|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 310.19M | 165.25M | 224.90M | 254.43M | 279.18M | 196.13M | 216.73M | 186.31M | 207.62M | 55.14M | 206.60M | 433.80M | 580.97M | 74.30M | 74.16M | 108.68M | 97.20M | 24.06M | 46.59M | 120.09M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 310.19M | 165.25M | 224.90M | 254.43M | 279.18M | 224.39M | 158.83M | 49.35M | 24.81M | | | | | 30.27M | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 620.39M | 330.51M | 449.80M | 508.87M | 558.37M | 420.52M | 375.56M | 235.67M | 232.43M | 55.14M | 206.60M | 433.80M | 580.97M | 104.58M | 74.16M | 108.68M | 97.20M | 24.06M | 46.59M | 120.09M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 496.12M | 548.75M | 591.78M | 567.47M | 669.04M | 680.10M | 630.37M | 578.65M | 564.49M | 543.77M | 632.87M | 578.88M | 582.21M | 578.10M | 545.75M | 501.55M | 545.58M | 530.47M | 518.97M | 471.95M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.55M | 51.31M | 62.27M | 12.41M | 12.35M | 12.66M | 13.33M | 13.74M | 15.39M | 15.62M | 14.85M | 17.88M | 21.32M | 19.41M | 20.14M | 21.14M | 22.96M | 21.33M | 21.16M | 22.39M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 505.68M | 600.06M | 654.05M | 579.88M | 681.39M | 692.76M | 643.70M | 592.39M | 579.88M | 559.39M | 647.72M | 596.77M | 603.53M | 597.51M | 565.88M | 522.69M | 568.54M | 551.79M | 540.12M | 494.34M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.49M | 61.60M | 60.14M | 67.69M | 58.26M | 87.20M | 81.85M | 92.94M | 84.64M | 106.72M | 83.89M | 94.21M | 79.16M | 98.20M | 84.22M | 84.32M | 68.64M | 88.15M | 77.09M | 80.40M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,223.26M | 1,311.12M | 1,278.85M | 1,383.79M | 1,280.96M | 1,209.09M | 1,111.20M | 933.74M | 896.95M | 730.61M | 954.22M | 1,143.33M | 1,263.66M | 807.11M | 735.06M | 720.68M | 734.38M | 698.14M | 663.81M | 694.83M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,254.49M | 2,297.10M | 2,352.57M | 2,463.95M | 2,508.59M | 2,618.10M | 2,670.60M | 2,750.10M | 2,834.20M | 2,898.47M | 2,956.81M | 3,021.45M | 3,110.08M | 3,192.07M | 3,279.71M | 3,363.70M | 3,408.39M | 3,492.34M | 3,524.16M | 3,523.36M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,907.67M | 2,998.73M | 3,110.11M | 3,215.69M | 3,225.31M | 3,378.73M | 3,491.51M | 3,687.07M | 3,841.46M | 4,001.10M | 4,085.41M | 4,095.41M | 4,128.10M | 4,277.82M | 4,425.75M | 4,505.43M | 4,497.36M | 4,590.44M | 4,585.62M | 4,504.20M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 220.93M | 224.60M | 224.15M | 222.07M | 216.38M | 206.04M | 208.69M | 217.80M | 218.67M | 247.22M | 259.25M | 273.65M | 259.60M | 258.16M | 265.02M | 265.28M | 259.55M | 262.52M | 267.20M | 271.12M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,128.60M | 3,223.33M | 3,334.27M | 3,437.76M | 3,441.69M | 3,584.78M | 3,700.20M | 3,904.87M | 4,060.14M | 4,248.32M | 4,344.66M | 4,369.06M | 4,387.70M | 4,535.98M | 4,690.77M | 4,770.71M | 4,756.91M | 4,852.95M | 4,852.82M | 4,775.33M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,351.86M | 4,534.45M | 4,613.12M | 4,821.54M | 4,722.65M | 4,793.87M | 4,811.39M | 4,838.61M | 4,957.09M | 4,978.93M | 5,298.87M | 5,512.39M | 5,651.36M | 5,343.10M | 5,425.83M | 5,491.40M | 5,491.29M | 5,551.10M | 5,516.63M | 5,470.16M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.45M | 90.96M | 135.04M | 82.52M | 117.85M | 136.48M | 120.16M | 106.28M | 119.77M | 96.66M | 115.71M | 112.77M | 97.69M | 112.61M | 99.28M | 91.82M | 84.24M | 85.67M | 81.92M | 62.70M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.45M | 90.96M | 135.04M | 82.52M | 117.85M | 136.48M | 120.16M | 106.28M | 119.77M | 96.66M | 115.71M | 112.77M | 97.69M | 112.61M | 99.28M | 91.82M | 84.24M | 85.67M | 81.92M | 62.70M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.30M | 245.76M | 244.17M | 257.90M | 223.10M | 65.24M | 293.69M | 63.31M | 220.54M | 60.84M | 77.96M | 69.58M | 232.50M | 259.89M | 62.12M | 70.44M | 69.17M | 69.31M | 73.95M | 70.08M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.94M | | | | 83.29M | 49.88M | 45.10M | | 82.87M | | | | 76.71M | 25.97M | 11.13M | | 77.28M | | 19.84M | 13.15M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 513.86M | 482.02M | 534.29M | 464.23M | 578.60M | 628.18M | 639.33M | 529.79M | 569.52M | 503.02M | 552.35M | 544.66M | 550.67M | 552.75M | 553.58M | 540.53M | 557.35M | 506.86M | 551.36M | 483.91M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.94M | 99.94M | 99.94M | 99.95M | 99.95M | 79.95M | 79.96M | 79.96M | 79.97M | 59.97M | 59.97M | 59.98M | 59.98M | 39.98M | 39.98M | 39.99M | 39.99M | 149.99M | 64.99M | 20.00M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 220.21M | 220.21M | 228.67M | 248.72M | 248.72M | 248.72M | 268.38M | 310.51M | 310.51M | 310.51M | 347.24M | 363.13M | 363.13M | 363.13M | 374.82M | 381.93M | 381.93M | 381.93M | 354.48M | 370.68M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 325.94M | 329.90M | 330.32M | 328.84M | 292.08M | 281.19M | 265.55M | 156.00M | 250.59M | 273.39M | 276.18M | 153.80M | 275.93M | 275.33M | 281.71M | 284.36M | 276.70M | 281.68M | 282.60M | 168.80M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 646.08M | 650.05M | 658.93M | 677.50M | 640.75M | 609.86M | 613.90M | 655.90M | 641.07M | 643.88M | 683.40M | 709.92M | 699.04M | 678.44M | 696.51M | 706.28M | 698.62M | 813.60M | 702.08M | 675.20M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,159.95M | 1,132.07M | 1,193.22M | 1,141.74M | 1,219.34M | 1,238.04M | 1,253.22M | 1,185.69M | 1,210.59M | 1,146.90M | 1,235.75M | 1,254.58M | 1,249.72M | 1,231.20M | 1,250.09M | 1,246.81M | 1,255.97M | 1,320.46M | 1,253.43M | 1,159.10M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.94M | 99.94M | 99.94M | 99.95M | 99.95M | 99.95M | 99.96M | 99.96M | 99.97M | 79.97M | 79.97M | 79.98M | 79.98M | 59.98M | 59.98M | 59.99M | 59.99M | 169.99M | 84.99M | 39.99M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,191.92M | 3,402.38M | 3,419.90M | 3,679.81M | 3,503.31M | 3,555.83M | 3,558.17M | 3,652.92M | 3,746.50M | 3,832.03M | 4,063.12M | 4,257.81M | 4,401.64M | 4,111.90M | 4,175.74M | 4,244.59M | 4,235.32M | 4,230.63M | 4,263.20M | 4,311.06M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,191.92M | 3,402.38M | 3,419.90M | 3,679.81M | 3,503.31M | 3,555.83M | 3,558.17M | 3,652.92M | 3,746.50M | 3,832.03M | 4,063.12M | 4,257.81M | 4,401.64M | 4,111.90M | 4,175.74M | 4,244.59M | 4,235.32M | 4,230.63M | 4,263.20M | 4,311.06M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,351.86M | 4,534.45M | 4,613.12M | 4,821.54M | 4,722.65M | 4,793.87M | 4,811.39M | 4,838.61M | 4,957.09M | 4,978.93M | 5,298.87M | 5,512.39M | 5,651.36M | 5,343.10M | 5,425.83M | 5,491.40M | 5,491.29M | 5,551.10M | 5,516.63M | 5,470.16M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,024.20M | 3,230.59M | 3,238.06M | 3,493.86M | 3,358.76M | 3,307.61M | 3,306.28M | 3,397.30M | 3,495.49M | 3,582.06M | 3,811.18M | 4,004.57M | 4,154.38M | 3,903.84M | 3,967.38M | 3,995.21M | 3,987.55M | 3,980.95M | 4,010.66M | 4,055.60M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | | | | 0.05M | | | | 0.12M | | | | 0.99M | | | | 0.11M |