|
Provisions
|
2.56B | 3.07B | 2.92B | 2.95B | 3.99B | 5.30B | 5.54B | 4.18B | 5.31B | 0.73B | 3.38B | 5.96B | 6.73B |
|
Revenue
|
10.05B | 11.07B | 11.80B | 12.48B | 13.87B | 15.30B | 16.38B | 17.17B | 14.81B | 14.72B | 16.00B | 17.29B | 19.53B |
|
Interest income - Loans
|
10.30B | 11.29B | 12.22B | 13.18B | 14.68B | 16.22B | 17.64B | 18.70B | 15.95B | 15.23B | 16.88B | 19.90B | 21.60B |
|
Interest Income - Debt Securities
|
0.68B | 0.88B | 0.83B | 0.85B | 0.82B | 0.94B | 0.91B | 0.89B | 0.98B | 0.64B | 0.71B | 0.81B | 1.05B |
|
Interest Income - Total
|
10.31B | 11.31B | 12.24B | 13.23B | 14.78B | 16.41B | 17.99B | 19.09B | 16.07B | 15.27B | 17.15B | 20.71B | 22.64B |
|
Interest Expense - Deposits
|
0.36B | 0.37B | 0.47B | 0.61B | 0.73B | 0.85B | 1.19B | 1.57B | 1.09B | 0.57B | 1.01B | 2.95B | 3.81B |
|
Interest Expense - Debt
|
0.23B | 0.21B | 0.21B | 0.21B | 0.24B | 0.26B | 0.34B | 0.36B | 0.24B | 0.17B | 0.20B | 0.34B | 0.43B |
|
Interest Expenses
|
0.74B | 0.74B | 0.92B | 1.14B | 1.25B | 1.39B | 1.87B | 2.29B | 1.67B | 1.03B | 1.52B | 3.71B | 4.63B |
|
Interest Income - Net
|
9.56B | 10.57B | 11.32B | 12.09B | 13.53B | 15.02B | 16.12B | 16.80B | 14.40B | 14.24B | 15.62B | 17.00B | 18.01B |
|
Interest Income - Total
|
5.01B | 5.13B | 5.83B | 6.40B | 6.64B | 6.78B | 7.47B | 8.76B | 5.45B | 8.98B | 7.92B | 7.37B | 7.87B |
|
Financial Services Fees
|
0.31B | 0.32B | 0.28B | 0.25B | 0.26B | 0.27B | 0.27B | 0.27B | 0.28B | 0.28B | 0.39B | | |
|
Investment Banking Income
|
| | | | | | | | | | 0.12B | | |
|
Other Non-Interest Income
|
2.89B | 3.01B | 3.19B | 3.37B | 3.97B | 5.00B | 5.54B | 6.03B | 4.61B | 3.15B | 3.37B | 5.61B | 7.70B |
|
Non-Interest Income
|
0.48B | 0.50B | 0.48B | 0.39B | 0.34B | 0.29B | 0.27B | 0.37B | 0.41B | 0.48B | 0.38B | 0.29B | 1.52B |
|
Research & Development
|
0.17B | 0.19B | 0.21B | 0.30B | 0.34B | 0.37B | 0.43B | 0.48B | 0.49B | 0.55B | 0.62B | 0.71B | 0.80B |
|
Wages, Salaries and Other
|
0.62B | 0.70B | 0.87B | 1.04B | 1.20B | 1.30B | 1.43B | 1.46B | 1.38B | 1.50B | 1.68B | 1.88B | 1.87B |
|
Other Operating Expenses
|
1.96B | 2.29B | 2.71B | 2.97B | 3.08B | 3.37B | 3.67B | 3.76B | 3.56B | 3.41B | 3.71B | 4.05B | 4.04B |
|
Operating Expenses
|
2.12B | 2.48B | 2.93B | 3.26B | 3.42B | 3.75B | 4.09B | 4.25B | 4.05B | 3.96B | 4.34B | 4.76B | 4.84B |
|
EBIT
|
4.12B | 3.88B | 4.31B | 4.67B | 4.82B | 4.71B | 5.51B | 7.18B | 3.46B | 6.54B | 5.48B | 6.62B | 9.19B |
|
EBT
|
3.38B | 3.14B | 3.39B | 3.53B | 3.57B | 3.32B | 3.64B | 4.89B | 1.80B | 5.50B | 3.96B | 2.90B | 4.55B |
|
Tax Provisions
|
1.26B | 1.16B | 1.28B | 1.32B | 1.32B | 1.39B | 0.85B | 1.14B | 0.41B | 1.28B | 0.95B | 0.67B | 1.05B |
|
Profit After Tax
|
2.12B | 1.98B | 2.11B | 2.21B | 2.25B | 1.94B | 2.79B | 3.75B | 1.39B | 4.22B | 3.02B | 2.24B | 3.50B |
|
Income from Continuing Operations
|
2.12B | 1.98B | 2.11B | 2.21B | 2.25B | 1.94B | 2.79B | 3.75B | 1.39B | 4.22B | 3.02B | 2.24B | 3.50B |
|
Consolidated Net Income
|
2.12B | 1.98B | 2.11B | 2.21B | 2.25B | 1.94B | 2.79B | 3.75B | 1.39B | 4.22B | 3.02B | 2.24B | 3.50B |
|
Income towards Parent Company
|
2.12B | 1.98B | 2.11B | 2.21B | 2.25B | 1.94B | 2.79B | 3.75B | 1.39B | 4.22B | 3.02B | 2.24B | 3.50B |
|
Net Income towards Common Stockholders
|
2.12B | 1.98B | 2.11B | 2.21B | 2.25B | 1.94B | 2.79B | 3.75B | 1.34B | 4.18B | 2.97B | 2.20B | 3.43B |
|
EPS (Basic)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EPS (Weighted Average and Diluted)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Shares Outstanding (Weighted Average)
|
| 0.83B | 0.83B | 0.83B | 0.81B | 0.78B | 0.72B | 0.61B | 0.58B | 0.55B | 0.45B | 0.41B | 0.39B |
|
EBITDA
|
4.12B | 3.88B | 4.31B | 4.67B | 4.82B | 4.71B | 5.51B | 7.18B | 3.46B | 6.54B | 5.48B | 6.62B | 9.19B |
|
Tax Rate
|
37.23% | 37.01% | 37.71% | 37.30% | 36.95% | 41.79% | 23.44% | 23.33% | 22.93% | 23.30% | 23.88% | 22.93% | 23.15% |