|
Net Income (Quarter)
|
66.50M | 85.22M | 18.61M | -5.37M | 78.22M | 101.01M | 0.73M | -277.34M | 80.57M | 109.42M | 58.92M | -37.50M | 112.97M | 137.99M | 52.22M | 17.90M | 124.47M | 156.25M | 66.54M | 64.63M | 171.28M | 183.38M | 81.77M | -692.63M | 147.17M | 176.47M | 65.23M | 167.84M | 126.21M | 124.64M | 528.89M | -171.79M | 168.80M | 165.55M | 102.46M | -9.03M | 132.42M | 156.33M | 30.93M | 68.22M | 87.73M | 266.37M | 182.99M | 73.78M | 345.18M | 409.90M | 281.47M | 188.13M | 338.35M | 349.87M | 198.85M | 37.41M | 256.84M | 273.51M | 99.22M | -705.78M | 195.42M | 186.80M | 67.17M | -550.44M | 142.33M | 105.55M | 36.97M |
|
Depreciation and Depletion (Quarter)
|
52.98M | 53.08M | 52.47M | 53.80M | 54.07M | 55.98M | 56.97M | 62.77M | 63.64M | 64.49M | 64.23M | 68.14M | 69.00M | 72.52M | 72.75M | 78.90M | 84.01M | 88.61M | 87.25M | 92.92M | 96.97M | 95.90M | 94.70M | 101.83M | 114.02M | 119.52M | 120.64M | 127.34M | 131.42M | 138.08M | 141.29M | 144.27M | 142.72M | 144.66M | 144.27M | 149.37M | 157.28M | 169.55M | 167.92M | 169.37M | 166.74M | 165.50M | 163.55M | 168.21M | 172.04M | 171.82M | 175.32M | 177.77M | 178.14M | 181.66M | 184.37M | 189.70M | 193.47M | 200.93M | 209.84M | 213.65M | 224.31M | 244.82M | 249.62M | 253.18M | 282.08M | 302.11M | 298.92M |
|
Deferred Taxes (Quarter)
|
25.23M | 31.86M | 2.54M | 21.27M | 32.45M | 56.68M | 5.45M | 9.78M | 4.64M | 20.29M | -7.17M | -4.24M | 31.83M | 32.12M | -15.91M | -1.66M | 12.41M | 10.80M | 48.27M | 5.01M | 18.87M | 8.39M | 124.14M | -13.32M | 22.73M | 91.99M | -2.28M | 60.66M | 12.02M | 51.04M | -242.11M | -14.39M | 37.57M | 50.91M | 15.84M | 2.49M | 29.76M | 53.95M | 4.10M | 230.09M | 27.53M | 52.66M | 36.83M | -48.61M | 82.37M | 56.54M | -8.16M | -29.67M | 63.49M | 40.34M | 17.88M | 10.05M | 34.11M | 73.64M | -5.75M | -3.62M | 22.93M | 37.16M | -11.32M | -6.86M | 7.34M | 65.04M | 27.29M |
|
Gains from Investment Securities (Quarter)
|
0.49M | -1.82M | -0.22M | 2.68M | 1.38M | 0.63M | 1.00M | 2.57M | 0.69M | 1.01M | 0.34M | 6.27M | 1.78M | -1.06M | 2.92M | 2.77M | -1.76M | 0.80M | 4.21M | 0.67M | -0.25M | 3.27M | 0.76M | 0.71M | 1.22M | 3.42M | -2.75M | 3.39M | 1.11M | 1.84M | 1.38M | 1.94M | 1.18M | -1.23M | 4.34M | 1.45M | 4.27M | -3.73M | -4.29M | 17.34M | 3.99M | -2.70M | 4.36M | -5.25M | 2.47M | 5.88M | 1.45M | 156.46M | 4.65M | -11.85M | 102.51M | -86.21M | 2.43M | 95.81M | 34.72M | 42.00M | -1.33M | 40.63M | -32.00M | -1.51M | 11.36M | -11.23M | 5.05M |
|
Asset Writedowns and Impairment (Quarter)
|
-3.28M | -0.38M | 3.69M | 0.00M | 0.14M | -0.15M | -0.07M | -0.12M | -0.10M | 0.10M | -0.07M | -0.06M | -0.01M | 0.01M | 0.02M | -0.05M | 0.02M | -0.24M | 0.01M | 0.04M | -0.06M | 0.05M | -0.17M | -0.02M | 0.02M | 0.01M | -0.06M | -0.02M | -0.03M | 0.02M | -0.02M | -0.10M | 0.04M | 0.27M | -0.18M | -0.07M | -0.16M | 0.05M | 0.04M | 0.06M | 0.06M | -0.20M | -0.43M | 1.78M | -0.48M | 0.71M | 1.02M | 2.98M | -6.15M | 0.66M | 10.11M | 0.24M | 0.59M | -0.01M | 0.58M | 1.29M | 2.05M | -0.24M | -0.35M | -0.36M | 0.46M | -1.89M | 0.05M |
|
Change in Loans (Quarter)
|
0.72M | 0.70M | 7.38M | 6.36M | 17.99M | 11.73M | 11.16M | 13.96M | 11.55M | 1.15M | 36.52M | 46.50M | 20.15M | 16.26M | 8.82M | 3.45M | 12.07M | 6.55M | 14.57M | -19.30M | 14.31M | 15.59M | 4.25M | -7.17M | 94.02M | 11.72M | 3.53M | -2.43M | 6.05M | 3.53M | 14.14M | 13.86M | 9.40M | 3.51M | 103.89M | 30.94M | 1.68M | 2.62M | 4.75M | 16.11M | 1.43M | 1.79M | 1.52M | 24.78M | 5.63M | 20.98M | 1.45M | 98.15M | 32.34M | 41.82M | 82.13M | 4.90M | 8.38M | 4.67M | | | | | | | | | |
|
Cash from Operations (Quarter)
|
173.85M | 183.82M | 106.76M | 108.43M | 153.42M | 265.93M | 78.30M | 172.19M | 352.88M | 186.55M | 36.85M | 85.24M | 239.27M | 244.12M | 77.85M | 172.72M | 293.81M | 185.44M | 42.92M | 236.93M | 375.55M | 357.61M | 121.15M | 191.03M | 361.05M | 392.05M | 178.22M | 128.14M | 376.34M | 306.28M | 156.40M | 98.66M | 369.67M | 333.01M | 176.02M | 96.89M | 380.93M | 356.84M | 215.22M | 122.53M | 330.08M | 672.26M | 374.21M | 158.84M | 794.21M | 724.91M | 270.03M | 157.08M | 651.37M | 536.79M | 327.52M | 213.93M | 465.70M | 471.73M | 302.61M | 212.71M | 453.90M | 530.38M | 271.62M | 198.53M | 598.38M | 551.62M | 240.60M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.22M | 3.24M | 3.35M | 3.31M | 3.27M | 3.21M | 3.37M | 3.47M | 3.55M | 3.38M | 3.27M | 4.03M | 4.36M | 4.79M | 5.33M | | | | | | | | | | 2.62M | 2.67M | 2.72M | 2.54M | 2.26M | 2.29M | 2.26M |
|
Amortization of Deferred Charges (Quarter)
|
2.19M | 1.88M | 2.48M | 2.94M | 4.38M | 2.67M | 3.67M | 3.08M | 2.81M | 3.09M | 3.39M | 8.09M | 3.68M | 6.06M | 4.46M | 5.79M | 4.18M | 4.29M | 4.72M | 6.46M | 0.74M | 5.64M | 5.14M | 1.10M | 7.94M | 5.99M | 5.20M | 23.09M | 6.32M | 5.94M | 5.95M | 0.96M | 0.98M | 5.90M | 6.65M | 1.00M | 6.06M | 6.51M | 8.05M | 10.59M | 1.30M | 5.55M | 6.57M | 9.28M | 8.82M | 6.75M | 7.95M | -17.86M | 1.47M | 6.97M | 6.98M | 1.39M | 1.46M | 6.83M | 1.87M | 1.42M | 1.55M | 1.33M | 1.40M | 1.43M | 1.53M | 1.90M | 1.78M |
|
Depreciation & Amortization (CF) (Quarter)
|
52.98M | 53.08M | 52.47M | 53.80M | 54.07M | 55.98M | 56.97M | 62.77M | 63.64M | 64.49M | 64.23M | 68.14M | 69.00M | 72.52M | 72.75M | 78.90M | 84.01M | 88.61M | 87.25M | 92.92M | 96.97M | 95.90M | 94.70M | 101.83M | 114.02M | 119.52M | 120.64M | 127.34M | 131.42M | 138.08M | 141.29M | 144.27M | 142.72M | 144.66M | 144.27M | 149.37M | 157.28M | 169.55M | 167.92M | 169.37M | 166.74M | 165.50M | 163.55M | 168.21M | 172.04M | 171.82M | 175.32M | 177.77M | 178.14M | 181.66M | 184.37M | 189.70M | 193.47M | 200.93M | 209.84M | 213.65M | 224.31M | 244.82M | 249.62M | 253.18M | 282.08M | 302.11M | 298.92M |
|
Change in Receivables (Quarter)
|
-15.35M | 9.38M | -28.58M | 28.58M | -37.15M | 15.19M | -18.55M | -1.59M | 23.49M | -56.90M | -38.29M | 70.51M | 22.71M | -47.28M | -8.79M | -29.15M | 0.72M | -14.11M | 11.50M | -7.74M | 19.35M | -19.65M | -8.27M | 8.02M | 14.14M | -14.38M | -0.13M | 3.26M | 8.87M | 7.03M | 11.76M | -12.33M | 14.54M | -0.09M | 14.93M | 1.98M | 18.21M | -20.69M | 22.07M | -57.73M | 23.59M | 4.69M | 20.73M | -49.02M | 8.08M | -8.08M | | 9.19M | -15.89M | 15.85M | 25.90M | 18.86M | 17.43M | 5.97M | -16.18M | 21.79M | 39.40M | -37.74M | -36.38M | 48.89M | 0.64M | -57.16M | -3.04M |
|
Change in Inventory (Quarter)
|
| | | | -0.39M | 0.57M | -0.00M | | -5.40M | 7.03M | -2.33M | -0.51M | 0.97M | 4.78M | 6.75M | -1.01M | 0.56M | 0.70M | 0.79M | -0.47M | 0.14M | 1.97M | 1.78M | 5.12M | 4.39M | -1.72M | -0.77M | 2.17M | 11.98M | 9.05M | -3.63M | -5.03M | 7.17M | -2.82M | 4.51M | 4.63M | -2.11M | 1.50M | 0.02M | -1.19M | -0.35M | -0.04M | 6.74M | -0.57M | 15.77M | 29.95M | 25.08M | -17.50M | 10.35M | 4.07M | -5.74M | -1.41M | 13.39M | -3.34M | -6.36M | -3.18M | 6.69M | -0.04M | -2.44M | 8.05M | 10.16M | 2.84M | -1.12M |
|
Change in Account Payables (Quarter)
|
0.79M | -0.10M | 84.09M | -194.11M | 4.52M | -40.37M | -185.94M | 434.13M | 24.24M | -41.66M | -12.81M | -0.25M | 1.61M | -1.30M | -18.65M | -12.16M | -9.88M | 5.96M | -13.67M | -0.03M | 11.67M | 0.03M | 1.27M | -3.35M | 1.37M | 15.55M | -4.08M | 2.54M | 4.75M | 7.31M | -9.29M | 158.35M | 5.29M | -55.06M | -109.51M | -76.83M | 2.32M | 8.39M | -6.74M | -16.59M | 0.53M | 16.05M | -2.48M | -16.09M | 9.06M | 9.90M | -12.56M | 14.36M | 6.04M | 5.42M | -9.77M | 13.49M | 12.10M | -11.54M | 29.16M | 9.48M | 12.24M | -10.45M | -23.85M | 43.82M | 8.35M | -9.96M | 64.67M |
|
Change in Accured Expenses (Quarter)
|
38.97M | -18.87M | -5.42M | -14.94M | 17.53M | -28.86M | 8.36M | 3.01M | -47.98M | 48.40M | -1.29M | 40.90M | 18.16M | 6.70M | -27.64M | 39.14M | 1.88M | -1.50M | -4.18M | 2.94M | 1.44M | 58.09M | -22.20M | -37.94M | 57.10M | -56.87M | -0.94M | -14.84M | 61.70M | 7.85M | -42.79M | -63.74M | 0.47M | -3.75M | 0.01M | 13.53M | 1.09M | 59.49M | -60.14M | 1.18M | -0.25M | 112.74M | -114.06M | 80.28M | 71.60M | -72.30M | 33.96M | -31.18M | 2.03M | -1.29M | 61.69M | -61.67M | 2.20M | -1.37M | -0.05M | 5.08M | 52.77M | -46.73M | 14.42M | -6.06M | 6.22M | 74.19M | -83.05M |
|
Capital Expenditures (Quarter)
|
0.13M | 274.11M | -274.10M | 0.05M | 215.78M | -210.63M | 416.60M | -413.91M | 157.79M | 123.20M | 141.85M | -421.77M | 275.16M | 182.51M | 232.62M | 309.95M | 4.21M | 595.14M | -588.02M | 1,030.60M | 452.57M | 267.69M | -720.24M | 15.44M | 3.50M | 757.78M | 220.04M | -948.51M | 480.26M | -480.14M | 970.35M | 393.27M | 548.15M | -547.93M | 1,325.15M | -1324.73M | 847.25M | -846.88M | 1,917.49M | 391.54M | 249.74M | -249.52M | 961.77M | -961.37M | 508.41M | 531.28M | 613.30M | 483.55M | 646.14M | -580.31M | 2,010.59M | 647.48M | 773.58M | 890.81M | 736.56M | 591.95M | 963.16M | 963.84M | 936.49M | 588.99M | 916.57M | 997.93M | 688.17M |
|
Sales of Property, Plant and Equipment (Quarter)
|
47.23M | 74.93M | -121.97M | 1.74M | 55.01M | -54.90M | 0.04M | 0.29M | 62.43M | 70.17M | -131.93M | | 93.24M | 83.21M | 37.62M | -213.53M | 128.99M | 131.67M | 61.02M | -293.19M | 194.13M | 185.06M | 84.40M | -442.01M | 147.20M | -146.37M | 0.85M | 485.79M | 142.34M | 117.11M | 331.59M | 108.76M | 187.55M | 242.36M | 131.94M | 44.42M | 0.31M | 401.14M | -401.14M | | 76.41M | 237.92M | 120.53M | 102.62M | 182.15M | 124.80M | 176.84M | 139.45M | 159.18M | 170.43M | 203.98M | 167.74M | 193.46M | 214.82M | 189.89M | 141.01M | 146.67M | 218.15M | 165.31M | 132.22M | 166.18M | 219.88M | 185.49M |
|
Change in Acquisitions & Divestments (Quarter)
|
0.13M | 178.33M | -177.26M | | 8.80M | 145.26M | -143.85M | 290.68M | 23.98M | 130.60M | 126.31M | -273.63M | 3.29M | 89.75M | 118.79M | 57.21M | 2.01M | 1.02M | 72.34M | 212.51M | 30.34M | 58.74M | -88.28M | 0.32M | 55.95M | -53.30M | 564.30M | 88.77M | 24.64M | 14.29M | 63.48M | -34.61M | 20.42M | 44.23M | 18.12M | 40.77M | 6.98M | 10.30M | -17.28M | 268.64M | 110.17M | -110.09M | 1.13M | -0.99M | 126.96M | 103.09M | -228.04M | 410.53M | 18.07M | 15.30M | 114.92M | 122.80M | 0.24M | 13.73M | 32.84M | 3.69M | 101.57M | -53.08M | 49.10M | 24.03M | 0.16M | 85.08M | 225.22M |
|
Cash from Investing Activities (Quarter)
|
-99.05M | -71.82M | -68.39M | -134.72M | -173.97M | -128.74M | -75.01M | -204.43M | -124.81M | -185.45M | -179.63M | -222.32M | -193.72M | -127.48M | -232.19M | -293.25M | -255.95M | -161.03M | -89.41M | -248.87M | -329.08M | -155.25M | -343.62M | -431.74M | -367.71M | -198.61M | -178.27M | -439.31M | -409.46M | -242.11M | 73.65M | -320.39M | -446.18M | -421.53M | -134.47M | -568.95M | -732.24M | -519.65M | -168.44M | -346.32M | -195.19M | -164.69M | -293.62M | -476.04M | -523.16M | -489.13M | -434.67M | 3,314.14M | -478.01M | -626.79M | -766.96M | -549.62M | -288.67M | -797.66M | -623.57M | -336.48M | -803.32M | -794.55M | -840.58M | -452.48M | -764.04M | -733.28M | -515.28M |
|
Other financing activities (Quarter)
|
0.09M | | 3.21M | -1.32M | 0.56M | 0.76M | 0.47M | 0.22M | | 1.01M | 1.34M | -0.13M | 0.23M | 0.00M | 3.12M | 0.59M | 2.42M | 7.42M | -0.15M | 2.63M | | | | 4.23M | 0.22M | 1.86M | 2.44M | 0.53M | 1.73M | 1.68M | 1.17M | 0.53M | 1.42M | -1.42M | 5.10M | 2.15M | | 2.30M | 1.37M | 1.66M | 1.68M | 1.80M | 1.54M | 0.77M | 0.35M | 1.74M | 5.91M | 5.15M | 1.07M | 2.87M | 1.02M | 0.28M | 2.69M | 1.33M | 0.05M | 0.01M | 0.25M | 3.67M | 0.30M | 4.31M | 1.29M | 4.52M | 4.79M |
|
Long-Term Debt Issuances (Quarter)
|
3.02M | 2.86M | 2.63M | 3.08M | 2.59M | 3.64M | 4.58M | 3.04M | 28.99M | 140.94M | 98.55M | 33.25M | 34.74M | 39.51M | 35.67M | 7.79M | 37.89M | 33.68M | 23.41M | 10.04M | 33.77M | 106.45M | 92.69M | 125.33M | 74.16M | 56.01M | 50.39M | 104.59M | 155.44M | 77.31M | 114.94M | 54.12M | 76.34M | 103.27M | 121.31M | 99.20M | 61.52M | 44.33M | 65.62M | 63.17M | 75.37M | 38.92M | 211.77M | 191.80M | 113.78M | 85.65M | 72.23M | 75.86M | 85.77M | 83.25M | 89.14M | 83.33M | 51.24M | 81.39M | 81.68M | 145.81M | 76.42M | 150.35M | 163.08M | 106.75M | 135.22M | 46.61M | 65.49M |
|
Long-Term Debt Repayments (Quarter)
|
6.95M | 1.42M | 1.48M | 1.67M | 1.73M | 1.78M | 2.46M | 2.37M | 3.89M | 6.00M | 8.43M | 8.57M | 10.45M | 10.98M | 16.05M | 15.60M | 18.01M | 22.69M | 24.78M | 55.72M | 33.97M | 43.81M | 32.42M | 58.46M | 37.41M | 46.01M | 58.34M | 70.80M | 56.52M | 93.78M | 69.32M | 76.74M | 84.37M | 63.54M | 88.77M | 66.75M | 94.45M | 86.46M | 66.29M | 60.59M | 68.55M | 54.17M | 50.80M | 47.73M | 45.17M | 42.33M | 41.65M | 37.11M | 34.98M | | | 28.90M | 34.17M | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
91.96M | 42.60M | 172.13M | 15.18M | 58.56M | 119.73M | 56.27M | 3.22M | 26.19M | 62.66M | 162.47M | 19.23M | 88.18M | 49.86M | 185.00M | 107.99M | 207.15M | 299.64M | 3.28M | 147.46M | 88.21M | 373.53M | 46.54M | 329.70M | 103.34M | 228.45M | 202.22M | 208.62M | 155.37M | 130.16M | 140.73M | 72.20M | 103.64M | 209.66M | 379.83M | 204.18M | 333.70M | 325.05M | 209.12M | 253.55M | 377.05M | 208.67M | 204.81M | 131.48M | 161.85M | 825.19M | 215.36M | 767.06M | 393.26M | 399.39M | 183.31M | 41.93M | 445.49M | 259.47M | 332.12M | 149.28M | 349.23M | 623.20M | 432.55M | 450.43M | 349.98M | 601.56M | 808.81M |
|
Short-Term Debt repayments (Quarter)
|
106.68M | 102.74M | 39.46M | 40.00M | 42.25M | 56.85M | 67.51M | 35.27M | 61.14M | 110.35M | 63.20M | 23.26M | 62.00M | 60.95M | 115.61M | 54.52M | 52.46M | 155.64M | 58.57M | 327.05M | 82.80M | 105.16M | 92.35M | 148.10M | 48.33M | 110.15M | 86.07M | 123.30M | 64.82M | 149.53M | 88.86M | 53.24M | 73.77M | 109.19M | 72.17M | 44.62M | 61.10M | 82.53M | 81.70M | 124.65M | 154.09M | 232.69M | 181.29M | 94.52M | 109.33M | 117.74M | 106.35M | 104.09M | 145.37M | 295.65M | 254.30M | 106.67M | 232.82M | 119.07M | 273.17M | 294.70M | 321.67M | 121.76M | 270.52M | 138.45M | 286.58M | 139.26M | 476.39M |
|
Preferred Shares Repurchased (Quarter)
|
| | | | -0.52M | 144.81M | -144.81M | 144.81M | | | | 1.50M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
3.16M | 3.10M | 3.08M | 3.08M | 3.08M | -0.16M | -2.91M | 2.91M | | | 97.42M | | | | | 19.57M | | | | | | | 58.78M | | 19.59M | | 19.59M | 19.59M | | | | 9.79M | 9.79M | 19.59M | | 9.79M | 9.80M | 9.80M | | 9.80M | | 9.80M | 39.22M | | | 19.61M | 9.80M | | 9.80M | 9.80M | | | | 14.12M | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
-30.29M | -70.23M | 36.37M | 3.38M | -111.24M | 67.68M | -13.25M | -55.94M | -18.56M | 78.27M | 83.21M | 14.87M | 43.62M | 9.61M | 76.29M | 14.69M | 160.69M | 134.84M | -71.15M | -270.71M | -9.40M | 292.90M | -59.52M | 164.89M | 56.60M | 87.82M | 68.51M | 10.81M | 137.09M | -107.87M | 25.29M | -37.91M | -28.20M | 88.06M | 298.05M | 156.66M | 192.68M | 168.69M | 59.01M | 91.94M | 195.06M | -120.30M | 99.79M | 112.80M | 56.45M | 677.74M | 62.12M | 636.85M | 224.90M | 66.51M | -116.12M | -115.48M | 136.74M | 96.96M | -22.47M | -144.70M | -31.44M | 542.02M | 161.26M | 223.27M | 47.44M | 389.71M | 220.29M |
|
Exchange Rate Effect (Quarter)
|
-0.52M | -0.05M | 0.75M | 0.09M | 0.04M | -0.43M | 0.08M | 0.01M | -0.38M | 0.14M | -0.12M | -0.17M | -0.34M | 0.74M | 0.08M | -0.66M | -1.07M | -2.69M | -2.48M | -4.52M | -3.36M | -9.18M | -5.04M | 1.84M | -4.40M | -6.12M | -5.60M | 13.98M | 4.42M | 5.85M | -0.81M | -3.87M | -4.28M | 2.49M | -7.65M | 4.72M | 4.76M | -0.48M | 0.93M | -5.75M | 0.77M | 3.22M | 2.89M | -0.44M | -1.53M | -3.26M | -0.26M | 7.13M | -4.12M | -9.66M | 26.49M | -24.34M | 2.83M | -2.63M | 3.87M | -2.96M | -0.53M | 4.63M | -10.54M | 2.10M | 6.58M | -2.41M | 3.83M |
|
Change in Cash (Quarter)
|
44.00M | 41.72M | 75.49M | -22.80M | -131.74M | 204.44M | -9.87M | -88.16M | 209.13M | 79.51M | -59.70M | -122.38M | 88.84M | 126.99M | -77.96M | -106.50M | 197.47M | 156.56M | -120.12M | -287.17M | 33.71M | 486.08M | -287.02M | -73.98M | 45.54M | 275.14M | 62.86M | -286.38M | 108.39M | -37.84M | 254.54M | -263.50M | -108.98M | 2.03M | 331.94M | -310.68M | -153.87M | 5.40M | 106.72M | -137.60M | 330.72M | 390.49M | 183.27M | -204.83M | 325.97M | 910.25M | -102.77M | 376.68M | 394.13M | -33.16M | -167.46M | -837.13M | 316.60M | -231.99M | -339.15M | -271.43M | -381.38M | 282.48M | -418.24M | -28.57M | -111.64M | 205.63M | -50.56M |
|
Free Cash Flow (Quarter)
|
173.72M | -90.28M | 380.85M | 108.39M | -62.36M | 476.56M | -338.30M | 586.11M | 195.09M | 63.35M | -105.00M | 507.01M | -35.88M | 61.61M | -154.77M | -137.24M | 289.60M | -409.70M | 630.95M | -793.68M | -77.02M | 89.92M | 841.39M | 175.59M | 357.55M | -365.73M | -41.82M | 1,076.65M | -103.92M | 786.42M | -813.95M | -294.61M | -178.48M | 880.94M | -1149.13M | 1,421.62M | -466.32M | 1,203.72M | -1702.28M | -269.01M | 80.34M | 921.77M | -587.56M | 1,120.21M | 285.80M | 193.63M | -343.26M | -326.47M | 5.23M | 1,117.10M | -1683.08M | -433.55M | -307.88M | -419.08M | -433.95M | -379.24M | -509.26M | -433.46M | -664.88M | -390.45M | -318.19M | -446.31M | -447.57M |
|
Net Cash Flow (Quarter)
|
44.52M | 41.77M | 74.74M | -22.90M | -131.79M | 204.87M | -9.95M | -88.17M | 209.51M | 79.37M | -59.58M | -122.21M | 89.18M | 126.25M | -78.04M | -105.84M | 198.55M | 159.25M | -117.64M | -282.65M | 37.07M | 495.27M | -281.99M | -75.82M | 49.94M | 281.26M | 68.46M | -300.36M | 103.96M | -43.69M | 255.34M | -259.63M | -104.70M | -0.46M | 339.60M | -315.40M | -158.63M | 5.88M | 105.79M | -131.85M | 329.96M | 387.27M | 180.38M | -204.39M | 327.50M | 913.51M | -102.51M | 4,108.07M | 398.25M | -23.50M | -555.57M | -451.17M | 313.77M | -228.96M | -343.43M | -268.47M | -380.85M | 277.85M | -407.70M | -30.67M | -118.22M | 208.04M | -54.39M |