|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,400.05M | 1,410.36M | 1,497.28M | 1,667.45M | 1,603.69M | 1,491.66M | 1,442.14M | 1,413.19M | 1,515.28M | 1,495.55M | 1,460.07M | 1,498.70M | 1,470.21M | 1,385.83M | 1,374.86M | 1,407.72M | 1,406.51M | 1,307.30M | 1,334.70M | 1,554.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.04M | -104.43M | 52.50M | 4.40M | 34.45M | 147.02M | 4.78M | 2.61M | 30.84M | 31.47M | 6.94M | 7.68M | 30.94M | 104.91M | 8.27M | 28.54M | 9.93M | 25.55M | 4.85M | 33.78M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,348.01M | 1,514.79M | 1,444.78M | 1,663.05M | 1,569.24M | 1,344.63M | 1,437.36M | 1,410.58M | 1,484.44M | 1,464.08M | 1,453.13M | 1,491.02M | 1,439.27M | 1,280.92M | 1,366.59M | 1,379.18M | 1,396.58M | 1,281.74M | 1,329.85M | 1,520.22M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,016.64M | -2259.24M | 191.36M | 236.71M | 1,107.61M | 207.63M | 192.38M | 165.37M | 1,070.26M | 1,074.54M | 1,073.65M | 161.02M | 156.18M | 145.65M | 1,036.80M | 1,049.83M | 144.19M | 3,698.81M | 146.72M | 9.63M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,016.64M | -2259.24M | 191.36M | 236.71M | 1,107.61M | 207.63M | 192.38M | 165.37M | 1,070.26M | 1,074.54M | 1,073.65M | 161.02M | 156.18M | 145.65M | 1,036.80M | 1,049.83M | 144.19M | 3,698.81M | 146.72M | 1,088.70M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 383.41M | 372.49M | 405.62M | 508.70M | 496.08M | 430.23M | 383.05M | 391.59M | 445.02M | 421.01M | 386.43M | 421.69M | 401.86M | 334.02M | 338.06M | 357.89M | 360.84M | 304.25M | 317.34M | 465.30M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 383.41M | 372.49M | 405.62M | 508.70M | 496.08M | 430.23M | 383.05M | 391.59M | 445.02M | 421.01M | 386.43M | 421.69M | 401.86M | 334.02M | 338.06M | 357.89M | 360.84M | 304.25M | 317.34M | 465.30M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.13M | 0.13M | 0.47M | 1.33M | 2.95M | 2.81M | 2.37M | 2.31M | 5.31M | 7.37M | 5.96M | 1.77M | 1.90M | 1.66M | 0.68M | 0.56M | 1.24M | 2.28M | 2.44M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.27M | -0.46M | -0.60M | -0.75M | -0.35M | -0.90M | -1.51M | -1.95M | -0.86M | 7.39M | -0.88M | -1.07M | -0.52M | -0.72M | -1.07M | -1.36M | -1.10M | 9.00M | -1.64M | -0.20M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.46M | -0.71M | -0.55M | -0.49M | -0.01M | 1.77M | 1.10M | 0.33M | 1.36M | 4.31M | 6.46M | 4.75M | 1.23M | 1.16M | 0.59M | -0.68M | -0.54M | 0.90M | 0.34M | 2.17M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 382.95M | 371.78M | 405.07M | 508.21M | 496.06M | 432.00M | 384.15M | 391.93M | 446.38M | 425.32M | 392.88M | 426.45M | 403.09M | 335.18M | 338.64M | 357.22M | 360.30M | 305.15M | 317.68M | 467.47M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.32M | 62.80M | 105.32M | 132.13M | 118.66M | 46.06M | 99.11M | 99.56M | 107.09M | 102.51M | 100.58M | 104.40M | 94.51M | 72.03M | 83.98M | 88.59M | 89.35M | 23.95M | 79.42M | 116.87M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 286.63M | 278.81M | 299.75M | 376.08M | 377.40M | 323.93M | 285.04M | 292.36M | 339.29M | 322.81M | 292.30M | 322.05M | 308.58M | 263.14M | 254.66M | 268.63M | 270.95M | 229.47M | 238.26M | 350.60M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 286.63M | 308.97M | 299.75M | 376.08M | 377.40M | 385.94M | 285.04M | 292.36M | 339.29M | 322.81M | 292.30M | 322.05M | 308.58M | 263.14M | 254.66M | 268.63M | 270.95M | 281.20M | 238.26M | 350.60M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 286.63M | 308.97M | 299.75M | 376.08M | 377.40M | 385.94M | 285.04M | 292.36M | 339.29M | 322.81M | 292.30M | 322.05M | 308.58M | 263.14M | 254.66M | 268.63M | 270.95M | 281.20M | 238.26M | 350.60M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 286.63M | 308.97M | 299.75M | 376.08M | 377.40M | 385.94M | 285.04M | 292.36M | 339.29M | 322.81M | 292.30M | 322.05M | 308.58M | 263.14M | 254.66M | 268.63M | 270.95M | 281.20M | 238.26M | 350.60M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 286.63M | 308.97M | 299.75M | 376.08M | 377.40M | 385.94M | 285.04M | 292.36M | 339.29M | 322.81M | 292.30M | 322.05M | 308.58M | 263.14M | 254.66M | 268.63M | 270.95M | 281.20M | 238.26M | 350.60M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24 | 1.34 | 1.31 | 1.66 | 1.69 | 1.72 | 1.30 | 1.33 | 1.55 | 1.48 | 1.34 | 1.49 | 1.44 | 1.22 | 1.20 | 1.27 | 1.29 | 1.34 | 1.14 | 1.69 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23 | 1.33 | 1.30 | 1.65 | 1.68 | 1.71 | 1.29 | 1.33 | 1.54 | 1.47 | 1.34 | 1.48 | 1.43 | 1.22 | 1.19 | 1.27 | 1.28 | 1.33 | 1.14 | 1.68 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 230.82M | 231.30M | 228.84M | 226.16M | 223.14M | 224.68M | 219.91M | 219.04M | 218.39M | 218.84M | 217.59M | 216.37M | 214.09M | 215.33M | 212.40M | 211.08M | 209.85M | 210.53M | 208.28M | 207.66M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 232.32M | 232.82M | 230.35M | 227.61M | 224.59M | 226.16M | 221.36M | 220.40M | 219.67M | 220.18M | 218.81M | 217.54M | 215.23M | 216.49M | 213.48M | 212.16M | 210.90M | 211.60M | 209.32M | 208.72M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 230.02M | 230.02M | 227.52M | 224.47M | 221.91M | 220.45M | 219.66M | 218.67M | 218.36M | 217.93M | 217.60M | 214.76M | 213.79M | 212.98M | 211.93M | 210.60M | 209.43M | 208.56M | 208.15M | 207.47M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 383.41M | 372.49M | 405.62M | 508.70M | 496.08M | 430.23M | 383.05M | 391.59M | 445.02M | 421.01M | 386.43M | 421.69M | 401.86M | 334.02M | 338.06M | 357.89M | 360.84M | 304.25M | 317.34M | 465.30M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 2.89M | 0.07M | 0.21M | 1.00M | 2.67M | 0.20M | 0.09M | 0.09M | 0.09M | 0.04M | 0.13M | 0.02M | 2.72M | 0.00M | 0.01M | 0.00M | 21.19M | 0.30M | 0.08M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.15% | 16.89% | 26.00% | 26.00% | 23.92% | 10.66% | 25.80% | 25.40% | 23.99% | 24.10% | 25.60% | 24.48% | 23.45% | 21.49% | 24.80% | 24.80% | 24.80% | 7.85% | 25.00% | 25.00% |