|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24B | 1.14B | 0.81B | 0.93B | 0.80B | 0.70B | 0.58B | 0.60B | 0.57B | 0.63B | 0.44B | 1.29B | 0.64B | 0.79B | 0.77B | 0.76B | 0.97B | 1.08B | 0.75B | 0.81B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.05B | -0.01B | 0.05B | -0.12B | -0.11B | -0.24B | -0.09B | -0.06B | -0.12B | -0.19B | 0.03B | -0.04B | -0.07B | -0.02B | 0.05B | -0.02B | 0.14B | 0.01B | 0.03B |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.11B | 0.13B | 0.12B | 0.15B | 0.08B | 0.95B | 0.14B | 0.15B | 0.22B | 0.21B | 0.08B | 0.24B | 0.17B | 0.20B | 0.20B | 0.24B | 0.34B | 0.06B | 0.14B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44B | 1.81B | 2.00B | 1.40B | 1.82B | 1.63B | 1.85B | 1.89B | 1.91B | 2.48B | 2.32B | 2.25B | 2.48B | 2.76B | 2.35B | 2.20B | 2.56B | 2.64B | 2.45B | 2.18B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.09B | 0.10B | 0.11B | 0.11B | 0.10B | 0.10B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.13B | 0.14B | 0.14B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.30B | 0.47B | -0.41B | 0.02B | 0.07B | 0.23B | -0.18B | -0.00B | 0.17B | 0.30B | -0.20B | -0.04B | 0.05B | 0.07B | -0.32B | 0.24B | 0.15B | 0.25B | -0.31B |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.62B | 1.98B | 5.77B | -1.42B | 4.46B | 3.95B | 6.73B | 0.23B | 4.78B | 3.78B | 6.10B | -1.50B | 2.60B | 2.45B | 4.03B | -3.43B | 1.82B | 1.42B | 4.79B | -2.36B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94B | | | | | | | 0.16B | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32B | 0.41B | 0.83B | 2.00B | 0.81B | 0.85B | 0.33B | 1.46B | 0.56B | 1.86B | 1.13B | 0.98B | 1.21B | 0.77B | 0.66B | 0.85B | 0.35B | 0.37B | 0.38B | 0.50B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.85B | -1.83B | -5.76B | 1.82B | -1.05B | -4.14B | -6.86B | 0.69B | -5.19B | -2.57B | -7.17B | 0.80B | -2.51B | -2.23B | -4.96B | 3.60B | -2.24B | -1.57B | -4.64B | 1.52B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | -2.47B | 2.48B | -0.04B | 2.47B | 3.69B | 3.33B | -0.03B | -0.00B | 6.39B | -6.38B | -0.01B | 1.95B | -0.82B | -0.24B | 1.37B | -1.18B | -0.26B | 0.00B | 1.75B |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80B | 0.30B | 1.01B | | 0.75B | 1.49B | | 0.74B | | 0.81B | 0.75B | | 0.95B | 0.75B | -0.95B | 0.80B | 0.70B | | 0.75B | 0.50B |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | 1.30B | 0.98B | 0.97B | 0.70B | 0.95B | 0.70B | 0.40B | 0.30B | 0.15B | 0.25B | 0.30B | 0.30B | 0.30B | 0.10B | 0.60B | 0.50B | 0.87B | 0.96B | 0.90B |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.12B | 0.12B | 0.11B | 0.11B | -0.19B | 0.01B | 0.10B | -0.08B | 0.28B | -0.26B | 0.10B | 0.10B | 0.10B | -0.23B | 0.10B | -0.06B | 0.28B | 0.11B | 0.02B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.15B | -1.62B | 2.55B | -0.98B | -0.90B | 4.78B | 2.38B | 2.91B | 0.22B | 3.03B | 3.47B | 2.60B | -1.37B | -1.23B | -0.62B | 2.12B | -2.82B | -4.96B | 0.92B | 1.88B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.56B | -1.64B | -1.21B | 2.24B | -0.13B | 2.27B | -2.63B | 5.49B | -3.06B | 2.94B | -1.38B | 5.65B | -1.39B | -0.70B | -3.23B | 7.92B | -2.50B | -3.89B | -1.27B | 5.59B |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44B | 1.81B | 2.00B | 1.40B | 1.82B | 1.63B | 1.85B | 1.89B | 1.91B | 2.48B | 2.32B | 2.25B | 2.48B | 2.76B | 2.35B | 2.20B | 2.56B | 2.64B | 2.45B | 2.18B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.56B | -1.64B | -1.21B | 2.24B | -0.13B | 2.27B | -2.63B | 5.49B | -3.06B | 2.94B | -1.38B | 5.65B | -1.39B | -0.70B | -3.23B | 7.92B | -2.50B | -3.89B | -1.27B | 5.59B |