|
Provisions (Quarter)
|
0.18M | -2.15M | 0.07M | 0.08M | -2.82M | 0.08M | 5.12M | 0.01M | -3.51M | 0.01M | | -9.22M | -13.05M | 15.61M | 0.07M | 24.75M | 26.41M | 33.81M | -84.84M | 0.01M | 0.00M | -0.04M | 0.02M | 0.17M | 1.04M | 0.48M | 1.26M | | | | | | | | | | | | | 10.98M | -3.51M | -3.67M | 3.38M | 6.90M | 34.63M | 37.52M | 47.30M | 52.51M | 70.57M | 82.74M | 62.45M | 70.85M | 66.19M | 64.13M | 42.40M | 29.25M | 35.56M | 47.46M | 60.40M | 58.15M | 39.73M | 45.91M | 48.44M |
|
Revenue (Quarter)
|
-0.09M | 1.58M | 1.59M | 2.17M | 2.79M | 3.40M | 4.39M | 5.21M | 6.66M | 9.90M | | 16.25M | 20.84M | 27.41M | 69.41M | 38.72M | 48.23M | 56.06M | 68.12M | 81.23M | 96.92M | 116.28M | 135.52M | 152.29M | 103.44M | 114.56M | 130.52M | 124.48M | 139.57M | 154.03M | 156.46M | 151.67M | 176.98M | 184.65M | 181.52M | 174.42M | 190.81M | 204.90M | 188.49M | 131.19M | 40.36M | 71.04M | 75.50M | 18.19M | 204.38M | 246.17M | 262.24M | 289.54M | 330.06M | 304.91M | 262.71M | 245.69M | 232.47M | 200.85M | 185.61M | 180.69M | 187.24M | 201.88M | 217.20M | 217.71M | 248.44M | 266.23M | 266.47M |
|
Interest income - Loans (Quarter)
|
| 2.62M | 3.35M | | | 6.28M | 8.19M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 2.07M | 14.92M | 5.30M | 5.16M | 8.69M | 8.54M | 25.87M | 7.45M | 7.13M | 5.88M | 29.00M | 5.76M | 4.43M | 12.61M | 54.32M | 8.41M | 12.05M | 26.34M | 45.64M | 21.81M | 32.49M | 15.32M | 51.01M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.03M | 3.40M | 14.27M | 9.08M | 2.23M | 2.54M | 15.61M | -31.35M | 14.00M | 17.42M | 3.82M | 17.66M | 17.70M | 5.95M | 9.47M | 37.95M | 35.35M | 11.88M | 14.59M | 149.26M | 56.28M | 14.11M | 14.66M | -110.42M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | 0.01M | | | | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 0.10M | 0.04M | 0.03M | 0.16M | 0.19M | 0.35M | 0.47M | 0.69M | 2.28M | 5.02M | 10.60M | 13.71M | 19.13M | 16.80M | 16.27M | 16.50M | 13.17M | 12.44M | 14.19M | 9.61M | 7.11M | 6.39M | 8.82M |
|
Interest Income - Total (Quarter)
|
| | | | 5.19M | 6.44M | 8.38M | 12.66M | 13.55M | 18.49M | | 32.36M | 41.02M | 51.39M | 130.65M | 73.05M | 85.21M | 94.04M | 102.16M | 113.47M | 130.53M | 145.83M | 163.14M | 177.88M | 179.69M | 171.87M | 167.23M | 161.00M | 157.26M | 151.53M | 141.47M | 138.02M | 127.76M | 115.51M | 106.17M | 100.17M | 92.56M | 77.82M | 74.79M | 69.41M | 60.56M | 46.77M | 32.95M | 17.50M | 67.73M | 82.86M | 97.66M | 111.65M | 128.47M | 143.22M | 174.00M | 202.41M | 214.49M | 207.41M | 208.32M | 207.35M | 219.63M | 240.38M | 240.60M | 232.06M | 237.10M | 241.80M | 250.59M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01M | 1.70M | 1.90M | 2.62M | 3.44M | 6.08M | 15.18M | 35.75M | 53.27M | 66.52M | 69.51M | 76.25M | 83.96M | 90.19M | 96.86M | 98.20M | 82.10M | 82.84M | 83.22M | 87.56M |
|
Interest Expense - Debt (Quarter)
|
| | | | | 0.07M | 0.05M | 0.03M | 0.01M | 287.00 | -400.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.40M | 5.75M | 3.18M | 17.46M | 0.34M | 0.44M | 0.53M | 2.37M | 0.43M | 0.30M | 0.09M | -0.02M | | | | | | | | | | | | |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.77M | 32.44M | 114.45M | | | | | 1.57M | 1.07M | 0.68M | 18.75M | 2.44M | 1.31M | 0.90M | 0.59M | 0.50M | 0.91M | 3.27M | 0.01M | 0.00M | 0.00M | 0.14M | 0.00M |
|
Interest Expenses (Quarter)
|
| 2.76M | 3.37M | 4.50M | 5.09M | 6.29M | 7.85M | 12.52M | 13.45M | 18.26M | | 32.33M | | 51.37M | 130.81M | 73.00M | 85.59M | 94.46M | 103.56M | 113.28M | 129.73M | 144.66M | 162.07M | 176.68M | 177.60M | 169.44M | 164.65M | 158.61M | 150.34M | 139.68M | 122.80M | 110.84M | 100.90M | 90.64M | 83.22M | 75.36M | 66.92M | 55.06M | 49.25M | 45.21M | 41.62M | 33.48M | 30.05M | 26.08M | 21.82M | 17.57M | 14.52M | 11.97M | 12.24M | 19.54M | 38.76M | 55.71M | 67.83M | 70.41M | 76.84M | 84.46M | 91.11M | 100.14M | 98.21M | 82.10M | 82.85M | 83.36M | 87.56M |
|
Interest Income - Net (Quarter)
|
| 1.61M | 1.57M | -4.34M | 0.09M | 0.14M | 4.26M | 0.14M | 0.11M | 0.23M | | 0.04M | -0.01M | 0.02M | -0.16M | 0.05M | -0.38M | -0.42M | -1.41M | 0.19M | 0.80M | 1.17M | 1.08M | 1.03M | 1.05M | 1.95M | 1.32M | 0.97M | 4.75M | 3.57M | -0.27M | -1.54M | 0.31M | 5.32M | -2.92M | -9.92M | -10.33M | -8.87M | -17.12M | -76.57M | 18.94M | 13.29M | 2.90M | 16.25M | 45.91M | 65.29M | 90.89M | 99.68M | 116.23M | 123.68M | 135.24M | 146.70M | 146.65M | 137.00M | 131.48M | 122.89M | 128.53M | 140.24M | 142.38M | 149.96M | 154.25M | 158.44M | 163.03M |
|
Interest Income - Total (Quarter)
|
| | | | | -0.03M | 0.18M | 0.10M | 0.11M | 0.08M | | 0.01M | -0.00M | 0.01M | 0.36M | 0.02M | -0.40M | -0.47M | -1.43M | 0.19M | 0.80M | 1.21M | 1.05M | 1.03M | 1.05M | 1.95M | 1.32M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Financial Services Fees (Quarter)
|
0.01M | | | | -587.00 | 0.28M | 0.28M | 0.44M | 0.42M | 0.48M | | 0.71M | 0.81M | 0.89M | 2.48M | 1.78M | 1.47M | 3.05M | 5.23M | 5.39M | 6.48M | 9.00M | 11.94M | 20.49M | 14.66M | 18.48M | 26.03M | 21.18M | 21.12M | 20.50M | 24.31M | 27.89M | 27.40M | | | | | | | 102.48M | 18.88M | 54.63M | 69.32M | | 151.74M | 174.56M | 262.69M | 179.97M | 206.38M | 173.84M | 123.44M | 95.63M | 82.78M | 60.89M | 52.18M | 55.89M | 56.35M | 58.38M | 72.16M | 65.64M | 89.64M | 102.16M | 98.50M |
|
Service Charges (Quarter)
|
| | | | | 2.94M | 3.74M | 4.58M | 5.87M | 8.97M | | 13.59M | 16.39M | 25.24M | 59.82M | 35.41M | 45.80M | 52.62M | 63.29M | 72.48M | 85.65M | 100.42M | 114.95M | 124.51M | 96.61M | 100.81M | 101.57M | 98.69M | 107.31M | 121.91M | 120.70M | 111.18M | 135.93M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 0.00M | -0.00M | | 0.01M | -0.24M | 0.15M | | 0.00M | 0.04M | | | -0.04M | | | | | | | | | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | -3.53M | 1.16M | 2.70M | | 3.53M | -0.07M | -0.78M | -1.33M | -1.46M | 0.10M | 0.45M | 1.69M | 2.75M | 4.70M | -10.45M | -11.52M | 0.12M | 1.89M | 14.76M | 25.31M | 10.35M | 12.67M | 11.88M | 10.92M | 10.51M | 15.15M | 13.89M | 18.30M | 20.37M | 14.26M | 1.72M | 7.74M | 7.09M | 8.32M | 19.32M | 21.91M | 20.57M | 24.11M | 29.32M | 23.55M | 18.35M | 14.12M | 13.22M | 8.57M | 11.92M | 10.91M | 10.75M | 12.43M | 15.01M | 12.20M | 13.54M | 17.80M | 15.55M |
|
Asset Management (Quarter)
|
| | | | | | | | 0.15M | 0.23M | | | 0.72M | 0.87M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.74M | 0.77M | -2.69M | 1.46M | 2.41M | 0.53M | -0.01M | 2.93M | 5.64M | 0.36M | -15.83M | 5.60M | | 1.56M | 7.90M | | | | | 0.26M | | | | | 2.02M | 3.24M | 9.11M | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | 0.15M | 0.21M | 0.20M | 0.10M | 0.27M | 0.14M | | 1.45M | 2.85M | 0.35M | 4.39M | 0.42M | -0.11M | -0.74M | -0.77M | 0.96M | 1.44M | 2.74M | 4.26M | 6.27M | -8.87M | 4.84M | 1.49M | | | | | | | | | | | | | 4.51M | 2.54M | 3.12M | 13.44M | 5.61M | 6.74M | 6.32M | 21.52M | 9.89M | 7.45M | 7.40M | 4.03M | 52.56M | 64.27M | 2.96M | 1.95M | 90.34M | 2.36M | 69.11M | -227.36M | 2.11M | 4.54M | 5.64M | -147.08M |
|
Non-Interest Income (Quarter)
|
0.01M | | | | 2.77M | 3.43M | 4.21M | 5.12M | 6.56M | 9.81M | -3.53M | 16.24M | 20.84M | 27.41M | 69.05M | 38.70M | 48.62M | 56.54M | 69.55M | 81.05M | 96.12M | 115.06M | 134.47M | 151.26M | 102.39M | 112.61M | 129.20M | 121.76M | 144.93M | 168.48M | 152.68M | 153.21M | 177.62M | 11.45M | 10.50M | 18.08M | 19.53M | 18.66M | 4.53M | 106.99M | 21.42M | 57.75M | 258.76M | -18.19M | 158.48M | 180.88M | -473.77M | 189.86M | 213.83M | 181.24M | 127.47M | 98.99M | 85.82M | 63.84M | 54.13M | 57.80M | 58.71M | 61.64M | 74.82M | 67.75M | 94.19M | 107.79M | 103.44M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.49M | 8.01M | 6.43M | 5.91M | 7.89M | 9.28M | 10.30M | 12.02M | 11.05M | 12.46M | 12.49M | 13.20M | 13.70M | 13.97M | 12.63M | 13.19M | 12.68M | 12.36M | 12.79M | 13.36M | 14.64M | 14.49M | 13.46M | 14.41M |
|
Research & Development (Quarter)
|
0.50M | 0.50M | 0.51M | 0.44M | 0.52M | 0.67M | 0.66M | 0.86M | 0.99M | 1.38M | -1.30M | 2.25M | 3.04M | | 11.53M | | | | | 13.90M | 18.21M | 21.06M | 23.89M | 24.20M | 29.21M | 29.43M | 32.52M | 35.76M | 35.72M | 32.86M | 37.93M | 36.84M | 37.65M | 41.22M | 39.55M | 42.55M | 43.30M | 41.45M | 41.08M | 38.71M | 39.17M | 31.98M | 29.19M | | | | | | | | | | | | | | | | | | | | |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.14M | 9.77M | 58.65M | 52.53M | 64.42M | 11.52M | 11.75M | 78.74M | 12.41M | 16.14M | 84.92M | 10.03M | 9.06M | 71.55M | 58.50M | -168.18M | 7.09M | 7.80M | 57.41M | 209.25M | 9.76M | 10.30M | 10.92M | 210.86M |
|
Selling, General & Administrative (Quarter)
|
0.83M | 0.95M | 0.90M | 1.26M | 1.51M | 1.79M | 2.01M | 2.04M | 2.51M | 4.11M | | 5.87M | 7.23M | 9.33M | 22.47M | 18.03M | 28.98M | 31.85M | 2.27M | 26.41M | 28.25M | 32.28M | 35.24M | 38.03M | 53.46M | 58.94M | 56.74M | 43.57M | 52.49M | 46.92M | 48.69M | 52.31M | 57.58M | 57.45M | 61.30M | 56.88M | 64.32M | 59.48M | 57.61M | 58.49M | 56.62M | 54.33M | 43.58M | | | | | | | | | | | | | | | | | | | | |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.81M | 8.96M | 6.47M | 5.63M | 6.90M | 6.16M | 6.49M | 4.71M | 6.02M | 6.21M | 5.05M | 4.70M | 4.31M | 4.68M | 4.61M | 3.93M | 3.86M | 3.94M | 4.00M | 3.99M | 4.34M | 4.79M | 5.25M | 5.46M |
|
Other Operating Expenses (Quarter)
|
2.30M | 3.08M | 3.06M | 3.42M | 3.86M | 4.29M | 4.59M | 4.93M | 5.68M | 5.29M | | -3.46M | -1.89M | -0.84M | -1.97M | -7.88M | -7.47M | -5.95M | 20.20M | 0.96M | 1.44M | 2.74M | 4.26M | 1.57M | 1.58M | 4.84M | 1.49M | 1.75M | 1.95M | 1.38M | 1.37M | 1.46M | 1.47M | 1.46M | 1.46M | 2.06M | 2.77M | 3.98M | 5.02M | 4.51M | 2.54M | 3.12M | 3.28M | 119.46M | 144.70M | 161.99M | 171.50M | 174.14M | 190.72M | 168.68M | 162.15M | 139.30M | 132.43M | 110.79M | 112.90M | 115.69M | 115.96M | 119.54M | 125.50M | 124.88M | 135.44M | 144.00M | 149.42M |
|
Operating Expenses (Quarter)
|
3.63M | 4.52M | 4.48M | 5.12M | 5.89M | 6.75M | 7.26M | 7.84M | 9.19M | 10.78M | -1.30M | 16.21M | 19.06M | 24.79M | 57.86M | 46.02M | 56.77M | 63.02M | 76.83M | 86.98M | 100.67M | 114.09M | 130.37M | 148.01M | 188.74M | 151.25M | 163.01M | 154.37M | 165.07M | 160.68M | 247.84M | 182.81M | 237.77M | 207.43M | 194.91M | 194.32M | 201.88M | 205.19M | 188.11M | 167.97M | 122.34M | 109.11M | 502.32M | 134.25M | 160.14M | 178.78M | 188.22M | 191.20M | 209.39M | 186.22M | 180.04M | 157.31M | 151.08M | 128.03M | 130.01M | 132.23M | 132.26M | 136.33M | 142.85M | 143.87M | 154.72M | 162.71M | 169.28M |
|
Operating Income (Quarter)
|
1.11M | -6.02M | -5.95M | -6.37M | 2.79M | -7.64M | -7.46M | -7.56M | -8.21M | -5.62M | | -7.67M | -6.63M | -7.83M | 3.93M | -27.88M | -27.77M | -27.95M | -33.55M | -40.22M | -43.25M | -41.84M | -48.38M | -62.29M | -135.03M | -81.60M | -87.95M | -84.47M | -81.08M | -66.22M | -151.52M | -88.66M | -129.83M | -96.39M | -81.75M | -86.52M | -80.39M | -76.55M | -66.85M | -75.87M | -83.80M | -40.20M | -435.31M | -135.61M | 9.13M | 16.61M | 23.32M | 43.25M | 59.17M | 72.66M | 47.52M | 61.51M | 57.45M | 53.26M | 32.13M | 24.32M | 28.32M | 39.36M | 50.93M | 44.60M | 60.14M | 62.81M | 51.51M |
|
EBIT (Quarter)
|
1.11M | -6.02M | -5.95M | -6.37M | 2.79M | -7.64M | -7.46M | -7.56M | -8.21M | -5.62M | | -7.67M | -6.63M | -7.83M | 3.93M | -27.88M | -27.77M | -27.95M | -33.55M | -40.22M | -43.25M | -41.84M | -48.38M | -62.29M | -135.03M | -81.60M | -87.95M | -84.47M | -81.08M | -66.22M | -151.52M | -88.66M | -129.83M | -96.39M | -81.75M | -86.52M | -80.39M | -76.55M | -66.85M | -75.87M | -83.80M | -40.20M | -435.31M | -135.61M | 9.13M | 16.61M | 23.32M | 43.25M | 59.17M | 72.66M | 47.52M | 61.51M | 57.45M | 53.26M | 32.13M | 24.32M | 28.32M | 39.36M | 50.93M | 44.60M | 60.14M | 62.81M | 51.51M |
|
Interest & Investment Income (Quarter)
|
| 4.38M | 4.95M | 0.16M | | 9.38M | 12.12M | 3.54M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.65M | 137.00M | 131.48M | 122.89M | 128.53M | 140.24M | 142.38M | 149.96M | 154.25M | 158.44M | 163.03M |
|
EBT (Quarter)
|
-2.53M | -2.94M | -2.89M | -2.95M | -3.11M | -3.35M | -2.87M | -2.62M | -2.53M | -0.88M | | 0.04M | 1.78M | 2.63M | 11.55M | -7.30M | -8.55M | -6.95M | -8.71M | -5.75M | -3.75M | 2.18M | 5.15M | 4.29M | -85.30M | -36.70M | -32.49M | -29.88M | -25.50M | -6.65M | -91.39M | -31.14M | -60.79M | -22.79M | -13.39M | -19.90M | -11.07M | -0.29M | 0.37M | -47.77M | -78.47M | -34.40M | -26.98M | -27.45M | 9.61M | 29.87M | -21.09M | 45.82M | 50.11M | 35.95M | 21.15M | 17.80M | 14.80M | 8.34M | 13.68M | 16.53M | 19.42M | 18.01M | 11.11M | 15.70M | 53.98M | 57.24M | 50.03M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | 0.09M | -0.09M | | | 0.64M | 0.42M | 0.33M | 0.63M | 0.39M | 1.23M | 0.58M | 0.15M | -3.95M | -0.21M | -0.22M | -0.04M | -0.05M | 0.01M | 0.71M | 0.04M | 0.02M | -0.04M | 0.02M | | -0.44M | 0.10M | 0.14M | 0.32M | | -0.07M | -0.08M | -2.80M | 0.24M | 2.70M | -31.92M | 5.00M | -132.00M | -7.24M | -2.40M | 4.10M | 4.70M | 3.33M | 3.58M | 4.28M | 4.50M | 3.60M | 1.39M | 4.00M | 15.80M | 13.00M | 8.47M |
|
Profit After Tax (Quarter)
|
-2.53M | -2.94M | -2.89M | -2.95M | -3.11M | -3.35M | -2.87M | -2.62M | -2.53M | -0.88M | | 0.04M | 1.70M | 2.71M | 11.55M | -7.30M | -9.19M | -7.37M | -9.04M | -6.37M | -4.14M | 0.95M | 4.57M | 4.14M | -81.35M | -36.49M | -32.27M | -29.84M | -25.44M | -6.66M | -92.01M | -31.18M | -60.81M | -22.75M | -13.46M | -19.90M | -10.63M | -0.38M | 0.23M | -48.09M | -78.47M | -34.33M | -26.66M | -27.43M | 9.37M | 27.18M | -28.82M | 40.84M | 182.06M | 43.20M | 23.59M | 13.67M | 10.11M | 5.01M | 10.15M | 12.25M | 14.90M | 14.46M | 9.72M | 11.67M | 38.18M | 44.27M | 41.55M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.73M | -6.56M | -5.26M | -4.17M | -3.20M | -2.45M | -1.78M | -1.09M | -0.70M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.13M | -0.09M | 0.00M | 0.05M | 0.06M | 0.05M | 0.04M | 0.03M | -0.01M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
-2.53M | -2.94M | -2.89M | -2.95M | -3.11M | -3.35M | -2.87M | -2.62M | -2.53M | -0.88M | | 0.04M | 1.70M | 2.71M | 11.55M | -7.30M | -9.19M | -7.37M | -9.04M | -6.37M | -4.14M | 0.95M | 4.57M | 4.14M | -81.35M | -36.49M | -32.27M | -29.84M | -25.44M | -6.66M | -92.10M | -31.18M | -60.81M | -22.75M | -13.41M | -19.90M | -10.63M | -0.39M | 0.23M | -48.09M | -78.47M | -34.33M | -26.90M | -24.65M | 9.37M | 27.17M | 10.83M | 40.82M | 182.11M | 43.20M | 23.55M | 13.70M | 10.10M | 5.01M | 10.11M | 12.25M | 14.92M | 14.41M | 9.72M | 11.70M | 38.18M | 44.24M | 41.56M |
|
Consolidated Net Income (Quarter)
|
-2.53M | -2.94M | -2.89M | -2.95M | -3.11M | -3.35M | -2.87M | -2.62M | -2.53M | -0.88M | | 0.04M | 1.70M | 2.71M | 11.55M | -7.30M | -9.19M | -7.37M | -9.04M | -6.37M | -4.14M | 0.95M | 4.57M | 4.14M | -81.35M | -36.49M | -32.27M | -29.84M | -25.44M | -6.66M | -92.10M | -31.18M | -60.81M | -22.75M | -13.41M | -19.90M | -10.63M | -0.39M | 0.23M | -48.09M | -78.47M | -34.33M | -26.90M | -24.65M | 9.37M | 27.17M | 10.83M | 40.82M | 182.11M | 43.20M | 23.55M | 13.70M | 10.10M | 5.01M | 10.11M | 12.25M | 14.92M | 14.41M | 9.72M | 11.70M | 38.18M | 44.24M | 41.56M |
|
Income towards Parent Company (Quarter)
|
-2.53M | -2.94M | -2.89M | -2.95M | -3.11M | -3.35M | -2.87M | -2.62M | -2.53M | -0.88M | | 0.04M | 1.70M | 2.71M | 11.55M | -7.30M | -9.19M | -7.37M | -9.04M | -6.37M | -4.14M | 0.95M | 4.57M | 4.14M | -81.35M | -36.49M | -32.27M | -29.84M | -33.18M | -13.22M | -97.36M | -35.35M | -64.02M | -25.20M | -15.19M | -20.99M | -11.33M | -0.39M | 0.23M | -48.09M | -78.47M | -34.33M | -26.90M | -24.65M | 9.37M | 27.17M | 10.83M | 40.82M | 182.11M | 43.20M | 23.55M | 13.70M | 10.10M | 5.01M | 10.11M | 12.25M | 14.92M | 14.41M | 9.72M | 11.70M | 38.18M | 44.24M | 41.56M |
|
Net Income towards Common Stockholders (Quarter)
|
-2.53M | -2.94M | -2.89M | -2.95M | -3.11M | -3.35M | -2.87M | -2.62M | -2.53M | -0.88M | -5.97M | 0.04M | 1.70M | 2.71M | 11.55M | -7.30M | -9.19M | -7.37M | -9.04M | -6.37M | -4.14M | 0.95M | 4.57M | 4.14M | -81.35M | -36.49M | -32.27M | -29.84M | -33.18M | -13.22M | -97.36M | -35.35M | -64.02M | -25.20M | -15.19M | -19.93M | -11.33M | -0.39M | 0.23M | -95.44M | -78.47M | -34.33M | -26.90M | -24.65M | 9.37M | 27.17M | 10.83M | 40.82M | 182.11M | 43.20M | 23.55M | 13.70M | 10.10M | 5.01M | 10.11M | 12.25M | 14.92M | 14.41M | 9.72M | 11.70M | 38.18M | 44.24M | 41.56M |
|
EPS (Basic) (Quarter)
|
-0.30 | -0.34 | -0.34 | -0.34 | -0.36 | -0.38 | -0.32 | -0.29 | -0.25 | -0.09 | -0.24 | 0.00 | 0.14 | 0.05 | 0.10 | -0.13 | -0.16 | -0.12 | -0.03 | -0.02 | -0.01 | 0.00 | 0.01 | 0.01 | -0.21 | -0.09 | -0.08 | -0.07 | -0.06 | -0.02 | -0.22 | -0.37 | -0.72 | -0.27 | -0.16 | | | | | -18.90 | -0.87 | -0.38 | -2.63 | -0.49 | | 0.27 | 0.30 | 0.40 | 1.77 | 0.41 | 0.21 | 0.13 | 0.09 | 0.05 | 0.09 | 0.11 | 0.13 | 0.13 | 0.09 | 0.10 | 0.33 | 0.39 | 0.36 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | -0.25 | -0.09 | -0.12 | | 0.02 | | 0.10 | -0.13 | -0.16 | -0.12 | -0.03 | -0.02 | -0.01 | 0.00 | 0.01 | 0.01 | -0.21 | -0.09 | -0.08 | -0.07 | -0.06 | -0.02 | -0.22 | -0.37 | -0.72 | -0.27 | -0.16 | -0.23 | -0.12 | 0.00 | | -18.90 | -0.87 | -0.38 | -2.15 | -0.49 | 0.09 | 0.28 | 0.11 | 0.39 | 1.73 | 0.41 | 0.23 | 0.13 | 0.09 | 0.05 | 0.09 | 0.11 | 0.13 | 0.13 | 0.08 | 0.10 | 0.33 | 0.37 | 0.35 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
8.56M | 8.56M | 8.56M | 8.56M | 8.61M | 8.67M | 8.72M | 8.78M | 9.46M | 10.30M | 41.36M | 23.82M | 24.47M | 50.46M | 51.56M | 55.78M | 56.90M | 57.96M | 75.57M | 371.96M | 372.84M | 375.98M | 374.87M | 380.27M | 382.89M | 391.45M | 387.76M | 400.31M | 406.68M | 412.78M | 81.80M | 83.66M | 84.24M | 84.87M | 84.58M | | | | | 2.58M | 78.41M | 17.34M | 12.51M | 92.67M | | 96.53M | 0.65M | 101.49M | 102.78M | 104.22M | 103.55M | 106.91M | 107.89M | 109.07M | 108.47M | 110.69M | 111.04M | 112.04M | 111.73M | 113.69M | 114.41M | 114.96M | 114.61M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | 81.43M | 55.78M | 56.90M | 59.84M | 75.57M | 371.96M | 372.84M | 401.93M | 374.87M | 392.40M | 382.89M | 391.45M | 387.76M | 400.31M | 406.68M | 412.78M | 81.80M | 83.66M | 84.24M | 84.87M | 84.58M | 86.11M | 86.72M | 87.59M | | 86.51M | 70.30M | 17.34M | 12.51M | 2.65M | 1.32M | 96.53M | | 105.05M | 104.64M | 104.12M | 104.00M | 106.92M | 107.41M | 107.97M | 108.47M | 110.69M | 111.47M | 113.92M | 113.12M | 116.18M | 115.94M | 118.19M | 117.23M |
|
EBITDA (Quarter)
|
1.11M | -6.02M | -5.95M | -6.37M | 2.79M | -7.64M | -7.46M | -7.56M | -8.21M | -5.62M | | -7.67M | -6.63M | -7.83M | 3.93M | -27.88M | -27.77M | -27.95M | -33.55M | -40.22M | -43.25M | -41.84M | -48.38M | -62.29M | -135.03M | -81.60M | -87.95M | -84.47M | -81.08M | -66.22M | -151.52M | -88.66M | -129.83M | -96.39M | -81.75M | -86.52M | -80.39M | -76.55M | -66.85M | -69.38M | -75.78M | -33.77M | -429.40M | -127.71M | 18.42M | 26.91M | 35.33M | 54.30M | 71.64M | 85.15M | 60.73M | 75.20M | 71.42M | 65.89M | 45.32M | 37.00M | 40.68M | 52.15M | 64.29M | 59.25M | 74.63M | 76.27M | 65.92M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | 4.77% | -3.23% | | | -7.49% | -6.03% | -3.80% | -10.91% | -10.37% | 56.48% | 11.33% | 3.52% | 4.63% | 0.57% | 0.69% | 0.13% | 0.20% | -0.20% | -0.78% | -0.13% | -0.04% | 0.17% | -0.13% | | 3.96% | -32.88% | 37.43% | -0.67% | | 0.22% | 0.29% | 10.20% | 2.47% | 9.04% | 151.33% | 10.91% | -263.44% | -20.14% | -11.35% | 23.03% | 31.77% | 39.92% | 26.15% | 25.88% | 23.17% | 19.99% | 12.50% | 25.49% | 29.27% | 22.71% | 16.93% |