|
Real Estate - Gross
|
| | | | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | | 0.03B | | | | 0.03B | | | | 0.07B | | | | 0.05B | | | | 0.05B | | | | 0.07B | | | | 0.07B | | | | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | | | | | | | | |
|
Accumulated Depreciation
|
| | | 1.34B | 1.35B | 1.36B | 1.39B | 1.42B | 1.45B | 1.48B | 1.52B | 1.56B | 1.60B | 1.64B | 1.69B | 1.73B | 1.78B | 1.83B | 1.89B | 1.94B | 1.98B | 2.02B | 2.07B | 2.13B | 2.19B | 2.24B | 2.31B | 2.38B | 2.46B | 2.55B | 2.63B | 2.72B | 2.80B | 2.88B | 2.98B | 3.09B | 2.48B | 2.57B | 2.64B | 2.71B | 2.81B | 2.90B | 2.99B | 3.08B | 3.24B | 3.39B | 3.54B | 3.73B | 3.89B | 4.04B | 4.17B | 4.31B | 4.49B | 4.67B | 4.89B | 5.05B | 5.21B | 5.47B | 5.67B | 5.89B | 6.18B | 6.38B | 6.62B |
|
Receivables - Accured
|
| | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | | 0.02B | | | | 0.03B | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Receivables - Notes
|
| | | | | | 0.07B | 0.20B | 0.07B | 0.07B | 0.20B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.05B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | | 0.05B | | | | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.02B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.05B | 0.04B | 0.04B | 0.04B | 0.06B | | | | | | | | | | | | |
|
Mortgage Loans
|
| | | | | | | 0.17B | | | | 0.16B | | | | 0.16B | | | | 0.16B | | | | 0.22B | | | | 0.26B | | | | 0.31B | | | | 0.23B | | | | 0.26B | | | | 0.39B | | | | 0.42B | 0.44B | 0.42B | 0.39B | 0.44B | 0.49B | 0.52B | 0.53B | 0.58B | 0.59B | 0.59B | 0.58B | 0.64B | 0.66B | 0.66B | |
|
Loans - Net
|
| | | | | | | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents
|
0.29B | 0.33B | 0.41B | 0.38B | 0.24B | 0.46B | 0.45B | 0.36B | 0.57B | 0.65B | 0.59B | 0.46B | 0.55B | 0.68B | 0.60B | 0.50B | 0.69B | 0.85B | 0.73B | 0.44B | 0.48B | 0.96B | 0.67B | 0.60B | 0.65B | 0.92B | 0.98B | 0.70B | 0.81B | 0.77B | 1.02B | 0.76B | 0.65B | 0.65B | 0.98B | 0.67B | 0.52B | 0.53B | 0.63B | 0.49B | 0.83B | 1.22B | 1.40B | 1.19B | 1.52B | 2.43B | 2.33B | 2.70B | 3.10B | 3.07B | 2.51B | 2.06B | 2.38B | 2.15B | 1.81B | 1.53B | 1.15B | 1.44B | 1.02B | 0.99B | 0.88B | 1.08B | 1.03B |
|
Receivables - Net
|
| | | 0.22B | 0.24B | 0.23B | 0.35B | 0.30B | 0.27B | 0.26B | 0.23B | 0.26B | 0.28B | 0.24B | 0.23B | 0.20B | 0.20B | 0.19B | 0.20B | 0.19B | 0.21B | 0.18B | 0.18B | 0.18B | 0.19B | 0.18B | 0.20B | 0.18B | 0.19B | 0.19B | 0.21B | 0.19B | 0.21B | 0.21B | 0.19B | 0.22B | 0.24B | 0.22B | 0.20B | 0.19B | 0.21B | 0.21B | 0.22B | 0.22B | 0.23B | 0.23B | 0.23B | 0.23B | 0.22B | 0.20B | 0.21B | 0.19B | 0.21B | 0.21B | 0.20B | 0.22B | 0.25B | 0.22B | 0.18B | 0.23B | 0.23B | 0.18B | 0.17B |
|
Receivables - Other
|
| | | 0.17B | 0.30B | 0.30B | 0.30B | 0.22B | 0.17B | 0.17B | 0.18B | 0.18B | 0.15B | 0.17B | 0.17B | 0.17B | 0.16B | 0.17B | 0.15B | 0.14B | 0.13B | 0.08B | 0.11B | 0.09B | 0.08B | 0.08B | 0.10B | 0.09B | 0.08B | 0.08B | 0.09B | 0.11B | 0.03B | 0.03B | 0.04B | 0.10B | 0.03B | 0.01B | 0.09B | 0.09B | 0.01B | 0.03B | 0.06B | 0.04B | 0.03B | 0.04B | 0.05B | 0.02B | 0.05B | 0.05B | 0.04B | 0.04B | | | 0.04B | 0.07B | | | 0.03B | 0.04B | | | |
|
Receivables
|
| | | 0.39B | 0.55B | 0.52B | 0.65B | 0.52B | 0.44B | 0.44B | 0.40B | 0.44B | 0.44B | 0.41B | 0.40B | 0.37B | 0.36B | 0.35B | 0.35B | 0.33B | 0.34B | 0.26B | 0.29B | 0.26B | 0.27B | 0.26B | 0.30B | 0.26B | 0.27B | 0.28B | 0.30B | 0.30B | 0.24B | 0.24B | 0.23B | 0.32B | 0.27B | 0.24B | 0.29B | 0.28B | 0.22B | 0.25B | 0.29B | 0.26B | 0.27B | 0.27B | 0.28B | 0.25B | 0.26B | 0.25B | 0.25B | 0.23B | 0.21B | 0.21B | 0.23B | 0.28B | 0.25B | 0.22B | 0.21B | 0.27B | 0.23B | 0.18B | 0.17B |
|
Raw Materials
|
| | | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory
|
| | | | | | | 0.07B | | | | 0.07B | 0.06B | 0.06B | 0.07B | 0.08B | 0.07B | 0.07B | 0.07B | 0.09B | 0.07B | 0.07B | 0.08B | 0.09B | 0.08B | 0.08B | 0.08B | 0.10B | 0.09B | 0.10B | 0.10B | 0.11B | 0.09B | 0.09B | 0.10B | 0.12B | 0.10B | 0.10B | 0.10B | 0.12B | 0.10B | 0.10B | 0.10B | 0.13B | 0.12B | 0.14B | 0.17B | 0.20B | 0.16B | 0.17B | 0.15B | 0.20B | 0.16B | 0.16B | 0.16B | 0.20B | 0.16B | 0.16B | 0.16B | 0.16B | 0.17B | 0.18B | 0.18B |
|
Prepaid Assets
|
| | | 0.06B | 0.06B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.06B | 0.06B | 0.04B | 0.06B | 0.04B | 0.06B | 0.05B | 0.04B | 0.09B | 0.13B | 0.07B | 0.05B | 0.18B | 0.13B | 0.09B | 0.09B | 0.05B | 0.12B | 0.08B | 0.08B | 0.15B | 0.17B | 0.18B | 0.18B | 0.18B | 0.17B | 0.19B | 0.19B | 0.19B | 0.56B | 0.59B | 0.45B | 0.45B | 0.47B | 0.31B | 0.20B | 0.21B | 0.24B | 0.23B | 0.24B | 0.23B | 0.24B | 0.23B | 0.26B | 0.24B | 0.25B | 0.25B | 0.28B | 0.27B | 0.28B | 0.29B | 0.32B | 0.35B |
|
Buildings
|
| | | 1.02B | 1.04B | 1.05B | 1.06B | 1.09B | 1.11B | 1.13B | 1.16B | 1.20B | 1.28B | 1.31B | 1.38B | 1.43B | 1.50B | 1.57B | 1.64B | 1.73B | 1.81B | 1.93B | 2.03B | 2.19B | 2.29B | 2.40B | 2.51B | 2.62B | 2.71B | 2.83B | 3.00B | 3.14B | 3.33B | 3.58B | 3.76B | 4.00B | 4.18B | 4.37B | 4.52B | 4.66B | 4.75B | 4.86B | 5.00B | 5.16B | 5.28B | 5.48B | 5.73B | 5.97B | 6.15B | 6.39B | 6.73B | 7.09B | 7.36B | 7.65B | 7.94B | 8.24B | 8.59B | 8.92B | 9.31B | 9.63B | 9.89B | 10.10B | 10.33B |
|
Land & Improvements
|
| | | 0.24B | 0.24B | 0.25B | 0.28B | 0.28B | 0.30B | 0.31B | 0.34B | 0.33B | 0.35B | 0.36B | 0.39B | 0.41B | 0.43B | 0.45B | 0.46B | 0.47B | 0.49B | 0.52B | 0.59B | 0.59B | 0.60B | 0.62B | 0.63B | 0.65B | 0.66B | 0.68B | 0.74B | 0.83B | 0.85B | 0.90B | 0.91B | 0.98B | 0.99B | 1.02B | 1.02B | 1.03B | 1.04B | 1.05B | 1.06B | 1.08B | 1.11B | 1.17B | 1.26B | 1.28B | 1.35B | 1.43B | 1.50B | 1.54B | 1.56B | 1.61B | 1.65B | 1.67B | 1.73B | 1.74B | 1.82B | 1.81B | 1.84B | 1.85B | 1.85B |
|
Property, Plant & Equipment (Net)
|
| | | 2.09B | 2.21B | 2.24B | 2.28B | 2.37B | 2.50B | 2.57B | 2.63B | 2.76B | 2.94B | 3.03B | 3.19B | 3.41B | 3.68B | 3.81B | 3.86B | 4.11B | 4.27B | 4.35B | 4.55B | 5.02B | 5.31B | 5.43B | 5.60B | 5.98B | 6.19B | 6.39B | 6.49B | 6.82B | 7.10B | 7.41B | 7.47B | 7.93B | 7.17B | 7.59B | 7.60B | 7.84B | 7.87B | 7.96B | 8.03B | 8.33B | 8.57B | 8.89B | 9.28B | 9.63B | 10.02B | 10.47B | 10.92B | 11.35B | 11.84B | 12.40B | 12.80B | 13.13B | 13.75B | 14.33B | 14.88B | 15.11B | 15.59B | 16.03B | 16.23B |
|
Long-Term Investments
|
| | | 0.20B | 0.21B | 0.23B | 0.24B | 0.26B | 0.26B | 0.29B | 0.27B | 0.24B | 0.23B | 0.21B | 0.24B | 0.25B | 0.24B | 0.26B | 0.25B | 0.27B | 0.32B | 0.33B | 0.32B | 0.31B | 0.28B | 0.38B | 0.38B | 0.37B | 0.38B | 0.40B | 0.41B | 0.40B | 0.40B | 0.41B | 0.33B | 0.30B | 0.31B | 0.32B | 0.34B | 0.36B | 0.40B | 0.43B | 0.45B | 0.49B | 0.53B | 0.57B | 0.60B | 0.54B | 0.56B | 0.55B | 0.52B | 0.58B | 0.62B | 0.65B | 0.66B | 0.63B | 0.64B | 0.64B | 0.63B | 0.68B | 0.68B | 0.68B | 0.72B |
|
Long-Term Deferred Tax
|
| | | | | | | 0.15B | | | | 0.18B | | | | 0.18B | | | | 0.19B | | | | 0.21B | | | | 0.19B | | | | 0.12B | | | | 0.21B | | | | 0.17B | | | | 0.19B | | | | 0.19B | | | | 0.24B | | | | 0.23B | | | | 0.26B | | | |
|
Other Non-Current Assets
|
| | | 0.17B | 0.13B | 0.11B | 0.12B | 0.12B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.12B | 0.15B | 0.11B | 0.10B | 0.09B | 0.09B | 0.08B | 0.08B | 0.09B | 0.08B | 0.10B | 0.10B | 0.10B | 0.09B | 0.24B | 0.25B | 0.18B | 0.08B | 0.08B | 0.11B | 0.11B | 0.11B | 0.07B | 0.07B | 0.07B | 0.04B | 0.05B | 0.05B | 0.05B | 0.04B | 0.06B | 0.05B | 0.05B | 0.06B | 0.05B | 0.06B | 0.05B | 0.05B | 0.11B | 0.12B | 0.13B | 0.13B | 0.13B | 0.13B | 0.14B | 0.13B |
|
Assets
|
| | | 4.19B | 4.17B | 4.40B | 4.63B | 4.65B | 4.84B | 5.14B | 5.22B | 5.31B | 5.58B | 5.78B | 5.87B | 6.00B | 6.53B | 6.87B | 6.91B | 6.86B | 7.09B | 7.60B | 7.76B | 8.11B | 8.54B | 9.01B | 9.29B | 9.41B | 9.80B | 10.08B | 10.50B | 10.75B | 11.00B | 11.32B | 11.65B | 11.89B | 12.47B | 12.86B | 12.99B | 14.69B | 13.71B | 14.12B | 14.45B | 14.65B | 15.11B | 16.34B | 16.59B | 17.33B | 17.79B | 18.14B | 18.09B | 18.10B | 18.61B | 19.02B | 19.00B | 19.06B | 19.31B | 20.13B | 20.33B | 20.48B | 20.85B | 21.43B | 21.62B |
|
Accounts Payables
|
| | | 0.30B | 0.32B | 0.33B | 0.34B | 0.34B | 0.38B | 0.37B | 0.33B | 0.36B | 0.37B | 0.36B | 0.35B | 0.36B | 0.45B | 0.39B | 0.35B | 0.50B | 0.47B | 0.51B | 0.45B | 0.50B | 0.48B | 0.44B | 0.43B | 0.45B | 0.43B | 0.44B | 0.47B | 0.51B | 0.52B | 0.54B | 0.52B | 0.56B | 0.59B | 0.55B | 0.55B | 0.55B | 0.58B | 0.63B | 0.61B | 0.65B | 0.70B | 0.69B | 0.63B | 0.68B | 0.72B | 0.71B | 0.70B | 0.76B | 0.78B | 0.76B | 0.73B | 0.78B | 0.83B | 0.90B | 0.80B | 0.82B | 0.90B | 0.87B | 0.77B |
|
Payables
|
| | | 0.30B | 0.32B | 0.33B | 0.34B | 0.34B | 0.38B | 0.37B | 0.33B | 0.36B | 0.37B | 0.36B | 0.35B | 0.36B | 0.45B | 0.39B | 0.35B | 0.50B | 0.47B | 0.51B | 0.45B | 0.50B | 0.48B | 0.44B | 0.43B | 0.45B | 0.43B | 0.44B | 0.47B | 0.51B | 0.52B | 0.54B | 0.52B | 0.56B | 0.59B | 0.55B | 0.55B | 0.55B | 0.58B | 0.63B | 0.61B | 0.65B | 0.70B | 0.69B | 0.63B | 0.68B | 0.72B | 0.71B | 0.70B | 0.76B | 0.78B | 0.76B | 0.73B | 0.78B | 0.83B | 0.90B | 0.80B | 0.82B | 0.90B | 0.87B | 0.77B |
|
Other Accumulated Expenses
|
| | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.13B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | | | | 0.09B | | | | 0.07B | | | | 0.06B | | | | | | | | | | | |
|
Current Deferred Revenue
|
| | | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.01B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.04B | 0.05B | 0.06B | 0.06B | 0.05B | 0.05B | 0.06B | 0.06B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 0.07B | 0.06B | 0.05B |
|
Non-Current Debt
|
| | | | | | | -1.14B | -1.20B | -0.98B | -0.95B | -0.98B | -1.01B | -0.94B | | -1.09B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.41B | 2.41B | 2.50B | 2.55B | 2.51B | 2.54B | 2.52B | 2.45B |
|
Pension
|
| | | | | | | | | | | 0.01B | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | | 0.03B | | | | 0.03B | | | | -0.12B | | | | 0.03B | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.10B | 0.11B | 0.11B | 0.11B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.08B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B |
|
Non-Current Deferred Tax Liability
|
| | | 0.27B | 0.30B | 0.35B | 0.36B | 0.52B | 0.38B | 0.40B | 0.40B | 0.57B | 0.43B | 0.45B | 0.44B | 0.61B | 0.45B | 0.47B | 0.52B | 0.72B | 0.55B | 0.55B | 0.67B | 0.86B | 0.69B | 0.79B | 0.79B | 1.03B | 0.85B | 0.91B | 0.67B | 0.78B | 0.69B | 0.73B | 0.75B | 0.96B | 0.79B | 0.86B | 0.87B | 1.18B | 1.11B | 1.18B | 1.22B | 1.20B | 1.24B | 1.31B | 1.30B | 1.18B | 1.29B | 1.31B | 1.30B | 1.57B | 1.37B | 1.44B | 1.43B | 1.68B | 1.47B | 1.50B | 1.51B | 1.49B | 1.50B | 1.57B | 1.61B |
|
Other Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.34B | | | | | | | | | | | | | | | | 11.35B | | | | 11.60B | 11.84B | 11.99B | | | | | | | | | |
|
Total Liabilities
|
| | | 3.20B | 3.25B | 3.40B | 3.63B | 3.62B | 3.72B | 3.90B | 4.03B | 4.08B | 4.23B | 4.31B | 4.38B | 4.47B | 4.85B | 5.03B | 5.00B | 4.99B | 5.04B | 5.46B | 5.54B | 5.86B | 6.12B | 6.39B | 6.63B | 6.79B | 7.04B | 7.19B | 7.08B | 7.34B | 7.51B | 7.69B | 7.95B | 8.20B | 8.61B | 8.80B | 8.89B | 9.85B | 9.46B | 9.52B | 9.69B | 9.73B | 10.00B | 10.78B | 10.77B | 11.35B | 11.76B | 11.35B | 11.70B | 11.60B | 11.84B | 11.99B | 11.91B | 11.89B | 11.95B | 12.61B | 12.70B | 12.98B | 13.19B | 13.66B | 13.87B |
|
Total Debt
|
| | | | | | | -1.14B | -1.20B | -0.98B | -0.95B | -0.98B | -1.01B | -0.94B | | -1.09B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.41B | 2.41B | 2.50B | 2.55B | 2.51B | 2.54B | 2.52B | 2.45B |
|
Common Equity
|
| | | 0.99B | 0.92B | 1.01B | 1.00B | 1.04B | 1.11B | 1.24B | 1.19B | 1.23B | 1.35B | 1.46B | 1.49B | 1.53B | 1.67B | 1.84B | 1.91B | 1.88B | 2.05B | 2.14B | 2.22B | 2.25B | 2.42B | 2.61B | 2.66B | 2.62B | 2.76B | 2.89B | 3.41B | 3.41B | 3.50B | 3.63B | 3.69B | 3.69B | 3.87B | 4.06B | 4.10B | 4.85B | 4.26B | 4.61B | 4.76B | 4.92B | 5.11B | 5.55B | 5.82B | 5.90B | 6.09B | 6.32B | 6.46B | 6.50B | 6.78B | 7.03B | 7.09B | 7.17B | 7.35B | 7.52B | 7.63B | 7.50B | 7.66B | 7.77B | 7.74B |
|
Shareholder's Equity
|
| | | 0.99B | 0.92B | 1.01B | 1.00B | 1.04B | 1.11B | 1.24B | 1.19B | 1.23B | 1.35B | 1.46B | 1.49B | 1.53B | 1.67B | 1.84B | 1.91B | 1.88B | 2.05B | 2.14B | 2.22B | 2.25B | 2.42B | 2.61B | 2.66B | 2.62B | 2.76B | 2.89B | 3.41B | 3.41B | 3.50B | 3.63B | 3.69B | 3.69B | 3.87B | 4.06B | 4.10B | 4.85B | 4.26B | 4.61B | 4.76B | 4.92B | 5.11B | 5.55B | 5.82B | 5.90B | 6.09B | 6.32B | 6.46B | 6.50B | 6.78B | 7.03B | 7.09B | 7.17B | 7.35B | 7.52B | 7.63B | 7.50B | 7.66B | 7.77B | 7.74B |
|
Liabilities and Shareholders Equity
|
| | | 4.19B | 4.17B | 4.40B | 4.63B | 4.65B | 4.84B | 5.14B | 5.22B | 5.31B | 5.58B | 5.78B | 5.87B | 6.00B | 6.53B | 6.87B | 6.91B | 6.86B | 7.09B | 7.60B | 7.76B | 8.11B | 8.54B | 9.01B | 9.29B | 9.41B | 9.80B | 10.08B | 10.50B | 10.75B | 11.00B | 11.32B | 11.65B | 11.89B | 12.47B | 12.86B | 12.99B | 14.69B | 13.71B | 14.12B | 14.45B | 14.65B | 15.11B | 16.34B | 16.59B | 17.33B | 17.79B | 18.14B | 18.09B | 18.10B | 18.61B | 19.02B | 19.00B | 19.06B | 19.31B | 20.13B | 20.33B | 20.48B | 20.85B | 21.43B | 21.62B |
|
Treasury Shares
|
| | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | | 0.02B | 0.02B | 0.02B | | 0.02B | 0.02B | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Retained Earnings
|
| | | 1.14B | 1.21B | 1.31B | 1.29B | 1.32B | 1.40B | 1.51B | 1.44B | 1.48B | 1.60B | 1.73B | 1.77B | 1.81B | 1.93B | 2.09B | 2.15B | 2.14B | 2.29B | 2.42B | 2.50B | 2.53B | 2.68B | 2.86B | 2.90B | 2.88B | 3.02B | 3.12B | 3.64B | 3.64B | 3.76B | 3.92B | 3.99B | -0.07B | 4.11B | 4.26B | 4.28B | 5.02B | 4.48B | 4.74B | 4.88B | 5.03B | 5.29B | 5.69B | 5.97B | 6.11B | 6.38B | 6.72B | 0.30B | 7.00B | 0.26B | 0.28B | 0.31B | 7.60B | 7.79B | 7.96B | 8.02B | 7.93B | 8.07B | 8.16B | 8.12B |
|
Preferred Shares
|
| | | | 0.15B | 0.15B | 0.15B | 0.15B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |