Synchrony Financial (NYSE: SYF)

Sector: Financial Services Industry: Credit Services CIK: 0001601712
Market Cap 36.32 Bn
P/B 2.79
P/E 11.32
P/S 4.24
ROIC (Qtr) 11.42
Div Yield % 1.65
Rev 1y % (Qtr) 4.96
Total Debt (Qtr) 15.18 Bn
Debt/Equity (Qtr) 0.91
Add ratio to table...

About

Investment thesis

Bull case

  • Strong operating cash flow of 9.85B provides robust 0.65x coverage of total debt 15.18B, indicating excellent debt servicing capability and financial flexibility.
  • Strong tangible asset base of 116.48B provides 7.67x coverage of total debt 15.18B, indicating robust asset backing and low credit risk.
  • Operating cash flow of 9.85B provides exceptional 118.69x coverage of minority interest expenses 83M, showing strong core operations.
  • Strong operating cash flow of 9.85B provides 3.78x coverage of SG&A expenses 2.60B, showing efficient operational cost management.
  • Cash position of 14.97B provides exceptional 180.40x coverage of minority interest expenses 83M, indicating strong liquidity.

Bear case

  • Operating cash flow of 9.85B barely covers its investment activities of (4.85B), with a coverage ratio of -2.03, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 9.85B provides thin coverage of dividend payments of (427M) with a -23.07 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 14.97B provide limited coverage of acquisition spending of (161M), which is -93x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Free cash flow of 9.85B represents just -33.39x of debt issuance (295M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Retained earnings of 24.60B provide limited buffer against comprehensive income items of (48M), which is -512.46x, indicating elevated exposure to market risks.

Peer comparison

Companies in the Credit Services
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 V Visa Inc. 877.17 Bn 208.55 89.23 21.18 Bn
2 MA Mastercard Inc 642.42 Bn 214.79 82.20 19.00 Bn
3 AXP American Express Co 398.94 Bn 79.20 13.57 57.76 Bn
4 COF Capital One Financial Corp 100.60 Bn 29.83 5.26 51.48 Bn
5 PYPL PayPal Holdings, Inc. 39.11 Bn 7.47 1.18 9.99 Bn
6 SYF Synchrony Financial 36.32 Bn 11.32 4.24 15.18 Bn
7 SOFI SoFi Technologies, Inc. 22.36 Bn 46.45 6.19 1.92 Bn
8 ALLY Ally Financial Inc. 13.05 Bn 47.46 1.66 20.63 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.32 1.15
EV to Cash from Ops. EV/CFO 5.52 13.47
EV to Debt EV to Debt 2.49 3.05
EV to EBIT EV/EBIT 8.94 -258.42
EV to EBITDA EV/EBITDA 8.06 -60.09
EV to Free Cash Flow [EV/FCF] EV/FCF 5.52 15.18
EV to Market Cap EV to Market Cap 1.04 11.30
EV to Revenue EV/Rev 4.41 14.62
Price to Book Value [P/B] P/B 2.79 4.87
Price to Earnings [P/E] P/E 11.32 21.22
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 8.12 2.61
Dividend Payout Ratio % Div Payout % (Qtr) 12.30 -4.41
Dividend per Basic Share Div per Share (Qtr) 0.90 0.75
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 3.29 5.28
Interest Coverage Interest Coverage 0.00 -72.18
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex Growth (1y) % 0.00 -80.62
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 1.78 12.15
Dividend Growth (1y) % Div 1y % (Qtr) -10.00 6.19
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 1.23 -32.47
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 2.01 -5.45
EBIT Growth (1y) % EBIT 1y % (Qtr) 1.27 12.05
EBT Growth (1y) % EBT 1y % (Qtr) 1.27 -22.99
EPS Growth (1y) % EPS 1y % (Qtr) 8.56 -101.12
FCF Growth (1y) % FCF 1y % (Qtr) 0.03 143.56
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 3.88 8.09
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.08 0.25
Cash Payout Ratio Cash Payout (Qtr) 0.04 0.11
Cash Ratio Cash Ratio 0.00 0.31
Current Ratio Current Ratio 0.00 0.88
Debt to Equity Ratio Debt/Equity (Qtr) 0.91 5.21
Interest Cover Ratio Interest Cover Ratio 0.00 -72.18
Times Interest Earned Times Interest Earned 0.00 -72.18
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 51.80 -19.26
EBIT Margin % EBIT Margin % (Qtr) 46.51 -7.08
EBT Margin % EBT Margin % (Qtr) 46.51 -29.92
Gross Margin % Gross Margin % (Qtr) 100.00 74.15
Net Profit Margin % Net Margin % (Qtr) 35.60 -44.14