U-Haul Holding Income Statement (2010-2025) | UHAL

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue 585.95M636.98M529.98M498.45M642.97M703.18M633.09M532.79M667.68M744.12M582.49M564.31M748.96M839.22M645.33M601.74M818.96M906.49M706.36M642.73M884.80M962.90M744.75M683.01M923.19M998.68M790.46M709.44M957.92M1,042.69M842.88M757.62M1,019.58M1,104.51M919.09M725.53M1,079.25M1,150.21M927.88M821.52M987.24M1,324.91M1,169.98M1,059.86M1,472.86M1,664.25M1,404.34M1,198.30M1,597.84M1,702.86M1,375.34M1,188.65M1,540.31M1,649.86M1,339.51M1,095.99M1,548.49M1,658.11M1,388.56M1,233.51M1,630.47M1,719.92M1,415.61M
Gross Profit 550.52M599.59M459.67M441.06M593.03M658.72M459.34M480.74M619.34M695.64M539.88M523.05M706.32M801.23M606.70M564.29M777.33M866.65M666.27M604.40M841.41M919.48M703.18M643.97M876.19M951.85M745.05M665.97M910.21M995.58M797.71M712.31M969.70M1,058.11M876.22M700.59M1,030.24M1,104.39M885.02M784.38M934.41M1,263.97M1,124.23M1,005.32M1,402.94M1,597.76M1,347.29M1,132.16M1,518.17M1,630.24M1,320.72M1,132.54M1,469.63M1,583.24M1,287.98M1,043.26M1,482.48M1,595.86M1,335.79M1,180.39M1,558.27M1,652.30M1,364.74M
Operating items
Amortization - Intangibles 1.08M1.05M1.01M0.98M0.85M0.84M1.11M0.75M0.75M0.80M0.89M1.05M0.74M0.75M0.81M0.94M0.84M0.80M0.86M0.94M0.93M1.01M0.96M0.96M0.96M0.88M0.91M0.99M1.05M1.05M1.18M1.15M1.30M1.46M1.89M1.30M1.29M1.46M1.41M1.40M1.45M1.81M2.34M1.39M1.41M1.43M1.87M1.42M1.51M1.33M1.39M1.43M1.53M1.57M1.78M
Amortization - Deferred Charges 2.19M1.88M2.48M2.94M4.38M2.67M3.67M3.08M2.81M3.09M3.39M8.09M3.68M6.06M4.46M5.79M4.18M4.29M4.72M6.46M4.78M5.64M5.14M7.71M7.94M5.99M5.20M7.09M6.32M5.94M5.95M6.30M6.03M5.90M6.65M9.97M6.06M6.51M8.05M10.59M6.89M5.55M6.57M9.28M8.82M6.75M7.95M10.33M7.67M6.97M6.98M6.30M8.04M6.83M4.16M5.21M4.65M4.44M4.49M4.75M4.92M4.96M4.92M
Depreciation & Amortization - Total 44.59M44.16M50.81M49.70M44.36M48.06M56.27M60.20M56.12M58.95M62.40M60.52M57.43M63.21M70.79M68.18M61.05M67.07M81.81M68.24M50.98M63.08M85.71M91.46M95.38M109.90M118.54M125.24M126.33M133.14M137.06M146.71M126.43M132.62M143.47M151.52M140.60M151.55M170.07M174.84M165.67M137.44M152.60M154.22M121.72M135.75M103.74M121.55M113.80M117.32M113.87M141.81M137.81M154.12M173.65M198.35M216.54M227.27M246.09M268.28M304.01M340.61M325.22M
Rent Expense 38.67M37.96M37.16M37.02M34.23M32.71M32.33M31.94M32.80M29.59M27.57M27.49M27.01M25.82M24.47M23.17M22.47M19.77M18.70M18.85M17.06M12.72M10.46M9.53M11.05M9.35M8.81M8.14M8.29M8.57M8.41M8.68M8.17M8.17M7.89M8.93M7.04M6.36M6.49M7.00M6.60M6.87M7.52M7.47M7.65M7.44M7.39M7.43M7.47M7.68M7.79M7.88M7.58M8.45M9.15M7.47M5.61M4.73M5.05M5.12M4.87M5.07M4.28M
Other Operating Expenses 374.58M396.73M390.73M371.54M416.01M437.97M519.62M382.31M427.88M461.25M410.57M404.27M462.14M510.23M444.10M428.49M516.24M543.81M472.69M520.81M525.65M576.03M490.68M475.47M557.21M572.45M2.42M1.21M594.04M671.35M192.40M3.19M680.28M712.77M629.63M0.05M717.75M747.57M670.75M638.73M660.88M788.81M725.91M766.84M849.28M942.36M876.48M912.88M981.07M1,057.92M933.67M928.84M995.25M1,064.93M959.13M931.98M1,020.10M1,124.15M986.68M1,002.89M1,064.17M1,156.65M1,052.44M
Operating Expenses 457.84M478.86M478.70M458.27M494.60M518.75M608.22M474.45M516.80M549.79M500.54M492.27M546.58M599.26M539.36M519.84M599.76M630.65M573.20M607.89M593.70M651.84M586.85M576.46M663.63M691.71M658.47M664.79M728.66M813.07M539.51M754.62M814.87M853.56M780.99M698.29M865.38M905.47M847.32M820.57M833.15M933.12M886.04M928.53M978.65M1,085.55M987.61M1,041.86M1,102.34M1,182.92M1,055.33M1,078.53M1,140.65M1,227.51M1,141.93M1,137.80M1,242.25M1,356.15M1,237.83M1,276.29M1,373.06M1,502.33M1,381.94M
Operating Income 128.11M158.12M51.28M40.19M148.36M184.43M24.87M58.34M150.88M194.32M81.95M72.04M202.38M239.97M105.97M81.90M219.20M275.84M133.15M34.84M291.11M311.07M157.90M106.55M259.56M306.98M131.98M44.65M229.26M229.61M303.37M3.00M204.70M250.94M138.10M27.24M213.87M244.74M80.56M0.96M154.09M391.79M283.95M131.32M494.21M578.70M416.72M156.44M495.50M519.95M320.01M110.12M399.66M422.36M197.59M-41.81M306.24M301.96M150.73M-42.78M257.41M217.59M33.67M
EBIT 128.11M158.12M51.28M40.19M148.36M184.43M24.87M58.34M150.88M194.32M81.95M72.04M202.38M239.97M105.97M81.90M219.20M275.84M133.15M34.84M291.11M311.07M157.90M106.55M259.56M306.98M131.98M44.65M229.26M229.61M303.37M3.00M204.70M250.94M138.10M27.24M213.87M244.74M80.56M0.96M154.09M391.79M283.95M131.32M494.21M578.70M416.72M156.44M495.50M519.95M320.01M110.12M399.66M422.36M197.59M-41.81M306.24M301.96M150.73M-42.78M257.41M217.59M33.67M
Non-operating items
Interest & Investment Income 13.36M12.87M13.21M23.30M17.26M15.90M15.23M25.15M14.52M15.85M22.60M29.93M18.99M19.96M20.89M19.75M21.05M21.86M20.75M21.07M21.97M22.15M19.03M23.47M27.33M25.59M22.83M26.52M27.22M26.47M28.82M27.97M24.61M28.23M32.21M25.89M35.75M33.10M33.78M35.20M16.98M33.33M35.58M37.04M35.00M36.78M31.18M45.30M33.57M30.51M52.29M107.58M64.59M64.74M57.46M-40.32M37.12M37.79M40.54M36.52M35.21M40.02M47.26M
Other Non Operating Income -6.84M-4.80M0.02M-0.46M1.15M1.34M1.47M1.43M1.51M0.96M0.53M0.56M0.43M
Net income details
EBT 106.64M136.33M29.04M17.30M125.73M161.47M2.13M36.31M127.39M194.32M81.95M-18.66M179.05M216.85M82.37M59.26M195.05M246.88M107.43M12.06M269.01M287.10M132.50M80.31M233.13M278.99M102.70M13.54M198.69M197.36M271.58M-30.01M169.20M215.66M103.02M-10.35M174.71M205.35M40.33M-42.27M114.32M351.02M241.57M89.75M454.75M538.88M371.45M111.50M445.40M461.49M260.62M51.89M338.69M358.05M129.77M13.66M256.39M246.22M89.42M-114.51M185.38M136.96M51.58M
Tax Provisions 40.14M51.11M10.43M4.05M47.51M60.46M1.40M10.90M46.82M62.79M23.02M11.15M66.08M78.86M30.14M20.05M70.58M90.63M40.89M2.58M97.72M103.72M50.73M27.75M85.96M102.52M37.47M3.99M72.48M72.72M-257.31M141.78M40.41M50.11M23.83M-7.04M42.29M49.03M9.40M-483.19M26.59M84.65M58.59M15.97M109.58M128.98M89.98M23.68M107.05M111.62M61.76M14.48M81.86M84.54M30.55M14.52M60.98M59.42M22.25M-32.22M43.05M31.41M14.61M
Profit After Tax 66.50M85.22M18.61M13.25M78.22M101.01M0.73M25.41M80.57M109.42M36.85M37.87M112.97M137.99M52.22M39.21M124.47M156.25M66.54M9.48M171.28M183.38M81.77M52.57M147.17M176.47M65.23M9.55M126.21M124.64M528.89M10.84M127.85M163.54M78.64M0.83M132.42M156.33M30.93M122.37M87.73M266.37M182.99M73.78M345.18M409.90M281.47M87.82M338.35M349.87M198.85M37.41M256.84M273.51M99.22M-0.86M195.42M186.80M67.17M-82.29M142.33M105.55M36.97M
Income from Non-Controlling Interests 306.24M301.96M150.73M257.41M217.59M33.67M
Income from Continuing Operations 66.50M85.22M18.61M13.25M78.22M101.01M0.73M25.41M80.57M131.53M58.92M-29.81M112.97M137.99M52.22M39.21M124.47M156.25M66.54M9.48M171.28M183.38M81.77M52.57M147.17M176.47M65.23M9.55M126.21M124.64M528.89M-171.79M128.79M165.55M79.19M-3.31M132.42M156.33M30.93M440.91M87.73M266.37M182.99M73.78M345.18M409.90M281.47M87.82M338.35M349.87M198.85M37.41M256.84M273.51M99.22M-0.86M195.42M186.80M67.17M-82.29M142.33M105.55M36.97M
Consolidated Net Income 66.50M85.22M18.61M13.25M78.22M101.01M0.73M25.41M80.57M131.53M58.92M-29.81M112.97M137.99M52.22M39.21M124.47M156.25M66.54M9.48M171.28M183.38M81.77M52.57M147.17M176.47M65.23M9.55M126.21M124.64M528.89M-171.79M128.79M165.55M79.19M-3.31M132.42M156.33M30.93M440.91M87.73M266.37M182.99M73.78M345.18M409.90M281.47M87.82M338.35M349.87M198.85M37.41M256.84M273.51M99.22M-0.86M195.42M186.80M67.17M-82.29M142.33M105.55M36.97M
Income towards Parent Company 66.50M85.22M18.61M13.25M78.22M101.01M0.73M25.41M80.57M131.53M58.92M-29.81M112.97M137.99M52.22M39.21M124.47M156.25M66.54M9.48M171.28M183.38M81.77M52.57M147.17M176.47M65.23M9.55M126.21M124.64M528.89M-171.79M128.79M165.55M79.19M-3.31M132.42M156.33M30.93M440.91M87.73M266.37M182.99M73.78M345.18M409.90M281.47M87.82M338.35M349.87M198.85M37.41M256.84M273.51M99.22M-0.86M195.42M186.80M67.17M-82.29M142.33M105.55M36.97M
Net Income towards Common Stockholders 63.31M81.98M15.53M10.16M69.24M101.17M0.73M25.41M80.57M109.42M36.85M37.87M112.97M137.99M52.22M39.21M124.47M156.25M66.54M9.48M171.28M183.38M81.77M52.57M147.17M176.47M65.23M9.55M126.21M124.64M528.89M-171.79M128.79M165.55M79.19M-3.31M132.42M156.33M30.93M440.91M87.73M266.37M182.99M73.78M345.18M409.90M281.47M87.82M338.35M349.87M198.85M37.41M256.84M273.51M99.22M-0.86M195.42M186.80M67.17M-82.29M142.33M105.55M36.97M
Additional items
EPS (Basic) 3.264.220.800.523.565.200.041.304.135.611.891.945.787.062.672.006.367.983.400.488.749.364.172.687.519.013.330.496.446.3627.00-8.776.538.354.01-0.176.767.971.5822.494.4713.589.330.3817.6020.901.440.442.182.231.010.161.311.390.510.001.000.950.34-0.420.730.540.19
EPS (Weighted Average and Diluted) 0.500.210.00-0.47
Shares Outstanding (Weighted Average) 19.41M19.43M19.44M19.43M19.46M19.47M19.48M19.48M19.50M19.51M19.52M19.52M19.55M19.55M19.56M19.56M19.58M19.58M19.59M19.59M19.60M19.60M19.60M19.60M19.59M19.59M19.59M19.59M19.59M19.59M19.59M19.59M19.59M19.59M19.59M19.59M19.60M19.60M19.61M19.60M19.61M19.61M19.61M196.08M19.61M19.61M196.08M196.08M196.08M196.08M196.08M196.08M196.08M196.08M196.08M196.08M196.08M196.08M196.08M196.08M196.08M196.08M196.08M
Shares Outstanding (Diluted Average) 176.47M176.47M176.47M176.47M
EBITDA 172.70M202.28M102.09M89.89M192.72M232.50M81.15M118.54M207.00M253.28M144.34M132.55M259.81M303.17M176.76M150.08M280.25M342.90M214.96M103.08M342.09M374.15M243.62M198.01M354.94M416.88M250.52M169.89M355.60M362.76M440.43M149.71M331.13M383.57M281.57M178.75M354.46M396.29M250.64M175.79M319.76M529.23M436.55M285.54M615.92M714.45M520.46M277.99M609.30M637.26M433.88M251.94M537.47M576.48M371.24M156.53M522.79M529.23M396.82M225.50M561.42M558.20M358.89M
Interest Expenses 21.46M21.79M22.24M22.89M22.63M22.96M22.74M22.03M23.49M22.11M22.08M23.02M23.33M23.12M23.61M22.64M24.15M24.88M25.72M22.78M22.10M23.97M25.41M26.23M26.43M27.99M28.78M30.21M30.34M32.02M31.98M31.49M34.20M36.22M38.83M41.37M43.33M44.74M45.04M47.33M41.91M41.60M42.13M40.60M39.18M39.80M44.04M44.85M50.41M57.60M60.98M60.57M64.40M67.52M71.06M66.96M71.15M74.24M80.76M82.78M86.62M90.31M96.34M
Tax Rate 37.6437.4935.9323.4137.7837.4465.8130.0336.7532.3128.10-59.7436.9136.3736.6033.8336.1836.7138.0621.3736.3336.1338.2934.5536.8736.7536.4929.4636.4836.85-94.75-472.4423.8823.2323.1368.0224.2123.8723.300.00M23.2624.1224.2517.7924.1023.9324.2221.2424.0424.1923.7027.9124.1723.6123.54106.3223.7824.1324.8828.1423.2222.9328.33