|
Net Income
|
-15.10M | 1.05M | 0.48M | -19.32M | 46.65M | 47.32M | 53.06M | -1.90M | 86.38M | 69.02M | 93.98M | 65.91M | 115.23M | 103.82M | 119.55M | 83.66M | 128.98M | 116.44M | 132.88M | 117.87M | 135.75M | 139.19M | 164.95M | 76.26M | 164.90M | 130.00M | 130.40M | 180.10M | 158.90M | 140.70M | 207.50M | 10.50M | 146.40M | 137.70M | 233.20M | 271.40M | -16.00M | -6.00M | 7.80M | 31.80M | -29.10M | -3.40M | -229.20M | -32.90M | 30.00M | 38.40M | 133.30M | -81.30M | 18.00M | 11.00M | 18.00M | -42.00M | -1.00M | | | | | -16.00M | -2.00M | -1.00M | -1.00M | | -1.00M | | -4.00M | | | 1.00M |
|
Share-based Compensation
|
18.05M | 10.70M | 14.61M | 10.35M | 10.61M | 12.41M | 10.97M | 16.10M | 9.08M | 11.11M | 12.28M | 11.02M | 12.31M | 12.88M | 12.42M | 12.89M | 13.02M | 14.99M | 15.41M | 15.76M | 15.62M | 15.87M | 18.26M | 22.75M | 27.50M | 24.10M | 21.80M | 18.00M | 19.90M | 21.50M | 18.00M | 17.00M | 23.50M | 21.70M | 18.30M | 11.60M | 25.50M | 12.00M | 9.70M | 16.60M | 21.10M | 10.20M | 3.00M | 0.70M | 4.70M | 6.20M | 5.30M | 4.80M | 7.00M | 7.00M | 7.00M | 4.00M | 7.00M | 9.00M | 8.00M | 9.00M | 9.00M | 13.00M | 10.00M | 12.00M | 15.00M | 13.00M | 13.00M | 13.00M | 13.00M | 15.00M | 13.00M | 15.00M |
|
Deferred Taxes
|
21.35M | 7.41M | 19.41M | -30.69M | 18.27M | 1.70M | 4.07M | -3.69M | 7.78M | 2.18M | -10.18M | 47.26M | 8.03M | 60.84M | 7.49M | 25.91M | 14.60M | -13.00M | 3.07M | 38.24M | 25.32M | -12.10M | -7.90M | -19.62M | -1.60M | -41.30M | -19.90M | -58.50M | -2.70M | -11.30M | -43.00M | 26.20M | -12.20M | -48.80M | -1.50M | -51.30M | -16.20M | -65.80M | 51.70M | 46.60M | -35.00M | -12.60M | -139.40M | 1.00M | -158.70M | 290.10M | -289.10M | -65.30M | -26.00M | 48.00M | -2.00M | -40.00M | -48.00M | -54.00M | -35.00M | -108.00M | -19.00M | -11.00M | -5.00M | -33.00M | -56.00M | 11.00M | -19.00M | -21.00M | 23.00M | -6.00M | 78.00M | -5.00M |
|
Gains from Sales and Divestitures
|
| | | 1.27M | | | | 0.79M | | | | 0.92M | | | | 0.64M | | | | 0.57M | | | | 0.50M | | | | 0.49M | | | | 0.33M | | | | 0.29M | | | | 0.32M | | | | 0.44M | | | | 0.17M | | | | 0.19M | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities
|
| | 12.77M | 19.69M | -2.92M | 19.81M | 9.60M | 18.23M | 31.69M | 26.68M | 28.81M | 36.30M | 34.69M | 63.56M | -7.19M | 46.78M | 37.72M | 57.38M | 63.19M | 58.24M | 17.46M | 51.57M | 78.90M | 108.07M | 21.70M | 110.00M | 94.20M | 78.30M | 112.70M | 146.20M | 83.80M | 123.90M | 17.50M | 164.40M | 100.10M | 62.10M | 56.70M | 63.90M | 67.90M | 45.50M | 20.40M | 119.30M | 84.30M | 847.00M | 44.60M | 5.30M | 58.50M | 159.60M | 20.50M | -22.50M | | 327.00M | 23.00M | 24.00M | 11.00M | 280.00M | 11.00M | 6.00M | 10.00M | 265.00M | 17.00M | 9.00M | 3.00M | 198.00M | 5.00M | 7.00M | 8.00M | 33.00M |
|
Asset Writedowns and Impairment
|
13.29M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.10M | 33.70M | 2.70M | | | | 29.80M | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items
|
| | | 2.38M | | | | 1.42M | | | | 0.74M | | | | 0.38M | | | | 0.24M | | | | 0.17M | | | | 0.07M | | | | 0.02M | | | | 0.01M | | | | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Loans
|
| | | | | | | | | | | | | | | | | | | 1,302.43M | 1,114.24M | 1,227.85M | 1,294.72M | 1,648.09M | 1,343.80M | 1,513.10M | 1,699.40M | 2,010.80M | 1,621.40M | 1,772.50M | 1,792.70M | 2,176.20M | 1,847.90M | 2,072.80M | 2,090.80M | 2,640.40M | 2,312.80M | 2,479.10M | 136.90M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Working Capital
|
| | | | | | | | | | | | | | | | -17.25M | 8.04M | 10.70M | | -37.70M | 45.99M | -30.08M | | 98.60M | 8.00M | -23.60M | | 213.40M | 65.40M | -66.60M | | 143.10M | 19.60M | -121.20M | | 108.00M | -46.90M | 134.20M | | -8.70M | 47.00M | -650.10M | | -8.60M | 188.40M | -301.40M | | -154.90M | 159.80M | -30.30M | | | | | | | | | | | | | | | | | |
|
Change in Receivables
|
15.26M | 2.63M | -4.66M | -11.07M | 26.82M | -24.20M | 18.31M | 23.11M | -14.43M | 33.76M | -20.51M | 33.35M | -33.95M | 77.82M | -34.28M | -58.81M | -5.61M | 10.83M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses
|
8.93M | -89.91M | 12.39M | 29.12M | -15.85M | 27.71M | 21.36M | 27.94M | -46.16M | 82.41M | 8.49M | 8.94M | 9.21M | -28.84M | 154.49M | -19.73M | 10.06M | 26.48M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.00M | -41.00M | 61.00M | -126.00M | 73.00M | -179.00M | 117.00M | 76.00M | -77.00M | -106.00M | 127.00M | 56.00M | -23.00M | -58.00M | -34.00M | 6.00M | -109.00M | -9.00M | -13.00M | 35.00M |
|
Cash from Operations
|
71.09M | 141.99M | 93.04M | 52.29M | 206.55M | 239.94M | 247.01M | 209.21M | 210.39M | 197.48M | 354.63M | 248.85M | 239.62M | 177.81M | 444.62M | 272.13M | 279.00M | 251.46M | 268.37M | 204.65M | 333.11M | 254.69M | 380.18M | 376.22M | 174.70M | 389.10M | 467.40M | 728.60M | 280.10M | 474.80M | 599.90M | 772.40M | 472.10M | 550.50M | 736.20M | 840.30M | 649.90M | 671.90M | 703.60M | 729.50M | 610.80M | 478.90M | 440.50M | -312.20M | 572.50M | 495.00M | 421.10M | 394.40M | 517.00M | 216.00M | 475.00M | 335.00M | 497.00M | 246.00M | 608.00M | 497.00M | 398.00M | 343.00M | 629.00M | 617.00M | 447.00M | 477.00M | 456.00M | 479.00M | 393.00M | 526.00M | 605.00M | 568.00M |
|
Amortizatization of Intangibles
|
10.35M | 11.87M | 15.02M | 15.43M | 15.86M | 16.30M | 16.75M | 17.22M | 17.70M | 18.19M | 18.69M | 19.21M | 19.75M | 20.30M | 20.86M | 21.54M | 22.24M | 22.86M | 12.80M | 7.78M | 8.05M | 4.24M | 0.21M | 0.21M | 0.21M | 0.22M | 0.22M | 0.22M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges
|
| | | | | | | | | | | | | | | | 6.76M | 6.55M | 7.87M | 4.31M | 5.83M | 5.47M | 5.79M | 6.91M | 7.80M | 7.70M | 8.00M | 8.00M | 8.40M | 8.40M | 8.50M | 9.40M | 9.50M | 11.70M | 11.10M | 11.70M | 11.40M | 14.10M | 10.70M | 11.10M | 11.00M | 11.10M | 10.50M | 10.40M | 9.50M | 8.80M | 8.30M | -100.60M | 8.00M | 8.00M | 7.00M | -98.00M | 6.00M | 6.00M | 6.00M | 6.00M | 7.00M | 6.00M | 7.00M | 6.00M | 6.00M | 5.00M | 6.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M |
|
Amortization
|
946.08M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF)
|
29.33M | 31.15M | 31.17M | 33.76M | 34.17M | 34.42M | 37.91M | 36.73M | 35.40M | 36.02M | 43.23M | 38.50M | 38.72M | 39.40M | 41.73M | 47.02M | 52.85M | 53.58M | 54.47M | 55.22M | 74.07M | 74.30M | 76.33M | 88.40M | 121.60M | 122.10M | 123.40M | 125.10M | 128.40M | 129.60M | 126.70M | 127.40M | 124.80M | 125.50M | 124.30M | 123.10M | 121.70M | 122.00M | 122.50M | 121.10M | 118.90M | 42.60M | 44.90M | 42.60M | 38.80M | 41.30M | 40.10M | 63.70M | 34.00M | 31.50M | 31.70M | 26.00M | 21.00M | 30.00M | 29.00M | 33.00M | 34.00M | 35.00M | 23.00M | 24.00M | 23.00M | 23.00M | 22.00M | 22.00M | 21.00M | 21.00M | 19.00M | 19.00M |
|
Change in Net Loans
|
| | 74.68M | 93.39M | -397.52M | 121.08M | 2.52M | 513.36M | -433.00M | 162.41M | 109.99M | 738.65M | -257.51M | 318.89M | 357.14M | 952.84M | -371.42M | 288.02M | 303.97M | 1,200.36M | -384.04M | 535.12M | 482.26M | 1,627.36M | -401.80M | 673.90M | 641.70M | 1,958.20M | -383.90M | 736.50M | 696.20M | 2,456.60M | -523.50M | 809.90M | 888.30M | 2,425.50M | -470.50M | 591.70M | 586.90M | 2,041.50M | -758.20M | 779.10M | 657.30M | 1,908.80M | -1446.70M | -1606.70M | -54.40M | 1,323.80M | -1034.00M | 368.00M | 578.00M | 1,893.00M | -339.00M | 935.00M | 575.00M | 2,051.00M | -735.00M | 258.00M | 260.00M | 1,371.00M | -746.00M | 53.00M | 188.00M | 1,345.00M | -697.00M | 210.00M | 331.00M | 1,501.00M |
|
Capital Expenditures
|
-10.89M | 35.13M | 15.46M | 13.26M | 15.43M | 16.08M | 16.78M | 20.46M | 18.63M | 15.30M | 14.60M | 24.97M | 31.37M | 24.18M | 21.80M | 39.12M | 28.28M | 30.71M | 32.76M | 43.62M | 43.49M | 33.77M | 37.34M | 44.10M | 42.40M | 45.70M | 52.00M | 51.60M | 54.90M | 52.70M | 50.70M | 48.70M | 46.60M | 70.20M | 59.80M | 48.80M | 44.70M | 53.80M | 50.80M | 50.50M | 38.70M | 897.80M | -11.70M | 0.20M | 15.70M | 10.40M | 11.80M | 16.10M | 12.00M | 23.00M | 64.00M | 11.00M | | 249.00M | | 1,555.00M | 81.00M | | | 392.00M | | | 375.00M | 2.00M | | | | |
|
Sales of Property, Plant and Equipment
|
8.01M | | | -4.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions
|
| | | | | | 117.00M | | | | | | | | | | | | | | 259.51M | | | 936.29M | | | | | | | | | | | | | | | | | 6.70M | | | 0.30M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.40M | 25.40M | | 1.30M | 0.30M | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments
|
| | | | | | | | | | | | 0.45M | 0.52M | 2.26M | 12.42M | 0.48M | 0.53M | 0.64M | 1.21M | 1.69M | 1.52M | 1.36M | 2.63M | 2.20M | 2.60M | 3.20M | 3.80M | 3.70M | 29.00M | 5.90M | 0.60M | 5.90M | 27.10M | 5.20M | 4.30M | 6.00M | 4.60M | 32.50M | 4.30M | 6.40M | 4.80M | 35.50M | 13.30M | 13.20M | 18.00M | 26.30M | 19.50M | 22.00M | 13.00M | 26.00M | 12.00M | 12.00M | 6.00M | 7.00M | | | | | | | | | | | | | |
|
Cash from Investing Activities
|
-119.10M | -130.34M | -129.49M | -509.10M | 443.12M | -258.21M | -20.76M | -504.94M | 258.66M | -535.97M | -464.50M | -298.90M | 134.84M | -747.82M | -575.58M | -1482.79M | -257.89M | -73.84M | -42.61M | -1245.08M | -0.35M | -651.79M | -1210.69M | -2874.26M | 337.30M | -676.60M | -763.70M | -2259.60M | -747.70M | -421.10M | -982.80M | -2139.90M | 341.40M | -902.40M | -1050.10M | -2657.00M | 392.90M | -629.10M | -624.50M | -1011.30M | 717.50M | -1231.80M | 4,164.80M | -789.50M | 1,746.30M | 1,593.70M | 24.80M | -1590.80M | 1,009.00M | -474.00M | -154.00M | -2072.00M | 310.00M | -1207.00M | -591.00M | -3623.00M | 3,141.00M | -281.00M | -281.00M | -1791.00M | 720.00M | 31.00M | -569.00M | -1351.00M | 691.00M | -221.00M | -338.00M | -1503.00M |
|
Other financing activities
|
1,118.49M | 16.70M | 4.17M | 2.65M | 3.76M | 7.65M | 1.30M | 0.25M | 9.47M | 15.09M | 2.80M | 1.66M | 18.10M | 7.53M | 5.31M | 9.34M | 9.60M | 0.51M | 12.27M | 2.40M | 24.80M | 2.12M | 4.96M | 23.21M | 16.40M | 13.00M | 2.40M | -65.60M | -24.30M | 13.00M | 32.00M | 13.20M | -22.10M | 66.20M | 9.30M | 12.30M | -23.70M | 7.90M | 37.10M | -52.60M | -17.20M | 36.00M | 8.30M | 328.90M | -2.70M | 5.70M | -2015.00M | -358.00M | 162.00M | -338.00M | 264.00M | 1,140.00M | -405.00M | 383.00M | 1,417.00M | 1,383.00M | -689.00M | -90.00M | 220.00M | 350.00M | -293.00M | -334.00M | -148.00M | 234.00M | -21.00M | 279.00M | 196.00M | 381.00M |
|
Long-Term Debt Issuances
|
863.00M | 1,087.00M | 446.00M | 728.00M | 346.00M | 209.00M | 650.00M | 302.00M | 202.00M | 2,134.50M | 522.00M | 398.00M | 699.50M | 197.54M | 775.92M | 870.93M | 500.00M | 768.28M | 478.71M | 521.28M | 530.00M | 591.83M | 798.36M | 1,510.91M | 1,001.70M | 749.40M | 818.90M | 2,105.00M | 1,712.90M | 737.00M | 636.60M | 1,317.90M | 1,763.20M | 4,093.70M | 582.70M | 1,257.10M | 905.00M | 570.00M | 1,102.30M | 1,998.00M | 1,122.20M | 1,071.10M | 1,383.50M | 1,275.20M | 500.00M | 150.00M | 500.00M | 1,269.00M | 175.00M | 1,890.00M | 703.00M | 1,510.00M | 525.00M | 1,063.00M | 135.00M | 2,525.00M | 325.00M | 1,067.00M | 125.00M | 1,075.00M | 300.00M | 400.00M | 565.00M | 1,125.00M | 400.00M | | | 525.00M |
|
Long-Term Debt Repayments
|
-727.89M | 2,677.76M | 378.06M | 767.01M | 288.15M | 256.19M | 545.20M | 373.26M | 77.32M | 1,799.46M | 647.95M | 487.95M | 473.95M | 20.74M | 5.74M | 5.79M | 6.09M | 58.99M | 1,796.16M | 0.05M | 484.87M | 1,379.93M | | -0.00M | 334.40M | 767.90M | 426.60M | 699.40M | 1,227.20M | 539.00M | 538.80M | 917.80M | 1,098.90M | 4,004.90M | 800.00M | 1,328.60M | 706.50M | 1,972.00M | 787.50M | 1,372.30M | 870.90M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-Term Debt issuances
|
| | | | | | | | | | | | 136.76M | 522.47M | 525.82M | 681.16M | 326.88M | 405.87M | 545.93M | 710.89M | 341.31M | 853.14M | 1,148.39M | 1,478.06M | 406.70M | 603.50M | 1,181.70M | -1343.10M | 1,136.90M | 1,294.90M | 1,295.70M | -937.60M | 581.90M | 1,219.50M | 2,261.30M | -1519.50M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued
|
1.66M | 28.39M | | | 6.64M | 22.99M | 2.22M | 2.01M | 12.51M | 8.02M | 2.41M | 6.47M | 6.93M | 4.48M | 3.71M | 5.58M | 2.09M | 3.44M | 3.00M | 5.55M | 4.60M | 3.60M | 2.24M | 6.66M | 1.40M | 7.29M | 0.08M | 9.22M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Repurchased
|
112.15M | 201.91M | 103.72M | 28.12M | 14.52M | | 62.22M | 71.97M | 61.44M | 55.23M | 69.66M | 54.56M | 2.52M | 56.51M | 6.33M | 60.48M | 51.71M | 156.26M | 23.11M | | 44.60M | 157.15M | 15.73M | 69.11M | 542.60M | 134.10M | 180.20M | 94.70M | 408.80M | 113.80M | 170.20M | 106.00M | 415.00M | 84.90M | 53.80M | | | | 102.50M | 246.20M | 222.80M | | 753.10M | 0.10M | | | | | | | | | 12.00M | | | | | | 35.00M | | 11.00M | | | 44.00M | 103.00M | 47.00M | 40.00M | 123.00M |
|
Dividends Paid - Common
|
| | | | | | | | | | | | | | | | | | | | | | | | 87.40M | | | | 102.00M | 258.70M | | 30.00M | 29.00M | 29.00M | 28.80M | 28.70M | 31.70M | 31.60M | 31.20M | 30.70M | 33.90M | 33.10M | 30.40M | 29.60M | 30.30M | 10.10M | 10.10M | 10.50M | 11.00M | 10.00M | 10.00M | 11.00M | 10.00M | 11.00M | 10.00M | 11.00M | 11.00M | 11.00M | 11.00M | 10.00M | 11.00M | 11.00M | 10.00M | 11.00M | 12.00M | 10.00M | 9.00M | |
|
Cash from Financing Activities
|
214.61M | -222.67M | 362.85M | 215.40M | -723.18M | 48.88M | -85.04M | 43.66M | -307.64M | 269.79M | 122.11M | 24.99M | -192.90M | 814.67M | 248.06M | 1,339.19M | -147.29M | -187.01M | -194.49M | 1,232.95M | -592.38M | 319.34M | 837.80M | 2,951.34M | -811.70M | 348.60M | 455.90M | 1,726.10M | 263.70M | 292.80M | 568.30M | 1,512.60M | -762.90M | 836.00M | 1,650.00M | 2,281.80M | -1213.80M | -655.20M | 363.00M | 288.10M | -1483.00M | 1,086.40M | -3699.50M | 4.10M | -1503.40M | -1408.20M | -2152.70M | 897.30M | -1741.00M | 376.00M | 208.00M | 1,765.00M | -1096.00M | 1,024.00M | -106.00M | 3,445.00M | -3834.00M | -343.00M | -304.00M | 1,395.00M | -975.00M | -244.00M | -488.00M | 1,115.00M | -562.00M | -723.00M | -306.00M | 784.00M |
|
Exchange Rate Effect
|
-1.89M | 7.81M | 4.80M | 5.17M | -0.86M | -0.84M | -0.33M | -0.04M | -0.16M | 1.15M | -5.49M | 1.71M | 1.27M | -1.52M | 7.02M | -1.49M | -3.03M | -4.94M | 2.94M | -6.74M | -3.56M | 2.29M | -3.63M | -10.89M | -17.10M | 0.80M | -4.60M | -4.40M | 5.90M | | -1.40M | 9.50M | 2.40M | 1.40M | 4.60M | 1.90M | -1.70M | -2.40M | 1.00M | -8.90M | 3.00M | 5.20M | -8.80M | 3.60M | -7.60M | 4.70M | 6.60M | 11.30M | -1.00M | 2.00M | -5.00M | 4.00M | | | | | | | | | | | | | | | | |
|
Change in Cash
|
164.72M | -203.21M | 331.20M | -236.24M | -74.37M | 29.77M | 140.89M | -252.11M | 161.25M | -67.54M | 6.75M | -23.36M | 182.83M | 243.16M | 124.12M | 127.03M | -129.20M | -14.33M | 34.22M | 185.78M | -263.18M | -75.47M | 3.66M | 442.40M | -316.80M | 61.90M | 155.00M | 190.70M | -198.00M | 346.50M | 184.00M | 154.60M | 53.00M | 485.50M | 1,340.70M | 467.00M | -172.70M | -614.80M | 443.10M | -2.60M | -151.70M | 338.70M | 897.00M | -1094.00M | 807.80M | 685.20M | -1700.20M | -287.80M | -216.00M | 120.00M | 524.00M | 32.00M | -289.00M | 63.00M | -89.00M | 319.00M | -295.00M | -281.00M | 44.00M | 221.00M | 192.00M | 264.00M | -601.00M | 243.00M | 522.00M | -418.00M | -39.00M | -151.00M |
|
Free Cash Flow
|
81.98M | 106.86M | 77.57M | 39.03M | 191.12M | 223.86M | 230.22M | 188.75M | 191.76M | 182.18M | 340.03M | 223.88M | 208.26M | 153.64M | 422.82M | 233.01M | 250.72M | 220.75M | 235.61M | 161.04M | 289.62M | 220.91M | 342.85M | 332.12M | 132.30M | 343.40M | 415.40M | 677.00M | 225.20M | 422.10M | 549.20M | 723.70M | 425.50M | 480.30M | 676.40M | 791.50M | 605.20M | 618.10M | 652.80M | 679.00M | 572.10M | -418.90M | 452.20M | -312.40M | 556.80M | 484.60M | 409.30M | 378.30M | 505.00M | 193.00M | 411.00M | 324.00M | 497.00M | -3.00M | 608.00M | -1058.00M | 317.00M | 343.00M | 629.00M | 225.00M | 447.00M | 477.00M | 81.00M | 477.00M | 393.00M | 526.00M | 605.00M | 568.00M |
|
Net Cash Flow
|
166.61M | -211.02M | 326.40M | -241.41M | -73.51M | 30.61M | 141.22M | -252.07M | 161.41M | -68.69M | 12.23M | -25.06M | 181.56M | 244.67M | 117.10M | 128.53M | -126.18M | -9.39M | 31.28M | 192.52M | -259.62M | -77.77M | 7.29M | 453.29M | -299.70M | 61.10M | 159.60M | 195.10M | -203.90M | 346.50M | 185.40M | 145.10M | 50.60M | 484.10M | 1,336.10M | 465.10M | -171.00M | -612.40M | 442.10M | 6.30M | -154.70M | 333.50M | 905.80M | -1097.60M | 815.40M | 680.50M | -1706.80M | -299.10M | -215.00M | 118.00M | 529.00M | 28.00M | -289.00M | 63.00M | -89.00M | 319.00M | -295.00M | -281.00M | 44.00M | 221.00M | 192.00M | 264.00M | -601.00M | 243.00M | 522.00M | -418.00M | -39.00M | -151.00M |