|
Accumulated Depreciation
|
| 0.07M | | | 0.11M | 0.16M | 0.20M | 0.24M | 0.29M |
|
Cash & Equivalents
|
47.32M | 25.83M | 31.51M | 47.34M | 32.95M | 325.89M | 71.31M | 45.46M | 72.16M |
|
Receivables - Net
|
0.30M | 0.10M | | | 0.61M | 0.61M | 0.57M | 0.94M | 0.68M |
|
Receivables - Other
|
| 0.14M | | | 0.48M | 0.57M | 1.17M | 1.71M | 1.62M |
|
Receivables
|
0.30M | 0.24M | | | 1.09M | 1.18M | 1.74M | 2.64M | 2.31M |
|
Prepaid Assets
|
| 7.09M | | | 6.01M | 8.10M | 21.84M | 23.75M | 15.91M |
|
Current Assets
|
| 117.00M | | | 227.27M | 479.16M | 453.79M | 418.27M | 389.02M |
|
Property, Plant & Equipment (Net)
|
| 0.16M | | | 0.58M | 0.58M | 0.54M | 0.54M | 0.62M |
|
Other Non-Current Assets
|
| | | | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M |
|
Non-Current Assets
|
| 0.20M | | | 5.43M | 2.56M | 2.38M | 2.25M | 2.18M |
|
Assets
|
| 117.20M | | | 232.70M | 481.72M | 456.17M | 420.52M | 391.19M |
|
Accounts Payables
|
| 1.99M | | | 4.90M | 4.04M | 4.72M | 2.55M | 3.95M |
|
Payables
|
| 1.99M | | | 4.90M | 4.04M | 4.72M | 2.55M | 3.95M |
|
Accumulated Expenses
|
| 4.48M | | | 5.30M | 5.99M | 4.14M | 7.67M | 7.24M |
|
Other Accumulated Expenses
|
| | | | 0.12M | | | | 0.06M |
|
Current Leases
|
| 0.04M | | | 0.68M | 0.70M | 0.71M | 0.71M | 0.72M |
|
Total Current Liabilities
|
| 6.51M | | | 10.87M | 10.74M | 9.57M | 10.93M | 11.91M |
|
Non-Current Deffered Revenue
|
| | | | 2.74M | | | | |
|
Preferred Stock Liabilities
|
230.94M | 230.94M | | | 380.87M | | | | |
|
Operating Leases
|
| | | | 1.26M | 1.13M | 0.99M | 0.85M | 0.70M |
|
Other Non-Current Liabilities
|
| 2.87M | | | | | | | |
|
Total Non-Current Liabilities
|
| 6.51M | | | | | | | |
|
Total Liabilities
|
| 9.39M | | | 12.14M | 11.87M | 10.56M | 11.78M | 12.61M |
|
Common Equity
|
-112.20M | -123.13M | -133.41M | -146.61M | -160.31M | 469.85M | 445.61M | 408.74M | 378.58M |
|
Shareholder's Equity
|
-112.20M | -123.13M | -133.41M | -146.61M | -160.31M | 469.85M | 445.61M | 408.74M | 378.58M |
|
Liabilities and Shareholders Equity
|
| 117.20M | | | 232.70M | 481.72M | 456.17M | 420.52M | 391.19M |
|
Retained Earnings
|
| -127.97M | | | -169.54M | -190.78M | -218.10M | -258.02M | -291.80M |
|
Shares Outstanding
|
2.97M | 2.99M | 3.00M | 3.02M | 3.03M | 53.60M | 53.64M | 53.80M | 54.00M |