|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.00M | 561.00M | 521.00M | 724.00M | 929.00M | 1,201.00M | 1,290.00M | 1,383.00M | 1,488.00M | 1,804.00M | 1,884.00M | 1,691.00M | 1,597.00M | 1,561.00M | 1,491.00M | 1,146.00M | 1,146.00M | 1,442.00M | 1,335.00M | 1,201.00M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,805.00M | 4,024.00M | 3,955.00M | 4,000.00M | 4,107.00M | 4,279.00M | 4,236.00M | 4,317.00M | 4,551.00M | 4,688.00M | 5,562.00M | 4,576.00M | 4,777.00M | 4,720.00M | 4,649.00M | 4,679.00M | 4,879.00M | 4,955.00M | 4,851.00M | 4,818.00M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,887.00M | 4,042.00M | 4,008.00M | 4,039.00M | 4,258.00M | 4,576.00M | 4,616.00M | 4,812.00M | 5,151.00M | 5,323.00M | 5,293.00M | 5,301.00M | 5,522.00M | 5,480.00M | 5,312.00M | 5,328.00M | 5,510.00M | 5,548.00M | 5,413.00M | 5,380.00M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.00M | 11.00M | 14.00M | 35.00M | 84.00M | 132.00M | 170.00M | 209.00M | 203.00M | 226.00M | 275.00M | 281.00M | 263.00M | 230.00M | 238.00M | 258.00M | 221.00M | 186.00M | 190.00M | 203.00M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,898.00M | 4,053.00M | 4,022.00M | 4,074.00M | 4,342.00M | 4,708.00M | 4,786.00M | 5,021.00M | 5,354.00M | 5,549.00M | 5,568.00M | 5,582.00M | 5,785.00M | 5,710.00M | 5,550.00M | 5,586.00M | 5,731.00M | 5,734.00M | 5,603.00M | 5,583.00M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.00M | 119.00M | 127.00M | 160.00M | 280.00M | 441.00M | 557.00M | 717.00M | 800.00M | 878.00M | 954.00M | 967.00M | 968.00M | 917.00M | 882.00M | 855.00M | 812.00M | 781.00M | 770.00M | 767.00M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.00M | 33.00M | 33.00M | 40.00M | 54.00M | 69.00M | 77.00M | 78.00M | 86.00M | 99.00M | 105.00M | 110.00M | 108.00M | 104.00M | 104.00M | 104.00M | 105.00M | 104.00M | 106.00M | 111.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 240.00M | 225.00M | 233.00M | 272.00M | 414.00M | 602.00M | 735.00M | 901.00M | 992.00M | 1,083.00M | 1,163.00M | 1,177.00M | 1,176.00M | 1,118.00M | 1,086.00M | 1,065.00M | 1,011.00M | 973.00M | 968.00M | 975.00M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,658.00M | 3,830.00M | 3,789.00M | 3,802.00M | 3,928.00M | 4,106.00M | 4,051.00M | 4,120.00M | 4,362.00M | 4,466.00M | 4,405.00M | 4,405.00M | 4,609.00M | 4,592.00M | 4,464.00M | 4,521.00M | 4,720.00M | 4,761.00M | 4,635.00M | 4,608.00M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,367.00M | 2,002.00M | 2,164.00M | 1,951.00M | 1,942.00M | 1,862.00M | 1,844.00M | 1,850.00M | 1,895.00M | 1,784.00M | 1,757.00M | 1,904.00M | 2,098.00M | 2,112.00M | 2,078.00M | 2,383.00M | 2,550.00M | 2,225.00M | 2,230.00M | 2,380.00M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.00M | 79.00M | 89.00M | 93.00M | 103.00M | 102.00M | 115.00M | 125.00M | 131.00M | | 141.00M | 125.00M | 145.00M | | 147.00M | 144.00M | 149.00M | | | |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 752.00M | 803.00M | 830.00M | 985.00M | 1,237.00M | 1,349.00M | 1,353.00M | 1,671.00M | 1,886.00M | 1,977.00M | 1,857.00M | 1,977.00M | 1,967.00M | 1,799.00M | 1,674.00M | 1,747.00M | 1,776.00M | 1,798.00M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.00M | 144.00M | 47.00M | 164.00M | 29.00M | 28.00M | 16.00M | 19.00M | 52.00M | 31.00M | 1,094.00M | 75.00M | 64.00M | 82.00M | 75.00M | 66.00M | 74.00M | 80.00M | 69.00M | 112.00M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 147.00M | 196.00M | 166.00M | 198.00M | 179.00M | 173.00M | 185.00M | 197.00M | 189.00M | 222.00M | 1,157.00M | 171.00M | 168.00M | 128.00M | 185.00M | 158.00M | 159.00M | 194.00M | 216.00M | 210.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.00M | 143.00M | 145.00M | 163.00M | 150.00M | 165.00M | 166.00M | 179.00M | 177.00M | 190.00M | 186.00M | 207.00M | 203.00M | 207.00M | 219.00M | 215.00M | 226.00M | 239.00M | 262.00M | 248.00M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 369.00M | 409.00M | 402.00M | 404.00M | 416.00M | 459.00M | 451.00M | 451.00M | 444.00M | 538.00M | 496.00M | 434.00M | 464.00M | 478.00M | 506.00M | 509.00M | 503.00M | 575.00M | 515.00M | 516.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 822.00M | 979.00M | 894.00M | 920.00M | 914.00M | 986.00M | 953.00M | 990.00M | 977.00M | 1,126.00M | 1,020.00M | 970.00M | 986.00M | 1,060.00M | 1,024.00M | 1,030.00M | 1,022.00M | 1,160.00M | 1,054.00M | 1,083.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 961.00M | 1,122.00M | 1,039.00M | 1,083.00M | 1,064.00M | 1,151.00M | 1,119.00M | 1,169.00M | 1,154.00M | 1,316.00M | 1,206.00M | 1,177.00M | 1,189.00M | 1,267.00M | 1,243.00M | 1,245.00M | 1,248.00M | 1,399.00M | 1,316.00M | 1,331.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,740.00M | 1,272.00M | 1,466.00M | 1,338.00M | 1,336.00M | 1,343.00M | 1,525.00M | 1,643.00M | 1,825.00M | 1,622.00M | 2,871.00M | 2,021.00M | 2,204.00M | 2,091.00M | 2,070.00M | 2,321.00M | 2,440.00M | 1,925.00M | 2,015.00M | 2,161.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,500.00M | 1,047.00M | 1,233.00M | 1,066.00M | 922.00M | 741.00M | 790.00M | 742.00M | 833.00M | 539.00M | 1,708.00M | 844.00M | 1,028.00M | 973.00M | 984.00M | 1,256.00M | 1,429.00M | 952.00M | 1,047.00M | 1,186.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 359.00M | 234.00M | 301.00M | 262.00M | 219.00M | 164.00M | 189.00M | 173.00M | 205.00M | 99.00M | 415.00M | 201.00M | 239.00M | 199.00M | 227.00M | 289.00M | 352.00M | 201.00M | 242.00M | 301.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,141.00M | 813.00M | 932.00M | 804.00M | 703.00M | 577.00M | 601.00M | 569.00M | 628.00M | 440.00M | 1,293.00M | 643.00M | 789.00M | 774.00M | 757.00M | 967.00M | 1,077.00M | 751.00M | 805.00M | 885.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,141.00M | 813.00M | 932.00M | 804.00M | 703.00M | 577.00M | 601.00M | 569.00M | 628.00M | 440.00M | 1,293.00M | 643.00M | 789.00M | 774.00M | 757.00M | 967.00M | 1,077.00M | 751.00M | 805.00M | 885.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,141.00M | 813.00M | 932.00M | 804.00M | 703.00M | 577.00M | 601.00M | 569.00M | 628.00M | 440.00M | 1,293.00M | 643.00M | 789.00M | 774.00M | 757.00M | 967.00M | 1,077.00M | 751.00M | 805.00M | 885.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,141.00M | 813.00M | 932.00M | 804.00M | 703.00M | 577.00M | 601.00M | 569.00M | 628.00M | 440.00M | 1,293.00M | 643.00M | 789.00M | 774.00M | 757.00M | 967.00M | 1,077.00M | 751.00M | 805.00M | 885.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,130.00M | 803.00M | 922.00M | 793.00M | 692.00M | 567.00M | 590.00M | 559.00M | 618.00M | 429.00M | 1,282.00M | 624.00M | 768.00M | 753.00M | 736.00M | 946.00M | 1,057.00M | 730.00M | 784.00M | 864.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02 | 1.42 | 1.79 | 1.61 | 1.48 | 1.18 | 1.36 | 1.32 | 1.49 | 1.02 | 3.17 | 1.56 | 1.96 | 1.90 | 1.91 | 2.51 | 2.89 | 1.97 | 2.29 | 2.61 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00 | 1.41 | 1.77 | 1.60 | 1.47 | 1.17 | 1.35 | 1.32 | 1.48 | 1.01 | 3.14 | 1.55 | 1.94 | 1.88 | 1.89 | 2.50 | 2.86 | 1.95 | 2.27 | 2.59 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 560.60M | 564.60M | 515.30M | 493.00M | 468.50M | 480.40M | 434.40M | 422.70M | 416.00M | 421.20M | 404.70M | 399.30M | 392.30M | 396.50M | 385.20M | 376.20M | 365.90M | 369.90M | 342.40M | 331.30M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 565.60M | 569.30M | 519.50M | 495.30M | 470.70M | 483.40M | 437.20M | 424.20M | 418.40M | 423.50M | 408.20M | 402.60M | 396.50M | 400.60M | 389.40M | 379.10M | 369.90M | 373.90M | 346.00M | 334.10M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 560.60M | 564.60M | 515.30M | 493.00M | 468.50M | 480.40M | 434.40M | 422.70M | 416.00M | 421.20M | 404.70M | 399.30M | 392.30M | 396.50M | 385.20M | 376.20M | 365.90M | 369.90M | 342.40M | 331.30M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,740.00M | 1,272.00M | 1,466.00M | 1,338.00M | 1,336.00M | 1,343.00M | 1,525.00M | 1,643.00M | 1,825.00M | 1,622.00M | 2,871.00M | 2,021.00M | 2,204.00M | 2,091.00M | 2,070.00M | 2,321.00M | 2,440.00M | 1,925.00M | 2,015.00M | 2,161.00M |