|
Cash & Equivalents
|
0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.03B | 0.02B | 0.03B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.06B | 0.07B | 0.08B | 0.87B | 0.87B | 0.49B | 0.58B | 0.62B | 0.58B | 0.57B | 0.52B | 0.52B | 0.53B | 0.54B | 0.38B | 0.40B | 0.41B | 0.43B | 0.35B | 0.37B | 0.40B | 0.33B | 0.20B | 0.24B | 0.29B | 0.34B | 0.45B | 0.52B | 0.83B | 0.57B | 0.86B | 0.69B | 1.05B | 1.04B | 0.95B | 1.06B | 1.64B | 1.20B | 1.31B | 1.25B | 1.07B | 0.94B | 1.02B | 0.95B | 0.90B | 0.75B | 0.83B |
|
Cash Due from Bank
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.03B | 0.06B | 0.02B | 0.04B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.01B |
|
Short-term Investments
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.03B | 0.02B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.06B | 0.07B | 0.08B | 0.87B | 0.87B | 0.49B | 0.58B | 0.62B | 0.58B | 0.57B | 0.52B | 0.52B | 0.53B | 0.54B | 0.38B | 0.40B | 0.41B | 0.43B | 0.35B | 0.37B | 0.40B | 0.33B | 0.20B | 0.24B | 0.29B | 0.34B | 0.45B | 0.52B | 0.83B | 0.57B | 0.86B | 0.69B | 1.05B | 1.04B | 0.95B | 1.06B | 1.64B | 1.20B | 1.31B | 1.25B | 1.07B | 0.94B | 1.02B | 0.95B | 0.90B | 0.75B | 0.83B |
|
Interest Deposits
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 0.80B | 0.51B | 0.84B | 0.65B | 1.02B | 1.02B | 0.93B | 1.03B | 1.61B | 1.18B | 1.29B | 1.24B | 1.05B | 0.92B | 0.99B | 0.94B | 0.88B | 0.73B | 0.82B |
|
Securities Bought
|
0.00B | | | 0.01B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Tradable
|
0.08B | 0.10B | 0.12B | 0.15B | 0.18B | | | 0.36B | | | | | | | | | | | | | 0.40B | 0.34B | | 0.28B | 0.26B | 0.28B | 0.29B | 0.25B | 0.23B | 0.22B | 0.12B | 0.13B | 0.15B | 0.17B | 0.17B | 0.20B | 0.22B | 0.25B | 0.27B | 0.26B | 0.22B | 0.19B | 0.14B | 0.27B | 0.28B | 0.27B | 0.26B | 0.39B | 0.40B | 0.36B | 0.35B | 0.38B | 0.52B | 0.80B | 1.62B | 2.23B | 2.81B | 3.31B | 3.45B | 3.43B | 3.53B | 3.74B |
|
Loans - Gross
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12B | 2.37B | 2.71B | 2.90B | 3.42B | 4.05B | 4.81B | 5.03B | 5.49B | 5.53B | 5.24B | 4.85B | 4.51B | 4.23B | 4.11B | 4.13B | 4.22B | 4.39B | 4.36B |
|
Loans - Loss Allowance
|
0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.07B | 0.10B | 0.14B | 0.19B | 0.24B | 0.30B | 0.33B | 0.35B | 0.36B | 0.35B | 0.31B | 0.26B | 0.23B | 0.22B | 0.24B | 0.24B | 0.25B | 0.27B |
|
Loans - Net
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.08B | 2.30B | 2.60B | 2.75B | 3.23B | 3.81B | 4.50B | 4.71B | 5.14B | 5.18B | 4.89B | 4.54B | 4.25B | 4.00B | 3.89B | 3.89B | 3.97B | 4.13B | 4.10B |
|
Loans
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.04B | 0.25B | 0.36B | | | | | | | | |
|
Prepaid Assets
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.05B | 0.06B | 0.06B | 0.08B | 0.08B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | 0.11B | 0.12B | 0.11B | 0.10B | 0.10B | 0.10B | 0.09B | 0.10B | 0.10B | 0.11B | 0.12B | 0.13B | 0.14B | 0.14B | 0.15B | 0.16B | 0.16B | 0.16B | 0.17B | 0.17B | 0.17B | 0.17B | 0.25B | 0.25B |
|
Goodwill
|
| | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | | | | | | | | | | | | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B |
|
Intangibles
|
| | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.03B | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles
|
| | | | | | | | | | | | | | | | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.10B | 0.10B | 0.10B | 0.07B | 0.06B | 0.08B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.10B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B |
|
Other Non-Current Assets
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.05B | 0.04B | 0.06B | 0.16B | 0.08B | 0.10B | 0.13B | 0.14B | 0.18B | 0.15B | 0.16B | 0.18B | 0.24B | 0.23B | 0.22B | 0.20B | 0.27B | 0.24B | 0.24B | 0.28B | 0.24B | 0.16B | 0.13B | 0.10B | 0.19B | 0.28B | 0.28B | 0.28B | 0.30B | 0.31B | 0.47B | 0.50B | 0.50B | 0.49B | 0.49B | 0.50B | 0.46B | 0.45B | 0.43B | 0.03B | 0.40B | 0.40B | 0.38B | 0.37B |
|
Assets
|
| | | 0.17B | 0.20B | 0.26B | 0.33B | 0.40B | 0.51B | 0.67B | 0.85B | 1.07B | 1.32B | 1.61B | 1.94B | 2.23B | 2.58B | 2.81B | 3.89B | 4.33B | 4.78B | 5.36B | 5.79B | 5.95B | 5.62B | 5.61B | 5.56B | 5.23B | 5.03B | 4.75B | 4.64B | 4.26B | 3.95B | 3.59B | 3.82B | 3.42B | 3.07B | 3.05B | 2.98B | 2.78B | 2.45B | 1.98B | 1.86B | 4.49B | 4.37B | 4.75B | 4.90B | 5.57B | 6.19B | 6.78B | 7.98B | 8.75B | 8.34B | 8.47B | 8.83B | 9.24B | 9.59B | 11.04B | 10.63B | 10.48B | 10.78B | 11.07B |
|
Accounts Payables
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.00B | 0.00B | | 2.37B | 2.54B | 2.84B | 3.14B | 3.98B | 4.53B | 5.12B | 6.39B | 7.22B | 6.84B | 7.00B | 7.33B | 7.52B | 8.10B | 9.46B | 9.07B | 8.91B | 9.14B | 9.39B |
|
Notes Payables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.09B | 0.07B | 0.05B | 0.03B | 0.01B | 0.01B | 0.00B | 0.00B | | | | | | | | | | | |
|
Payables
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.00B | 0.00B | 0.10B | 2.46B | 2.61B | 2.88B | 3.16B | 3.99B | 4.54B | 5.13B | 6.40B | 7.22B | 6.84B | 7.00B | 7.33B | 7.52B | 8.10B | 9.46B | 9.07B | 8.91B | 9.14B | 9.39B |
|
Accumulated Expenses
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.05B | 0.06B | 0.05B | 0.08B | 0.08B | 0.09B | 0.08B | 0.09B | 0.10B | 0.23B | 0.20B | 0.20B | 0.14B | 0.15B | 0.24B | 0.26B | 0.27B | 0.14B | 0.10B | 0.09B | 0.10B | 0.10B | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses
|
| | | 0.00B | | | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt
|
| | | | | | | | | | | | | | | | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.09B | 0.07B | 0.05B | 0.03B | 0.01B | 0.01B | 0.00B | 0.00B | | | | | | | | | | | |
|
Current Deferred Revenue
|
0.00B | 0.00B | 0.00B | | | | | | | | | | | | 0.00B | 0.00B | | 0.00B | 0.00B | | | | | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.79B | | | | 1.77B | 2.12B | 2.34B | 2.55B | 2.81B | 3.25B | 3.66B | 4.10B | 4.57B | 4.71B | 4.42B | 4.42B | 4.32B | 4.03B | 3.81B | 3.52B | 2.95B | 2.66B | 2.38B | 2.15B | 1.91B | 1.70B | 1.52B | 1.24B | 1.08B | 0.89B | 0.79B | 0.71B | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.07B | 0.05B | 0.02B | 0.01B | 0.02B | 0.26B | 0.01B | 0.00B | | | | |
|
Non-Current Deffered Revenue
|
| | | | | | | | | | | | | | 0.00B | | 0.00B | 0.00B | 0.00B | | | | | | | | 0.01B | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.11B | 0.10B | 0.10B | 0.09B | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
| | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | 0.13B | | | | | | | | | | | | 0.24B | 0.27B | 0.29B | 0.27B | 0.30B | 0.30B | 0.30B | 0.32B | 0.29B | 0.25B | 0.25B | 0.24B | 0.22B | 0.19B | 0.20B | 0.23B | 0.22B | 0.21B | 0.23B | 0.22B |
|
Total Non-Current Liabilities
|
| | | | | | | | | | | | | | 1.87B | 2.16B | 2.44B | 2.67B | 2.91B | | | | | | | | | | | | 3.58B | | | | | | | | | | | | 0.89B | 3.49B | 3.32B | 3.68B | 3.75B | 4.39B | 4.81B | 5.33B | 6.52B | 7.31B | 6.89B | 7.03B | 7.35B | 7.78B | 8.10B | 9.46B | 9.07B | 8.91B | 9.14B | 9.39B |
|
Total Liabilities
|
0.08B | 0.11B | 0.13B | 0.15B | 0.19B | 0.23B | 0.29B | 0.37B | 0.46B | 0.62B | 0.80B | 1.02B | 1.26B | 1.55B | 1.88B | 2.16B | 2.44B | 2.67B | 2.92B | 3.35B | 3.79B | 4.34B | 4.75B | 4.90B | 4.63B | 4.63B | 4.59B | 4.26B | 4.05B | 3.75B | 3.71B | 3.34B | 3.07B | 2.72B | 2.95B | 2.55B | 2.19B | 2.16B | 2.08B | 1.99B | 1.71B | 1.25B | 1.14B | 3.76B | 3.61B | 3.95B | 4.05B | 4.69B | 5.11B | 5.65B | 6.82B | 7.56B | 7.14B | 7.26B | 7.58B | 7.98B | 8.30B | 9.69B | 9.29B | 9.12B | 9.37B | 9.61B |
|
Total Debt
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.79B | | | | 1.77B | 2.12B | 2.34B | 2.55B | 2.81B | 3.25B | 3.66B | 4.10B | 4.57B | 4.71B | 4.42B | 4.42B | 4.32B | 4.03B | 3.81B | 3.52B | 2.95B | 2.66B | 2.38B | 2.15B | 1.91B | 1.70B | 1.52B | 1.24B | 1.08B | 0.89B | 0.79B | 0.71B | 0.10B | 0.11B | 0.08B | 0.06B | 0.04B | 0.03B | 0.02B | 0.02B | 0.08B | 0.05B | 0.02B | 0.01B | 0.02B | 0.26B | 0.01B | 0.00B | | | | |
|
Common Equity
|
| | | 0.02B | -0.04B | -0.04B | -0.05B | 0.04B | -0.05B | -0.05B | 0.05B | -0.05B | -0.05B | -0.04B | 0.07B | 0.07B | 0.14B | 0.14B | 0.97B | 0.98B | 1.00B | 1.02B | 1.04B | 1.05B | 0.99B | 0.98B | 0.98B | 0.97B | 0.98B | 1.00B | 0.93B | 0.92B | 0.87B | 0.87B | 0.87B | 0.87B | 0.87B | 0.89B | 0.90B | 0.80B | 0.75B | 0.73B | 0.72B | 0.73B | 0.76B | 0.80B | 0.85B | 0.89B | 1.08B | 1.12B | 1.16B | 1.19B | 1.21B | 1.21B | 1.25B | 1.27B | 1.29B | 1.34B | 1.34B | 1.36B | 1.41B | 1.46B |
|
Shareholder's Equity
|
0.01B | 0.01B | 0.01B | 0.02B | -0.04B | -0.04B | -0.05B | 0.04B | -0.05B | -0.05B | 0.05B | -0.05B | -0.05B | -0.04B | 0.07B | 0.07B | 0.14B | 0.14B | 0.97B | 0.98B | 1.00B | 1.02B | 1.04B | 1.05B | 0.99B | 0.98B | 0.98B | 0.97B | 0.98B | 1.00B | 0.93B | 0.92B | 0.87B | 0.87B | 0.87B | 0.87B | 0.87B | 0.89B | 0.90B | 0.80B | 0.75B | 0.73B | 0.72B | 0.73B | 0.76B | 0.80B | 0.85B | 0.89B | 1.08B | 1.12B | 1.16B | 1.19B | 1.21B | 1.21B | 1.25B | 1.27B | 1.29B | 1.34B | 1.34B | 1.36B | 1.41B | 1.46B |
|
Liabilities and Shareholders Equity
|
| | | 0.17B | 0.20B | 0.26B | 0.33B | 0.40B | 0.51B | 0.67B | 0.85B | 1.07B | 1.32B | 1.61B | 1.94B | 2.23B | 2.58B | 2.81B | 3.89B | 4.33B | 4.78B | 5.36B | 5.79B | 5.95B | 5.62B | 5.61B | 5.56B | 5.23B | 5.03B | 4.75B | 4.64B | 4.26B | 3.95B | 3.59B | 3.82B | 3.42B | 3.07B | 3.05B | 2.98B | 2.78B | 2.45B | 1.98B | 1.86B | 4.49B | 4.37B | 4.75B | 4.90B | 5.57B | 6.19B | 6.78B | 7.98B | 8.75B | 8.34B | 8.47B | 8.83B | 9.24B | 9.59B | 11.04B | 10.63B | 10.48B | 10.78B | 11.07B |
|
Treasury Shares
|
| | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | 0.00B | 0.00B | 0.00B | | 0.00B | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | 0.00B | 0.00B | 0.00B | | | | 0.00B | | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B |
|
Retained Earnings
|
-0.03B | -0.04B | -0.04B | -0.04B | -0.04B | -0.05B | -0.05B | -0.05B | -0.06B | -0.06B | -0.06B | -0.06B | -0.06B | -0.05B | -0.05B | -0.06B | -0.07B | -0.07B | | -0.09B | -0.09B | -0.09B | -0.00B | -0.08B | -0.17B | -0.20B | -0.00B | -0.27B | -0.29B | -0.30B | -0.39B | -0.42B | -0.48B | -0.50B | -0.52B | -0.54B | -0.55B | -0.55B | -0.55B | -0.65B | -0.73B | -0.76B | -0.79B | -0.83B | -0.82B | -0.80B | -0.72B | -0.68B | -0.49B | -0.45B | -0.43B | -0.41B | -0.40B | -0.40B | -0.39B | -0.38B | -0.36B | -0.35B | -0.34B | -0.33B | -0.29B | -0.24B |
|
Preferred Shares
|
0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.08B | 0.08B | 0.08B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.19B | 0.19B | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding
|
| | | 0.05B | | | | 0.23B | | | 0.24B | | | | 0.24B | | | | 0.37B | | | | 0.38B | | 0.39B | 0.39B | 0.08B | 0.40B | 0.41B | 0.41B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.07B | 0.07B | 0.08B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | | | | | | | | | | | | | | |