|
Net Income
|
-0.24B | -0.22B | -0.48B | -0.32B | -0.30B | 0.50B |
|
Share-based Compensation
|
0.06B | 0.10B | 0.24B | 0.31B | 0.27B | 0.25B |
|
Deferred Taxes
|
0.00B | -0.10B | 0.00B | -0.00B | -0.02B | -0.29B |
|
Gains from Investment Securities
|
0.02B | 0.03B | 0.11B | -0.02B | 0.07B | 0.04B |
|
Change in Loans
|
11.64B | 0.52B | 1.31B | 7.46B | 7.78B | 2.39B |
|
Cash from Operations
|
-0.05B | -0.48B | -1.35B | -7.26B | -7.23B | -1.12B |
|
Amortization of Goodwill
|
| | | | 0.25B | |
|
Amortizatization of Intangibles
|
| 0.01B | | | | |
|
Amortization of Deferred Charges
|
0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.01B |
|
Depreciation & Amortization (CF)
|
0.02B | 0.07B | 0.10B | 0.15B | 0.20B | 0.20B |
|
Change in Accured Expenses
|
0.00B | 0.10B | -0.01B | 0.01B | 0.04B | 0.02B |
|
Change in Net Loans
|
-0.07B | 0.06B | 0.01B | | | |
|
Capital Expenditures
|
0.04B | 0.02B | 0.05B | 0.09B | 0.11B | 0.15B |
|
Change in Intangibles
|
| | | 0.01B | 0.01B | 0.01B |
|
Acquisitions
|
| 0.03B | | -0.06B | 0.07B | |
|
Change in Acquisitions & Divestments
|
| 0.00B | 0.11B | 0.02B | 0.27B | 0.81B |
|
Cash from Investing Activities
|
0.11B | 0.26B | 0.11B | -0.11B | -1.89B | -4.82B |
|
Other financing activities
|
0.02B | 0.02B | 0.01B | 7.15B | 11.23B | 6.95B |
|
Long-Term Debt Issuances
|
12.46B | 0.55B | 1.19B | 1.42B | 0.34B | -1.98B |
|
Long-Term Debt Repayments
|
12.83B | 9.71B | 10.43B | | | |
|
Short-Term Debt issuances
|
| 1.09B | -1.19B | 1.42B | | |
|
Shares Issued
|
0.01B | 0.37B | 0.10B | 0.00B | 0.00B | 0.02B |
|
Shares Repurchased
|
0.01B | 0.00B | 0.00B | | | |
|
Preferred Shares Issued
|
0.57B | | | | | |
|
Preferred Shares Repurchased
|
| | | | | 0.32B |
|
Dividends Paid - Common
|
0.02B | 0.04B | 0.04B | 0.04B | 0.04B | 0.02B |
|
Cash from Financing Activities
|
0.09B | 0.85B | 0.68B | 8.44B | 10.89B | 5.03B |
|
Exchange Rate Effect
|
-0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Change in Cash
|
0.15B | 0.63B | -0.55B | 1.08B | 1.77B | -0.91B |
|
Free Cash Flow
|
-0.09B | -0.50B | -1.40B | -7.35B | -7.34B | -1.27B |
|
Net Cash Flow
|
0.15B | 0.63B | -0.56B | 1.08B | 1.77B | -0.91B |