|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -194.00M | 25.00M | 561.00M | 521.00M | 724.00M | 929.00M | 1,201.00M | 1,290.00M | 1,383.00M | 1,488.00M | 1,804.00M | 1,884.00M | 1,691.00M | 1,597.00M | 1,561.00M | 1,491.00M | 1,146.00M | 1,146.00M | 1,442.00M | 1,335.00M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,591.00M | 3,752.00M | 4,149.00M | 4,057.00M | 4,200.00M | 4,306.00M | 3,442.00M | 4,750.00M | 4,181.00M | 4,454.00M | 4,537.00M | 5,562.00M | 4,522.00M | 4,728.00M | 4,720.00M | 4,613.00M | 4,639.00M | 4,847.00M | 4,887.00M | 4,768.00M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,567.00M | 3,887.00M | 4,042.00M | 4,008.00M | 4,039.00M | 4,258.00M | 4,576.00M | 4,616.00M | 4,812.00M | 5,151.00M | 5,323.00M | 5,293.00M | 5,301.00M | 5,522.00M | 5,480.00M | 5,312.00M | 5,328.00M | 5,510.00M | 5,548.00M | 5,413.00M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 149.00M | 147.00M | 196.00M | 14.00M | 196.00M | 179.00M | -276.00M | 185.00M | 209.00M | 203.00M | 237.00M | 179.00M | 281.00M | 168.00M | 531.00M | 238.00M | 158.00M | 221.00M | 401.00M | 216.00M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,578.00M | 3,898.00M | 4,053.00M | 4,022.00M | 4,074.00M | 4,342.00M | 4,708.00M | 4,786.00M | 5,021.00M | 5,354.00M | 5,549.00M | 5,568.00M | 5,582.00M | 5,785.00M | 5,710.00M | 5,550.00M | 5,586.00M | 5,731.00M | 5,734.00M | 5,603.00M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.00M | 131.00M | 119.00M | 127.00M | 160.00M | 280.00M | 441.00M | 557.00M | 717.00M | 800.00M | 878.00M | 954.00M | 967.00M | 968.00M | 917.00M | 882.00M | 855.00M | 812.00M | 781.00M | 770.00M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.00M | 41.00M | 33.00M | 33.00M | 40.00M | 54.00M | 69.00M | 77.00M | 78.00M | 86.00M | 99.00M | 105.00M | 110.00M | 108.00M | 104.00M | 104.00M | 104.00M | 105.00M | 104.00M | 106.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.00M | 240.00M | 71.00M | 73.00M | 72.00M | 80.00M | 1,296.00M | 101.00M | 901.00M | 992.00M | 1,083.00M | 1,163.00M | 1,177.00M | 1,176.00M | 1,118.00M | 1,086.00M | 1,065.00M | 1,011.00M | 973.00M | 968.00M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,312.00M | 3,658.00M | 3,830.00M | 3,789.00M | 3,802.00M | 3,928.00M | 4,106.00M | 4,051.00M | 4,120.00M | 4,362.00M | 4,466.00M | 4,405.00M | 4,405.00M | 4,609.00M | 4,592.00M | 4,464.00M | 4,521.00M | 4,720.00M | 4,761.00M | 4,635.00M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,500.00M | 2,367.00M | 2,002.00M | 2,164.00M | 1,951.00M | 1,942.00M | 1,862.00M | 1,844.00M | 1,850.00M | 1,895.00M | 1,784.00M | 1,757.00M | 1,904.00M | 2,098.00M | 2,112.00M | 2,078.00M | 2,383.00M | 2,550.00M | 2,225.00M | 2,230.00M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.00M | 70.00M | 79.00M | 89.00M | 93.00M | 103.00M | 102.00M | 115.00M | 125.00M | 131.00M | | 141.00M | 125.00M | 145.00M | | 147.00M | 144.00M | 149.00M | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 903.00M | 645.00M | 144.00M | 47.00M | 803.00M | 830.00M | 985.00M | 16.00M | 19.00M | 52.00M | 5,523.00M | 1,886.00M | 75.00M | 1,857.00M | 1,977.00M | 75.00M | 66.00M | 74.00M | 6,972.00M | 1,776.00M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.00M | 94.00M | 167.00M | 108.00M | 198.00M | 44.00M | 30.00M | 65.00M | 61.00M | 92.00M | 71.00M | 1,157.00M | 117.00M | 119.00M | 128.00M | 149.00M | 118.00M | 127.00M | 126.00M | 133.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.00M | 139.00M | 143.00M | 145.00M | 163.00M | 150.00M | 165.00M | 166.00M | 179.00M | 177.00M | 190.00M | 186.00M | 207.00M | 203.00M | 207.00M | 219.00M | 215.00M | 226.00M | 239.00M | 262.00M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 189.00M | 196.00M | 926.00M | 210.00M | 404.00M | 416.00M | 1,082.00M | 186.00M | 209.00M | 444.00M | -504.00M | 220.00M | 236.00M | 464.00M | 478.00M | 506.00M | 509.00M | 503.00M | 575.00M | 209.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 811.00M | 822.00M | 979.00M | 894.00M | 920.00M | 914.00M | 986.00M | 953.00M | 990.00M | 977.00M | 1,126.00M | 1,020.00M | 970.00M | 986.00M | 1,060.00M | 1,024.00M | 1,030.00M | 1,022.00M | 1,160.00M | 1,054.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 948.00M | 961.00M | 1,122.00M | 1,039.00M | 1,083.00M | 1,064.00M | 1,151.00M | 1,119.00M | 1,169.00M | 1,154.00M | 1,316.00M | 1,206.00M | 1,177.00M | 1,189.00M | 1,267.00M | 1,243.00M | 1,245.00M | 1,248.00M | 1,399.00M | 1,316.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,717.00M | 1,740.00M | 1,118.00M | 1,306.00M | 1,138.00M | 1,002.00M | 2,037.00M | 891.00M | 1,643.00M | 1,825.00M | 1,622.00M | 2,871.00M | 2,021.00M | 2,204.00M | 2,091.00M | 2,070.00M | 2,321.00M | 2,440.00M | 1,925.00M | 2,015.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,641.00M | 1,500.00M | 1,047.00M | 1,233.00M | 1,066.00M | 922.00M | 741.00M | 790.00M | 742.00M | 833.00M | 539.00M | 1,708.00M | 844.00M | 1,028.00M | 973.00M | 984.00M | 1,256.00M | 1,429.00M | 952.00M | 1,047.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 399.00M | 359.00M | 234.00M | 301.00M | 262.00M | 219.00M | 164.00M | 189.00M | 173.00M | 205.00M | 99.00M | 415.00M | 201.00M | 239.00M | 199.00M | 227.00M | 289.00M | 352.00M | 201.00M | 242.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,242.00M | 1,141.00M | 813.00M | 932.00M | 804.00M | 703.00M | 577.00M | 601.00M | 569.00M | 628.00M | 440.00M | 1,293.00M | 643.00M | 789.00M | 774.00M | 757.00M | 967.00M | 1,077.00M | 751.00M | 805.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,242.00M | 1,141.00M | 813.00M | 932.00M | 804.00M | 703.00M | 577.00M | 601.00M | 569.00M | 628.00M | 440.00M | 1,293.00M | 643.00M | 789.00M | 774.00M | 757.00M | 967.00M | 1,077.00M | 751.00M | 805.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,242.00M | 1,141.00M | 813.00M | 932.00M | 804.00M | 703.00M | 577.00M | 601.00M | 569.00M | 628.00M | 440.00M | 1,293.00M | 643.00M | 789.00M | 774.00M | 757.00M | 967.00M | 1,077.00M | 751.00M | 805.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,242.00M | 1,141.00M | 813.00M | 932.00M | 804.00M | 703.00M | 577.00M | 601.00M | 569.00M | 628.00M | 440.00M | 1,293.00M | 643.00M | 789.00M | 774.00M | 757.00M | 967.00M | 1,077.00M | 751.00M | 805.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,232.00M | 1,130.00M | 803.00M | 922.00M | 793.00M | 692.00M | 567.00M | 590.00M | 559.00M | 618.00M | 429.00M | 1,282.00M | 624.00M | 768.00M | 753.00M | 736.00M | 946.00M | 1,057.00M | 730.00M | 784.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.13 | 2.02 | 1.51 | 1.79 | 1.61 | 1.48 | 1.30 | 1.36 | 1.32 | 1.49 | 1.05 | 3.17 | 1.56 | 1.96 | 1.93 | 1.91 | 2.51 | 2.89 | 2.09 | 2.29 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12 | 2.00 | 1.50 | 1.77 | 1.60 | 1.47 | 1.29 | 1.35 | 1.32 | 1.48 | 1.05 | 3.14 | 1.55 | 1.94 | 1.90 | 1.89 | 2.50 | 2.86 | 2.06 | 2.27 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 580.20M | 573.60M | 564.60M | 515.30M | 504.10M | 468.50M | 480.40M | 434.40M | 418.90M | 416.00M | 421.20M | 404.70M | 402.00M | 392.30M | 396.50M | 385.20M | 376.20M | 365.90M | 369.90M | 342.40M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,717.00M | 1,740.00M | 1,118.00M | 1,306.00M | 1,138.00M | 1,002.00M | 2,037.00M | 891.00M | 1,643.00M | 1,825.00M | 1,622.00M | 2,871.00M | 2,021.00M | 2,204.00M | 2,091.00M | 2,070.00M | 2,321.00M | 2,440.00M | 1,925.00M | 2,015.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.31% | 23.93% | 22.35% | 24.41% | 24.58% | 23.75% | 22.13% | 23.92% | 23.32% | 24.61% | 18.37% | 24.30% | 23.82% | 23.25% | 20.45% | 23.07% | 23.01% | 24.63% | 21.11% | 23.11% |