|
Cash & Equivalents (Quarter)
|
| | | | | 0.31B | 0.32B | 0.49B | 0.38B | 0.29B | 0.33B | 1.42B | 0.49B | 0.49B | 2.81B | 0.53B | 0.45B | 0.40B | 2.35B | 0.17B | 0.63B | 2.12B | 3.25B | 4.93B | 0.36B |
|
Cash & Current Investments (Quarter)
|
| | | | | 0.31B | 0.32B | 0.49B | 0.38B | 0.29B | 0.33B | 1.42B | 0.49B | 0.49B | 2.81B | 0.53B | 0.45B | 0.40B | 2.35B | 0.17B | 0.63B | 2.12B | 3.25B | 4.93B | 0.36B |
|
Receivables (Quarter)
|
| | | | | 0.03B | 0.03B | 0.03B | 0.05B | 0.06B | 0.06B | 0.13B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.68B | 0.07B | 0.07B | 0.08B | 1.80B | 0.06B |
|
Securities - Tradable (Quarter)
|
| | | | | | 0.20B | 0.19B | 0.20B | 0.20B | 0.20B | | | | | | | | | | | | | | |
|
Loans - Loss Allowance (Quarter)
|
| | | | | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | | |
|
Loans - Net (Quarter)
|
| | | | | 4.73B | 0.01B | 0.12B | 7.22B | 8.21B | 11.20B | 0.31B | 0.33B | 0.35B | 0.36B | 0.84B | 1.25B | 2.17B | 1.42B | 1.25B | 1.30B | 1.41B | 1.48B | 1.52B | 1.38B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | 0.10B | 0.10B | 0.11B | 0.13B | 0.15B | 0.16B | 0.17B | 0.18B | 0.19B | 0.20B | 0.22B | 0.23B | 0.25B | 0.27B | 0.29B | 0.32B | 0.35B | 0.39B | 0.42B | 0.45B |
|
Long-Term Investments (Quarter)
|
| | | | | | 0.02B | 0.00B | 0.00B | 0.14B | | 0.00B | 15.86B | 0.08B | 0.58B | 0.00B | 21.89B | 0.03B | 1.55B | 0.03B | 0.00B | 0.01B | 2.51B | 2.58B | 3.23B |
|
Goodwill (Quarter)
|
| | | | | 0.90B | 0.90B | 0.90B | 1.62B | 1.63B | 0.91B | 1.62B | 1.62B | 1.64B | 1.39B | 1.39B | 1.39B | 1.39B | 1.39B | 1.39B | 1.39B | 1.39B | 1.39B | 1.39B | 1.39B |
|
Intangibles (Quarter)
|
| | | | | 0.16B | 0.16B | 0.17B | 0.00B | 0.18B | 0.46B | 0.15B | 0.15B | 0.15B | 0.39B | 0.18B | 0.35B | 0.33B | 0.31B | 0.34B | 0.28B | 0.38B | 0.25B | 0.23B | 0.37B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | 1.06B | 1.06B | 1.07B | 1.62B | 1.80B | 1.37B | 1.77B | 1.77B | 1.79B | 1.78B | 1.57B | 1.74B | 1.72B | 1.71B | 1.74B | 1.67B | 1.77B | 1.64B | 1.63B | 1.76B |
|
Other Non-Current Assets (Quarter)
|
| | | | | 0.16B | 0.17B | 0.17B | 0.26B | 0.43B | 0.40B | 0.42B | 0.47B | 0.47B | 0.53B | 0.55B | 0.69B | 0.74B | 0.88B | 1.71B | 1.33B | 1.34B | 1.64B | 2.18B | 2.02B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | 7.65B | 8.08B | 9.18B | 12.25B | 12.67B | 0.00B | 19.01B | 22.45B | 25.56B | 27.98B | 30.07B | 31.31B | 32.64B | 34.38B | 36.25B | 37.75B | 41.11B | 45.29B | 50.66B | 53.70B |
|
Accounts Payables (Quarter)
|
| | | | | 0.32B | 0.33B | 0.30B | 1.16B | 0.54B | 5.03B | 7.34B | 10.09B | 12.74B | 15.67B | 0.55B | 0.55B | 23.00B | 24.41B | 25.98B | 27.26B | 0.68B | 0.76B | 37.51B | 40.24B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | 0.32B | 0.33B | 0.30B | 1.16B | 0.54B | 5.03B | 7.34B | 10.09B | 12.74B | 15.67B | 0.55B | 0.55B | 23.00B | 24.41B | 25.98B | 27.26B | 0.68B | 0.76B | 37.51B | 40.24B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | 0.09B | | | | 0.15B | | | | 0.07B | | | | 0.03B | | | | 0.03B | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | 0.32B | 0.32B | 0.32B | 0.32B | 0.32B | 0.32B | 0.32B | 0.32B | 0.32B | 0.32B | 0.32B | 0.32B | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | 0.11B | 0.10B | 0.09B | 0.07B | 0.05B | 0.05B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Operating Leases (Quarter)
|
| | | | | 0.14B | 0.14B | 0.14B | 0.14B | 0.13B | 0.12B | 0.12B | 0.11B | 0.12B | 0.11B | 0.11B | 0.11B | 0.10B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.11B | 0.10B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | 0.24B | 0.17B | 0.09B | 0.07B | 0.05B | | 0.02B | 0.02B | 0.01B | | 0.01B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | 2.89B | 3.34B | 4.38B | 6.65B | 7.11B | | 13.46B | 16.88B | 19.97B | | 24.51B | 25.16B | 26.74B | | 29.73B | 31.07B | 34.25B | | | |
|
Total Liabilities (Quarter)
|
| | | | | 3.13B | 3.51B | 4.48B | 6.72B | 7.16B | 10.33B | 13.48B | 16.90B | 19.98B | 22.60B | 24.52B | 25.16B | 26.74B | 28.26B | 29.73B | 31.07B | 34.25B | 36.51B | 40.17B | 42.89B |
|
Common Equity (Quarter)
|
| | | | | 4.21B | 4.25B | 4.38B | 5.21B | 5.19B | 5.18B | 5.21B | 5.23B | 5.26B | 5.05B | 5.23B | 5.83B | 5.90B | 6.12B | 6.53B | 6.68B | 6.86B | 8.78B | 10.49B | 10.81B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | 7.65B | 8.08B | 9.18B | 12.25B | 12.67B | 0.00B | 19.01B | 22.45B | 25.56B | 27.98B | 30.07B | 31.31B | 32.64B | 34.38B | 36.25B | 37.75B | 41.11B | 45.29B | 50.66B | 53.70B |
|
Retained Earnings (Quarter)
|
| | | | | -1.04B | -1.07B | -0.00B | -1.29B | -0.01B | -0.01B | 6.72B | -0.01B | 6.85B | -1.85B | 7.04B | 7.54B | 7.60B | 7.75B | -1.31B | -1.23B | 0.00B | 0.01B | 0.01B | -0.00B |
|
Treasury Shares (Quarter)
|
| | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.06B | 0.02B | 0.06B | 0.05B | 0.01B | 0.01B |