4.98%3.52%3.09%2.88%
Assets (QoQ) 11.06%6.00%5.63%5.26%11.17%2.45%5.01%1.42%5.40%2.98%3.02%2.02%5.77%2.09%3.61%2.31%12.27%0.17%7.76%-0.09%9.83%8.65%1.71%3.05%8.03%3.75%2.10%3.29%11.00%6.15%6.30%-0.11%8.22%2.35%2.35%4.98%-2.20%1.07%1.14%0.91%2.91%1.23%-7.72%-2.06%-0.18%-0.85%-1.23%0.18%3.62%0.71%2.66%2.88%6.40%1.96%5.18%1.97%4.56%-5.76%-0.96%-0.10%
Capital Expenditures Growth (1y) 229.53%16.41%146.52%112.77%10.00%-37.75%-69.23%-14.29%18.18%-23.53%75.00%-33.33%-76.92%-46.15%-38.10%-25.00%233.33%14.29%30.77%33.33%-30.00%137.50%88.24%58.33%157.14%-21.05%-62.50%110.53%838.89%100.00%291.67%190.00%-56.80%6.67%-6.38%-83.62%-80.82%-75.00%-81.82%21.05%114.29%87.50%112.50%-130.43%-70.00%-20.00%-47.06%314.29%-111.11%41.67%-66.67%-73.33%500.00%-58.82%0.00%-25.00%50.00%-42.86%
Capital Expenditures Growth (3y) 54.44%-17.86%9.90%6.73%-33.06%-36.48%-30.66%-24.61%-3.13%-22.22%12.31%-12.64%-18.64%13.48%15.07%16.55%81.71%28.92%-2.63%64.41%156.62%55.36%40.35%113.02%118.48%18.98%11.20%0.00%-8.04%-18.90%-12.64%-16.84%-43.80%-20.63%-28.75%-27.25%-50.23%-27.89%-41.08%-7.58%-27.47%28.56%-27.89%-44.18%-48.91%-22.43%-43.91%34.42%-12.64%-30.66%
Capital Expenditures Growth (5y) 26.93%-19.36%1.45%3.99%-6.89%-7.00%-3.88%-1.98%10.35%-2.47%0.00%17.32%67.03%18.20%17.48%57.42%89.34%35.52%27.62%16.12%6.96%0.00%-13.99%13.90%33.78%-4.62%-11.88%-18.82%-12.94%-4.36%-5.59%-17.81%-14.94%-10.74%-42.32%-49.01%-44.06%-26.21%-41.56%-30.87%-15.59%-12.94%
Capital Expenditures (QoQ) 403.89%-32.57%-37.61%1.32%173.10%42.80%-46.15%-47.62%54.55%-29.41%50.00%-27.78%0.00%61.54%-42.86%-75.00%133.33%85.71%-30.77%11.11%-20.00%112.50%-29.41%-41.67%171.43%68.42%-40.63%-5.26%-16.67%-20.00%233.33%322.50%-82.25%56.67%146.81%-37.07%-56.16%37.50%-56.82%-26.32%-42.86%0.00%187.50%30.43%-50.00%13.33%-141.18%228.57%33.33%-25.00%66.67%-106.67%1,800.00%-82.35%33.33%0.00%75.00%-57.14%0.00%100.00%-33.33%
Cash & Equivalents Growth (1y) 270.20%136.43%23.68%2.51%-10.37%56.85%91.49%65.96%76.47%-36.84%-53.33%-14.10%-52.22%19.44%52.38%1,194.03%-69.77%3,032.56%-1.56%-89.50%12,076.92%-95.77%131.75%21.98%-82.82%-14.04%-43.84%3.60%104.78%3,893.88%213.41%259.13%-64.63%-87.38%629.18%-37.77%-56.85%-63.97%-91.46%77.82%4,411.76%49.44%45.63%-61.49%-98.93%-19.55%-66.95%-53.98%-21.95%-71.03%71.43%3.70%159.38%5,051.61%2,503.79%6,195.24%743.37%-90.04%-93.37%
Cash & Equivalents Growth (3y) 80.24%32.80%3.39%13.48%-8.91%5.77%10.84%164.22%-36.59%186.97%-11.21%5.27%160.06%16.55%51.48%18.33%84.94%4.45%8.61%-49.00%249.92%13.26%59.78%65.57%-50.07%63.03%134.14%32.29%-32.14%22.01%24.96%58.39%90.24%-59.19%-3.22%-24.75%-40.74%-24.33%-65.49%-31.95%-27.79%-29.64%-6.21%-43.14%-72.13%128.99%145.25%210.88%157.50%14.11%43.60%
Cash & Equivalents Growth (5y) -3.29%144.65%10.64%14.69%94.48%9.42%25.44%18.75%39.77%-2.98%-1.84%8.07%43.99%122.36%43.66%43.87%35.58%41.86%96.48%-21.59%45.58%-41.92%20.49%38.09%19.36%18.47%9.80%9.66%-31.51%16.91%-1.25%-6.77%-43.52%-56.35%-12.48%-27.28%-15.88%45.25%12.90%83.09%52.45%12.31%7.34%
Cash & Equivalents (QoQ) 0.00%147.23%20.66%24.10%-36.13%29.33%0.00%8.51%11.76%57.89%-13.33%15.38%-60.00%16.67%59.52%-35.82%0.00%48.84%1,254.69%-98.50%10,261.54%-95.32%44.44%1,639.56%-96.40%156.14%-23.97%145.05%-81.99%67.35%40.24%384.35%251.35%-86.87%60.70%-52.30%25.38%658.70%-86.29%-66.93%4.71%79.78%185.63%739.17%-96.53%75.19%-24.46%-76.70%160.98%-28.04%5.19%-60.49%-3.13%325.81%-36.36%-1.19%1,824.10%115.22%53.86%-86.76%-77.29%43.40%
Cash from Investing Activities Growth (1y) -195.98%-77.39%-27.47%48.68%-12.28%62.80%37.46%-40.47%25.70%-46.22%-14.52%19.53%-22.00%-14.18%-84.17%-53.01%-36.07%-145.13%-28.14%-120.58%-86.01%41.68%20.30%12.75%22.84%-171.60%-67.75%-77.62%-26.32%1.51%12.62%12.41%16.90%33.66%26.33%-3.57%57.97%89.75%62.00%148.68%323.95%1,539.35%83.57%-210.21%-189.67%-154.46%-1,760.54%-148.68%-108.40%-183.87%-69.64%-43.01%-17.81%45.72%50.06%63.08%69.91%67.47%
Cash from Investing Activities Growth (3y) -35.16%1.19%2.99%16.60%-0.59%14.68%-9.67%-20.04%-7.24%-59.95%-39.29%-39.52%-45.62%-17.74%-23.44%-43.34%-25.00%-57.17%-19.65%-50.64%-21.94%-15.98%-5.32%-10.72%6.78%-21.07%-2.59%-17.24%23.87%59.39%37.46%34.66%40.65%43.89%64.17%17.79%5.49%7.03%-5.12%-10.08%-61.15%-181.27%-73.09%-80.90%-61.36%-41.60%-150.73%-9.50%9.60%20.56%
Cash from Investing Activities Growth (5y) -32.60%-21.98%-16.59%-14.38%-20.83%2.35%-6.14%-27.19%-12.10%-45.32%-29.29%-33.30%-24.65%-34.28%-22.48%-35.58%-15.44%-20.47%-1.97%-25.40%8.73%36.15%20.03%21.83%22.53%35.80%41.69%2.87%2.39%12.09%5.65%-3.89%-7.89%-8.64%-7.74%-14.59%-15.69%-4.36%0.32%6.77%-8.21%-31.48%
Cash from Investing Activities (QoQ) -63.29%-195.38%37.32%2.10%2.13%-112.26%74.77%-114.20%67.57%-256.86%43.33%-13.30%36.19%-179.50%60.18%-71.77%40.28%-350.84%66.91%-52.76%-7.58%-135.66%43.04%-28.81%66.27%-222.07%37.65%-13.91%-18.73%-98.92%33.98%18.99%7.43%-76.48%33.81%23.14%26.10%-95.97%6.95%68.81%81.98%-626.45%219.18%43.52%15.84%-108.29%-699.46%-16.77%29.65%-183.29%-6.86%2.15%4.17%-69.30%9.92%19.39%55.85%-55.77%33.40%34.29%52.27%
Cash from Operations Growth (1y) 28.68%46.56%3.52%15.98%7.21%22.85%-9.20%-4.32%20.63%15.76%15.57%35.12%19.08%-9.11%25.56%-10.77%15.30%9.60%-21.89%89.74%21.84%38.31%76.55%-27.56%13.78%5.36%28.10%3.53%24.35%34.02%10.75%66.57%8.59%0.69%0.70%60.91%33.41%-1.03%40.60%24.84%-2.49%-35.16%15.65%-27.32%20.94%118.76%-21.16%13.31%-3.95%8.51%4.55%-27.84%1.37%-1.61%11.68%-31.52%-5.76%-12.05%
Cash from Operations Growth (3y) 18.51%27.74%2.80%14.46%15.48%8.93%9.63%4.88%18.31%4.86%4.27%31.76%18.71%11.27%20.08%7.04%16.92%16.89%20.89%12.48%19.90%24.99%35.81%7.70%15.39%12.44%12.63%40.52%21.68%10.12%16.18%49.57%12.20%-13.55%17.86%13.44%16.31%11.97%8.63%0.92%4.24%15.46%-1.58%-15.93%5.60%32.68%-2.72%-17.58%-2.83%-2.08%
Cash from Operations Growth (5y) 17.97%15.73%1.28%20.48%16.69%14.40%12.69%9.66%18.08%10.94%20.72%11.40%18.80%14.24%19.69%16.16%16.63%16.60%14.53%30.70%20.09%14.24%28.81%20.20%14.85%-1.82%18.36%20.28%16.26%13.63%7.41%22.47%10.41%8.93%6.18%3.60%8.90%8.43%8.40%-12.67%1.59%5.90%
Cash from Operations (QoQ) 3.20%71.99%-37.39%15.79%17.54%21.48%-29.85%7.04%34.68%-10.21%-26.08%34.95%29.24%-10.35%-13.58%18.94%-1.35%23.84%-38.59%53.68%-6.23%-11.74%49.18%-1.32%6.44%12.67%-38.79%54.99%-1.43%36.99%-50.53%86.16%6.23%13.21%-25.60%21.36%-1.49%13.22%18.89%0.62%-26.92%60.83%5.57%-21.41%-51.41%186.88%-33.66%30.78%-12.11%3.38%-4.65%10.86%-0.70%-0.39%-34.19%55.74%-3.62%13.06%-59.65%114.32%-10.05%
EBITDA Margin Growth (1y) -559.00-31.00-268.0023.00443.00-463.00-4.00298.00-153.00483.0094.00-1327.00332.00547.00507.001,331.00-218.00-785.00-567.00-638.00-95.00-2.00-183.00318.0021.0099.00-1325.00-180.00562.00346.001,636.00567.00-401.00-138.00-252.00-8689.00-2634.001,729.00-652.008,869.005,036.00-356.001,300.00343.00-5042.00-4495.00-2616.00-3515.00-2658.00-678.00-1221.00-1077.00-1533.00-31.001,058.00817.003,062.00615.00-729.00
EBITDA Margin Growth (3y) -270.00-11.00-179.00-1006.00621.00567.00597.00302.00-40.00245.0034.00-634.0019.00-240.00-242.001,012.00-291.00-689.00-2075.00-499.00489.00442.00128.00705.00183.00307.0059.00-8302.00-2473.001,937.00733.00746.002,001.001,235.00396.00522.00-2641.00-3123.00-1968.005,697.00-2664.00-5530.00-2537.00-4249.00-9233.00-5204.00-2779.00-3775.00-1129.00-94.00-893.00
EBITDA Margin Growth (5y) -156.00-249.00-238.00-313.00308.00-220.00-153.00-17.00-113.00341.00-1474.00-495.00603.00204.0068.001,399.00-130.00-481.00-690.00-8622.00-2546.002,033.00-776.00885.002,585.001,679.00707.00909.00-2479.00-2914.00-583.00-2426.00-5699.00-3939.00-3440.00-4069.00-6831.00-3832.00-2131.005,437.00-1135.00-4945.00-2209.00
EBITDA Margin (QoQ) -108.00204.00-589.00-66.00420.00-34.00-297.00353.00-486.00425.005.00-98.00151.0036.00-1416.001,561.00367.00-4.00-592.0012.00-201.00214.00-663.00555.00-108.0034.00-162.00258.00-31.00-1390.00984.001,000.00-247.00-100.00-85.0032.0015.00-214.00-8523.006,087.004,379.00-2595.00997.002,255.00-1014.00-938.0040.00-3131.00-467.00941.00-858.00-2274.001,513.00398.00-714.00-2730.003,015.001,487.00-955.00-485.00569.00142.00
EBIT Growth (1y) 4.27%19.05%13.74%15.84%27.45%6.20%15.34%22.65%8.35%22.09%12.02%-19.86%13.00%16.12%15.67%47.25%8.45%0.09%6.22%3.05%15.31%17.26%13.54%23.30%16.21%17.38%-17.15%8.37%26.70%24.81%71.40%34.02%9.29%11.20%7.31%-170.35%-44.53%49.04%1.21%287.34%232.85%4.67%33.57%7.37%-66.26%-67.58%-45.74%-60.54%-98.70%-27.73%-34.21%-40.31%-5,143.75%12.70%77.72%87.04%213.01%48.80%-22.42%
EBIT Growth (3y) 12.92%15.57%13.69%4.42%15.99%14.61%14.33%13.11%9.92%12.37%11.23%6.74%12.22%10.87%11.73%23.22%13.27%11.27%-0.03%11.25%19.29%19.77%17.26%21.44%17.18%17.67%15.07%-44.57%-8.42%27.42%23.02%20.88%26.36%20.16%13.20%12.27%-14.59%-20.33%-9.82%40.84%-75.56%-37.41%-21.88%-36.76%-30.48%-35.85%-14.07%-23.90%-9.51%6.62%-3.20%
EBIT Growth (5y) 12.03%12.40%12.54%11.56%14.31%12.06%12.50%12.96%12.21%14.33%5.30%10.20%15.78%14.83%14.65%22.13%15.01%13.84%12.94%-26.96%0.58%23.28%11.86%18.74%24.33%20.51%15.55%15.49%-2.91%-6.84%6.17%-5.63%-61.15%-16.48%-12.33%-19.73%-19.22%-16.26%-3.02%23.61%-3.61%-16.28%-8.05%
EBIT Margin Growth (1y) -559.00-31.00-268.0023.00443.00-463.00-4.00298.00-153.00483.0094.00-1327.00332.00547.00507.001,331.00-218.00-785.00-567.00-638.00-95.00-2.00-183.00318.0021.0099.00-1325.00-180.00562.00346.001,636.00567.00-401.00-138.00-252.00-8689.00-2634.001,729.00-652.008,869.005,036.00-356.001,300.00343.00-5042.00-4495.00-2616.00-3515.00-2658.00-678.00-1221.00-1077.00-1533.00-31.001,058.00817.003,062.00615.00-729.00
EBIT Margin Growth (3y) -270.00-11.00-179.00-1006.00621.00567.00597.00302.00-40.00245.0034.00-634.0019.00-240.00-242.001,012.00-291.00-689.00-2075.00-499.00489.00442.00128.00705.00183.00307.0059.00-8302.00-2473.001,937.00733.00746.002,001.001,235.00396.00522.00-2641.00-3123.00-1968.005,697.00-2664.00-5530.00-2537.00-4249.00-9233.00-5204.00-2779.00-3775.00-1129.00-94.00-893.00
EBIT Margin Growth (5y) -156.00-249.00-238.00-313.00308.00-220.00-153.00-17.00-113.00341.00-1474.00-495.00603.00204.0068.001,399.00-130.00-481.00-690.00-8622.00-2546.002,033.00-776.00885.002,585.001,679.00707.00909.00-2479.00-2914.00-583.00-2426.00-5699.00-3939.00-3440.00-4069.00-6831.00-3832.00-2131.005,437.00-1135.00-4945.00-2209.00
EBIT Margin (QoQ) -108.00204.00-589.00-66.00420.00-34.00-297.00353.00-486.00425.005.00-98.00151.0036.00-1416.001,561.00367.00-4.00-592.0012.00-201.00214.00-663.00555.00-108.0034.00-162.00258.00-31.00-1390.00984.001,000.00-247.00-100.00-85.0032.0015.00-214.00-8523.006,087.004,379.00-2595.00997.002,255.00-1014.00-938.0040.00-3131.00-467.00941.00-858.00-2274.001,513.00398.00-714.00-2730.003,015.001,487.00-955.00-485.00569.00142.00
EBIT (QoQ) -2.10%7.33%-4.44%3.84%11.77%2.55%-2.68%14.25%-6.86%11.38%3.49%0.93%4.95%2.19%-25.97%42.32%7.84%1.79%-5.75%4.82%-0.47%8.02%-8.56%17.29%1.22%4.59%-0.69%10.53%2.24%-26.18%29.90%29.24%0.72%1.37%1.57%5.39%2.48%-2.17%-166.58%183.09%175.36%-33.57%23.24%47.63%-13.40%-15.23%-0.93%-53.60%-16.82%41.89%-27.94%-98.47%4,525.00%29.19%-34.62%-229.12%203.35%103.72%-31.19%-21.98%36.07%6.20%
EBT Growth (1y) 6.10%20.71%15.30%17.26%26.17%6.48%14.41%20.69%9.19%21.96%13.36%-15.88%12.11%12.82%12.46%41.63%7.51%2.25%8.16%4.50%14.74%15.78%12.47%21.79%16.63%17.29%-13.56%9.36%26.03%23.92%64.22%30.82%8.74%10.43%7.06%-154.68%-40.64%45.32%0.42%334.31%197.10%4.33%31.74%7.64%-62.58%-63.25%-42.75%-55.43%-80.37%-20.97%-28.59%-31.86%-298.21%10.36%64.86%64.00%313.02%39.81%-18.19%
EBT Growth (3y) 13.49%16.17%14.35%5.98%15.59%13.58%13.41%12.87%9.59%12.05%11.31%7.58%11.41%10.13%11.01%21.70%12.89%11.56%1.69%11.65%19.03%18.94%16.88%20.33%16.92%17.09%14.97%-40.65%-6.65%25.76%20.86%18.78%24.24%18.75%12.30%11.31%-12.93%-17.71%-8.84%46.19%-39.79%-32.83%-18.64%-31.11%-28.98%-31.56%-12.32%-20.73%-6.06%6.84%-1.24%
EBT Growth (5y) 11.99%12.58%12.71%11.99%13.76%11.64%12.15%12.85%11.99%13.82%6.04%10.64%15.24%14.19%14.20%20.86%14.54%13.70%13.08%-24.54%1.71%21.98%11.41%17.42%23.03%19.47%14.99%14.56%-1.99%-5.27%5.90%-4.27%-32.42%-13.42%-10.35%-15.98%-17.68%-13.44%-2.27%26.63%-1.62%-14.10%-6.19%
EBT Margin Growth (1y) -523.0048.00-215.0092.00438.00-504.00-51.00240.00-126.00536.00173.00-1252.00324.00428.00384.001,312.00-293.00-737.00-508.00-639.00-133.00-74.00-254.00292.0044.00104.00-1267.00-152.00586.00337.001,603.00496.00-468.00-190.00-287.00-8730.00-2664.001,680.00-746.008,759.004,904.00-399.001,316.00383.00-4943.00-4414.00-2595.00-3449.00-2523.00-636.00-1183.00-1093.00-1611.00-81.001,023.00780.003,045.00621.00-684.00
EBT Margin Growth (3y) -212.0079.00-93.00-919.00635.00459.00506.00300.00-96.00227.0049.00-579.00-102.00-382.00-377.00965.00-381.00-706.00-2028.00-499.00497.00367.0083.00636.00162.00250.0050.00-8386.00-2547.001,826.00570.00525.001,772.001,091.00283.00412.00-2703.00-3133.00-2025.005,693.00-2562.00-5449.00-2462.00-4160.00-9077.00-5131.00-2755.00-3762.00-1089.00-96.00-844.00
EBT Margin Growth (5y) -181.00-230.00-217.00-246.00209.00-351.00-256.00-47.00-184.00257.00-1471.00-439.00528.0058.00-41.001,309.00-264.00-560.00-712.00-8733.00-2635.001,856.00-950.00665.002,402.001,531.00619.00756.00-2585.00-2987.00-709.00-2541.00-5694.00-3960.00-3496.00-4130.00-6837.00-3850.00-2186.005,380.00-1128.00-4909.00-2123.00
EBT Margin (QoQ) -123.00159.00-556.00-3.00448.00-104.00-249.00342.00-494.00349.0043.00-24.00168.00-14.00-1382.001,551.00272.00-57.00-454.00-54.00-171.00172.00-585.00453.00-113.00-8.00-40.00205.00-53.00-1379.001,075.00943.00-302.00-112.00-32.00-21.00-24.00-209.00-8476.006,044.004,320.00-2635.001,030.002,189.00-983.00-920.0097.00-3136.00-454.00899.00-757.00-2210.001,432.00351.00-667.00-2728.002,963.001,456.00-910.00-463.00539.00151.00
EBT (QoQ) -2.16%6.16%-2.91%5.21%11.32%1.40%-1.25%13.20%-6.05%8.95%4.16%2.42%4.93%1.27%-22.71%36.50%5.59%0.95%-2.66%3.62%0.43%6.79%-5.96%13.77%1.34%3.74%1.84%8.95%1.91%-23.55%28.84%25.55%0.20%1.31%2.64%4.36%1.76%-1.78%-152.42%213.30%149.14%-32.13%22.30%43.66%-12.51%-14.30%-0.07%-50.05%-14.07%33.50%-22.21%-78.00%245.88%20.62%-25.77%-164.00%292.59%80.19%-26.16%-16.87%26.40%5.44%
Enterprise Value Growth (1y) -318.22%-189.00%-19.44%-20.37%6.89%-28.73%-901.82%-901.99%-844.03%-870.62%-4.90%-6.69%-4.25%-0.36%-3.11%-136.78%9.34%-232.50%8.39%58.34%-283.71%71.54%-9.71%0.69%64.03%3.23%9.35%-8.65%-49.39%-394.90%-55.25%-64.49%26.25%66.52%-192.65%13.94%5.91%10.41%66.72%-28.01%-492.67%82.43%71.62%84.53%99.09%19.55%66.95%53.98%21.95%71.03%-71.43%-3.70%-159.38%-5,051.61%-2,503.79%-6,195.24%-743.37%90.04%93.37%
Enterprise Value Growth (3y) -232.50%-230.53%-132.40%-134.34%-109.26%-132.32%-121.29%-193.62%-107.41%-218.76%0.30%-1.72%-53.64%1.71%-1.20%0.68%-7.76%2.90%3.06%23.40%-27.28%-10.87%-15.58%-21.08%26.55%-17.04%-60.29%-15.43%-1.21%-14.07%-14.78%-21.92%-60.22%62.51%34.86%44.56%63.04%49.78%68.51%55.00%65.27%65.53%45.62%58.05%73.63%-128.99%-145.25%-210.88%-157.50%-14.11%-43.60%
Enterprise Value Growth (5y) -103.32%-160.73%-63.98%-66.23%-99.84%-64.00%-61.22%-59.96%-65.23%-54.90%0.29%-2.58%-14.27%-35.38%-7.84%-11.85%-6.63%-8.69%-32.86%8.64%-7.43%16.38%-8.50%-14.35%-17.19%24.07%17.21%21.17%43.89%26.83%32.34%33.61%50.72%58.52%30.98%39.46%36.63%-13.58%-6.86%-42.85%1.73%26.81%22.60%
Enterprise Value (QoQ) 0.00%-199.61%0.43%-40.20%30.90%-23.82%-0.35%-8.44%4.46%-863.62%-0.36%-2.17%1.77%-4.14%-2.08%0.17%5.43%-7.00%-134.40%61.78%-246.82%70.52%-6.59%-252.06%74.28%-13.66%3.51%-27.51%30.80%-6.47%-15.65%-75.32%-129.25%66.60%-22.54%21.39%-4.06%-191.95%63.96%14.06%0.92%-8.45%-38.61%-297.89%97.06%-75.19%24.46%76.70%-160.98%28.04%-5.19%60.49%3.13%-325.81%36.36%1.19%-1,824.10%-115.22%-53.86%86.76%77.29%-43.40%
EPS (Basic) Growth (1y) 10.19%28.00%12.94%20.75%26.01%10.94%22.78%29.69%17.89%29.11%17.21%-14.86%19.07%22.91%18.71%61.32%15.69%4.44%16.75%6.43%17.80%19.55%12.52%29.95%22.06%22.99%110.82%30.66%52.46%49.52%-14.00%40.29%11.86%12.50%9.66%-153.15%-38.35%55.44%8.71%357.07%218.68%16.65%45.27%26.79%-54.53%-58.75%-30.62%-49.26%-78.07%-16.23%-22.22%-32.39%-323.68%17.37%69.04%70.65%294.20%49.84%-10.29%
EPS (Basic) Growth (3y) 17.85%22.39%17.57%10.06%20.94%20.75%19.54%21.22%17.54%18.34%17.55%13.49%17.51%15.34%15.96%30.67%18.49%15.37%40.43%21.80%29.90%30.03%26.82%33.55%27.68%27.42%25.74%-43.81%1.68%37.76%0.83%24.22%30.01%26.83%20.09%20.10%-3.69%-9.22%3.09%54.02%-31.76%-26.13%-7.79%-24.24%-30.51%-25.98%-3.02%-16.35%-1.60%13.79%5.66%
EPS (Basic) Growth (5y) 17.66%18.67%17.63%18.02%19.24%17.06%17.55%19.76%18.48%19.50%30.97%19.94%24.73%23.06%23.10%32.54%23.19%20.90%21.17%-27.33%8.61%30.91%19.45%26.62%32.54%30.27%25.71%26.00%8.79%4.70%0.66%4.28%-26.18%-6.76%-1.34%-9.89%-19.51%-5.96%7.57%31.34%6.66%-6.65%3.52%
EPS (Basic) (QoQ) -4.46%13.33%-6.47%8.81%10.98%0.00%0.00%13.54%-2.29%10.67%5.63%3.21%7.00%0.47%-23.27%44.34%10.46%-2.96%4.27%3.51%-0.28%8.48%-4.94%14.56%1.20%2.10%9.78%7.61%1.96%75.01%-31.96%25.57%0.00%0.66%10.99%0.12%0.58%-1.88%-153.79%216.12%153.59%-31.38%27.21%43.96%-7.17%-14.55%11.03%-48.37%-15.79%43.72%-18.81%-77.68%221.64%33.46%-29.43%-173.84%268.77%92.21%-28.75%-15.97%30.22%15.07%
EPS (Weighted Average and Diluted) Growth (1y) 10.97%29.05%16.46%22.29%26.74%10.99%22.51%29.17%17.43%29.72%17.30%-14.52%19.53%22.91%19.10%60.85%15.69%4.44%16.64%6.45%17.80%19.26%12.56%30.03%22.06%23.28%110.97%30.72%52.26%49.33%-14.11%40.19%12.00%12.65%9.70%-153.27%-38.42%55.33%8.68%356.49%218.64%16.45%45.76%26.42%-54.72%-58.90%-30.87%-49.07%-78.02%-16.33%-22.30%-33.20%-321.76%16.94%68.04%70.26%293.42%48.50%-10.82%
EPS (Weighted Average and Diluted) Growth (3y) 18.21%22.94%18.73%10.53%21.17%20.96%19.62%21.10%17.54%18.53%17.68%13.54%17.66%15.25%16.07%30.58%18.49%15.37%40.44%21.86%29.85%29.97%26.82%33.57%27.68%27.52%25.74%-43.84%1.64%37.73%0.79%24.19%30.01%26.77%20.23%19.99%-3.87%-9.41%3.07%53.99%-31.81%-26.29%-7.83%-24.51%-30.46%-26.19%-3.35%-16.64%-1.95%13.26%5.21%
EPS (Weighted Average and Diluted) Growth (5y) 17.96%18.99%18.38%18.25%19.38%17.13%17.58%19.71%18.48%19.61%31.08%20.00%24.80%23.03%23.16%32.48%23.19%20.90%21.15%-27.36%8.59%30.89%19.45%26.63%32.50%30.26%25.79%25.92%8.66%4.57%0.63%4.29%-26.22%-6.87%-1.37%-10.08%-19.46%-6.17%7.42%31.14%6.34%-7.01%3.25%
EPS (Weighted Average and Diluted) (QoQ) -4.52%10.81%-4.27%9.55%11.05%0.00%0.52%13.54%-2.75%10.37%5.99%3.23%7.42%-0.19%-22.76%44.34%10.46%-3.29%4.32%3.81%-0.28%8.02%-4.80%14.88%0.96%1.95%9.97%7.84%1.96%74.46%-31.86%25.61%0.00%0.35%11.23%0.35%0.58%-2.27%-154.01%215.99%153.69%-31.62%27.47%44.10%-7.29%-14.41%10.56%-48.39%-15.84%43.96%-18.54%-77.73%220.42%33.70%-29.97%-173.91%268.97%92.13%-29.04%-16.03%29.73%15.38%
FCF Margin Growth (1y) 180.00983.00-858.00-90.00-366.00432.00-1144.00-555.00371.00326.00328.001,003.00675.00-792.00812.00-921.00-49.00-350.00-2029.002,180.00222.00801.002,090.00-2164.00-99.00-317.00937.00-396.00-103.00614.00-616.001,172.0040.00-620.00-528.002,423.001,171.00-710.001,361.00508.00-779.00-1704.001,023.00-1759.001,394.003,424.00-1702.00414.00-519.0074.00-417.00-2101.00-784.00-897.00-40.00-1395.00-635.00-761.00
FCF Margin Growth (3y) 186.001,742.00-1674.00358.00680.00-33.00-5.00-473.00998.00-816.00-890.002,262.00848.00-341.00872.00-905.0075.00134.00997.00-379.0020.001,098.002,410.00-1387.00-162.00-324.00-207.003,200.001,108.00-716.00217.004,103.00431.00-3033.001,856.001,172.001,785.001,011.00682.00-838.0095.001,794.00-1096.00-3446.0091.002,601.00-2159.00-3082.00-1939.00-1585.00
FCF Margin Growth (5y) 812.00600.00-2892.001,616.00854.00418.0056.00-457.001,121.00-332.002,137.00-298.00646.00-44.001,193.00-129.0011.00127.00-147.003,216.001,231.00-232.003,244.001,544.00229.00-2737.002,177.001,948.001,722.001,005.00-462.002,758.001,306.00464.00-263.00-515.00482.00187.00225.00-4334.00-1324.00135.00
FCF Margin (QoQ) -278.002,708.00-2772.00523.00525.00866.00-2004.00247.001,323.00-710.00-1415.001,174.001,278.00-709.00-740.00845.00-189.00895.00-2473.001,718.00-490.00-785.001,736.00-239.0089.00504.00-2517.001,825.00-129.001,758.00-3849.002,118.00587.00528.00-2061.00985.00-73.00620.00890.00-267.00-1953.002,691.0036.00-1554.00-2877.005,418.00-2746.001,599.00-847.00292.00-630.00666.00-255.00-199.00-2313.001,983.00-367.00658.00-3669.002,743.00-493.00
Free Cash Flow Growth (1y) 24.63%48.04%0.84%14.18%7.17%25.19%-6.46%-3.97%20.67%16.52%14.68%37.24%20.65%-8.64%27.02%-10.55%14.61%9.56%-22.48%90.45%22.31%37.54%76.33%-28.32%13.03%5.71%29.93%1.44%14.69%33.36%9.12%61.56%14.93%0.60%0.84%71.44%37.58%0.15%42.97%24.86%-3.09%-35.65%15.41%-26.63%21.96%120.37%-21.05%12.39%-3.66%8.37%4.77%-27.60%1.21%-1.29%11.69%-31.53%-5.83%-11.98%
Free Cash Flow Growth (3y) 17.25%29.25%2.66%14.59%15.99%10.05%10.87%5.64%18.61%5.26%4.13%32.72%19.15%11.24%20.19%6.89%16.58%16.79%21.10%11.46%16.61%24.70%35.72%5.52%14.22%12.35%12.66%41.11%21.95%10.34%16.30%51.23%15.29%-13.45%18.50%16.24%17.60%12.40%9.22%0.98%4.43%15.40%-1.53%-15.79%5.95%33.09%-2.60%-17.71%-2.80%-1.99%
Free Cash Flow Growth (5y) 17.39%16.67%1.27%20.71%16.95%14.96%13.25%9.98%18.20%11.14%20.94%11.20%17.00%14.18%19.74%14.88%15.87%16.40%14.34%30.85%20.18%14.33%29.23%20.25%14.72%-1.78%18.73%20.82%16.47%13.76%7.47%23.32%12.48%9.14%6.60%5.03%9.66%8.72%8.80%-12.58%1.65%5.95%
Free Cash Flow (QoQ) -3.18%77.13%-37.39%16.06%15.01%20.66%-29.11%8.94%34.35%-9.84%-27.23%36.90%29.72%-11.26%-12.91%20.35%-1.77%23.38%-38.67%54.21%-6.10%-12.71%50.67%-0.96%5.58%11.92%-38.75%56.17%-1.25%37.56%-52.18%76.57%14.82%12.56%-29.20%25.61%0.50%12.83%20.36%0.81%-26.84%61.07%5.12%-21.76%-51.42%188.89%-33.17%30.06%-12.23%3.50%-4.87%11.49%-1.28%0.06%-34.26%55.84%-3.72%13.22%-59.70%114.35%-10.01%
Gross Margin Growth (1y) -36.00-78.00-53.00-70.005.0041.0047.0057.00-27.00-52.00-79.00-75.008.00120.00123.0019.0075.00-49.00-59.001.0038.0071.0071.0027.00-23.00-5.00-59.00-28.00-24.009.0033.0071.0068.0053.0035.0040.0030.0049.0094.00110.00132.0042.00-16.00-40.00-100.00-81.00-21.00-66.00-135.00-42.00-37.0017.0078.0050.0034.0036.0016.00-6.00-46.00
Gross Margin Growth (3y) -58.00-90.00-85.00-87.00-14.00108.0091.001.0056.0018.00-15.00-55.00121.00142.00135.0047.0090.0017.00-47.000.00-9.0075.0045.0070.0021.0056.0010.0084.0074.00111.00163.00221.00229.00144.00114.00110.0062.0010.0057.004.00-102.00-81.00-74.00-89.00-156.00-73.00-24.00-13.00-40.002.00-49.00
Gross Margin Growth (5y) 25.00-19.00-21.00-67.0099.00131.00103.0029.0071.0084.00-3.00-56.0074.00146.00109.0090.00134.0079.0021.00112.0089.00177.00175.00220.00183.00148.0088.00153.00106.0072.00126.00115.00-5.0021.0055.0061.006.0019.0054.0057.00-8.00-37.00-86.00
Gross Margin (QoQ) 15.0045.00-32.00-63.00-28.0070.00-48.0011.008.0076.00-38.00-73.00-17.0049.00-34.0010.0094.0053.00-138.0066.00-29.0043.00-78.00102.004.0042.00-122.0053.0022.00-11.00-91.0057.0054.0013.00-53.0054.0039.00-5.00-48.0043.0059.0041.00-33.0065.00-31.00-18.00-56.006.00-13.0042.00-101.00-63.0080.0047.00-47.00-1.0052.0031.00-45.00-21.0030.00-9.00
Gross Profit Growth (1y) 15.86%18.75%18.91%14.46%16.83%16.96%16.01%16.37%11.27%10.30%9.13%6.55%6.23%6.56%6.97%10.01%13.86%15.09%16.94%17.37%17.90%18.20%18.51%15.64%15.45%15.06%11.45%12.15%13.99%17.06%19.74%20.59%18.34%14.70%12.99%10.45%9.97%13.20%17.08%17.24%17.70%10.71%3.36%0.62%-4.03%-2.91%-1.12%-1.10%3.01%3.52%6.68%12.14%13.55%15.59%15.53%12.85%8.66%5.77%1.99%
Gross Profit Growth (3y) 14.63%15.28%14.61%12.38%11.36%11.19%10.64%10.90%10.41%10.59%10.93%11.22%12.56%13.17%14.02%14.29%15.72%16.11%15.59%15.03%15.77%16.77%16.51%16.08%15.91%15.60%14.67%14.31%14.05%14.97%16.57%16.02%15.28%12.86%10.99%9.22%7.50%6.76%6.16%5.28%5.18%3.62%2.92%3.72%3.93%5.12%6.81%7.77%8.32%8.17%7.92%
Gross Profit Growth (5y) 12.75%13.44%13.49%12.88%13.14%13.34%13.42%13.11%12.87%12.97%12.51%12.28%13.42%14.32%14.62%15.09%15.89%16.01%15.88%15.18%15.09%15.63%15.91%15.16%15.05%14.13%12.78%12.00%10.88%10.31%10.11%9.22%8.65%7.64%7.60%7.64%7.76%7.80%8.08%8.11%7.50%6.35%5.14%
Gross Profit (QoQ) 0.05%3.84%6.66%4.56%2.54%3.99%2.66%6.73%2.66%3.14%2.98%2.06%1.76%2.04%0.55%1.75%2.07%2.44%3.40%5.32%3.17%4.08%3.78%5.79%3.44%4.35%1.27%5.61%3.10%1.08%1.91%7.34%5.87%3.39%2.63%5.34%2.61%1.85%0.33%4.89%5.62%5.34%0.46%5.30%-0.66%-1.65%-2.20%0.44%0.50%0.16%-2.18%4.61%1.00%3.22%2.82%5.93%2.81%3.17%0.44%2.00%0.07%-0.52%
Interest Coverage Ratio Growth (1y) -14.45%-1.84%-10.76%-3.80%22.13%-4.87%6.33%16.52%4.34%23.60%9.34%-19.86%37.64%38.48%38.96%58.12%-26.41%-33.76%-30.03%-30.52%-7.00%-4.69%-8.56%-1.27%-5.56%-3.40%-32.59%-13.31%-2.11%-7.38%30.48%2.75%-15.07%-9.32%-10.99%-160.99%-42.69%60.50%14.45%321.98%281.98%23.08%56.06%28.84%-63.57%-69.14%-57.60%-73.52%-99.19%-57.15%-58.75%-64.89%-3,131.08%-28.55%25.82%50.84%200.00%42.28%-24.13%
Interest Coverage Ratio Growth (3y) 2.92%4.89%1.24%-3.51%20.60%17.65%17.34%13.87%1.86%4.28%2.06%-4.16%-1.97%-4.38%-3.84%2.75%-13.54%-15.20%-24.45%-15.91%-4.91%-5.17%-7.01%-4.19%-7.75%-6.73%-7.84%-36.50%-21.90%10.47%9.95%11.63%22.96%21.45%16.71%20.38%-7.26%-15.20%-8.85%40.23%-77.62%-45.40%-35.14%-50.71%-27.83%-54.45%-39.63%-48.05%-37.51%-24.20%-26.70%
Interest Coverage Ratio Growth (5y) 2.01%1.15%0.18%-0.27%3.72%0.55%0.66%0.25%-1.48%0.86%-8.11%-5.50%-2.73%-4.79%-4.80%-0.69%-11.68%-12.52%-12.92%-18.86%-15.99%4.41%-3.91%3.55%11.44%9.89%6.93%9.22%-7.89%-12.53%-2.54%-13.85%-64.74%-25.03%-22.59%-30.50%-17.02%-28.52%-17.04%19.15%-19.43%-30.22%-23.59%
Interest Coverage Ratio (QoQ) -0.24%9.59%-10.75%-12.32%14.45%-0.36%-3.79%11.32%-10.86%11.38%5.43%-0.32%5.60%-1.48%-22.73%71.21%6.24%-1.14%-12.08%-20.31%-4.37%4.44%-12.70%6.67%-2.00%0.19%-5.73%2.03%0.23%-30.08%21.24%15.21%-5.16%-1.50%-4.52%-4.77%1.26%-3.32%-165.43%189.47%183.60%-31.06%26.90%53.96%-8.62%-12.59%4.77%-56.46%-22.59%20.06%-34.57%-98.68%4,019.86%15.58%-44.31%-214.29%197.12%103.53%-33.23%-24.23%38.18%8.54%
Net Cash Flow Growth (1y) -205,700.00%-52.56%-63.80%129.18%211.91%200.00%-1,000.00%-81.82%216.67%-8.33%55.56%250.00%5,635.71%-7,863.64%5,658.33%-6,214.29%-96.51%274.71%-214.39%151.56%3,060.71%-91.09%58.98%-122.21%31.30%3.01%338.98%-1,355.78%11.79%-908.03%-95.99%176.26%-164.59%61.52%60.00%-102.82%324.08%749.53%-4,460.42%-76.09%-65.69%-124.54%91.54%375.31%9.15%-12.08%174.01%46.64%37.36%34.30%658.40%293.58%185.01%-1,013.60%-132.71%-98.52%
Net Cash Flow Growth (3y) -1,654.63%-35.44%20.86%-0.15%-5.29%25.67%-499.54%505.81%-244.57%63.03%399.11%-204.59%379.63%298.36%129.52%-196.57%-108.01%13.11%29.27%3.89%-18.56%259.32%-39.97%26.81%35.09%-43.39%-73.28%29.13%32.11%17.40%172.33%-68.66%66.42%-20.81%15.03%-99.16%-48.49%41.60%-21.34%39.75%108.84%-19.88%-29.68%35.26%161.53%62.27%-101.66%-22.45%-56.00%
Net Cash Flow Growth (5y) 959.33%-126.47%28.70%166.74%-136.65%128.70%101.54%-154.29%-45.20%150.60%62.75%97.04%-224.29%147.45%-152.50%35.10%138.84%-24.94%12.99%-40.92%48.61%131.95%13.15%-22.36%-16.24%-6.13%-48.02%10.78%28.60%-9.54%-49.85%-29.42%16.57%-5.73%14.70%101.38%-4.64%39.51%-67.21%-54.39%19.27%
Net Cash Flow (QoQ) 222,900.00%-64.44%39.34%-286.06%151.46%50.00%450.00%-136.36%200.00%-550.00%111.11%133.33%-21.43%-318.18%187.50%3,723.81%-206.35%256.21%-196.25%102.18%5,228.57%-202.28%143.38%33.69%-84.97%-570.68%76.52%890.48%-88.21%991.97%-243.05%160.70%-185.22%105.42%2,620.00%-151.41%49.23%122.54%-147.92%4,186.96%47.18%-251.28%98.06%896.30%-205.27%47.86%162.99%215.70%-208.10%134.43%24.81%195.72%-151.71%497.40%-35.23%114.14%-302.03%88.33%102.92%
Net Income Growth (1y) 16.44%20.48%8.66%23.06%10.02%-17.82%12.85%13.67%10.77%43.57%6.92%0.00%9.59%4.06%14.42%16.08%9.50%25.40%16.73%17.23%102.17%28.72%52.37%49.95%-14.23%36.89%8.87%9.54%6.58%-150.97%-41.36%46.37%2.72%341.17%199.38%3.26%30.85%6.04%-62.79%-65.28%-41.50%-53.57%-79.33%-18.43%-26.47%-35.38%-312.16%11.30%62.29%65.32%285.56%37.31%-19.68%
Net Income Growth (3y) 1,250.30%4.85%12.44%9.44%11.84%10.13%7.08%11.35%9.68%9.95%23.28%12.61%10.82%34.37%18.87%26.72%26.84%23.83%30.25%24.64%24.41%22.72%-42.57%-0.92%33.96%-2.08%18.94%24.10%18.30%12.73%9.24%-13.23%-19.34%-7.70%47.17%-38.70%-33.62%-17.44%-31.73%-29.33%-31.94%-11.29%-20.84%-6.64%7.62%-1.41%
Net Income Growth (5y) 394.94%11.49%13.15%11.85%13.74%24.21%14.66%19.68%18.33%18.18%26.98%18.83%17.45%17.27%-25.97%5.37%26.75%15.76%22.12%27.73%23.82%19.96%18.09%1.62%-2.93%-6.39%-3.69%-31.85%-14.06%-9.23%-17.12%-17.99%-13.78%-1.27%26.73%-1.94%-14.88%-6.01%
Net Income (QoQ) 12.52%-6.54%13.23%1.17%1.49%5.85%1.23%-24.43%39.36%6.63%-1.35%-2.05%3.78%-0.27%8.11%-7.00%14.11%1.18%1.98%6.51%6.22%1.61%75.87%-32.19%25.73%0.00%0.60%8.23%0.00%0.61%-2.12%-151.76%215.04%151.14%-31.31%21.53%42.80%-13.37%-12.96%-1.52%-49.88%-19.18%46.66%-21.84%-77.69%218.92%32.20%-31.30%-173.25%267.30%92.77%-30.02%-17.78%23.80%12.75%
Net Income towards Common Stockholders Growth (1y) 16.44%20.48%8.66%23.06%10.02%-17.82%12.85%13.67%10.77%43.57%6.92%0.00%9.59%4.06%14.42%16.08%9.50%25.40%16.73%17.23%102.17%28.72%52.37%49.95%-14.23%36.89%8.87%9.54%6.58%-150.97%-41.36%46.37%2.72%341.17%199.38%3.26%30.85%6.04%-62.79%-65.28%-41.50%-53.57%-79.33%-18.43%-26.47%-35.38%-312.16%11.30%62.29%65.32%285.56%37.31%-19.68%
Net Income towards Common Stockholders Growth (3y) 1,250.30%4.85%12.44%9.44%11.84%10.13%7.08%11.35%9.68%9.95%23.28%12.61%10.82%34.37%18.87%26.72%26.84%23.83%30.25%24.64%24.41%22.72%-42.57%-0.92%33.96%-2.08%18.94%24.10%18.30%12.73%9.24%-13.23%-19.34%-7.70%47.17%-38.70%-33.62%-17.44%-31.73%-29.33%-31.94%-11.29%-20.84%-6.64%7.62%-1.41%
Net Income towards Common Stockholders Growth (5y) 394.94%11.49%13.15%11.85%13.74%24.21%14.66%19.68%18.33%18.18%26.98%18.83%17.45%17.27%-25.97%5.37%26.75%15.76%22.12%27.73%23.82%19.96%18.09%1.62%-2.93%-6.39%-3.69%-31.85%-14.06%-9.23%-17.12%-17.99%-13.78%-1.27%26.73%-1.94%-14.88%-6.01%
Net Income towards Common Stockholders (QoQ) 12.52%-6.54%13.23%1.17%1.49%5.85%1.23%-24.43%39.36%6.63%-1.35%-2.05%3.78%-0.27%8.11%-7.00%14.11%1.18%1.98%6.51%6.22%1.61%75.87%-32.19%25.73%0.00%0.60%8.23%0.00%0.61%-2.12%-151.76%215.04%151.14%-31.31%21.53%42.80%-13.37%-12.96%-1.52%-49.88%-19.18%46.66%-21.84%-77.69%218.92%32.20%-31.30%-173.25%267.30%92.77%-30.02%-17.78%23.80%12.75%
Net Margin Growth (1y) 34.00147.00-98.00372.00-1.00-864.00229.00303.00185.00867.00-206.00-552.00-271.00-417.00-94.00-37.00-254.00286.0031.0064.002,745.00513.001,197.001,001.00-1733.00584.00-352.00-181.00-236.00-6800.00-2063.001,309.00-478.006,635.003,746.00-358.00981.00222.00-3770.00-3432.00-1924.00-2510.00-1884.00-406.00-869.00-927.00-1340.00-47.00780.00596.002,372.00426.00-580.00
Net Margin Growth (3y) 3,633.00-683.00149.00-75.00123.00-87.00-415.00-71.00-286.00-340.00735.00-269.00-526.002,220.00381.001,134.001,028.00758.001,382.00876.00884.00776.00-5704.00-1218.002,129.00-2447.00418.001,331.00770.00267.0056.00-2088.00-2482.00-1422.004,346.00-1908.00-4197.00-1813.00-3215.00-6993.00-3886.00-2014.00-2841.00-851.00-28.00-670.00
Net Margin Growth (5y) 3,656.00-233.0018.00-138.00149.002,404.00384.001,157.00779.00672.001,832.00576.00295.00252.00-5835.00-1281.002,156.0044.001,217.002,559.001,835.001,279.001,152.00-1243.00-1661.00-3391.00-1870.00-4323.00-3069.00-2527.00-3381.00-5311.00-2936.00-1511.004,015.00-876.00-3819.00-1613.00
Net Margin (QoQ) 196.00-331.00363.00-81.00-49.00139.00-10.00-944.001,045.00213.00-129.00-262.00-28.00-133.00153.00-409.00295.00-76.00-64.00131.0040.00-44.002,617.00-2101.00725.00-239.00-117.00216.00-211.00-68.00-172.00-6349.004,526.003,304.00-1959.00764.001,637.00-800.00-620.005.00-2355.00-462.00888.00-581.00-1728.001,015.00425.00-638.00-2141.002,307.001,252.00-823.00-364.00361.00246.00
Operating Income Growth (1y) 4.27%19.05%13.74%15.84%27.45%6.20%15.34%22.65%8.35%22.09%12.02%-19.86%13.00%16.12%15.67%47.25%8.45%0.09%6.22%3.05%15.31%17.26%13.54%23.30%16.21%17.38%-17.15%8.37%26.70%24.81%71.40%34.02%9.29%11.20%7.31%-170.35%-44.53%49.04%1.21%287.34%232.85%4.67%33.57%7.37%-66.26%-67.58%-45.74%-60.54%-98.70%-27.73%-34.21%-40.31%-5,143.75%12.70%77.72%87.04%213.01%48.80%-22.42%
Operating Income Growth (3y) 12.92%15.57%13.69%4.42%15.99%14.61%14.33%13.11%9.92%12.37%11.23%6.74%12.22%10.87%11.73%23.22%13.27%11.27%-0.03%11.25%19.29%19.77%17.26%21.44%17.18%17.67%15.07%-44.57%-8.42%27.42%23.02%20.88%26.36%20.16%13.20%12.27%-14.59%-20.33%-9.82%40.84%-75.56%-37.41%-21.88%-36.76%-30.48%-35.85%-14.07%-23.90%-9.51%6.62%-3.20%
Operating Income Growth (5y) 12.03%12.40%12.54%11.56%14.31%12.06%12.50%12.96%12.21%14.33%5.30%10.20%15.78%14.83%14.65%22.13%15.01%13.84%12.94%-26.96%0.58%23.28%11.86%18.74%24.33%20.51%15.55%15.49%-2.91%-6.84%6.17%-5.63%-61.15%-16.48%-12.33%-19.73%-19.22%-16.26%-3.02%23.61%-3.61%-16.28%-8.05%
Operating Income (QoQ) -2.10%7.33%-4.44%3.84%11.77%2.55%-2.68%14.25%-6.86%11.38%3.49%0.93%4.95%2.19%-25.97%42.32%7.84%1.79%-5.75%4.82%-0.47%8.02%-8.56%17.29%1.22%4.59%-0.69%10.53%2.24%-26.18%29.90%29.24%0.72%1.37%1.57%5.39%2.48%-2.17%-166.58%183.09%175.36%-33.57%23.24%47.63%-13.40%-15.23%-0.93%-53.60%-16.82%41.89%-27.94%-98.47%4,525.00%29.19%-34.62%-229.12%203.35%103.72%-31.19%-21.98%36.07%6.20%
Operating Margin Growth (1y) -559.00-31.00-268.0023.00443.00-463.00-4.00298.00-153.00483.0094.00-1327.00332.00547.00507.001,331.00-218.00-785.00-567.00-638.00-95.00-2.00-183.00318.0021.0099.00-1325.00-180.00562.00346.001,636.00567.00-401.00-138.00-252.00-8689.00-2634.001,729.00-652.008,869.005,036.00-356.001,300.00343.00-5042.00-4495.00-2616.00-3515.00-2658.00-678.00-1221.00-1077.00-1533.00-31.001,058.00817.003,062.00615.00-729.00
Operating Margin Growth (3y) -270.00-11.00-179.00-1006.00621.00567.00597.00302.00-40.00245.0034.00-634.0019.00-240.00-242.001,012.00-291.00-689.00-2075.00-499.00489.00442.00128.00705.00183.00307.0059.00-8302.00-2473.001,937.00733.00746.002,001.001,235.00396.00522.00-2641.00-3123.00-1968.005,697.00-2664.00-5530.00-2537.00-4249.00-9233.00-5204.00-2779.00-3775.00-1129.00-94.00-893.00
Operating Margin Growth (5y) -156.00-249.00-238.00-313.00308.00-220.00-153.00-17.00-113.00341.00-1474.00-495.00603.00204.0068.001,399.00-130.00-481.00-690.00-8622.00-2546.002,033.00-776.00885.002,585.001,679.00707.00909.00-2479.00-2914.00-583.00-2426.00-5699.00-3939.00-3440.00-4069.00-6831.00-3832.00-2131.005,437.00-1135.00-4945.00-2209.00
Operating Margin (QoQ) -108.00204.00-589.00-66.00420.00-34.00-297.00353.00-486.00425.005.00-98.00151.0036.00-1416.001,561.00367.00-4.00-592.0012.00-201.00214.00-663.00555.00-108.0034.00-162.00258.00-31.00-1390.00984.001,000.00-247.00-100.00-85.0032.0015.00-214.00-8523.006,087.004,379.00-2595.00997.002,255.00-1014.00-938.0040.00-3131.00-467.00941.00-858.00-2274.001,513.00398.00-714.00-2730.003,015.001,487.00-955.00-485.00569.00142.00
Profit After Tax Growth (1y) -8.69%18.91%6.44%16.44%26.34%5.80%19.80%20.48%8.66%23.06%10.02%-17.82%12.85%13.67%10.77%43.57%6.92%0.00%9.59%4.06%14.42%16.08%9.50%25.40%16.73%17.23%102.17%28.72%52.37%49.95%-14.23%36.89%8.87%9.54%6.58%-150.97%-41.36%46.37%2.72%341.17%199.38%3.26%30.85%6.04%-62.79%-65.28%-41.50%-53.57%-79.33%-18.43%-26.47%-35.38%-312.16%11.30%62.29%65.32%285.56%37.31%-19.68%
Profit After Tax Growth (3y) 7.82%15.69%11.95%4.85%15.71%13.96%13.44%12.44%9.44%11.84%10.13%7.08%11.35%9.68%9.95%23.28%12.61%10.82%34.37%18.87%26.72%26.84%23.83%30.25%24.64%24.41%22.72%-42.57%-0.92%33.96%-2.08%18.94%24.10%18.30%12.73%9.24%-13.23%-19.34%-7.70%47.17%-38.70%-33.62%-17.44%-31.73%-29.33%-31.94%-11.29%-20.84%-6.64%7.62%-1.41%
Profit After Tax Growth (5y) 8.62%11.97%11.24%11.49%13.64%11.43%11.87%13.15%11.85%13.74%24.21%14.66%19.68%18.33%18.18%26.98%18.83%17.45%17.27%-25.97%5.37%26.75%15.76%22.12%27.73%23.82%19.96%18.09%1.62%-2.93%-6.39%-3.69%-31.85%-14.06%-9.23%-17.12%-17.99%-13.78%-1.27%26.73%-1.94%-14.88%-6.01%
Profit After Tax (QoQ) -14.30%11.72%-8.03%3.70%11.61%0.00%0.60%12.52%-6.54%13.23%1.17%1.49%5.85%1.23%-24.43%39.36%6.63%-1.35%-2.05%3.78%-0.27%8.11%-7.00%14.11%1.18%1.98%6.51%6.22%1.61%75.87%-32.19%25.73%0.00%0.60%8.23%0.00%0.61%-2.12%-151.76%215.04%151.14%-31.31%21.53%42.80%-13.37%-12.96%-1.52%-49.88%-19.18%46.66%-21.84%-77.69%218.92%32.20%-31.30%-173.25%267.30%92.77%-30.02%-17.78%23.80%12.75%
Property, Plant & Equipment (Net) Growth (1y) 13.42%30.65%30.32%20.00%3.93%1.89%2.00%0.45%5.00%2.68%-2.24%-6.28%-10.82%-13.04%-10.55%-9.57%-7.77%-7.00%-9.23%-3.70%4.21%7.53%14.69%12.64%3.03%15.50%90.64%96.10%112.75%129.87%51.16%48.51%43.55%16.76%4.27%-0.50%-7.22%-6.94%-4.43%-3.54%-1.90%-6.93%-10.12%-10.30%-11.64%-8.01%-10.11%-9.53%-10.98%-67.41%-67.73%-68.39%-69.28%-18.01%-15.13%-14.29%
Property, Plant & Equipment (Net) Growth (3y) 10.99%10.98%9.12%4.15%-0.90%-3.10%-3.74%-5.22%-4.77%-6.01%-7.41%-6.55%-5.01%-4.55%-2.35%-0.64%-0.32%4.92%25.67%28.60%31.70%41.86%48.96%48.58%46.53%45.81%44.30%42.56%41.50%35.68%14.64%12.54%9.32%0.38%-3.60%-4.87%-7.01%-7.29%-8.26%-7.84%-8.28%-34.65%-36.12%-36.46%-37.72%-37.36%-37.33%-37.42%
Property, Plant & Equipment (Net) Growth (5y) 2.99%2.02%1.08%-0.33%-1.33%-1.87%-1.47%-1.58%-1.50%0.62%11.66%12.51%13.44%18.22%21.83%23.36%24.77%25.39%25.62%25.74%24.92%25.41%26.92%25.78%23.42%21.84%20.88%20.18%19.69%16.42%4.01%2.95%0.55%-21.23%-23.63%-24.44%-26.13%-26.61%-26.71%-26.66%
Property, Plant & Equipment (Net) (QoQ) -0.30%10.28%14.42%3.85%-0.55%1.54%-0.90%1.82%-0.45%0.00%3.59%-0.43%-5.22%-4.13%-1.44%-2.91%-2.50%-3.08%0.53%-2.11%-4.84%2.82%8.79%1.01%1.50%0.99%-0.49%13.24%67.53%3.88%7.96%22.35%10.17%2.05%4.36%-0.48%-1.61%-2.62%-2.69%-0.17%1.04%-1.72%-1.05%-5.29%-2.42%-1.91%-2.53%-1.40%-4.66%-1.27%-4.09%-63.90%-5.59%-3.29%-6.80%-3.65%-2.27%-2.33%
Return on Assets Growth (1y) 0.003.005.008.008.005.003.000.00-1.00-1.00-1.00-1.000.000.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.000.002.001.002.002.000.000.000.00-1.000.00-4.00-5.00-4.00-3.004.007.006.008.004.000.00-3.00-6.00-8.00-7.00-5.00-4.00-3.00-2.00-2.00-1.000.002.003.002.00
Return on Assets Growth (3y) 7.007.007.007.007.004.001.00-1.00-2.00-2.00-3.00-2.00-2.00-2.00-2.000.000.000.001.000.001.001.001.001.00-2.00-3.00-2.00-4.000.002.002.004.004.002.000.00-1.000.000.00-1.00-2.00-6.00-9.00-10.00-11.00-11.00-7.00-4.00-3.00
Return on Assets Growth (5y) 6.005.005.005.005.002.000.00-1.00-1.00-1.00-1.00-1.000.000.000.00-1.00-4.00-5.00-3.00-3.001.003.004.005.006.003.001.00-2.00-3.00-5.00-6.00-5.00-6.00-7.00-7.00-6.00-2.000.000.00-1.00
Return on Assets (QoQ) 0.000.000.000.003.002.003.000.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.002.000.000.000.00-1.000.000.000.000.00-3.00-1.001.000.004.002.000.001.000.00-3.00-2.00-1.00-2.00-1.000.00-1.00-1.00-1.000.001.000.002.001.000.00
Return on Equity Growth (1y) -1.009.0019.0028.0028.0018.009.00-1.00-4.00-1.000.002.006.000.00-4.00-4.00-7.00-6.00-4.00-4.00-1.000.000.004.001.001.002.00-4.00-1.00-2.00-4.00-1.00-12.00-13.00-9.00-9.0011.0021.0023.0032.0026.0012.00-1.00-17.00-31.00-31.00-22.00-17.00-10.00-8.00-7.00-2.002.0015.0017.0013.00
Return on Equity Growth (3y) 23.0026.0027.0028.0030.0017.005.00-4.00-5.00-6.00-8.00-7.00-3.00-6.00-7.00-4.00-8.00-4.00-1.00-3.00-1.00-1.00-1.00-1.00-11.00-13.00-10.00-14.00-1.006.0010.0022.0026.0021.0012.006.006.002.00-1.00-2.00-16.00-26.00-30.00-36.00-39.00-24.00-11.00-6.00
Return on Equity Growth (5y) 22.0020.0020.0020.0021.0011.001.00-3.00-6.00-5.00-5.00-6.00-2.00-6.00-8.00-9.00-20.00-19.00-14.00-14.00-1.007.0013.0022.0026.0020.0011.001.00-6.00-12.00-13.00-12.00-16.00-18.00-16.00-13.00-2.009.0010.009.00
Return on Equity (QoQ) 0.00-1.00-1.001.0010.009.008.001.000.000.00-2.00-2.003.000.000.002.00-3.00-3.00-1.00-1.00-1.00-1.00-1.002.000.00-1.003.00-1.001.000.00-3.002.00-1.00-2.000.00-9.00-2.002.00-1.0012.007.004.009.005.00-6.00-10.00-7.00-8.00-6.00-1.00-2.00-2.00-3.001.003.002.009.003.00-2.00
Return on Invested Capital Growth (1y) -6.00-5.00-3.000.002.000.000.00-1.00-4.00-1.000.002.006.001.00-3.00-4.00-7.00-5.00-4.00-3.00-1.000.000.004.001.001.002.00-3.000.00-1.00-3.00-1.00-12.00-13.00-9.00-9.0012.0021.0023.0032.0025.0011.00-3.00-18.00-32.00-31.00-22.00-17.00-11.00-9.00-7.00-2.002.0014.0017.0012.00
Return on Invested Capital Growth (3y) -8.00-6.00-3.001.004.00-1.00-3.00-3.00-5.00-6.00-7.00-6.00-2.00-5.00-6.00-4.00-7.00-4.00-1.00-3.000.000.000.000.00-11.00-13.00-10.00-13.000.007.0011.0022.0025.0020.0011.004.005.001.00-2.00-4.00-18.00-29.00-32.00-38.00-41.00-25.00-12.00-7.00
Return on Invested Capital Growth (5y) -9.00-11.00-9.00-7.00-4.00-6.00-6.00-3.00-5.00-5.00-4.00-5.00-1.00-5.00-7.00-8.00-19.00-19.00-13.00-13.000.008.0013.0022.0026.0019.0010.000.00-6.00-13.00-14.00-14.00-17.00-20.00-18.00-15.00-4.007.008.006.00
Return on Invested Capital (QoQ) 0.00-3.00-3.00-1.002.000.00-1.001.000.000.00-2.00-2.003.001.000.002.00-3.00-3.00-1.00-1.00-1.00-1.000.002.000.00-1.003.00-1.001.000.00-2.002.00-1.00-1.000.00-9.00-2.002.00-1.0012.008.004.009.005.00-7.00-10.00-7.00-8.00-6.00-1.00-2.00-2.00-3.000.003.002.009.003.00-2.00
Return on Sales Growth (1y) 9.000.0028.0025.0029.001.00-1.004.000.00-9.002.003.002.009.00-2.00-6.00-3.00-4.00-1.000.00-3.003.000.001.0027.005.0012.0010.00-17.006.00-4.00-2.00-2.00-68.00-21.0013.00-5.0066.0037.00-4.0010.002.00-38.00-34.00-19.00-25.00-19.00-4.00-9.00-9.00-13.000.008.006.0024.004.00-6.00
Return on Sales Growth (3y) 36.00-7.0030.0032.0031.001.00-1.001.00-1.00-4.00-1.00-3.00-3.007.00-3.00-5.0022.004.0011.0010.008.0014.009.009.008.00-57.00-12.0021.00-24.004.0013.008.003.001.00-21.00-25.00-14.0043.00-19.00-42.00-18.00-32.00-70.00-39.00-20.00-28.00-9.000.00-7.00
Return on Sales Growth (5y) 37.00-2.0027.0026.0026.000.00-1.001.0024.004.0012.008.007.0018.006.003.003.00-58.00-13.0022.000.0012.0026.0018.0013.0012.00-12.00-17.00-34.00-19.00-43.00-31.00-25.00-34.00-53.00-29.00-15.0040.00-9.00-38.00-16.00
Return on Sales (QoQ) -26.000.000.0027.002.00-3.004.00-1.000.001.000.00-9.0010.002.00-1.00-3.000.00-1.002.00-4.003.00-1.00-1.001.000.000.0026.00-21.007.00-2.00-1.002.00-2.00-1.00-2.00-63.0045.0033.00-20.008.0016.00-8.00-6.000.00-24.00-5.009.00-6.00-17.0010.004.00-6.00-21.0023.0013.00-8.00-4.004.002.00
Revenue Growth (1y) 16.30%19.74%19.59%15.30%16.77%16.45%15.43%15.66%11.59%10.92%10.04%7.41%6.14%5.21%5.59%9.78%12.96%15.69%17.67%17.35%17.43%17.32%17.63%15.31%15.72%15.13%12.14%12.48%14.28%16.94%19.32%19.69%17.50%14.07%12.57%9.98%9.63%12.62%15.94%15.91%16.10%10.22%3.53%1.04%-3.03%-2.08%-0.91%-0.42%4.48%3.98%7.10%11.94%12.62%14.98%15.11%12.42%8.47%5.83%2.47%
Revenue Growth (3y) 14.86%15.65%14.96%12.73%11.42%10.77%10.28%10.90%10.19%10.52%10.99%11.43%12.08%12.61%13.48%14.10%15.36%16.04%15.78%15.03%15.80%16.46%16.32%15.79%15.83%15.37%14.63%13.98%13.76%14.53%15.91%15.12%14.36%12.29%10.55%8.80%7.27%6.72%5.95%5.26%5.56%3.92%3.19%4.05%4.49%5.39%6.90%7.81%8.47%8.16%8.11%
Revenue Growth (5y) 12.69%13.49%13.55%13.04%12.90%13.02%13.17%13.04%12.70%12.77%12.52%12.41%13.24%13.96%14.35%14.87%15.56%15.82%15.83%14.91%14.88%15.20%15.49%14.63%14.61%13.77%12.57%11.64%10.63%10.15%9.82%8.95%8.67%7.59%7.48%7.50%7.75%7.76%7.96%7.98%7.52%6.43%5.32%
Revenue (QoQ) -0.11%3.35%7.02%5.26%2.85%3.22%3.19%6.60%2.57%2.31%3.39%2.85%1.95%1.51%0.91%1.64%1.06%1.87%4.92%4.58%3.50%3.62%4.64%4.65%3.40%3.89%2.58%5.02%2.86%1.20%2.89%6.70%5.26%3.25%3.21%4.75%2.19%1.90%0.83%4.42%4.97%4.90%0.80%4.59%-0.34%-1.47%-1.62%0.37%0.63%-0.28%-1.13%5.31%0.15%2.72%3.34%5.94%2.25%2.83%0.92%2.22%-0.24%-0.43%
Share-based Compensation Growth (1y) -58.96%-67.08%35.36%515.64%1,026.37%946.51%87.50%-13.51%-68.29%-30.56%193.33%6.25%38.46%128.00%-6.82%-23.53%83.33%-57.89%-48.78%-34.62%-45.45%-25.00%19.05%70.59%61.11%294.44%24.00%-31.03%-6.90%-64.79%-29.03%-25.00%-25.93%-24.00%-18.18%-6.67%-25.00%-21.05%-38.89%-878.57%913.33%1,193.33%727.27%183.49%-42.76%-50.52%8.79%7.69%6.90%5.21%10.10%8.16%15.05%26.73%18.35%19.81%13.08%1.56%
Share-based Compensation Growth (3y) 13.59%33.74%95.26%78.18%70.37%154.94%72.41%-11.10%-6.98%-12.64%11.87%-19.01%11.46%-10.37%-17.17%-5.16%17.23%7.60%-8.90%-8.37%-6.47%1.37%1.56%-4.09%3.57%1.82%-10.37%-21.55%-19.73%-40.44%-29.20%-95.31%77.89%97.98%60.52%82.38%63.24%71.60%76.52%91.29%83.71%88.83%114.79%43.78%-11.04%-12.94%12.34%11.75%11.62%10.63%
Share-based Compensation Growth (5y) 30.05%18.09%28.86%23.12%37.67%39.23%25.59%-4.76%-6.69%14.55%15.63%-8.97%15.74%0.00%-12.94%-15.10%2.13%-19.73%-15.18%-11.65%-14.59%-8.97%-12.13%-53.10%53.22%60.88%29.49%25.70%24.57%6.22%26.14%37.42%28.06%32.21%37.72%47.86%39.85%46.45%48.27%55.43%51.82%54.02%
Share-based Compensation (QoQ) 17.81%-43.44%1.69%-39.43%-5.49%132.56%362.50%10.81%-12.20%-58.33%113.33%-59.38%92.31%76.00%-22.73%-47.06%216.67%-28.07%-36.59%26.92%-27.27%-12.50%-19.05%5.88%0.00%38.89%16.00%0.00%144.83%-56.34%-35.48%35.00%-7.41%-12.00%-31.82%33.33%-5.00%-5.26%-22.22%7.14%0.00%-26.67%-1,090.91%239.45%27.63%-53.09%0.00%-4.40%10.34%3.13%-1.01%-5.10%8.60%7.92%-2.75%0.94%19.63%0.78%-1.55%-4.72%7.44%
Shareholder's Equity Growth (1y) 13.80%44.85%22.29%21.18%15.17%9.08%21.00%15.39%20.61%14.47%2.89%8.51%-6.39%8.71%26.92%24.42%32.17%27.54%26.26%25.17%26.46%17.39%15.78%15.96%30.85%42.35%44.98%45.24%29.63%23.67%22.42%21.37%18.30%-4.04%-6.78%-3.12%-2.24%20.53%15.88%-15.36%-20.77%-31.27%-36.48%-18.66%-10.97%5.81%14.93%7.03%7.99%-4.13%-11.00%-3.20%-0.23%3.55%-0.01%-4.12%-12.92%
Shareholder's Equity Growth (3y) 16.49%21.84%15.04%14.91%9.15%10.73%16.47%15.93%14.28%16.65%18.14%19.11%16.09%17.63%22.88%21.78%29.80%28.69%28.45%28.22%28.97%27.38%27.13%26.91%26.13%19.10%18.27%19.53%14.45%12.67%9.76%-0.16%-2.87%-7.36%-11.80%-12.63%-11.66%-4.30%-5.42%-9.68%-8.68%-11.33%-13.39%-5.54%-1.38%1.65%0.75%-0.22%-2.10%
Shareholder's Equity Growth (5y) 14.36%20.19%19.53%18.77%16.80%15.24%18.23%17.73%19.82%21.54%22.58%23.27%21.56%23.44%26.91%26.06%27.38%20.39%19.32%19.91%19.93%19.04%17.29%10.88%9.22%6.95%4.02%3.29%1.12%0.79%-0.70%-2.83%-2.51%-4.21%-6.83%-7.13%-5.77%-2.74%-5.52%-7.32%-7.93%
Shareholder's Equity (QoQ) -16.69%11.79%11.63%9.47%6.04%-5.62%10.62%4.03%0.43%4.69%5.49%8.74%-4.68%-5.90%11.25%-6.19%10.69%9.85%9.06%-0.34%6.82%8.75%8.13%0.69%-0.84%7.25%8.30%13.61%7.87%9.23%8.49%1.41%2.91%8.12%7.56%-1.15%-16.52%5.04%11.79%-0.26%2.92%0.98%-18.35%-6.63%-10.71%-6.67%4.55%2.19%6.12%1.37%-2.64%3.10%-5.79%-5.89%5.89%6.26%-2.21%-9.13%1.54%-3.48%
Tax Rate Growth (1y) 1,027.0096.00521.0045.00-9.0041.00-295.0011.0031.00-57.00194.00147.00-41.00-48.0096.00-86.0035.00142.00-83.0027.0017.00-17.00168.00-186.00-5.003.00-8283.00-1146.00-1318.00-1321.006,912.00-353.00-10.0062.0034.00540.0093.00-55.00-172.00-218.00-58.0078.0052.00114.0043.00417.00-167.00-314.00-399.00-228.00-231.00405.00-560.00-62.00126.00-60.001,098.00132.00145.00
Tax Rate Growth (3y) 1,049.0079.00420.00204.00-19.00-65.00-6.0073.0025.0036.00207.0088.0011.0077.00181.00-245.0047.00128.00-8197.00-1305.00-1306.00-1334.00-1203.00-1685.00-1333.00-1256.00-1337.00-959.00-1235.00-1314.006,773.00-31.0026.0085.00-86.00436.0078.00440.00-287.00-418.00-414.00267.00-346.00204.00-916.00127.00-272.0031.00139.00-158.0039.00
Tax Rate Growth (5y) 1,043.00173.00433.00145.0034.0060.0079.00-87.0037.0023.00-7908.00-1243.00-1312.00-1241.00-1190.00-1744.00-1281.00-1131.00-1252.00-1118.00-1223.00-1327.00-1341.00-1363.00-1298.00-1233.00-1457.00-1062.00-1250.00-819.006,659.00-231.00-331.00274.00-484.00527.00-881.00150.00-392.00-73.00124.00337.00-75.00
Tax Rate (QoQ) 914.00-338.00358.0092.00-17.0088.00-118.0038.0033.00-248.00189.0058.00-56.003.00142.00-130.00-63.00147.00-39.00-10.0044.00-78.0070.00-19.0010.00107.00-284.00162.0018.00-8179.006,853.00-11.0015.0054.00-412.00333.0087.0026.0094.00-114.00-61.00-92.0049.0046.0075.00-118.00111.00-26.00449.00-701.00-37.00-110.00620.00-704.00599.00-1075.001,118.00-517.00414.0082.00153.00-504.00
Total Debt Growth (1y) 145.27%118.15%125.98%42.33%152.83%18.03%25.33%9.68%28.54%38.37%36.16%42.48%26.06%7.73%13.44%10.29%22.04%48.53%22.92%40.29%27.28%23.76%23.55%21.90%29.19%26.29%42.66%-88.07%13.90%3.55%-2.79%0.00%-92.38%-92.27%14.39%0.00%0.00%0.00%1.09%1,170.50%0.00%0.00%-2.65%-1.45%0.00%0.00%11.01%6.24%1,677.64%1,848.88%30.31%34.34%26.41%10.49%-2.36%-3.78%
Total Debt Growth (3y) 56.45%52.73%56.82%30.54%60.01%20.72%24.63%19.89%25.52%30.33%23.83%30.15%25.11%25.58%19.88%23.55%26.13%32.41%29.39%-41.13%23.26%17.41%19.66%-47.41%-51.78%-53.41%16.63%-50.77%-55.72%-56.90%3.98%133.34%-57.60%-57.40%4.03%132.21%0.00%0.00%2.99%136.95%160.98%169.11%12.09%12.05%182.19%178.21%12.20%11.15%
Total Debt Growth (5y) 43.18%41.64%39.99%28.04%44.79%26.46%24.07%24.13%26.60%28.18%27.33%-20.35%23.57%20.96%19.03%-25.79%-29.50%-28.58%19.23%-27.23%-32.25%-34.01%14.65%13.07%-35.44%-36.76%9.32%8.36%-38.67%-39.65%3.97%67.80%6.26%8.55%10.24%78.01%86.35%84.77%6.81%76.64%
Total Debt (QoQ) -0.01%71.03%-41.54%118.19%3.58%7.72%3.85%1.86%9.99%-5.72%21.70%9.65%8.23%-1.35%7.67%-6.29%13.97%-4.10%19.16%14.04%-5.68%9.46%8.10%10.89%-5.84%8.00%14.56%8.40%6.36%-90.97%993.50%-1.45%-0.15%-90.71%-16.67%0.00%1,377.12%-91.88%-16.67%0.00%1,393.20%2.10%-93.44%0.00%1,353.64%3.37%-93.34%0.00%1,513.68%-1.07%11.36%9.63%7.90%1.99%4.78%-4.18%-4.65%0.50%