|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,126.52M | 1,319.41M | 1,400.05M | 1,410.36M | 1,497.28M | 1,667.45M | 1,603.69M | 1,491.66M | 1,442.14M | 1,413.19M | 1,515.28M | 1,495.55M | 1,460.07M | 1,498.70M | 1,470.21M | 1,385.83M | 1,374.86M | 1,407.72M | 1,406.51M | 1,307.30M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.79M | 43.93M | 52.04M | 55.11M | 52.50M | 42.68M | 34.45M | 4.29M | 4.78M | 28.60M | 5.91M | 108.23M | 30.71M | 7.68M | 30.94M | -69.29M | 27.66M | 28.54M | 28.27M | 80.52M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,121.72M | 1,275.48M | 1,348.01M | 1,355.25M | 1,444.78M | 1,624.77M | 1,569.24M | 1,487.37M | 1,437.36M | 1,384.59M | 1,509.37M | 1,387.32M | 1,429.36M | 1,491.02M | 1,439.27M | 1,455.12M | 1,347.19M | 1,379.18M | 1,378.24M | 1,226.78M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 856.86M | 137.58M | 146.51M | 3,456.48M | 191.36M | 236.71M | 217.26M | 3,774.12M | 1,059.09M | 165.37M | 1,070.26M | 3,687.07M | 1,073.65M | 161.02M | 1,068.35M | 3,781.14M | 149.89M | 142.46M | 144.19M | 1,003.04M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 856.86M | 137.58M | 146.51M | 3,456.48M | 191.36M | 236.71M | 217.26M | 3,774.12M | 1,059.09M | 165.37M | 1,070.26M | 3,687.07M | 1,073.65M | 161.02M | 1,068.35M | 3,781.14M | 149.89M | 142.46M | 144.19M | 1,003.04M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 269.66M | 366.04M | 383.41M | -727.54M | 405.62M | 508.70M | 496.08M | -1023.72M | 383.05M | 391.59M | 445.02M | 421.01M | 386.43M | 421.69M | 401.86M | 334.02M | 338.06M | 357.89M | 360.84M | 304.25M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 269.66M | 366.04M | 383.41M | -727.54M | 405.62M | 508.70M | 496.08M | -1023.72M | 383.05M | 391.59M | 445.02M | 421.01M | 386.43M | 421.69M | 401.86M | 334.02M | 338.06M | 357.89M | 360.84M | 304.25M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.20M | 0.18M | 0.13M | 0.13M | 0.47M | 1.33M | 2.95M | 2.81M | 2.37M | 2.31M | 5.31M | 7.37M | 5.96M | 1.77M | 1.90M | 1.66M | 0.68M | 0.56M | 1.24M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13M | -1.39M | -0.27M | -0.46M | -0.60M | -0.75M | -0.35M | -0.90M | -1.51M | -1.95M | -0.86M | -0.91M | -0.88M | -1.07M | -0.52M | -0.72M | -1.07M | -1.36M | -1.10M | -0.06M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.35M | -1.39M | -0.27M | -1.40M | -0.60M | -0.75M | -0.01M | -1.55M | 1.10M | -1.95M | 1.36M | 4.31M | -0.88M | 4.75M | 1.23M | 16.08M | -1.07M | -0.68M | -0.54M | 3.79M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 269.31M | 364.39M | 382.95M | 371.78M | 405.07M | 508.21M | 496.06M | 432.00M | 384.15M | 391.93M | 446.38M | 425.32M | 392.88M | 426.45M | 403.09M | 335.18M | 338.64M | 357.22M | 360.30M | 305.15M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.95M | 94.81M | 96.32M | 92.97M | 105.32M | 132.13M | 118.66M | 108.07M | 99.11M | 99.56M | 107.09M | 24.99M | 100.58M | 104.40M | 94.51M | 72.03M | 83.98M | 88.59M | 89.35M | 75.68M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 199.36M | 269.58M | 286.63M | 278.81M | 299.75M | 376.08M | 377.40M | 323.93M | 285.04M | 292.36M | 339.29M | 322.81M | 292.30M | 322.05M | 308.58M | 263.14M | 254.66M | 268.63M | 270.95M | 229.47M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 199.36M | 269.58M | 286.63M | 278.81M | 299.75M | 376.08M | 377.40M | 323.93M | 285.04M | 292.36M | 339.29M | 400.33M | 292.30M | 322.05M | 308.58M | 263.14M | 254.66M | 268.63M | 270.95M | 229.47M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 199.36M | 269.58M | 286.63M | 278.81M | 299.75M | 376.08M | 377.40M | 323.93M | 285.04M | 292.36M | 339.29M | 400.33M | 292.30M | 322.05M | 308.58M | 263.14M | 254.66M | 268.63M | 270.95M | 229.47M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 199.36M | 269.58M | 286.63M | 278.81M | 299.75M | 376.08M | 377.40M | 323.93M | 285.04M | 292.36M | 339.29M | 400.33M | 292.30M | 322.05M | 308.58M | 263.14M | 254.66M | 268.63M | 270.95M | 229.47M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 199.36M | 269.58M | 286.63M | 278.81M | 299.75M | 376.08M | 377.40M | 323.93M | 285.04M | 292.36M | 339.29M | 400.33M | 292.30M | 322.05M | 308.58M | 263.14M | 254.66M | 268.63M | 270.95M | 229.47M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.71 | 2.33 | 2.48 | 2.42 | 2.62 | 3.33 | 3.38 | -3.19 | 1.30 | 1.33 | 1.55 | 1.48 | 1.34 | 1.49 | 1.44 | 1.24 | 1.20 | 1.27 | 1.29 | 1.10 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70 | 2.31 | 2.47 | 2.41 | 2.60 | 3.30 | 3.36 | -3.17 | 1.29 | 1.33 | 1.54 | 1.47 | 1.34 | 1.48 | 1.43 | 1.23 | 1.19 | 1.27 | 1.28 | 1.10 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.50M | 115.82M | 115.91M | 115.65M | 114.42M | 113.75M | 113.01M | 224.68M | 219.91M | 219.47M | 219.11M | 218.84M | 217.59M | 216.98M | 216.01M | 215.33M | 212.40M | 211.74M | 211.10M | 210.53M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 269.66M | 366.04M | 383.41M | -727.54M | 405.62M | 508.70M | 496.08M | -1023.72M | 383.05M | 391.59M | 445.02M | 421.01M | 386.43M | 421.69M | 401.86M | 334.02M | 338.06M | 357.89M | 360.84M | 304.25M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.47M | 0.37M | 0.38M | 0.07M | 0.21M | 1.00M | 0.28M | 0.20M | 0.09M | 0.09M | 0.09M | 0.04M | 0.13M | 0.02M | 0.03M | 0.00M | 0.01M | 0.00M | 0.28M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.97% | 26.02% | 25.15% | 25.01% | 26.00% | 26.00% | 23.92% | 25.02% | 25.80% | 25.40% | 23.99% | 5.88% | 25.60% | 24.48% | 23.45% | 21.49% | 24.80% | 24.80% | 24.80% | 24.80% |