|
EBITDA Margin Growth (1y)
|
| | | -42968.00 | 15,540.00 | 20,472.00 | -148782.00 | -22323.00 | 16,749.00 | | 9,774.00 | 9,142.00 | 2,827.00 | | -2483.00 | -2578.00 | -2129.00 | -5491.00 | 2,250.00 | 1,296.00 | 1,388.00 | 1,355.00 | 861.00 | -8592.00 | -3525.00 | -3168.00 | -2696.00 | 7,245.00 | 2,824.00 | -2946.00 | 940.00 | -1527.00 | -921.00 | 5,181.00 | 885.00 | 3,123.00 | 1,484.00 | 957.00 | -328.00 | -14565.00 | -1018.00 | -424.00 | 1,503.00 | 19,679.00 | 5,847.00 | 5,318.00 | 5,661.00 | 1,269.00 | 1,700.00 | 964.00 | 1,185.00 | 902.00 | 488.00 | 130.00 | -1013.00 | -900.00 | -697.00 | 519.00 | 674.00 | 832.00 | 282.00 | -486.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -56148.00 | 35,115.00 | 38,009.00 | -141491.00 | -15759.00 | 17,446.00 | 12,046.00 | 9,541.00 | 7,860.00 | 2,086.00 | | 628.00 | -9874.00 | -4266.00 | -7304.00 | 416.00 | -50.00 | 687.00 | -4759.00 | -895.00 | -2873.00 | -1622.00 | -933.00 | -871.00 | 8,841.00 | 3,387.00 | 3,192.00 | 1,497.00 | -12969.00 | -455.00 | 5,714.00 | 2,060.00 | 8,237.00 | 6,313.00 | 5,851.00 | 6,836.00 | 6,384.00 | 6,529.00 | 5,858.00 | 8,349.00 | 21,850.00 | 8,034.00 | 6,412.00 | 5,833.00 | 1,271.00 | 1,490.00 | 1,613.00 | 846.00 | 834.00 | 72.00 | 162.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -57431.00 | 34,374.00 | 33,873.00 | -138380.00 | -23054.00 | 15,309.00 | 10,233.00 | 7,706.00 | 6,514.00 | 1,385.00 | | -1128.00 | -4156.00 | -2363.00 | -5069.00 | 2,240.00 | 1,546.00 | 1,250.00 | 1,378.00 | -338.00 | -14315.00 | -1156.00 | -400.00 | 305.00 | 13,955.00 | 8,216.00 | 8,086.00 | 8,661.00 | 7,979.00 | 7,092.00 | 11,996.00 | 8,906.00 | 10,408.00 | 8,501.00 | 6,945.00 | 7,009.00 | 6,386.00 | 6,319.00 | 6,507.00 | 8,010.00 | 21,782.00 | 7,619.00 | 6,444.00 |
|
EBITDA Margin (QoQ)
|
-90940.00 | 528.00 | 171,734.00 | -124290.00 | -32432.00 | 5,461.00 | 2,479.00 | 2,169.00 | 6,639.00 | | | 1,537.00 | 324.00 | 3,422.00 | -7767.00 | 1,442.00 | 773.00 | 61.00 | -26.00 | 488.00 | 865.00 | 28.00 | -520.00 | -8964.00 | 5,932.00 | 384.00 | -47.00 | 976.00 | 1,510.00 | -5385.00 | 3,839.00 | -1491.00 | 2,116.00 | 717.00 | -457.00 | 747.00 | 477.00 | 189.00 | -1742.00 | -13490.00 | 14,024.00 | 784.00 | 185.00 | 4,686.00 | 192.00 | 254.00 | 528.00 | 295.00 | 622.00 | -481.00 | 749.00 | 11.00 | 208.00 | -839.00 | -394.00 | 125.00 | 411.00 | 377.00 | -239.00 | 283.00 | -139.00 | -391.00 |
|
EBIT Margin Growth (1y)
|
| | | -42968.00 | 15,540.00 | 20,472.00 | -148782.00 | -22323.00 | 16,749.00 | | 9,774.00 | 9,142.00 | 2,827.00 | | -2483.00 | -2578.00 | -2129.00 | -5491.00 | 2,250.00 | 1,296.00 | 1,388.00 | 1,355.00 | 861.00 | -8592.00 | -3525.00 | -3168.00 | -2696.00 | 7,245.00 | 2,824.00 | -2946.00 | 940.00 | -1527.00 | -921.00 | 5,181.00 | 885.00 | 3,123.00 | 1,484.00 | 957.00 | -823.00 | -16550.00 | -1923.00 | -1207.00 | 1,252.00 | 21,210.00 | 6,334.00 | 5,642.00 | 6,025.00 | 1,346.00 | 1,708.00 | 920.00 | 1,009.00 | 678.00 | 269.00 | -78.00 | -1157.00 | -959.00 | -702.00 | 614.00 | 703.00 | 908.00 | 409.00 | -412.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -56148.00 | 35,115.00 | 38,009.00 | -141491.00 | -15759.00 | 17,446.00 | 12,046.00 | 9,541.00 | 7,860.00 | 2,086.00 | | 628.00 | -9874.00 | -4266.00 | -7304.00 | 416.00 | -50.00 | 687.00 | -4759.00 | -895.00 | -2873.00 | -1622.00 | -933.00 | -871.00 | 8,841.00 | 3,387.00 | 3,192.00 | 1,002.00 | -14954.00 | -1360.00 | 4,931.00 | 1,314.00 | 7,783.00 | 5,895.00 | 5,393.00 | 6,455.00 | 6,006.00 | 6,119.00 | 5,356.00 | 8,287.00 | 23,234.00 | 8,311.00 | 6,484.00 | 5,877.00 | 1,065.00 | 1,275.00 | 1,456.00 | 555.00 | 628.00 | -24.00 | 124.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -57431.00 | 34,374.00 | 33,873.00 | -138380.00 | -23054.00 | 15,309.00 | 10,233.00 | 7,706.00 | 6,514.00 | 1,385.00 | | -1128.00 | -4156.00 | -2363.00 | -5069.00 | 2,240.00 | 1,546.00 | 1,250.00 | 1,378.00 | -832.00 | -16300.00 | -2061.00 | -1183.00 | -441.00 | 13,501.00 | 7,798.00 | 7,627.00 | 8,279.00 | 7,602.00 | 6,682.00 | 11,493.00 | 8,349.00 | 9,807.00 | 7,872.00 | 6,234.00 | 6,307.00 | 5,726.00 | 5,686.00 | 5,891.00 | 7,832.00 | 23,184.00 | 8,018.00 | 6,686.00 |
|
EBIT Margin (QoQ)
|
-90940.00 | 528.00 | 171,734.00 | -124290.00 | -32432.00 | 5,461.00 | 2,479.00 | 2,169.00 | 6,639.00 | | | 1,537.00 | 324.00 | 3,422.00 | -7767.00 | 1,442.00 | 773.00 | 61.00 | -26.00 | 488.00 | 865.00 | 28.00 | -520.00 | -8964.00 | 5,932.00 | 384.00 | -47.00 | 976.00 | 1,510.00 | -5385.00 | 3,839.00 | -1491.00 | 2,116.00 | 717.00 | -457.00 | 747.00 | 477.00 | 189.00 | -2237.00 | -14980.00 | 15,104.00 | 906.00 | 222.00 | 4,978.00 | 228.00 | 214.00 | 605.00 | 299.00 | 590.00 | -574.00 | 694.00 | -32.00 | 180.00 | -921.00 | -385.00 | 166.00 | 437.00 | 395.00 | -296.00 | 372.00 | -62.00 | -426.00 |
|
EBT Margin Growth (1y)
|
| | | 109,869.00 | 8,721.00 | 11,657.00 | 8,565.00 | 7,362.00 | 8,940.00 | | 5,057.00 | 4,646.00 | 1,850.00 | | -1910.00 | -2627.00 | -2199.00 | -2941.00 | 1,178.00 | 1,385.00 | 1,428.00 | 1,658.00 | 989.00 | -7859.00 | -3391.00 | -2870.00 | -2682.00 | 6,419.00 | 2,772.00 | -3352.00 | 347.00 | -1608.00 | -803.00 | 5,103.00 | 912.00 | 2,855.00 | 1,220.00 | 758.00 | -2500.00 | -18864.00 | -4828.00 | -3593.00 | -1074.00 | 19,914.00 | 6,055.00 | 4,675.00 | 6,298.00 | 1,048.00 | -34.00 | -296.00 | -858.00 | -882.00 | -764.00 | -68.00 | 190.00 | 401.00 | 477.00 | -226.00 | -194.00 | 1,136.00 | 1,258.00 | 1,366.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 121,877.00 | 19,511.00 | 19,846.00 | 11,713.00 | 9,381.00 | 8,591.00 | 5,247.00 | 4,325.00 | 3,404.00 | 1,079.00 | | 257.00 | -9101.00 | -4162.00 | -4153.00 | -515.00 | -54.00 | 809.00 | -4563.00 | -1346.00 | -3048.00 | -1422.00 | -1118.00 | -1422.00 | 7,666.00 | 3,189.00 | 2,509.00 | -1241.00 | -17617.00 | -4410.00 | 2,268.00 | -2662.00 | 3,905.00 | 2,447.00 | 1,839.00 | 2,724.00 | 2,098.00 | 1,194.00 | 785.00 | 4,366.00 | 20,080.00 | 5,257.00 | 4,311.00 | 5,630.00 | 567.00 | -321.00 | -590.00 | -862.00 | 655.00 | 971.00 | 1,072.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 120,634.00 | 18,740.00 | 18,563.00 | 13,879.00 | 2,907.00 | 6,628.00 | 4,036.00 | 2,632.00 | 1,964.00 | 460.00 | | -2078.00 | -4290.00 | -2193.00 | -2401.00 | 744.00 | 1,192.00 | 1,226.00 | 1,298.00 | -2934.00 | -19057.00 | -5030.00 | -3954.00 | -4997.00 | 8,716.00 | 4,417.00 | 3,591.00 | 3,983.00 | 3,345.00 | 1,611.00 | 6,646.00 | 2,778.00 | 4,071.00 | 1,649.00 | 1,475.00 | 2,056.00 | 1,617.00 | 906.00 | 492.00 | 4,362.00 | 21,617.00 | 6,992.00 | 5,451.00 |
|
EBT Margin (QoQ)
|
102,469.00 | 370.00 | 4,585.00 | 2,445.00 | 1,322.00 | 3,306.00 | 1,493.00 | 1,242.00 | 2,900.00 | | | 831.00 | 103.00 | 705.00 | -3549.00 | 113.00 | 532.00 | -38.00 | 571.00 | 320.00 | 575.00 | 193.00 | -99.00 | -8528.00 | 5,043.00 | 714.00 | 89.00 | 574.00 | 1,395.00 | -5410.00 | 3,788.00 | -1382.00 | 2,201.00 | 496.00 | -403.00 | 561.00 | 566.00 | 34.00 | -3661.00 | -15802.00 | 14,602.00 | 1,268.00 | -1142.00 | 5,185.00 | 743.00 | -112.00 | 482.00 | -65.00 | -339.00 | -374.00 | -81.00 | -88.00 | -221.00 | 322.00 | 177.00 | 123.00 | -145.00 | -381.00 | 209.00 | 1,452.00 | -23.00 | -272.00 |
|
Enterprise Value Growth (1y)
|
| | | 41.85% | -47.00% | -36.33% | -154.30% | -229.27% | -62.73% | -112.65% | -42.10% | -15.48% | -18.66% | 6.19% | -25.91% | -26.31% | -32.95% | -1,664.30% | -1,253.16% | -611.25% | -600.59% | 28.31% | 33.21% | -16.81% | 10.09% | 17.31% | 8.46% | 7.37% | 27.45% | 23.11% | 24.99% | 18.79% | 8.54% | 6.37% | -0.08% | 22.50% | 42.14% | 34.33% | 26.64% | -1.31% | -122.65% | -115.34% | -182.59% | -68.04% | -93.66% | -30.89% | -26.62% | -83.24% | -10.52% | -53.83% | -55.43% | -15.54% | -37.25% | -18.49% | 34.86% | 22.08% | 22.24% | 23.83% | 16.01% | 19.78% | 18.64% | 3.82% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -30.28% | -41.59% | -39.59% | -65.70% | -68.72% | -36.92% | -227.72% | -189.29% | -118.10% | -122.75% | -128.08% | -124.93% | -118.94% | -103.07% | -118.69% | -102.25% | -97.44% | -65.95% | 23.04% | 22.88% | 4.22% | 15.82% | 15.88% | 11.75% | 16.46% | 27.32% | 22.10% | 18.03% | 13.93% | -5.62% | -9.81% | -27.54% | -9.68% | -35.63% | -22.78% | -37.95% | -46.12% | -68.28% | -63.07% | -77.17% | -52.66% | -43.22% | -33.62% | -8.63% | -18.16% | -5.66% | -11.56% | 5.26% | 10.28% | 4.60% | 4.60% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -81.81% | -92.51% | -102.91% | -110.29% | -109.03% | -74.48% | -83.60% | -71.42% | -62.20% | -48.45% | -49.80% | -50.86% | -51.17% | -40.92% | -49.75% | -44.09% | -37.10% | -19.32% | 22.46% | 19.56% | 7.15% | 5.13% | 3.38% | -7.34% | 0.15% | -10.61% | -5.91% | -14.53% | -14.45% | -20.32% | -21.67% | -32.50% | -22.81% | -30.50% | -27.54% | -21.59% | -22.94% | -38.44% | -31.38% | -24.92% | -17.33% | -13.20% | -11.82% |
|
Enterprise Value (QoQ)
|
11.26% | 17.26% | 21.67% | -1.12% | -124.31% | 23.27% | -46.11% | -30.94% | -10.86% | -0.27% | 2.37% | -6.41% | -13.91% | 20.72% | -31.04% | -6.75% | -19.89% | -952.06% | -0.50% | 43.89% | -18.09% | -7.65% | 6.37% | 1.87% | 9.10% | 0.99% | -3.66% | 0.70% | 28.81% | -4.93% | -1.12% | -7.50% | 19.82% | -7.42% | -8.09% | 16.75% | 40.14% | -21.92% | -20.74% | -14.97% | -31.56% | -17.92% | -58.45% | 31.64% | -51.61% | 20.30% | -53.28% | 1.07% | 8.55% | -10.93% | -54.87% | 26.46% | -8.63% | 4.23% | 14.87% | 12.02% | -8.40% | 6.18% | 6.14% | 15.96% | -9.94% | -10.91% |
|
FCF Margin Growth (1y)
|
| | | 108,205.00 | 5,370.00 | 7,126.00 | 7,714.00 | 9,206.00 | 2,884.00 | | 3,745.00 | | | | 3,445.00 | | | 2,408.00 | -3866.00 | 1,058.00 | 498.00 | -732.00 | -67.00 | -3238.00 | -3495.00 | -926.00 | -1975.00 | 848.00 | -7601.00 | -26846.00 | 2,016.00 | -11629.00 | 5,865.00 | 5,559.00 | 8,613.00 | 6,541.00 | -7284.00 | 15,178.00 | -25990.00 | 45,046.00 | 68,971.00 | 12,614.00 | 11,916.00 | -34454.00 | -55223.00 | -1905.00 | 6,114.00 | 1,630.00 | -47.00 | -3550.00 | 3,333.00 | -9929.00 | -21018.00 | -45212.00 | -51494.00 | -45875.00 | -15826.00 | 35,179.00 | 31,319.00 | 18,133.00 | 4,053.00 | -25173.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | 14,727.00 | 14,904.00 | 10,345.00 | 8,355.00 | 10,009.00 | 3,324.00 | 2,197.00 | 5,970.00 | | -488.00 | | | 750.00 | -5908.00 | -1332.00 | -10597.00 | -28504.00 | -25.00 | -14020.00 | -5230.00 | -22213.00 | 8,654.00 | -4241.00 | -9020.00 | -6109.00 | -15360.00 | 39,958.00 | 67,552.00 | 33,352.00 | -5461.00 | 17,133.00 | 6,464.00 | 25,888.00 | -7959.00 | 12,222.00 | 13,700.00 | 7,159.00 | 21,363.00 | -42754.00 | -76289.00 | -50668.00 | -42047.00 | -54174.00 | -36891.00 | -13583.00 | -16843.00 | -37671.00 | -32791.00 | -35206.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 119,608.00 | 14,224.00 | 16,403.00 | 10,971.00 | 8,165.00 | 5,359.00 | 8,351.00 | 1,283.00 | -193.00 | -5125.00 | | -446.00 | | | -20537.00 | 4,722.00 | -6421.00 | -12016.00 | -7767.00 | -17402.00 | 37,567.00 | 56,457.00 | 5,580.00 | -5419.00 | 6,351.00 | 4,728.00 | 4,601.00 | 2,670.00 | 7,133.00 | 12,281.00 | 27,897.00 | 3,986.00 | 8,833.00 | -14602.00 | -22875.00 | -56120.00 | -43582.00 | -23144.00 | -2874.00 | 1,188.00 | -70496.00 | -88061.00 | -40661.00 |
|
FCF Margin (QoQ)
|
106,672.00 | -3461.00 | 4,815.00 | 179.00 | 3,837.00 | -1705.00 | 5,403.00 | 1,671.00 | -2485.00 | | | | | | 4,992.00 | -4381.00 | 1,848.00 | -52.00 | -1281.00 | 543.00 | 1,288.00 | -1282.00 | -616.00 | -2628.00 | 1,032.00 | 1,287.00 | -1665.00 | 195.00 | -7417.00 | -17959.00 | 27,198.00 | -13451.00 | 10,078.00 | -18265.00 | 30,251.00 | -15523.00 | -3747.00 | 4,198.00 | -10917.00 | 55,513.00 | 20,178.00 | -52159.00 | -11615.00 | 9,142.00 | -591.00 | 1,160.00 | -3596.00 | 4,658.00 | -2268.00 | -2344.00 | 3,287.00 | -8604.00 | -13357.00 | -26537.00 | -2995.00 | -2985.00 | 16,692.00 | 24,468.00 | -6856.00 | -16171.00 | 2,612.00 | -4759.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -83.37% | 346.49% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.11% | 409,370.43% | -100.03% | -258.09% | 153.61% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Margin Growth (1y)
|
| | | | 6,818.00 | 8,815.00 | 6,324.00 | 5,318.00 | 7,809.00 | | 4,717.00 | 4,496.00 | 977.00 | | -573.00 | 49.00 | 70.00 | -375.00 | 1,072.00 | -89.00 | -40.00 | -304.00 | -128.00 | -733.00 | -134.00 | -298.00 | -13.00 | 826.00 | 52.00 | 406.00 | 592.00 | 81.00 | -119.00 | 78.00 | -27.00 | 268.00 | 264.00 | 199.00 | 841.00 | 3,184.00 | 3,421.00 | 2,442.00 | 1,132.00 | -1268.00 | -1762.00 | -809.00 | -56.00 | -145.00 | 553.00 | 596.00 | 808.00 | 833.00 | 536.00 | 73.00 | -242.00 | -394.00 | -323.00 | 186.00 | -7.00 | 72.00 | -232.00 | -636.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | 15,604.00 | 15,990.00 | 10,467.00 | 9,863.00 | 8,856.00 | 6,799.00 | 5,216.00 | 4,456.00 | 1,007.00 | | 371.00 | -773.00 | -104.00 | -977.00 | 931.00 | 4.00 | -122.00 | -196.00 | 451.00 | 174.00 | -200.00 | 185.00 | 552.00 | 1,175.00 | 198.00 | 682.00 | 1,406.00 | 3,533.00 | 3,567.00 | 2,719.00 | 1,946.00 | 2,184.00 | 1,923.00 | 1,832.00 | 1,917.00 | 1,770.00 | 2,212.00 | 2,229.00 | 1,885.00 | -580.00 | -673.00 | -140.00 | 511.00 | 294.00 | 766.00 | 856.00 | 559.00 | 512.00 | -20.00 | -377.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 15,634.00 | 15,311.00 | 11,411.00 | 9,041.00 | 8,682.00 | 6,197.00 | 5,074.00 | 4,549.00 | 925.00 | | 950.00 | 134.00 | -171.00 | -494.00 | 1,496.00 | 353.00 | 24.00 | 81.00 | 1,264.00 | 3,626.00 | 3,485.00 | 2,826.00 | 2,525.00 | 3,091.00 | 1,857.00 | 2,315.00 | 2,482.00 | 2,119.00 | 2,358.00 | 2,506.00 | 2,698.00 | 2,872.00 | 3,012.00 | 2,501.00 | 2,484.00 | 2,209.00 | 2,425.00 | 2,488.00 | 1,636.00 | -902.00 | -1229.00 | -590.00 |
|
Gross Margin (QoQ)
|
| 159.00 | 3,478.00 | 1,933.00 | 1,248.00 | 2,155.00 | 987.00 | 928.00 | 3,739.00 | | | 707.00 | 220.00 | 544.00 | -2044.00 | 1,329.00 | 241.00 | 99.00 | -596.00 | 168.00 | 290.00 | -165.00 | -421.00 | -437.00 | 889.00 | -329.00 | -136.00 | 403.00 | 115.00 | 24.00 | 51.00 | -109.00 | -85.00 | 221.00 | -54.00 | 187.00 | -88.00 | 155.00 | 587.00 | 2,530.00 | 149.00 | -824.00 | -722.00 | 129.00 | -345.00 | 129.00 | 31.00 | 39.00 | 354.00 | 172.00 | 244.00 | 64.00 | 56.00 | -291.00 | -72.00 | -88.00 | 127.00 | 219.00 | -265.00 | -9.00 | -178.00 | -185.00 |
|
Interest Coverage Ratio Growth (1y)
|
| | | 114.62% | 44.25% | 46.09% | 56.61% | -211.65% | 74.61% | | 60.71% | 73.54% | 50.51% | | -61.03% | -100.86% | -94.10% | -1,179.37% | 7.05% | -2.76% | 2.27% | 7.85% | 0.70% | -128.05% | -66.51% | -78.94% | -51.06% | 29.07% | 1.56% | -130.99% | -50.19% | -138.60% | -124.32% | 20.39% | -43.54% | 6.64% | -30.74% | -38.18% | -46.15% | -67.57% | 13.63% | 12.02% | -9.57% | 120.79% | 178.71% | 234.44% | 296.49% | 1,054.71% | 293.35% | -23.62% | -69.44% | -82.48% | -79.65% | -65.91% | -73.92% | -63.30% | -48.03% | 24.04% | 88.69% | 133.53% | 91.66% | 13.44% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 64.91% | 58.78% | 26.35% | 35.01% | -37.39% | 37.52% | 30.13% | 16.22% | 18.26% | 2.08% | | -14.12% | -67.59% | -46.72% | -170.52% | -11.72% | -18.46% | -17.01% | -56.17% | -31.09% | -56.86% | -54.35% | -48.74% | -48.23% | -16.47% | -42.39% | -36.46% | -46.60% | -55.13% | -36.32% | 1.09% | -31.97% | 32.48% | 42.42% | 53.75% | 72.65% | 81.95% | 67.20% | 42.66% | 38.52% | 34.27% | 38.03% | 32.95% | 29.20% | -9.45% | -25.36% | -31.39% | -46.82% | -46.85% | -41.26% | -21.72% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 38.34% | 33.21% | 29.89% | 24.01% | -27.66% | 16.87% | 10.87% | 2.48% | 2.45% | -9.00% | | -27.52% | -51.44% | -47.47% | -103.30% | -24.62% | -29.93% | -36.27% | -33.18% | -36.43% | -43.28% | -32.94% | -31.95% | -39.14% | 20.59% | 31.70% | 38.00% | 54.43% | 61.43% | 57.99% | 24.52% | 27.58% | 21.60% | 22.08% | 19.39% | 17.62% | 17.70% | 17.95% | 18.96% | 18.37% | 18.74% | 21.31% | 20.04% |
|
Interest Coverage Ratio (QoQ)
|
41.81% | 19.04% | 21.02% | 139.30% | -321.87% | 21.71% | 36.44% | -1.13% | 49.54% | | | 31.90% | 5.61% | 119.69% | -1,372.51% | 15.05% | 8.80% | -9.48% | -9.59% | 6.09% | 13.26% | -3.23% | -18.09% | -115.68% | 36.67% | -10.93% | 0.30% | -1.27% | 12.10% | -160.29% | 35.18% | -60.88% | 17.36% | 7.63% | -16.88% | -4.64% | -15.72% | 2.37% | -23.63% | -19.97% | 40.35% | 0.56% | -53.97% | 122.77% | 125.79% | 69.85% | 125.03% | 33.81% | -23.08% | -67.02% | -9.97% | -23.29% | -10.68% | -44.73% | -31.13% | 7.95% | 26.47% | 31.92% | 4.76% | 33.61% | 3.79% | -21.92% |
|
Net Margin Growth (1y)
|
| | | -132174.00 | 8,721.00 | 11,658.00 | -18630.00 | 7,362.00 | 8,940.00 | | 5,057.00 | 4,605.00 | 1,880.00 | | -1910.00 | -2719.00 | -2304.00 | -2990.00 | 1,101.00 | 1,478.00 | 1,396.00 | 1,664.00 | 1,056.00 | -7437.00 | -3267.00 | -2809.00 | -2669.00 | 5,488.00 | 2,327.00 | -3751.00 | 67.00 | -1240.00 | -506.00 | 5,386.00 | 1,188.00 | 3,023.00 | 1,346.00 | 849.00 | -6133.00 | -18850.00 | -4809.00 | -3543.00 | 2,827.00 | 19,902.00 | 5,931.00 | 4,641.00 | 5,859.00 | 5,059.00 | 313.00 | -212.00 | -854.00 | -5083.00 | -1167.00 | -351.00 | 121.00 | 362.00 | 464.00 | -100.00 | -141.00 | 741.00 | 948.00 | 1,112.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -120207.00 | 19,542.00 | 19,846.00 | -15483.00 | 9,248.00 | 8,516.00 | 5,198.00 | 4,248.00 | 3,364.00 | 972.00 | | 247.00 | -8679.00 | -4175.00 | -4136.00 | -512.00 | -472.00 | 456.00 | -4896.00 | -1546.00 | -3190.00 | -1447.00 | -1174.00 | -1415.00 | 7,271.00 | 3,166.00 | 2,485.00 | -4878.00 | -17067.00 | -3969.00 | 2,692.00 | -2118.00 | 4,076.00 | 2,468.00 | 1,947.00 | 2,553.00 | 6,111.00 | 1,436.00 | 886.00 | 7,832.00 | 19,878.00 | 5,077.00 | 4,078.00 | 5,125.00 | 337.00 | -390.00 | -663.00 | -874.00 | -3981.00 | 245.00 | 662.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -121449.00 | 18,634.00 | 18,520.00 | -13326.00 | 3,288.00 | 6,646.00 | 4,053.00 | 2,635.00 | 1,414.00 | 32.00 | | -2355.00 | -4431.00 | -2354.00 | -2500.00 | 742.00 | 1,311.00 | 1,296.00 | 1,339.00 | -6491.00 | -19017.00 | -4910.00 | -3868.00 | -4720.00 | 8,323.00 | 4,289.00 | 3,582.00 | 3,807.00 | 7,894.00 | 2,275.00 | 7,121.00 | 2,887.00 | 4,051.00 | 1,614.00 | 1,384.00 | 1,820.00 | 1,390.00 | 733.00 | 435.00 | 7,812.00 | 20,980.00 | 6,489.00 | 5,090.00 |
|
Net Margin (QoQ)
|
-139574.00 | 370.00 | 31,780.00 | -24751.00 | 1,322.00 | 3,306.00 | 1,492.00 | 1,242.00 | 2,900.00 | | | 790.00 | 175.00 | 674.00 | -3549.00 | -20.00 | 590.00 | -12.00 | 542.00 | 357.00 | 509.00 | 255.00 | -66.00 | -8136.00 | 4,680.00 | 713.00 | 75.00 | 20.00 | 1,519.00 | -5364.00 | 3,892.00 | -1286.00 | 2,252.00 | 528.00 | -306.00 | 549.00 | 575.00 | 32.00 | -7288.00 | -12168.00 | 14,616.00 | 1,297.00 | -918.00 | 4,907.00 | 645.00 | 6.00 | 300.00 | 4,107.00 | -4101.00 | -519.00 | -342.00 | -122.00 | -185.00 | 298.00 | 130.00 | 119.00 | -82.00 | -266.00 | 89.00 | 1,001.00 | 125.00 | -102.00 |
|
Operating Margin Growth (1y)
|
| | | -42968.00 | 15,540.00 | 20,472.00 | -148782.00 | -22323.00 | 16,749.00 | | 9,774.00 | 9,142.00 | 2,827.00 | | -2483.00 | -2578.00 | -2129.00 | -5491.00 | 2,250.00 | 1,296.00 | 1,388.00 | 1,355.00 | 861.00 | -8592.00 | -3525.00 | -3168.00 | -2696.00 | 7,245.00 | 2,824.00 | -2946.00 | 940.00 | -1527.00 | -921.00 | 5,181.00 | 885.00 | 3,123.00 | 1,484.00 | 957.00 | -823.00 | -16550.00 | -1923.00 | -1207.00 | 1,252.00 | 21,210.00 | 6,334.00 | 5,642.00 | 6,025.00 | 1,346.00 | 1,708.00 | 920.00 | 1,009.00 | 678.00 | 269.00 | -78.00 | -1157.00 | -959.00 | -702.00 | 614.00 | 703.00 | 908.00 | 409.00 | -412.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -56148.00 | 35,115.00 | 38,009.00 | -141491.00 | -15759.00 | 17,446.00 | 12,046.00 | 9,541.00 | 7,860.00 | 2,086.00 | | 628.00 | -9874.00 | -4266.00 | -7304.00 | 416.00 | -50.00 | 687.00 | -4759.00 | -895.00 | -2873.00 | -1622.00 | -933.00 | -871.00 | 8,841.00 | 3,387.00 | 3,192.00 | 1,002.00 | -14954.00 | -1360.00 | 4,931.00 | 1,314.00 | 7,783.00 | 5,895.00 | 5,393.00 | 6,455.00 | 6,006.00 | 6,119.00 | 5,356.00 | 8,287.00 | 23,234.00 | 8,311.00 | 6,484.00 | 5,877.00 | 1,065.00 | 1,275.00 | 1,456.00 | 555.00 | 628.00 | -24.00 | 124.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -57431.00 | 34,374.00 | 33,873.00 | -138380.00 | -23054.00 | 15,309.00 | 10,233.00 | 7,706.00 | 6,514.00 | 1,385.00 | | -1128.00 | -4156.00 | -2363.00 | -5069.00 | 2,240.00 | 1,546.00 | 1,250.00 | 1,378.00 | -832.00 | -16300.00 | -2061.00 | -1183.00 | -441.00 | 13,501.00 | 7,798.00 | 7,627.00 | 8,279.00 | 7,602.00 | 6,682.00 | 11,493.00 | 8,349.00 | 9,807.00 | 7,872.00 | 6,234.00 | 6,307.00 | 5,726.00 | 5,686.00 | 5,891.00 | 7,832.00 | 23,184.00 | 8,018.00 | 6,686.00 |
|
Operating Margin (QoQ)
|
-90940.00 | 528.00 | 171,734.00 | -124290.00 | -32432.00 | 5,461.00 | 2,479.00 | 2,169.00 | 6,639.00 | | | 1,537.00 | 324.00 | 3,422.00 | -7767.00 | 1,442.00 | 773.00 | 61.00 | -26.00 | 488.00 | 865.00 | 28.00 | -520.00 | -8964.00 | 5,932.00 | 384.00 | -47.00 | 976.00 | 1,510.00 | -5385.00 | 3,839.00 | -1491.00 | 2,116.00 | 717.00 | -457.00 | 747.00 | 477.00 | 189.00 | -2237.00 | -14980.00 | 15,104.00 | 906.00 | 222.00 | 4,978.00 | 228.00 | 214.00 | 605.00 | 299.00 | 590.00 | -574.00 | 694.00 | -32.00 | 180.00 | -921.00 | -385.00 | 166.00 | 437.00 | 395.00 | -296.00 | 372.00 | -62.00 | -426.00 |
|
Return on Assets Growth (1y)
|
| | | | | | 4.00 | 4.00 | 4.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | -2.00 | -3.00 | -3.00 | -1.00 | 0.00 | -1.00 | 0.00 | -2.00 | -4.00 | 0.00 | 0.00 | 3.00 | 4.00 | 2.00 | 1.00 | -3.00 | -6.00 | -9.00 | -4.00 | 3.00 | 6.00 | 10.00 | 8.00 | 7.00 | 5.00 | 4.00 | 1.00 | -4.00 | -4.00 | -3.00 | -3.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 8.00 | 6.00 | 5.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | -4.00 | -4.00 | -2.00 | -1.00 | -2.00 | -3.00 | -4.00 | -5.00 | -3.00 | -3.00 | -1.00 | 0.00 | 2.00 | 1.00 | -2.00 | -5.00 | -6.00 | -2.00 | 2.00 | 5.00 | 4.00 | 5.00 | 7.00 | 6.00 | 5.00 | 5.00 | 6.00 | 8.00 | 10.00 | 6.00 | 3.00 | 1.00 | 0.00 | -2.00 | -4.00 | -4.00 | -3.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 7.00 | 5.00 | 3.00 | 2.00 | 0.00 | 0.00 | 0.00 | -2.00 | -3.00 | -5.00 | -6.00 | -4.00 | -4.00 | -2.00 | -1.00 | 0.00 | -1.00 | -4.00 | -7.00 | -10.00 | -6.00 | -1.00 | 1.00 | 3.00 | 5.00 | 7.00 | 6.00 | 7.00 | 7.00 | 6.00 | 6.00 | 4.00 | 4.00 | 3.00 | 2.00 | 1.00 | 3.00 | 6.00 | 8.00 | 11.00 |
|
Return on Assets (QoQ)
|
| | | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | 2.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -3.00 | -2.00 | -3.00 | 4.00 | 4.00 | 1.00 | 1.00 | 2.00 | 3.00 | 0.00 | -1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 121.00 | 64.00 | -12.00 | -1005.00 | -517.00 | -162.00 | -28.00 | 1,097.00 | 288.00 | 0.00 | 1.00 | -126.00 | -16.00 | -1.00 | 7.00 | 5.00 | 4.00 | -4.00 | -9.00 | -14.00 | -19.00 | -6.00 | 2.00 | -1.00 | 2.00 | -9.00 | -14.00 | 1.00 | 3.00 | 14.00 | 19.00 | 11.00 | 7.00 | -9.00 | -17.00 | -22.00 | -19.00 | 3.00 | 17.00 | 28.00 | 38.00 | 42.00 | 32.00 | 23.00 | 10.00 | -21.00 | -22.00 | -22.00 | -19.00 | -4.00 | 0.00 | 1.00 | 1.00 | 2.00 | 3.00 | 5.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | -107.00 | -98.00 | -38.00 | -33.00 | -245.00 | -163.00 | -19.00 | 977.00 | 276.00 | -5.00 | -1.00 | -135.00 | -31.00 | -11.00 | -1.00 | -10.00 | -14.00 | -19.00 | -22.00 | -14.00 | -14.00 | -1.00 | 6.00 | 12.00 | 12.00 | -4.00 | -12.00 | -10.00 | -9.00 | 8.00 | 19.00 | 17.00 | 26.00 | 36.00 | 32.00 | 29.00 | 29.00 | 24.00 | 26.00 | 29.00 | 29.00 | 17.00 | 9.00 | 2.00 | -9.00 | -23.00 | -20.00 | -16.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -120.00 | -103.00 | -40.00 | -42.00 | -260.00 | -173.00 | -27.00 | 961.00 | 259.00 | -20.00 | -14.00 | -134.00 | -26.00 | -6.00 | 4.00 | 2.00 | -4.00 | -14.00 | -20.00 | -25.00 | -26.00 | -6.00 | 6.00 | 17.00 | 31.00 | 41.00 | 36.00 | 41.00 | 39.00 | 29.00 | 28.00 | 18.00 | 16.00 | 11.00 | 9.00 | 7.00 | 11.00 | 22.00 | 29.00 | 35.00 |
|
Return on Equity (QoQ)
|
| | | -24.00 | -67.00 | -2.00 | 214.00 | -82.00 | -142.00 | -995.00 | 702.00 | 274.00 | -8.00 | 130.00 | -107.00 | -15.00 | -7.00 | 3.00 | 3.00 | 1.00 | 1.00 | 1.00 | 1.00 | -8.00 | -4.00 | -4.00 | -4.00 | 6.00 | 3.00 | -6.00 | -1.00 | -4.00 | -2.00 | 9.00 | 1.00 | 6.00 | 3.00 | 2.00 | -4.00 | -9.00 | -5.00 | -4.00 | 0.00 | 12.00 | 8.00 | 7.00 | 10.00 | 16.00 | -2.00 | -1.00 | -3.00 | -15.00 | -3.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | 46.00 | 28.00 | -18.00 | 1.00 | -12.00 | -14.00 | 2.00 | -26.00 | -7.00 | 0.00 | -3.00 | -3.00 | -15.00 | -22.00 | -6.00 | -3.00 | 10.00 | 17.00 | 11.00 | 10.00 | 0.00 | 1.00 | 4.00 | 11.00 | 26.00 | 30.00 | 30.00 | 33.00 | 36.00 | 36.00 | 34.00 | 34.00 | -2.00 | -15.00 | -23.00 | -33.00 | -12.00 | -8.00 | -3.00 | 0.00 | 3.00 | 4.00 | 3.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 28.00 | 14.00 | -19.00 | -28.00 | -33.00 | -35.00 | -7.00 | -32.00 | -12.00 | -4.00 | 2.00 | 4.00 | -5.00 | -4.00 | 10.00 | 18.00 | 35.00 | 48.00 | 46.00 | 53.00 | 62.00 | 67.00 | 69.00 | 77.00 | 60.00 | 51.00 | 42.00 | 34.00 | 21.00 | 13.00 | 8.00 | 2.00 | -12.00 | -19.00 | -23.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.00 | 10.00 | -13.00 | -21.00 | -24.00 | -18.00 | 9.00 | -12.00 | 14.00 | 27.00 | 37.00 | 47.00 | 57.00 | 62.00 | 74.00 | 84.00 | 69.00 | 69.00 | 57.00 | 55.00 | 47.00 | 44.00 | 43.00 | 45.00 | 50.00 | 48.00 | 41.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | | | 16.00 | 25.00 | 7.00 | -2.00 | -3.00 | -21.00 | 26.00 | -14.00 | -5.00 | -4.00 | -2.00 | 5.00 | 2.00 | -8.00 | -2.00 | -7.00 | -5.00 | 8.00 | 0.00 | 6.00 | 3.00 | 2.00 | -1.00 | -4.00 | 3.00 | 6.00 | 5.00 | 11.00 | 8.00 | 6.00 | 8.00 | 15.00 | 8.00 | 4.00 | 7.00 | -22.00 | -5.00 | -4.00 | -2.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 1,099.00 | 87.00 | 117.00 | 86.00 | 74.00 | 89.00 | 38.00 | 51.00 | 46.00 | 19.00 | 44.00 | -19.00 | -27.00 | -23.00 | -30.00 | 11.00 | 15.00 | 14.00 | 17.00 | 11.00 | -74.00 | -33.00 | -28.00 | -27.00 | 60.00 | 28.00 | -34.00 | 3.00 | -16.00 | -8.00 | 51.00 | 9.00 | 29.00 | 12.00 | 8.00 | -25.00 | -189.00 | -48.00 | -35.00 | -8.00 | 199.00 | 59.00 | 46.00 | 59.00 | 51.00 | 3.00 | -2.00 | -9.00 | -51.00 | -12.00 | -4.00 | 1.00 | 4.00 | 5.00 | -1.00 | -1.00 | 7.00 | 9.00 | 11.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 1,218.00 | 195.00 | 198.00 | 117.00 | 92.00 | 85.00 | 52.00 | 42.00 | 34.00 | 10.00 | 31.00 | 2.00 | -87.00 | -42.00 | -41.00 | -5.00 | 1.00 | 9.00 | -46.00 | -13.00 | -30.00 | -13.00 | -11.00 | -14.00 | 73.00 | 32.00 | 25.00 | -13.00 | -176.00 | -44.00 | 24.00 | -24.00 | 39.00 | 23.00 | 18.00 | 26.00 | 61.00 | 14.00 | 9.00 | 42.00 | 199.00 | 51.00 | 41.00 | 51.00 | 3.00 | -4.00 | -7.00 | -9.00 | -40.00 | 2.00 | 7.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,206.00 | 186.00 | 185.00 | 139.00 | 33.00 | 66.00 | 41.00 | 26.00 | 20.00 | 5.00 | -31.00 | -21.00 | -43.00 | -22.00 | -24.00 | 7.00 | 13.00 | 13.00 | 13.00 | -29.00 | -190.00 | -49.00 | -39.00 | -47.00 | 83.00 | 43.00 | 36.00 | 38.00 | 73.00 | 18.00 | 68.00 | 26.00 | 39.00 | 15.00 | 13.00 | 18.00 | 14.00 | 7.00 | 4.00 | 42.00 | 210.00 | 65.00 | 51.00 |
|
Return on Sales (QoQ)
|
1,025.00 | 4.00 | 46.00 | 24.00 | 13.00 | 33.00 | 15.00 | 12.00 | 29.00 | -19.00 | 28.00 | 8.00 | 2.00 | 7.00 | -35.00 | 0.00 | 6.00 | 0.00 | 5.00 | 4.00 | 5.00 | 3.00 | -1.00 | -81.00 | 47.00 | 7.00 | 1.00 | 6.00 | 14.00 | -55.00 | 38.00 | -14.00 | 22.00 | 5.00 | -4.00 | 6.00 | 5.00 | 0.00 | -37.00 | -158.00 | 146.00 | 13.00 | -9.00 | 49.00 | 6.00 | 0.00 | 3.00 | 41.00 | -41.00 | -5.00 | -3.00 | -1.00 | -2.00 | 3.00 | 1.00 | 1.00 | -1.00 | -3.00 | 1.00 | 10.00 | 1.00 | -1.00 |