|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 196.08M | 196.08M | 196.08M | 196.08M | 196.08M | 196.08M | 176.47M | 176.47M | 176.47M | 176.47M | 176.47M | 176.47M | 176.47M | 176.47M | 176.47M | 176.47M | 176.47M | 196.08M | 176.47M | 176.47M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.45M | 8.75M | 1,404.34M | -4506.25M | 1,597.84M | 1,702.86M | 24.40M | 1,188.65M | 23.13M | 22.50M | 22.57M | -31.20M | 9.49M | 9.60M | 22.93M | 5,764.51M | 9.58M | 1,719.92M | 8.82M | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -61.47M | -35.88M | 1,357.07M | -4796.64M | 1,479.35M | 1,630.24M | -71.58M | 1,132.54M | -22.21M | -89.46M | -28.96M | 108.61M | -34.51M | -52.65M | -25.76M | 5,762.79M | -35.60M | 1,598.11M | -42.05M | |
|
Amortization - Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.82M | 6.75M | 7.95M | 10.33M | 7.67M | 6.97M | 6.98M | 6.30M | 8.04M | 6.83M | 4.16M | 5.21M | 4.65M | 4.44M | 4.49M | 4.75M | 4.92M | 4.96M | 4.92M | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.72M | 135.75M | 103.74M | 121.55M | 113.80M | 117.32M | 113.87M | 141.81M | 137.81M | 154.12M | 173.65M | 198.35M | 216.54M | 227.27M | 246.09M | 268.28M | 304.01M | 340.61M | 325.22M | |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.65M | 7.44M | 7.39M | 7.43M | 7.47M | 7.68M | 7.79M | 7.88M | 7.58M | 8.45M | 9.15M | 7.47M | 5.61M | 4.73M | 5.05M | 5.12M | 4.87M | 5.07M | 4.28M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 849.28M | 552.88M | 546.97M | 912.88M | 981.07M | 1,057.92M | 933.67M | 596.62M | 617.84M | 672.69M | 959.13M | 931.98M | 567.61M | 659.07M | 986.68M | 1,002.89M | 1,064.17M | 1,156.65M | 1,052.44M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 978.65M | 696.07M | 658.10M | 1,041.86M | 1,102.34M | 1,182.92M | 1,055.33M | 746.32M | 763.24M | 835.26M | 1,141.93M | 1,137.80M | 789.76M | 891.07M | 1,237.83M | 1,276.29M | 1,373.06M | 1,502.33M | 1,381.94M | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 494.21M | 578.70M | 416.72M | 156.44M | 495.50M | 519.95M | 320.01M | 110.12M | 399.66M | 422.36M | 197.59M | -41.81M | 306.24M | 301.96M | 150.73M | -42.78M | 257.41M | 217.59M | 33.67M | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 494.21M | 578.70M | 416.72M | 156.44M | 495.50M | 519.95M | 320.01M | 110.12M | 399.66M | 422.36M | 197.59M | -41.81M | 306.24M | 301.96M | 150.73M | -42.78M | 257.41M | 217.59M | 33.67M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.03M | 2.72M | 0.23M | -0.68M | 2.62M | 0.29M | 3.82M | 107.58M | 4.06M | 64.74M | 4.01M | -10.27M | 18.23M | 0.38M | 15.64M | 101.97M | 0.37M | 10.02M | 0.37M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | -0.46M | | 1.15M | 1.34M | 1.47M | | 1.43M | 1.51M | 0.96M | | 0.53M | 0.56M | 0.43M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 454.75M | 538.88M | 371.45M | 111.50M | 445.40M | 461.49M | 260.62M | 51.89M | 338.69M | 358.05M | 129.77M | -10.28M | 256.39M | 246.22M | 89.42M | -114.51M | 185.38M | 136.96M | 51.58M | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.58M | 128.98M | 89.98M | 23.68M | 107.05M | 111.62M | 61.76M | -147.96M | 81.86M | 84.54M | 30.55M | -96.79M | 60.98M | 59.42M | 22.25M | -32.22M | 43.05M | 31.41M | 14.61M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 345.18M | 409.90M | 281.47M | 87.82M | 338.35M | 349.87M | 198.85M | 37.41M | 256.84M | 273.51M | 99.22M | -0.86M | 195.42M | 186.80M | 67.17M | -82.29M | 142.33M | 105.55M | 36.97M | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 306.24M | 301.96M | 150.73M | -737.13M | 257.41M | 217.59M | 33.67M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 345.18M | 409.90M | 281.47M | 87.82M | 338.35M | 349.87M | 198.85M | 199.85M | 256.84M | 273.51M | 99.22M | 86.52M | 195.42M | 186.80M | 67.17M | -82.29M | 142.33M | 105.55M | 36.97M | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 345.18M | 409.90M | 281.47M | 87.82M | 338.35M | 349.87M | 198.85M | 199.85M | 256.84M | 273.51M | 99.22M | 86.52M | 195.42M | 186.80M | 67.17M | -82.29M | 142.33M | 105.55M | 36.97M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 345.18M | 409.90M | 281.47M | 87.82M | 338.35M | 349.87M | 198.85M | 199.85M | 256.84M | 273.51M | 99.22M | 86.52M | 195.42M | 186.80M | 67.17M | -82.29M | 142.33M | 105.55M | 36.97M | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 345.18M | 409.90M | 281.47M | 87.82M | 338.35M | 349.87M | 198.85M | 199.85M | 256.84M | 273.51M | 99.22M | 86.52M | 195.42M | 186.80M | 67.17M | -82.29M | 142.33M | 105.55M | 36.97M | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.76 | 2.09 | 1.44 | 0.45 | 1.73 | 1.78 | 1.01 | 1.02 | 1.31 | 1.39 | 0.51 | 0.44 | 1.00 | 0.95 | 0.34 | -0.42 | 0.73 | 0.54 | 0.19 | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50 | 1.92 | 1.98 | 1.13 | 1.13 | 1.46 | 1.55 | 0.56 | 0.49 | 1.11 | 1.06 | 0.38 | -0.47 | 0.81 | 0.60 | 0.21 | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 196.08M | 196.08M | 196.08M | 196.08M | 196.08M | 196.08M | 196.08M | 196.08M | 196.08M | 196.08M | 196.08M | 196.08M | 196.08M | 196.08M | 196.08M | 196.08M | 196.08M | 196.08M | 196.08M | 196.08M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 176.47M | 176.47M | 176.47M | 176.47M | 176.47M | 176.47M | 176.47M | 176.47M | 176.47M | 176.47M | 176.47M | 176.47M | 176.47M | 176.47M | 176.47M | 176.47M | 176.47M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 615.92M | 714.45M | 520.46M | 277.99M | 609.30M | 637.26M | 433.88M | 251.94M | 537.47M | 576.48M | 371.24M | 156.53M | 522.79M | 529.23M | 396.82M | 225.50M | 561.42M | 558.20M | 358.89M | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 503.58M | 135.30M | 411.39M | 44.85M | 50.41M | 63.10M | 60.98M | 56.81M | 64.40M | 74.20M | 71.06M | 64.18M | 67.22M | 71.50M | 80.76M | 88.47M | 82.33M | 90.31M | 95.53M | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.10 | 23.93 | 24.22 | 21.24 | 24.04 | 24.19 | 23.70 | -285.13 | 24.17 | 23.61 | 23.54 | 941.75 | 23.78 | 24.13 | 24.88 | 28.14 | 23.22 | 22.93 | 28.33 | |