|
Gross Margin
|
32.98% | 28.63% | 32.17% | 30.45% | | 46.44% | 45.16% | 41.72% | 45.37% | 41.76% | 43.54% | 41.11% | 40.90% | 41.55% | 45.20% | 40.96% | 41.10% | 39.76% | 42.69% | 40.31% | 37.35% | 38.08% | 41.82% | 39.72% | 38.17% | 40.25% | 43.30% | 41.28% | 40.11% | 41.22% | 44.55% | 34.38% | 44.54% | 44.32% | 44.23% | 131.03% | 57.18% | 57.52% | 54.05% | 52.35% | 51.99% | 51.44% | 52.18% | 221.67% | 63.87% | 49.68% | 54.05% | 219.99% | 94.76% | 95.42% | 95.89% | 94.51% | 96.63% | 94.40% | 95.51% | 94.58% | 96.97% | 95.80% | 96.51% | 95.47% | 97.17% | 96.49% | 96.13% | 94.81% | 96.39% | 96.34% | 96.09% | 95.49% |
|
EBT Margin
|
14.61% | 10.16% | 11.42% | 16.70% | 11.38% | 11.43% | 12.23% | 9.66% | 18.97% | 15.26% | 18.15% | 12.66% | 20.97% | 19.33% | 20.86% | 14.24% | 19.81% | 18.06% | 19.59% | 16.15% | 17.36% | 17.36% | 19.72% | 9.70% | 15.40% | 13.66% | 12.93% | 15.70% | 14.65% | 12.40% | 16.58% | 3.39% | 12.09% | 11.74% | 17.44% | 14.55% | 17.74% | 18.83% | 24.10% | 24.84% | 15.96% | 14.37% | 11.42% | 11.46% | 1.84% | 4.80% | 16.74% | 13.17% | 45.76% | 46.34% | 30.43% | 7.48% | 32.79% | 1.79% | 19.31% | -20.14% | 49.50% | 9.03% | 21.82% | 1.77% | 18.97% | 19.17% | 4.07% | -2.92% | 20.31% | 18.73% | 20.19% | 4.82% |
|
EBIT Margin
|
21.20% | 17.61% | 19.43% | 24.18% | 23.84% | 23.95% | 24.20% | 18.61% | 28.62% | 25.90% | 26.95% | 21.39% | 28.33% | 27.76% | 29.02% | 22.30% | 27.65% | 26.18% | 26.34% | 21.89% | 22.86% | 22.33% | 24.38% | 14.30% | 20.27% | 19.04% | 18.09% | 20.81% | 20.54% | 18.33% | 22.33% | 9.83% | 18.75% | 19.29% | 25.04% | 21.97% | 26.95% | 28.39% | 33.71% | 34.72% | 26.75% | 25.01% | 21.16% | 21.15% | 11.87% | 17.84% | 27.70% | 23.31% | 62.73% | 61.95% | 44.98% | -133.21% | 50.38% | 41.43% | 45.86% | 41.43% | 54.77% | 40.13% | 47.82% | 44.69% | 48.54% | 46.54% | 37.74% | 36.97% | 47.22% | 44.56% | 47.06% | 38.56% |
|
EBITDA Margin
|
21.20% | 17.61% | 19.43% | 24.18% | 23.84% | 23.95% | 24.20% | 18.61% | 28.62% | 25.90% | 26.95% | 21.39% | 28.33% | 27.76% | 29.02% | 22.30% | 27.65% | 26.18% | 26.34% | 21.89% | 22.86% | 22.33% | 24.38% | 14.30% | 29.58% | 28.78% | 31.29% | 29.00% | 29.39% | 26.97% | 30.00% | 30.96% | 26.65% | 27.37% | 32.50% | 28.36% | 38.00% | 40.30% | 46.54% | 48.84% | 26.75% | 25.01% | 21.16% | 21.15% | 11.87% | 17.84% | 27.70% | 23.31% | 62.73% | 61.95% | 44.98% | -133.21% | 50.38% | 41.43% | 45.86% | 41.43% | 54.77% | 40.13% | 47.82% | 44.69% | 48.54% | 46.54% | 37.74% | 36.97% | 47.22% | 44.56% | 47.06% | 38.56% |
|
Operating Margin
|
21.20% | 17.61% | 19.43% | 24.18% | 23.84% | 23.95% | 24.20% | 18.61% | 28.62% | 25.90% | 26.95% | 21.39% | 28.33% | 27.76% | 29.02% | 22.30% | 27.65% | 26.18% | 26.34% | 21.89% | 22.86% | 22.33% | 24.38% | 14.30% | 20.27% | 19.04% | 18.09% | 20.81% | 20.54% | 18.33% | 22.33% | 9.83% | 18.75% | 19.29% | 25.04% | 21.97% | 26.95% | 28.39% | 33.71% | 34.72% | 26.75% | 25.01% | 21.16% | 21.15% | 11.87% | 17.84% | 27.70% | 23.31% | 62.73% | 61.95% | 44.98% | -133.21% | 50.38% | 41.43% | 45.86% | 41.43% | 54.77% | 40.13% | 47.82% | 44.69% | 48.54% | 46.54% | 37.74% | 36.97% | 47.22% | 44.56% | 47.06% | 38.56% |
|
Net Margin
|
-3.14% | 0.23% | 0.10% | -3.54% | 7.03% | 7.07% | 7.55% | 6.18% | 11.67% | 9.32% | 11.12% | 7.78% | 12.92% | 11.98% | 13.12% | 8.61% | 12.24% | 11.33% | 12.12% | 10.33% | 11.14% | 10.86% | 12.45% | 4.52% | 10.15% | 8.75% | 8.08% | 9.96% | 9.37% | 8.05% | 11.00% | 0.57% | 7.79% | 7.56% | 12.19% | 12.89% | 11.86% | 16.02% | 20.83% | 18.48% | 11.18% | 10.31% | -7.48% | 6.67% | 2.17% | 3.92% | 12.69% | 1.11% | 35.66% | 35.86% | 26.32% | 2.10% | 22.80% | 1.34% | 13.69% | | | -1.68% | -0.19% | -0.10% | -0.10% | | -0.10% | | -0.41% | | | 0.10% |
|
FCF Margin
|
17.07% | 23.36% | 16.11% | 7.15% | 28.80% | 33.43% | 32.77% | 24.98% | 25.90% | 24.60% | 40.25% | 26.42% | 23.36% | 17.73% | 46.39% | 23.98% | 23.80% | 21.47% | 21.49% | 14.11% | 23.49% | 17.46% | 25.99% | 22.35% | 8.26% | 22.88% | 26.14% | 38.71% | 13.44% | 24.14% | 29.13% | 39.60% | 22.65% | 26.36% | 35.37% | 37.58% | 43.80% | 44.24% | 45.87% | 46.36% | 42.88% | -31.06% | 31.46% | -21.38% | 40.30% | 49.48% | 38.96% | 34.09% | 62.97% | 25.26% | 48.30% | 37.85% | 53.96% | -0.34% | 62.10% | -102.42% | 24.59% | 36.03% | 61.01% | 22.15% | 45.11% | 50.80% | 8.24% | 51.57% | 40.52% | 56.62% | 62.31% | 58.26% |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.23B | 0.25B | 0.27B | 0.26B | 0.25B | 0.25B | 0.25B | 0.25B | 0.24B | 0.25B | 0.26B | 0.25B | 0.24B | 0.25B | 0.23B | 0.20B | 0.19B | 0.20B | 0.18B | 0.16B | 0.15B | 0.18B | | | | | | | | | | | | | | | | | |
|
Assets Average
|
4.42B | | | | | | | | 8.15B | 8.29B | 8.66B | 8.88B | 8.94B | 9.36B | 10.12B | 11.21B | 11.96B | 11.90B | 11.92B | 12.60B | 13.50B | 13.99B | 14.70B | 17.69B | 19.62B | 19.30B | 19.92B | 21.33B | 22.37B | 22.59B | 23.21B | 24.58B | 25.08B | 25.19B | 26.81B | 29.29B | 30.04B | 29.17B | 29.36B | 30.08B | 29.91B | 30.09B | 28.95B | 26.83B | 25.36B | 23.55B | 21.99B | 21.83B | 21.85B | 21.49B | 22.03B | 22.00B | 21.34B | 21.37B | 21.89B | 23.68B | 23.69B | 21.79B | 21.61B | 22.37B | 22.72B | 22.22B | 21.94B | 22.31B | 22.64B | 22.10B | 21.77B | 22.19B |
|
Equity Average
|
| | | | | | | | 0.04B | 0.07B | 0.12B | 0.16B | 0.23B | 0.33B | 0.43B | 0.51B | 0.57B | 0.59B | 0.65B | 0.78B | 0.90B | 0.95B | 1.01B | 1.74B | 2.15B | 1.94B | 1.95B | 1.98B | 1.88B | 1.74B | 1.76B | 1.72B | 1.51B | 1.39B | 1.51B | 1.72B | 1.93B | 2.06B | 2.21B | 2.31B | 2.29B | 2.32B | 1.94B | 1.54B | 1.34B | 1.12B | 1.24B | 1.42B | 1.64B | 1.91B | 2.15B | 2.17B | 2.18B | 2.27B | 2.34B | 2.33B | 2.49B | 2.73B | 2.80B | 2.89B | 2.98B | 3.10B | 3.14B | 3.08B | 3.06B | 3.12B | 3.24B | 3.32B |
|
Invested Capital
|
| | | 0.32B | | | | 3.68B | 1.13B | 3.39B | 3.23B | 0.20B | 0.32B | 0.38B | 1.28B | 1.33B | 1.43B | 1.71B | 1.07B | 1.19B | 1.27B | 1.01B | 1.16B | 2.32B | 2.10B | 2.16B | 2.34B | 2.38B | 2.11B | 1.96B | 2.21B | 7.26B | 2.19B | 1.97B | 2.13B | 1.99B | 2.12B | 2.24B | 2.42B | 2.47B | 2.40B | 2.39B | 1.50B | 1.69B | 1.09B | 1.15B | 1.32B | 7.23B | 1.76B | 2.05B | 2.25B | 9.53B | 7.08B | 7.77B | 6.41B | 10.27B | 5.73B | 7.43B | 7.09B | 8.21B | 6.39B | 6.63B | 7.70B | 8.61B | 8.19B | 7.39B | 7.10B | 7.63B |
|
Asset Utilization Ratio
|
0.45 | | | | | | | | 0.35 | 0.35 | 0.36 | 0.36 | 0.37 | 0.37 | 0.35 | 0.32 | 0.32 | 0.33 | 0.35 | 0.34 | 0.33 | 0.34 | 0.34 | 0.30 | 0.29 | 0.31 | 0.31 | 0.30 | 0.29 | 0.30 | 0.30 | 0.29 | 0.29 | 0.29 | 0.28 | 0.26 | 0.24 | 0.23 | 0.21 | 0.19 | 0.19 | 0.19 | 0.19 | 0.21 | 0.22 | 0.22 | 0.22 | 0.21 | 0.18 | 0.17 | 0.16 | 0.15 | 0.16 | 0.16 | 0.17 | 0.16 | 0.18 | 0.20 | 0.20 | 0.19 | 0.18 | 0.18 | 0.18 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 |
|
Interest Coverage Ratio
|
3.22 | 2.36 | 2.43 | 3.23 | 1.91 | 1.91 | 2.02 | 2.08 | 2.97 | 2.43 | 3.06 | 2.45 | 3.85 | 3.29 | 3.56 | 2.77 | 3.53 | 3.23 | 3.90 | 3.81 | 4.16 | 4.49 | 5.23 | 3.11 | 7.64 | 6.42 | 6.35 | 4.07 | 6.72 | 5.99 | 7.71 | 0.67 | 2.81 | 2.56 | 3.30 | 2.96 | 2.93 | 2.97 | 3.51 | 3.51 | 2.48 | 2.35 | 2.17 | 2.18 | 1.18 | 1.37 | 2.53 | 2.30 | 4.70 | 4.73 | 4.21 | -13.42 | 5.87 | 3.89 | 3.38 | 2.19 | 3.24 | 1.86 | 2.25 | 1.91 | 1.94 | 1.81 | 1.55 | 1.48 | 2.04 | 1.88 | 2.18 | 1.89 |
|
Debt to Equity
|
| | | 6.53 | | | | 80.96 | 39.40 | 27.10 | 15.44 | 12.41 | 8.27 | 6.73 | 4.96 | 5.40 | 4.75 | 4.92 | 3.77 | 3.27 | 3.12 | 3.13 | 2.74 | 1.76 | 2.55 | 2.48 | 2.62 | 2.50 | 3.17 | 3.30 | 3.27 | 3.38 | 4.60 | 4.51 | 3.92 | 3.28 | 3.04 | 2.73 | 2.53 | 2.39 | 2.63 | | | 1.79 | | | | 5.60 | | | | 3.57 | 2.99 | 3.27 | 2.47 | 3.54 | 1.80 | 1.72 | 1.47 | 1.81 | 1.53 | 1.50 | 1.47 | 1.82 | 1.67 | 1.34 | 1.14 | 1.29 |
|
Debt Ratio
|
0.30 | | | 0.34 | | | | 0.23 | 0.25 | 0.28 | 0.26 | 0.24 | 0.27 | 0.25 | 0.23 | 0.24 | 0.24 | 0.24 | 0.22 | 0.21 | 0.22 | 0.21 | 0.19 | 0.21 | 0.26 | 0.25 | 0.25 | 0.22 | 0.25 | 0.25 | 0.25 | 0.22 | 0.25 | 0.25 | 0.22 | 0.20 | 0.21 | 0.20 | 0.20 | 0.18 | 0.20 | | | 0.11 | | | | 0.38 | | | | 0.34 | 0.32 | 0.34 | 0.27 | 0.32 | 0.22 | 0.22 | 0.20 | 0.23 | 0.21 | 0.21 | 0.21 | 0.24 | 0.23 | 0.19 | 0.17 | 0.19 |
|
Equity Ratio
|
| | | 0.05 | | | | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.04 | 0.05 | 0.04 | 0.05 | 0.05 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.12 | 0.10 | 0.10 | 0.10 | 0.09 | 0.08 | 0.08 | 0.08 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.06 | 0.06 | 0.04 | 0.05 | 0.06 | 0.07 | 0.08 | 0.09 | 0.10 | 0.10 | 0.11 | 0.10 | 0.11 | 0.09 | 0.12 | 0.13 | 0.13 | 0.13 | 0.14 | 0.14 | 0.14 | 0.13 | 0.14 | 0.15 | 0.15 | 0.15 |
|
Times Interest Earned
|
3.22 | 2.36 | 2.43 | 3.23 | 1.91 | 1.91 | 2.02 | 2.08 | 2.97 | 2.43 | 3.06 | 2.45 | 3.85 | 3.29 | 3.56 | 2.77 | 3.53 | 3.23 | 3.90 | 3.81 | 4.16 | 4.49 | 5.23 | 3.11 | 7.64 | 6.42 | 6.35 | 4.07 | 6.72 | 5.99 | 7.71 | 0.67 | 2.81 | 2.56 | 3.30 | 2.96 | 2.93 | 2.97 | 3.51 | 3.51 | 2.48 | 2.35 | 2.17 | 2.18 | 1.18 | 1.37 | 2.53 | 2.30 | 4.70 | 4.73 | 4.21 | -13.42 | 5.87 | 3.89 | 3.38 | 2.19 | 3.24 | 1.86 | 2.25 | 1.91 | 1.94 | 1.81 | 1.55 | 1.48 | 2.04 | 1.88 | 2.18 | 1.89 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.66 | | | | 0.45 | 0.61 | | 0.04 | 0.07 | 0.06 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | -0.08 | 0.07 | -0.09 | 0.05 | 0.02 | 0.02 | 0.03 | 0.02 | 0.05 | 0.02 | 0.03 | 0.02 | -3.67 | 0.02 | -0.01 | 0.03 | 0.03 | 0.02 | 0.04 | 0.02 | 0.02 | 0.12 | 0.02 | 0.03 | 0.02 | 0.01 | |
|
Enterprise Value
|
-0.67B | | | -0.79B | -0.22B | -0.25B | -0.39B | -0.61B | -0.78B | -0.71B | -0.69B | -0.73B | -0.89B | -1.12B | -1.26B | -1.39B | -1.30B | -1.26B | -1.33B | -1.48B | -0.93B | -0.85B | -0.85B | -1.36B | -1.02B | -1.08B | -1.21B | -1.46B | -1.27B | -1.79B | -1.93B | -2.18B | -2.38B | -2.49B | -3.90B | -4.78B | -4.13B | -4.02B | -4.19B | -4.38B | -4.26B | -4.62B | -5.11B | -4.48B | -5.02B | -5.58B | -3.72B | -3.49B | -3.36B | -3.53B | -3.70B | -3.05B | -2.93B | -3.11B | -3.58B | -3.89B | -3.61B | -3.33B | -3.38B | -3.59B | -3.79B | -4.05B | -3.45B | -3.68B | -4.21B | -3.80B | -3.76B | -3.60B |
|
Return on Sales
|
-0.03% | 0.00% | 0.00% | -0.04% | 0.07% | 0.07% | 0.08% | 0.00% | 0.12% | 0.09% | 0.11% | 0.08% | 0.13% | 0.12% | 0.13% | 0.09% | 0.12% | 0.11% | 0.12% | 0.10% | 0.11% | 0.11% | 0.13% | 0.05% | 0.10% | 0.09% | 0.08% | 0.10% | 0.09% | 0.08% | 0.11% | 0.01% | 0.08% | 0.08% | 0.12% | 0.13% | -0.01% | 0.00% | 0.01% | 0.02% | -0.02% | 0.00% | -0.16% | -0.02% | 0.02% | 0.04% | 0.13% | -0.07% | 0.02% | 0.01% | 0.02% | -0.05% | 0.00% | -0.01% | -0.01% | 0.00% | | -0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Capital Employed
|
0.19% | | | | | | | | 0.17% | 0.14% | 0.17% | 0.16% | 0.16% | 0.17% | 0.18% | 0.16% | 0.15% | 0.14% | 0.13% | 0.14% | 0.11% | 0.12% | 0.12% | 0.10% | 0.08% | 0.09% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.11% | 0.14% | 0.18% | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital
|
| | | | | | | | 0.18% | 0.20% | 0.14% | 0.29% | 2.04% | 1.59% | 0.70% | 0.46% | 0.45% | 0.41% | 0.47% | 0.61% | 0.56% | 0.61% | 0.66% | 0.39% | 0.32% | 0.34% | 0.31% | 0.35% | 0.37% | 0.42% | 0.46% | 0.17% | 0.17% | 0.39% | 0.42% | 0.58% | 0.61% | 0.62% | 0.61% | 0.56% | 0.57% | 0.54% | 0.58% | 0.64% | 0.62% | 0.67% | 0.61% | 0.16% | 0.20% | 0.58% | 0.56% | 0.03% | 0.02% | 0.01% | 0.01% | 0.15% | 0.18% | 0.22% | 0.21% | 0.20% | 0.20% | 0.23% | 0.18% | 0.15% | 0.14% | 0.15% | 0.20% | 0.20% |
|
Return on Assets
|
-0.01% | | | | | | | | 0.02% | 0.02% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.02% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Equity
|
| | | | | | | | 4.99% | 2.99% | 2.12% | 1.96% | 1.47% | 1.16% | 0.95% | 0.83% | 0.77% | 0.76% | 0.71% | 0.63% | 0.56% | 0.55% | 0.55% | 0.30% | 0.25% | 0.28% | 0.26% | 0.31% | 0.32% | 0.35% | 0.39% | 0.30% | 0.33% | 0.36% | 0.35% | 0.46% | 0.32% | 0.23% | 0.12% | 0.01% | 0.00% | 0.00% | -0.12% | -0.19% | -0.18% | -0.17% | 0.14% | 0.08% | 0.07% | 0.04% | -0.02% | 0.00% | -0.01% | -0.01% | -0.02% | 0.00% | | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |