|
Real Estate - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | | | | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | | | | | | | | |
|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.08B | 3.24B | 3.39B | 3.54B | 3.73B | 3.89B | 4.04B | 4.17B | 4.31B | 4.49B | 4.67B | 4.89B | 5.05B | 5.21B | 5.47B | 5.67B | 5.89B | 6.18B | 6.38B | 6.62B |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Receivables - Notes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.05B | 0.04B | 0.04B | 0.04B | 0.06B | | | | | | | | | | | | |
|
Mortgage Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | | | | 0.42B | 0.44B | 0.42B | 0.39B | 0.44B | 0.49B | 0.52B | 0.53B | 0.58B | 0.59B | 0.59B | 0.58B | 0.64B | 0.66B | 0.66B | |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19B | 1.52B | 2.43B | 2.33B | 2.70B | 3.10B | 3.07B | 2.51B | 2.06B | 2.38B | 2.15B | 1.81B | 1.53B | 1.15B | 1.44B | 1.02B | 0.99B | 0.88B | 1.08B | 1.03B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.23B | 0.23B | 0.23B | 0.23B | 0.22B | 0.20B | 0.21B | 0.19B | 0.21B | 0.21B | 0.20B | 0.22B | 0.25B | 0.22B | 0.18B | 0.23B | 0.23B | 0.18B | 0.17B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.03B | 0.04B | 0.06B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | | | 0.04B | 0.04B | | | 0.03B | 0.04B | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.27B | 0.27B | 0.29B | 0.28B | 0.26B | 0.25B | 0.25B | 0.23B | 0.21B | 0.21B | 0.23B | 0.25B | 0.25B | 0.22B | 0.21B | 0.27B | 0.23B | 0.18B | 0.17B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.12B | 0.14B | 0.17B | 0.20B | 0.16B | 0.17B | 0.15B | 0.20B | 0.16B | 0.16B | 0.16B | 0.15B | 0.16B | 0.16B | 0.16B | 0.16B | 0.17B | 0.18B | 0.18B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | 0.31B | 0.20B | 0.21B | 0.24B | 0.23B | 0.24B | 0.23B | 0.24B | 0.23B | 0.26B | 0.24B | 0.25B | 0.25B | 0.28B | 0.27B | 0.28B | 0.29B | 0.32B | 0.35B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.16B | 5.28B | 5.48B | 5.73B | 5.97B | 6.15B | 6.39B | 6.73B | 7.09B | 7.36B | 7.65B | 7.94B | 8.24B | 8.59B | 8.92B | 9.31B | 9.63B | 9.89B | 10.10B | 10.33B |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08B | 1.11B | 1.17B | 1.26B | 1.28B | 1.35B | 1.43B | 1.50B | 1.54B | 1.56B | 1.61B | 1.65B | 1.67B | 1.73B | 1.74B | 1.82B | 1.81B | 1.84B | 1.85B | 1.85B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.33B | 8.57B | 8.89B | 9.28B | 9.63B | 10.02B | 10.47B | 10.92B | 11.35B | 11.84B | 12.40B | 12.80B | 13.13B | 13.75B | 14.33B | 14.88B | 15.11B | 15.59B | 16.03B | 16.23B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | | 0.56B | 0.55B | | 0.58B | | 0.65B | 0.66B | 0.63B | 0.64B | 0.64B | 0.21B | 0.68B | 0.68B | 0.68B | 0.72B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | | | | 0.19B | | | | 0.24B | | | | 0.23B | | | | 0.26B | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.05B | 0.04B | 0.06B | 0.05B | 0.05B | 0.06B | 0.05B | 0.06B | 0.05B | 0.05B | 0.11B | 0.12B | 0.13B | 0.13B | 0.13B | 0.13B | 0.14B | 0.13B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.65B | 15.11B | 16.34B | 16.59B | 17.33B | 17.79B | 18.14B | 18.09B | 18.10B | 18.61B | 19.02B | 19.00B | 19.06B | 19.31B | 20.13B | 20.33B | 20.48B | 20.85B | 21.43B | 21.62B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | 0.70B | 0.69B | 0.63B | 0.68B | 0.72B | 0.71B | 0.70B | 0.76B | 0.78B | 0.76B | 0.73B | 0.78B | 0.83B | 0.90B | 0.80B | 0.82B | 0.90B | 0.87B | 0.77B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | 0.70B | 0.69B | 0.63B | 0.68B | 0.72B | 0.71B | 0.70B | 0.76B | 0.78B | 0.76B | 0.73B | 0.78B | 0.83B | 0.90B | 0.80B | 0.82B | 0.90B | 0.87B | 0.77B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | | | 0.16B | 0.00B | | | 0.15B | 0.00B | | | 0.13B | 0.00B | | | 0.13B | 0.00B | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | | | | 0.07B | | | | 0.06B | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.05B | 0.05B | 0.04B | 0.05B | 0.06B | 0.06B | 0.05B | 0.05B | 0.06B | 0.06B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 0.07B | 0.06B | 0.05B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.41B | 2.41B | 2.50B | 2.55B | 2.51B | 2.54B | 2.52B | 2.45B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | | 0.03B | | | | 0.03B | 0.01B | 0.01B | 0.03B | 0.03B | 0.01B | 0.01B | 0.02B | 0.03B | 0.02B | 0.03B | 0.01B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.09B | 0.09B | 0.08B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20B | 1.24B | 1.31B | 1.30B | 1.18B | 1.29B | 1.31B | 1.30B | 1.57B | 1.37B | 1.44B | 1.43B | 1.45B | 1.47B | 1.50B | 1.51B | 1.49B | 1.50B | 1.57B | 1.61B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.35B | | | | 11.60B | 11.84B | 11.99B | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.73B | 10.00B | 10.78B | 10.77B | 11.35B | 11.76B | 11.35B | 11.70B | 11.60B | 11.84B | 11.99B | 11.91B | 11.89B | 11.95B | 12.61B | 12.70B | 12.98B | 13.19B | 13.66B | 13.87B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.41B | 2.41B | 2.50B | 2.55B | 2.51B | 2.54B | 2.52B | 2.45B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.92B | 5.11B | 5.55B | 5.82B | 5.90B | 6.09B | 6.32B | 6.46B | 6.50B | 6.78B | 7.03B | 7.09B | 7.17B | 7.35B | 7.52B | 7.63B | 7.50B | 7.66B | 7.77B | 7.74B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.92B | 5.11B | 5.55B | 5.82B | 5.90B | 6.09B | 6.32B | 6.46B | 6.50B | 6.78B | 7.03B | 7.09B | 7.17B | 7.35B | 7.52B | 7.63B | 7.50B | 7.66B | 7.77B | 7.74B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.65B | 15.11B | 16.34B | 16.59B | 17.33B | 17.79B | 18.14B | 18.09B | 18.10B | 18.61B | 19.02B | 19.00B | 19.06B | 19.31B | 20.13B | 20.33B | 20.48B | 20.85B | 21.43B | 21.62B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.01B | | 0.02B | 0.01B | 0.01B | | 0.01B | 0.02B | | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.03B | 5.29B | 0.07B | 5.97B | 0.00B | -0.09B | 0.19B | 0.01B | 0.29B | 0.21B | 0.06B | 0.05B | 7.60B | 7.79B | 0.05B | 8.02B | 7.93B | 8.07B | -0.19B | -0.17B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.04B | | 0.02B | 0.02B | 0.02B | | 0.04B | 0.18B | | 0.18B | 0.18B | 0.04B | 0.18B | 0.04B | 0.02B | 0.18B | 0.02B | 0.04B | 0.18B |