Upstream Bio reported revenue of $0.77M and net income of -$39.70M for the quarter ended Jun 2026, down 17.5% year over year. This income statement covers 12 quarters of results from Sep 2023 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 2.97M | 2.99M | 3.00M | 3.02M | 3.02M | 13.68M | 53.64M | 53.80M | 54.00M | 54.24M | 54.42M | 54.77M |
| Revenue & cost | ||||||||||||
| Revenue | 0.62M | 0.45M | 0.64M | 0.51M | 0.61M | 0.61M | 0.57M | 0.94M | 0.68M | 0.67M | 1.03M | 0.77M |
| Gross Profit | 0.29M | -0.91M | -1.57M | -2.15M | -1.56M | -9.06M | -1.86M | -7.67M | -3.94M | -3.29M | ||
| Operating items | ||||||||||||
| Research & DevelopmentR&D | 7.79M | 11.55M | 11.69M | 14.07M | 15.43M | 21.77M | 25.80M | 37.87M | 32.98M | 40.17M | 36.56M | 36.09M |
| Selling, General & AdministrativeSG&A | 2.22M | 3.23M | 3.96M | 3.98M | 4.07M | 5.16M | 6.78M | 7.42M | 5.54M | 6.67M | 8.08M | 7.05M |
| Restructuring CostsRestructuring | 0.46M | 0.33M | 0.35M | 0.84M | 1.05M | 1.25M | 0.89M | 1.31M | 1.11M | 1.19M | ||
| Other Operating ExpensesOther Opex | -0.46M | -0.33M | -0.35M | -0.84M | -1.05M | -1.25M | -0.89M | -1.31M | -1.11M | -1.19M | ||
| Operating ExpensesOpex | 10.01M | 14.78M | 15.65M | 18.05M | 19.50M | 26.93M | 32.58M | 45.28M | 38.52M | 46.84M | 44.65M | 43.14M |
| Operating IncomeOp. Inc | -9.39M | -14.33M | -15.01M | -17.54M | -18.89M | -26.32M | -32.01M | -44.35M | -37.83M | -46.17M | -43.62M | -42.37M |
| EBIT | -9.39M | -14.33M | -15.01M | -17.54M | -18.89M | -26.32M | -32.01M | -44.35M | -37.83M | -46.17M | -43.62M | -42.37M |
| Non-operating items | ||||||||||||
| Interest & Investment IncomeInt & Inv Inc | 1.53M | 1.52M | -0.04M | -0.03M | 2.90M | 5.08M | 0.39M | 4.43M | 4.11M | 3.65M | -0.43M | 2.66M |
| Other Non Operating IncomeOther Non Op Inc. | -0.02M | -0.01M | -0.01M | -0.01M | -0.00M | -0.05M | -0.02M | 0.05M | -0.03M | 0.01M | ||
| Non Operating IncomeNon Op. Inc. | 6.28M | 2.50M | 4.12M | 2.86M | 2.90M | 5.08M | 4.74M | 4.38M | 4.09M | 3.71M | 3.02M | 2.67M |
| Net income details | ||||||||||||
| EBT | -7.86M | -12.81M | -15.05M | -17.57M | -15.99M | -21.24M | -31.62M | -39.92M | -33.73M | -42.51M | -44.05M | -39.71M |
| Profit After TaxPAT | -3.10M | -11.83M | -10.89M | -14.68M | -15.99M | -21.21M | -27.27M | -39.97M | -33.75M | -42.44M | -40.59M | -39.70M |
| Income from Continuing OperationsIncome (Continuing) | -7.86M | -12.81M | -15.05M | -17.57M | -15.99M | -21.24M | -31.62M | -39.92M | -33.73M | -42.51M | -44.05M | -39.71M |
| Consolidated Net IncomeConsol Net Inc. | -7.86M | -12.81M | -15.05M | -17.57M | -15.99M | -21.24M | -31.62M | -39.92M | -33.73M | -42.51M | -44.05M | -39.71M |
| Income towards Parent CompanyParent Net Inc | -7.86M | -12.81M | -15.05M | -17.57M | -15.99M | -21.24M | -31.62M | -39.92M | -33.73M | -42.51M | -44.05M | -39.71M |
| Preferred Dividend PaymentsPref Dividends | 3.15M | 3.15M | 3.12M | 4.88M | 5.04M | 0.55M | ||||||
| Net Income towards Common StockholdersNet Income | -6.25M | -14.98M | -14.01M | -19.56M | -21.03M | -21.79M | -27.27M | -39.97M | -33.75M | -42.46M | -44.05M | -39.71M |
| Additional items | ||||||||||||
| EPS (Basic) | -2.11 | -5.07 | -4.68 | -6.50 | -6.96 | -1.59 | -0.51 | -0.74 | -0.63 | -0.79 | -0.81 | -0.73 |
| EPS (Diluted) | -2.11 | -5.07 | -4.68 | -6.50 | -6.96 | -1.59 | -0.51 | -0.74 | -0.63 | -0.79 | -0.81 | -0.73 |
| Shares Outstanding | 2.96M | 2.95M | 3.00M | 3.01M | 3.02M | 13.68M | 53.62M | 53.77M | 53.93M | 53.85M | 54.33M | 54.57M |
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 2.96M | 2.95M | 3.00M | 3.01M | 3.02M | 13.68M | 53.62M | 53.77M | 53.93M | 53.85M | 54.33M | 54.57M |
| EBITDA | -9.39M | -14.33M | -15.01M | -17.54M | -18.89M | -26.32M | -32.01M | -44.35M | -37.83M | -46.17M | -43.62M | -42.37M |