|
Gross Margin
|
| -178.35% | -92.61% | -57.83% | -38.50% | -26.01% | -4.46% | 5.41% | 14.69% | 52.08% | | 52.58% | 59.64% | 61.85% | 67.28% | 46.84% | 60.13% | 62.54% | 63.53% | 57.57% | 59.24% | 62.14% | 60.49% | 56.29% | 51.92% | 60.80% | 57.51% | 56.15% | 60.18% | 61.33% | 61.57% | 62.08% | 60.99% | 60.14% | 62.34% | 61.80% | 63.67% | 62.78% | 64.34% | 70.21% | 95.51% | 96.99% | 88.76% | 81.53% | 82.82% | 79.37% | 80.66% | 80.98% | 81.37% | 84.90% | 86.62% | 89.06% | 89.70% | 90.26% | 87.36% | 86.64% | 85.76% | 87.03% | 89.22% | 86.57% | 86.48% | 84.71% |
|
EBT Margin
|
-2.31% | -265.91% | -181.82% | -135.98% | -111.53% | -98.31% | -65.25% | -50.33% | -37.91% | -8.91% | | 0.25% | 8.55% | 9.59% | 16.63% | -18.85% | -17.72% | -12.40% | -12.78% | -7.07% | -3.87% | 1.88% | 3.80% | 2.82% | -82.46% | -32.03% | -24.89% | -24.01% | -18.27% | -4.31% | -58.41% | -20.53% | -34.35% | -12.34% | -7.38% | -11.41% | -5.80% | -0.14% | 0.20% | -36.41% | -194.44% | -48.42% | -35.74% | -47.15% | 4.70% | 12.13% | 11.01% | 15.83% | 15.18% | 11.79% | 8.05% | 7.25% | 6.36% | 4.15% | 7.37% | 9.15% | 10.37% | 8.92% | 5.11% | 7.21% | 21.73% | 21.50% |
|
EBIT Margin
|
1.01% | -587.58% | -374.44% | -293.81% | 100.00% | -224.32% | -169.71% | -144.92% | -123.23% | -56.84% | | -47.18% | -31.81% | -28.57% | 5.66% | -72.01% | -57.59% | -49.86% | -49.25% | -49.51% | -44.63% | -35.98% | -35.70% | -40.90% | -130.54% | -71.23% | -67.38% | -67.85% | -58.09% | -42.99% | -96.84% | -58.46% | -73.36% | -52.20% | -45.03% | -49.61% | -42.13% | -37.36% | -35.47% | -57.83% | -207.63% | -56.59% | -47.53% | -45.31% | 4.47% | 6.75% | 8.89% | 14.94% | 17.93% | 23.83% | 18.09% | 25.03% | 24.71% | 26.52% | 17.31% | 13.46% | 15.12% | 19.50% | 23.45% | 20.49% | 24.21% | 23.59% |
|
EBITDA Margin
|
1.01% | -587.58% | -374.44% | -293.81% | 100.00% | -224.32% | -169.71% | -144.92% | -123.23% | -56.84% | | -47.18% | -31.81% | -28.57% | 5.66% | -72.01% | -57.59% | -49.86% | -49.25% | -49.51% | -44.63% | -35.98% | -35.70% | -40.90% | -130.54% | -71.23% | -67.38% | -67.85% | -58.09% | -42.99% | -96.84% | -58.46% | -73.36% | -52.20% | -45.03% | -49.61% | -42.13% | -37.36% | -35.47% | -52.89% | -187.78% | -47.54% | -39.70% | -37.85% | 9.01% | 10.93% | 13.47% | 18.75% | 21.70% | 27.93% | 23.12% | 30.61% | 30.72% | 32.81% | 24.42% | 20.48% | 21.72% | 25.83% | 29.60% | 27.21% | 30.04% | 28.65% |
|
Operating Margin
|
1.01% | -587.58% | -374.44% | -293.81% | 100.00% | -224.32% | -169.71% | -144.92% | -123.23% | -56.84% | | -47.18% | -31.81% | -28.57% | 5.66% | -72.01% | -57.59% | -49.86% | -49.25% | -49.51% | -44.63% | -35.98% | -35.70% | -40.90% | -130.54% | -71.23% | -67.38% | -67.85% | -58.09% | -42.99% | -96.84% | -58.46% | -73.36% | -52.20% | -45.03% | -49.61% | -42.13% | -37.36% | -35.47% | -57.83% | -207.63% | -56.59% | -47.53% | -45.31% | 4.47% | 6.75% | 8.89% | 14.94% | 17.93% | 23.83% | 18.09% | 25.03% | 24.71% | 26.52% | 17.31% | 13.46% | 15.12% | 19.50% | 23.45% | 20.49% | 24.21% | 23.59% |
|
Net Margin
|
-2.31% | -265.91% | -181.82% | -135.98% | -111.53% | -98.31% | -65.25% | -50.33% | -37.91% | -8.91% | | 0.25% | 8.14% | 9.90% | 16.63% | -18.85% | -19.05% | -13.15% | -13.27% | -7.85% | -4.27% | 0.82% | 3.37% | 2.72% | -78.65% | -31.85% | -24.72% | -23.97% | -23.77% | -8.58% | -62.23% | -23.31% | -36.17% | -13.65% | -8.37% | -11.43% | -5.94% | -0.19% | 0.12% | -72.75% | -194.44% | -48.28% | -35.31% | -44.49% | 4.59% | 11.04% | 11.10% | 14.10% | 55.17% | 14.17% | 8.98% | 5.56% | 4.34% | 2.49% | 5.47% | 6.77% | 7.96% | 7.14% | 4.48% | 5.36% | 15.37% | 16.62% |
|
FCF Margin
|
-2.28% | -177.18% | -158.22% | -125.09% | -108.28% | -69.91% | -86.96% | -32.93% | -16.22% | -41.07% | | 4.52% | | | -10.95% | 38.97% | -4.84% | 13.64% | 13.13% | 0.31% | 5.75% | 18.63% | 5.81% | -0.36% | -26.64% | -16.32% | -3.45% | -20.10% | -18.16% | -92.32% | -271.91% | 0.06% | -134.45% | -33.68% | -216.32% | 86.19% | -69.05% | -106.52% | -64.54% | -173.71% | 381.42% | 583.19% | 61.61% | -54.55% | 36.88% | 30.96% | 42.56% | 6.60% | 53.17% | 30.49% | 7.05% | 39.93% | -46.12% | -179.69% | -445.07% | -475.02% | -504.87% | -337.95% | -93.27% | -161.83% | -323.54% | -297.42% |
|
Assets Average
|
| | | | 0.18B | 0.23B | 0.30B | 0.37B | 0.46B | 0.59B | 0.76B | 0.96B | 1.20B | 1.47B | 1.78B | 2.09B | 2.40B | 2.70B | 3.35B | 4.11B | 4.56B | 5.07B | 5.58B | 5.87B | 5.79B | 5.62B | 5.59B | 5.40B | 5.13B | 4.89B | 4.70B | 4.45B | 4.10B | 3.77B | 3.70B | 3.62B | 3.24B | 3.06B | 3.02B | 2.88B | 2.62B | 2.22B | 1.92B | 3.18B | 4.43B | 4.56B | 4.83B | 5.24B | 5.88B | 6.48B | 7.38B | 8.37B | 8.55B | 8.41B | 8.65B | 9.04B | 9.42B | 10.31B | 10.83B | 10.56B | 10.63B | 10.92B |
|
Equity Average
|
| 0.01B | 0.01B | 0.01B | -0.01B | -0.04B | -0.04B | -0.00B | -0.01B | -0.05B | 0.00B | 0.00B | -0.05B | -0.04B | 0.01B | 0.07B | 0.10B | 0.14B | 0.56B | 0.98B | 0.99B | 1.01B | 1.03B | 1.05B | 1.02B | 0.98B | 0.98B | 0.97B | 0.98B | 0.99B | 0.96B | 0.92B | 0.89B | 0.87B | 0.87B | 0.87B | 0.87B | 0.88B | 0.89B | 0.85B | 0.77B | 0.74B | 0.73B | 0.73B | 0.75B | 0.78B | 0.83B | 0.87B | 0.98B | 1.10B | 1.14B | 1.18B | 1.20B | 1.21B | 1.23B | 1.26B | 1.28B | 1.32B | 1.34B | 1.35B | 1.39B | 1.43B |
|
Invested Capital
|
0.01B | 0.01B | 0.01B | 0.02B | -0.04B | -0.04B | -0.05B | 0.04B | -0.05B | -0.05B | 0.05B | -0.05B | -0.05B | -0.04B | 0.07B | 0.07B | 0.19B | 0.19B | 0.97B | 0.98B | 1.00B | 1.02B | 1.04B | 1.05B | 0.99B | 0.98B | 0.98B | 0.97B | 0.98B | 1.00B | 0.93B | 0.92B | 0.87B | 0.87B | 0.87B | 0.87B | 0.87B | 0.89B | 0.90B | 0.80B | 0.75B | 0.73B | 0.83B | 0.82B | 0.83B | 1.20B | 1.12B | 1.08B | 1.20B | 1.21B | 1.23B | 1.19B | 1.21B | 1.21B | 1.27B | 1.27B | 1.29B | 1.34B | 1.34B | 1.36B | 1.41B | 1.46B |
|
Asset Utilization Ratio
|
| | | | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | | 0.04 | 0.04 | 0.05 | 0.08 | 0.07 | 0.08 | 0.08 | 0.06 | 0.06 | 0.07 | 0.07 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.11 | 0.12 | 0.14 | 0.16 | 0.18 | 0.19 | 0.20 | 0.23 | 0.25 | 0.25 | 0.25 | 0.22 | 0.19 | 0.17 | 0.09 | 0.10 | 0.14 | 0.17 | 0.19 | 0.19 | 0.18 | 0.16 | 0.14 | 0.12 | 0.11 | 0.10 | 0.09 | 0.08 | 0.07 | 0.07 | 0.08 | 0.08 | 0.09 |
|
Interest Coverage Ratio
|
-3.74 | -2.35 | -1.76 | -1.42 | 0.55 | -1.21 | -0.95 | -0.60 | -0.61 | -0.31 | | -0.24 | -0.16 | -0.15 | 0.03 | -0.38 | -0.32 | -0.30 | -0.32 | -0.36 | -0.33 | -0.29 | -0.30 | -0.35 | -0.76 | -0.48 | -0.53 | -0.53 | -0.54 | -0.47 | -1.23 | -0.80 | -1.29 | -1.06 | -0.98 | -1.15 | -1.20 | -1.39 | -1.36 | -1.68 | -2.01 | -1.20 | -1.19 | -1.84 | 0.42 | 0.95 | 1.61 | 3.61 | 4.83 | 3.72 | 1.23 | 1.10 | 0.85 | 0.76 | 0.42 | 0.29 | 0.31 | 0.39 | 0.52 | 0.54 | 0.73 | 0.75 |
|
Debt to Equity
|
| | | 0.19 | -0.05 | -0.03 | -0.02 | 0.01 | 0.00 | | 15.04 | | | | 26.03 | 30.81 | 17.05 | 18.04 | 2.89 | 3.31 | 3.68 | 4.03 | 4.39 | 4.49 | 4.47 | 4.53 | 4.43 | 4.15 | 3.87 | 3.52 | 3.18 | 2.90 | 2.72 | 2.48 | 2.19 | 1.97 | 1.74 | 1.40 | 1.20 | 1.11 | 1.05 | 0.97 | 0.14 | 0.15 | 0.11 | 0.08 | 0.05 | 0.03 | 0.02 | 0.02 | 0.07 | 0.04 | 0.01 | 0.01 | 0.02 | 0.21 | 0.00 | 0.00 | | | | |
|
Debt Ratio
|
| | | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | | 0.92 | | | | 0.91 | 0.95 | 0.91 | 0.91 | 0.72 | 0.75 | 0.77 | 0.76 | 0.79 | 0.79 | 0.79 | 0.79 | 0.78 | 0.77 | 0.76 | 0.74 | 0.64 | 0.62 | 0.60 | 0.60 | 0.50 | 0.50 | 0.49 | 0.41 | 0.36 | 0.32 | 0.32 | 0.36 | 0.06 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | | | | |
|
Equity Ratio
|
| | | 0.09 | -0.20 | -0.16 | -0.14 | 0.09 | -0.10 | -0.08 | 0.06 | -0.05 | -0.04 | -0.03 | 0.04 | 0.03 | 0.05 | 0.05 | 0.25 | 0.23 | 0.21 | 0.19 | 0.18 | 0.18 | 0.18 | 0.17 | 0.18 | 0.19 | 0.20 | 0.21 | 0.20 | 0.21 | 0.22 | 0.24 | 0.23 | 0.25 | 0.29 | 0.29 | 0.30 | 0.29 | 0.30 | 0.37 | 0.39 | 0.16 | 0.17 | 0.17 | 0.17 | 0.16 | 0.17 | 0.17 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.12 | 0.13 | 0.13 | 0.13 | 0.13 |
|
Times Interest Earned
|
-3.74 | -2.35 | -1.76 | -1.42 | 0.55 | -1.21 | -0.95 | -0.60 | -0.61 | -0.31 | | -0.24 | -0.16 | -0.15 | 0.03 | -0.38 | -0.32 | -0.30 | -0.32 | -0.36 | -0.33 | -0.29 | -0.30 | -0.35 | -0.76 | -0.48 | -0.53 | -0.53 | -0.54 | -0.47 | -1.23 | -0.80 | -1.29 | -1.06 | -0.98 | -1.15 | -1.20 | -1.39 | -1.36 | -1.68 | -2.01 | -1.20 | -1.19 | -1.84 | 0.42 | 0.95 | 1.61 | 3.61 | 4.83 | 3.72 | 1.23 | 1.10 | 0.85 | 0.76 | 0.42 | 0.29 | 0.31 | 0.39 | 0.52 | 0.54 | 0.73 | 0.75 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | 0.00 | 11.47 | 0.00 | -0.01 | 0.01 | | | | | -0.22 | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.02B | -0.02B | -0.02B | -0.01B | -0.01B | -0.03B | -0.02B | -0.04B | -0.05B | -0.05B | -0.05B | -0.05B | -0.05B | -0.06B | -0.05B | -0.06B | -0.07B | -0.08B | 6.71B | 5.67B | 5.00B | 4.38B | 3.55B | 0.92B | 1.30B | 1.69B | 1.55B | 1.79B | 1.69B | 2.13B | 1.32B | 1.06B | 1.16B | 1.30B | 0.75B | 0.93B | 1.08B | 0.94B | 0.87B | 0.40B | 0.07B | -0.02B | 0.44B | 0.71B | 1.19B | 1.92B | 1.73B | 0.54B | 0.15B | 0.19B | -0.13B | -0.87B | -0.16B | -0.64B | -0.29B | -0.10B | 0.00B | 0.26B | 0.87B | 0.27B | 0.62B | 0.92B |
|
Market Capitalization
|
| | | | | | | | | | | | | | | | | | 7.58B | 6.55B | 5.49B | 4.96B | 4.18B | 1.50B | 1.87B | 2.21B | 2.07B | 2.32B | 2.23B | 2.51B | 1.71B | 1.46B | 1.59B | 1.64B | 1.12B | 1.33B | 1.42B | 1.14B | 1.11B | 0.70B | 0.40B | 0.43B | 0.97B | 1.55B | 1.76B | 2.78B | 2.41B | 1.59B | 1.19B | 1.15B | 0.92B | 0.77B | 1.05B | 0.66B | 0.96B | 0.97B | 0.94B | 1.28B | 1.82B | 1.17B | 1.37B | 1.74B |
|
Return on Sales
|
| | | -0.10% | -1.55% | -1.24% | -0.96% | -0.76% | -0.58% | -0.34% | | -0.16% | -0.03% | 0.05% | 0.12% | 0.06% | -0.01% | -0.06% | -0.16% | -0.13% | -0.09% | -0.05% | -0.01% | 0.01% | -0.14% | -0.22% | -0.29% | -0.38% | -0.24% | -0.17% | -0.27% | -0.26% | -0.30% | -0.31% | -0.18% | -0.16% | -0.09% | -0.06% | -0.04% | -0.08% | -0.22% | -0.37% | -0.59% | -0.64% | -0.22% | -0.06% | 0.02% | 0.11% | 0.25% | 0.25% | 0.24% | 0.23% | 0.09% | 0.06% | 0.05% | 0.05% | 0.06% | 0.07% | 0.07% | 0.06% | 0.08% | 0.11% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | -0.13% | -0.27% | -0.32% | -0.37% | -0.39% | -0.34% | -0.32% | | | | | | | -0.39% | -0.37% | -0.35% | | | | | -0.25% | -0.13% | -0.06% | | 0.08% | | | | | | 0.15% | 0.12% | 0.09% | 0.08% | 0.07% | 0.08% | 0.10% | 0.11% | 0.11% |
|
Return on Assets
|
| | | | -0.06% | -0.05% | -0.04% | -0.03% | -0.02% | -0.02% | | -0.01% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | -0.01% | -0.02% | -0.03% | -0.03% | -0.02% | -0.02% | -0.03% | -0.03% | -0.05% | -0.05% | -0.03% | -0.03% | -0.02% | -0.01% | -0.01% | -0.02% | -0.05% | -0.07% | -0.10% | -0.06% | -0.02% | -0.01% | 0.00% | 0.02% | 0.05% | 0.05% | 0.04% | 0.03% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.01% | 0.01% |
|
Return on Equity
|
| | | -1.09% | 0.96% | 0.29% | 0.27% | 2.42% | 1.60% | 0.18% | | -4.90% | 0.03% | -0.08% | 1.20% | 0.13% | -0.02% | -0.09% | -0.06% | -0.03% | -0.03% | -0.02% | 0.00% | 0.01% | -0.07% | -0.11% | -0.15% | -0.18% | -0.13% | -0.09% | -0.16% | -0.17% | -0.21% | -0.24% | -0.15% | -0.13% | -0.08% | -0.05% | -0.03% | -0.07% | -0.16% | -0.22% | -0.26% | -0.26% | -0.13% | -0.05% | 0.02% | 0.12% | 0.28% | 0.27% | 0.25% | 0.22% | 0.08% | 0.04% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.05% | 0.07% |