|
Provisions
|
| | 7.57M | 54.33M | 54.95M | 31.71M |
|
Revenue
|
442.66M | 565.53M | 984.87M | 1,573.54M | 2,122.79M | 2,674.86M |
|
Interest income - Loans
|
570.47M | 330.35M | 351.97M | 759.50M | 1,944.13M | 2,601.99M |
|
Interest income - Investments
|
23.18M | 24.03M | 14.11M | 10.43M | | |
|
Interest Income - Total
|
608.19M | 363.54M | 355.02M | 773.37M | 2,051.07M | 2,807.82M |
|
Interest Expense - Deposits
|
| | | 59.79M | 507.82M | 930.15M |
|
Interest Expense - Debt
|
4.96M | 27.97M | 10.35M | 18.44M | 36.83M | 48.35M |
|
Interest Expense - Others
|
5.33M | 2.48M | 1.95M | 0.92M | 0.45M | 0.44M |
|
Interest Expenses
|
278.36M | 185.61M | 102.78M | 189.28M | 789.33M | 1,091.34M |
|
Interest Income - Net
|
329.83M | 177.93M | 252.24M | 584.10M | 1,261.74M | 1,716.48M |
|
Financial Services Fees
|
| 90.13M | 191.85M | 304.90M | 323.97M | 350.81M |
|
Service Charges
|
| 284.27M | 484.91M | 612.34M | 439.60M | 455.25M |
|
Investment Gain (Loss)
|
| | -0.11M | | | |
|
Investment Banking Income
|
299.26M | 371.32M | 133.65M | 106.75M | 29.00M | -275.39M |
|
Mortgage Banking
|
-199.12M | -70.25M | -14.86M | -40.03M | | |
|
Other Non-Interest Income
|
169.94M | 138.89M | 183.11M | 256.12M | 284.18M | 321.95M |
|
Non-Interest Income
|
112.83M | 387.60M | 732.63M | 989.44M | 861.05M | 958.38M |
|
Research & Development
|
147.46M | 201.20M | 276.09M | 405.26M | 511.42M | 551.79M |
|
Selling, General & Administrative
|
152.28M | 237.38M | 498.53M | 501.62M | 511.01M | 600.09M |
|
Other Operating Expenses
|
382.52M | 455.47M | 691.43M | 931.05M | 1,346.57M | 1,257.93M |
|
Operating Expenses
|
682.26M | 894.05M | 1,466.05M | 1,837.92M | 2,369.00M | 2,409.80M |
|
Operating Income
|
-505.80M | -605.10M | -908.05M | -882.21M | -965.61M | -531.24M |
|
EBIT
|
-505.80M | -605.10M | -908.05M | -882.21M | -965.61M | -531.24M |
|
Interest & Investment Income
|
11.21M | 9.15M | 3.05M | 13.87M | 106.94M | 205.83M |
|
EBT
|
-239.60M | -328.52M | -481.18M | -318.72M | -301.16M | 233.34M |
|
Tax Provisions
|
0.10M | -104.47M | 2.76M | 1.69M | -0.42M | -265.32M |
|
Profit After Tax
|
-239.70M | -224.05M | -483.94M | -320.41M | -300.74M | 498.67M |
|
Income from Continuing Operations
|
-239.70M | -224.05M | -483.94M | -320.41M | -300.74M | 498.67M |
|
Consolidated Net Income
|
-239.70M | -224.05M | -483.94M | -320.41M | -300.74M | 498.67M |
|
Income towards Parent Company
|
-239.70M | -224.05M | -483.94M | -320.41M | -300.74M | 498.67M |
|
Net Income towards Common Stockholders
|
-239.70M | -224.05M | -483.94M | -320.41M | -300.74M | 498.67M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
| 100.62M | 806.92M | 927.94M | 958.74M | 1,085.15M |
|
Shares Outstanding (Diluted Average)
|
65.62M | 73.85M | 526.73M | 900.89M | 945.02M | 1,101.39M |
|
EBITDA
|
-239.71M | -224.20M | -485.24M | -327.23M | -293.65M | 491.51M |
|
Tax Rate
|
| 31.80% | | | 0.14% | |