|
Net Income (Quarter)
|
| | | | -0.17B | -0.03B | -0.11B | -0.11B | -0.10B | -0.07B | -0.04B | -0.03B | -0.05B | -0.27B | 0.05B | 0.09B | 0.02B | 0.06B | 0.33B | 0.07B | 0.10B | 0.14B | 0.17B | 0.17B |
|
Share-based Compensation (Quarter)
|
| | | | 0.05B | 0.07B | -0.12B | 0.08B | 0.08B | 0.08B | -0.01B | 0.00B | 0.08B | 0.06B | 0.00B | 0.01B | 0.06B | 0.06B | 0.01B | 0.06B | 0.06B | 0.07B | 0.05B | 0.01B |
|
Deferred Taxes (Quarter)
|
| | | | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.01B | -0.00B | -0.01B | -0.00B | -0.00B | 0.00B | -0.28B | 0.01B | 0.01B | 0.01B | -0.01B | 0.03B |
|
Gains from Investment Securities (Quarter)
|
| | | | 0.07B | -0.06B | 0.01B | | | | | | | | | | | | | | | | | |
|
Change in Loans (Quarter)
|
| | | | 2.94B | 3.45B | -7.99B | 1.05B | 0.96B | 2.96B | 2.49B | 2.30B | 2.23B | 2.78B | 0.39B | -0.24B | 0.78B | 1.42B | 0.38B | 0.59B | 1.86B | 1.54B | 1.29B | 2.66B |
|
Cash from Operations (Quarter)
|
| | | | -0.26B | -0.20B | -1.24B | -1.01B | -0.95B | -2.88B | -2.42B | -2.21B | -2.08B | -2.69B | -0.25B | 0.74B | -0.48B | -1.17B | -0.20B | 0.02B | -1.47B | -1.31B | -0.99B | -2.31B |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | 0.25B | | | | | | | | | | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B |
|
Change in Accured Expenses (Quarter)
|
| | | | 0.04B | -0.02B | -0.03B | 0.03B | 0.01B | -0.01B | -0.02B | -0.02B | 0.04B | -0.00B | 0.03B | -0.01B | -0.01B | 0.04B | -0.01B | 0.10B | -0.00B | 0.07B | -0.03B | -0.03B |
|
Change in Net Loans (Quarter)
|
| | | | 0.03B | 0.00B | 0.01B | -0.06B | 0.04B | 0.01B | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | 0.02B | 0.01B | 0.01B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.06B | 0.06B | 0.07B | 0.07B |
|
Change in Intangibles (Quarter)
|
| | | | | | | | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Acquisitions (Quarter)
|
| | | | | | | 0.07B | -0.01B | | -0.12B | 0.02B | 0.05B | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | -0.11B | 0.11B | -0.06B | 0.02B | 0.00B | 0.00B | 0.01B | 0.02B | 0.03B | 0.21B | -0.26B | 0.13B | 0.34B | -0.31B | 0.64B | | 0.24B | 0.10B | 0.18B | 0.17B |
|
Cash from Investing Activities (Quarter)
|
| | | | 0.06B | -0.16B | 0.03B | 0.05B | -0.05B | -0.05B | -0.05B | -0.04B | -0.27B | -0.17B | -1.41B | -1.26B | -2.19B | -0.08B | -1.28B | -1.44B | -1.72B | -1.46B | -2.10B | -2.39B |
|
Other financing activities (Quarter)
|
| | | | 0.00B | -0.00B | 0.03B | 0.96B | -0.96B | 0.00B | 0.00B | 0.00B | 5.39B | -5.39B | 0.00B | 2.90B | -2.90B | 5.65B | -5.65B | 1.48B | -1.48B | 0.01B | 11.24B | 3.03B |
|
Long-Term Debt Issuances (Quarter)
|
| | | | 1.92B | 2.45B | -5.38B | | | 0.82B | -0.38B | 0.44B | -0.10B | | | 0.17B | 0.67B | | -2.83B | 0.02B | 0.00B | -0.02B | -1.26B | 0.00B |
|
Long-Term Debt Repayments (Quarter)
|
| | | | 3.44B | 2.01B | 2.06B | 1.05B | -1.13B | 7.38B | | 0.44B | 0.52B | | | | | | | | | | | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.01B | 3.20B | 3.20B | 0.09B |
|
Dividends Paid - Common (Quarter)
|
| | | | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | | | 0.01B | 0.01B | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | 0.27B | 0.44B | 1.12B | 1.90B | 0.30B | 3.19B | 3.05B | 3.38B | 2.87B | 2.65B | 1.98B | 1.06B | 1.26B | 1.50B | 1.22B | 1.43B | 3.19B | 3.80B | 4.70B | 3.11B |
|
Exchange Rate Effect (Quarter)
|
| | | | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B |
|
Change in Cash (Quarter)
|
| | | | 0.07B | 0.09B | -0.09B | 0.93B | -0.70B | 0.26B | 0.58B | 1.13B | 0.52B | -0.20B | 0.32B | 0.53B | -1.42B | 0.24B | -0.26B | 0.01B | -0.00B | 1.03B | 1.61B | -1.60B |
|
Free Cash Flow (Quarter)
|
| | | | -0.28B | -0.21B | -1.25B | -1.04B | -0.97B | -2.90B | -2.44B | -2.24B | -2.11B | -2.71B | -0.28B | 0.71B | -0.52B | -1.22B | -0.24B | -0.03B | -1.53B | -1.37B | -1.06B | -2.38B |
|
Net Cash Flow (Quarter)
|
| | | | 0.07B | 0.09B | -0.09B | 0.93B | -0.70B | 0.26B | 0.58B | 1.13B | 0.52B | -0.20B | 0.32B | 0.53B | -1.42B | 0.24B | -0.26B | 0.01B | -0.00B | 1.03B | 1.61B | -1.59B |