SoFi Technologies Cash Flow Statement (2019-2025) | SOFI

Cash Flow Statement Dec2019 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -106.37M-42.88M-82.62M-177.56M-165.31M-30.05M-111.01M-110.36M-95.83M-74.21M-40.01M-34.42M-47.55M-266.68M47.91M88.04M17.40M60.74M332.47M71.12M97.26M139.39M
Share-based Compensation 26.55M30.09M37.45M52.15M72.68M76.72M77.02M80.14M77.86M70.98M64.23M75.88M62.01M69.11M55.08M61.06M63.65M66.37M63.76M63.26M66.47M
Deferred Taxes 0.18M-4.95M0.62M0.01M0.06M0.51M-0.04M-2.28M-2.10M0.92M0.07M-5.51M-0.89M-9.49M-0.97M-2.14M0.18M-283.98M8.79M10.38M7.39M
Gains from Investment Securities 8.86M55.12M89.92M70.99M-64.41M10.82M4.60M5.76M5.82M-36.21M7.56M9.16M29.20M20.64M11.21M7.20M10.89M8.46M19.66M32.18M10.32M
Change in Loans 2,019.85M-7127.54M2,911.54M2,937.11M3,448.58M-7988.91M1,049.91M956.50M2,964.67M2,492.39M2,301.03M2,234.34M2,780.17M463.46M-244.67M780.46M1,423.99M429.62M599.25M1,844.46M1,538.38M
Cash from Operations -0.01M-1.29M340.05M-257.44M-196.54M-1236.29M-1011.22M-945.50M-2880.30M-2418.84M-2212.76M-2079.92M-2686.52M-247.94M738.25M-484.37M-1173.58M-200.10M21.50M-1466.91M-1305.87M
Depreciation, Depletion & Amortization
Amortization of Goodwill 247.17M
Amortizatization of Intangibles 3.00M1.45M
Amortization of Deferred Charges 6.07M5.42M6.00M0.10M0.49M4.06M4.21M2.09M2.15M6.19M4.85M5.71M4.49M5.05M4.23M3.98M2.61M2.66M10.45M-5.08M3.00M
Depreciation & Amortization (CF) 24.68M25.49M25.98M24.99M24.07M26.53M30.70M38.06M40.25M42.35M45.32M50.13M52.52M53.45M48.54M49.62M51.79M53.55M55.28M56.74M59.24M
Change in Working Capital
Change in Accured Expenses 7.49M0.18M-6.36M40.22M-15.82M-27.06M30.34M6.56M-8.64M-21.90M-17.22M38.23M-4.96M26.04M-7.41M-6.86M43.87M-6.04M101.02M-2.44M72.22M
Investing Activities
Change in Net Loans 66.60M22.73M-30.49M25.25M3.09M12.29M-58.55M36.38M11.60M
Capital Expenditures 8.79M6.93M7.45M19.36M11.64M13.82M25.11M21.90M23.44M22.74M23.72M25.35M28.04M34.29M31.98M36.71M43.31M42.26M52.60M63.47M59.98M
Change in Intangibles 3.01M2.50M5.02M2.81M2.25M2.37M2.35M2.13M2.76M2.50M1.97M1.64M2.53M3.18M
Acquisitions 73.31M-14.77M-117.08M17.95M54.35M
Change in Acquisitions & Divestments 0.97M107.53M2.00M17.65M1.94M265.63M131.32M339.69M145.44M191.35M120.12M117.60M101.29M
Cash from Investing Activities 90.83M-805.00M180.95M58.39M-159.80M30.66M49.88M-54.80M-50.01M-51.41M-40.15M-267.67M-168.51M-1413.53M-1261.18M-2194.92M-84.00M-1280.88M-1440.22M-1722.47M-1459.46M
Financing Activities
Other financing activities 0.01M0.01M1.65M25.31M-17.49M961.83M1,534.42M2,362.99M2,293.74M2,754.54M2,637.98M2,904.14M2,935.25M2,896.89M1,400.44M1,356.68M1,300.46M1,480.57M2,285.84M3,334.88M
Debt Issuance and Repayment
Long-Term Debt Issuances 0.40M0.40M1,925.04M1,924.60M2,447.26M-5104.99M821.10M597.36M444.11M520.79M-62.12M-562.78M-2427.34M334.13M186.32M-75.76M-30.95M898.97M-1227.38M
Long-Term Debt Repayments 1,818.02M1,989.14M2,912.26M3,443.39M2,013.25M2,060.27M1,049.62M-1125.07M7,382.31M444.11M520.79M
Change in Capital Stock
Shares Issued 0.03M791.00M2.62M0.74M17.28M74.41M1.87M0.19M0.43M0.12M0.17M0.42M0.43M0.13M0.47M0.17M0.14M20.64M0.20M11.57M1,688.58M
Shares Repurchased 0.53M
Dividend Payments
Dividends Paid - Common 20.38M9.97M10.08M20.38M9.97M10.08M20.38M20.38M
Misc.
Cash from Financing Activities 0.15M806.55M-1145.78M269.20M441.91M1,119.65M1,895.16M297.07M3,192.48M3,054.77M3,384.42M2,870.81M2,650.81M1,979.56M1,055.44M1,263.15M1,495.15M1,220.83M1,425.76M3,188.41M3,797.41M
Exchange Rate Effect 0.02M-0.13M-0.08M-0.27M0.20M0.19M-0.04M-0.06M0.33M0.34M-0.29M0.39M0.10M0.47M-0.18M-0.14M0.56M-0.25M-0.27M-0.56M-0.23M
Change in Cash 0.14M0.26M-624.86M69.89M85.78M-85.79M933.77M-703.28M262.50M584.87M1,131.21M523.61M-204.11M318.56M532.33M-1416.28M238.13M-260.40M6.78M-1.53M1,031.84M
Beginning Cash Balance 499.49M641.50M492.90M872.32M976.14M392.03M447.75M580.50M391.36M1,410.58M672.66M837.04M1,356.57M2,492.04M3,017.99M2,766.46M3,161.06M3,750.86M2,116.84M2,798.69M2,078.92M2,124.03M2,214.51M
Free Cash Flow -8.79M-8.22M332.61M-276.81M-208.17M-1250.11M-1036.34M-967.40M-2903.74M-2441.58M-2236.48M-2105.27M-2714.56M-282.24M706.26M-521.08M-1216.89M-242.37M-31.10M-1530.37M-1365.85M
Net Cash Flow 90.97M0.26M-624.78M70.15M85.57M-85.98M933.81M-703.22M262.18M584.53M1,131.51M523.22M-204.21M318.09M532.51M-1416.14M237.56M-260.15M7.04M-0.97M1,032.07M