|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.63M | 37.52M | 47.30M | 52.51M | 70.57M | 82.74M | 62.45M | 70.85M | 66.19M | 64.13M | 42.40M | 29.25M | 35.56M | 47.46M | 60.40M | 58.15M | 39.73M | 45.91M | 48.44M | 0.39M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.38M | 246.17M | 262.24M | 289.54M | 330.06M | 304.91M | 262.71M | 245.69M | 232.47M | 200.85M | 185.61M | 180.69M | 187.24M | 201.88M | 217.20M | 217.71M | 248.44M | 266.23M | 266.47M | 252.25M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.69M | 8.54M | 25.87M | 7.45M | 7.13M | 5.88M | 29.00M | 5.76M | 4.43M | 12.61M | 54.32M | 8.41M | 12.05M | 26.34M | 45.64M | 21.81M | 32.49M | 15.32M | 51.01M | 199.90M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54M | 15.61M | -31.35M | 14.00M | 17.42M | 3.82M | 17.66M | 17.70M | 5.95M | 9.47M | 37.95M | 35.35M | 11.88M | 14.59M | 149.26M | 56.28M | 14.11M | 14.66M | -110.42M | 54.41M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.35M | 0.47M | 0.69M | 2.28M | 5.02M | 10.60M | 13.71M | 19.13M | 16.80M | 16.27M | 16.50M | 13.17M | 12.44M | 14.19M | 9.61M | 7.11M | 6.39M | 8.82M | 6.90M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.73M | 82.86M | 97.66M | 111.65M | 128.47M | 143.22M | 174.00M | 202.41M | 214.49M | 207.41M | 208.32M | 207.35M | 219.63M | 240.38M | 240.60M | 232.06M | 237.10M | 241.80M | 250.59M | 261.21M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70M | 1.90M | 2.62M | 3.44M | 6.08M | 15.18M | 35.75M | 53.27M | 66.52M | 69.51M | 76.25M | 83.96M | 90.19M | 96.86M | 98.20M | 82.10M | 82.84M | 83.22M | 87.56M | 84.97M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.53M | 2.37M | 0.43M | 0.30M | 0.09M | -0.02M | | | | | | | | | | | | | |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57M | 1.07M | 0.68M | 18.75M | 2.44M | 1.31M | 0.90M | 0.59M | 0.50M | 0.91M | 3.27M | 0.01M | 0.00M | 0.00M | 0.14M | 0.00M | 0.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.82M | 17.57M | 14.52M | 11.97M | 12.24M | 19.54M | 38.76M | 55.71M | 67.83M | 70.41M | 76.84M | 84.46M | 91.11M | 100.14M | 98.21M | 82.10M | 82.85M | 83.36M | 87.56M | 84.97M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.91M | 65.29M | 90.89M | 99.68M | 116.23M | 123.68M | 135.24M | 146.70M | 146.65M | 137.00M | 131.48M | 122.89M | 128.53M | 140.24M | 142.38M | 149.96M | 154.25M | 158.44M | 163.03M | 176.23M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 151.74M | 174.56M | 262.69M | 179.97M | 206.38M | 173.84M | 123.44M | 95.63M | 82.78M | 60.89M | 52.18M | 55.89M | 56.35M | 58.38M | 72.16M | 65.64M | 89.64M | 102.16M | 98.50M | |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | | 0.00M | 0.04M | | | -0.04M | | | | | | | | | | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.32M | 21.91M | 20.57M | 24.11M | 29.32M | 23.55M | 18.35M | 14.12M | 13.22M | 8.57M | 11.92M | 10.91M | 10.75M | 12.43M | 15.01M | 12.20M | 13.54M | 17.80M | 15.55M | 16.27M |
|
Asset Management (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | | | | | 2.02M | 3.24M | 9.11M | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.74M | 6.32M | 21.52M | 9.89M | 7.45M | 7.40M | 4.03M | 52.56M | 64.27M | 2.96M | 1.95M | 90.34M | 2.36M | 69.11M | -227.36M | 2.11M | 4.54M | 5.64M | -147.08M | 5.47M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 158.48M | 180.88M | -473.77M | 189.86M | 213.83M | 181.24M | 127.47M | 98.99M | 85.82M | 63.84M | 54.13M | 57.80M | 58.71M | 61.64M | 74.82M | 67.75M | 94.19M | 107.79M | 103.44M | 76.02M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.28M | 10.30M | 12.02M | 11.05M | 12.46M | 12.49M | 13.20M | 13.70M | 13.97M | 12.63M | 13.19M | 12.68M | 12.36M | 12.79M | 13.36M | 14.64M | 14.49M | 13.46M | 14.41M | 15.29M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.52M | 11.75M | 78.74M | 12.41M | 16.14M | 84.92M | 10.03M | 9.06M | 71.55M | 58.50M | -168.18M | 7.09M | 7.80M | 57.41M | 209.25M | 9.76M | 10.30M | 10.92M | 210.86M | 11.77M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.16M | 6.49M | 4.71M | 6.02M | 6.21M | 5.05M | 4.70M | 4.31M | 4.68M | 4.61M | 3.93M | 3.86M | 3.94M | 4.00M | 3.99M | 4.34M | 4.79M | 5.25M | 5.46M | 6.39M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.70M | 161.99M | 171.50M | 174.14M | 190.72M | 168.68M | 162.15M | 139.30M | 132.43M | 110.79M | 112.90M | 115.69M | 115.96M | 119.54M | 125.50M | 124.88M | 135.44M | 144.00M | 149.42M | 162.85M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.14M | 178.78M | 188.22M | 191.20M | 209.39M | 186.22M | 180.04M | 157.31M | 151.08M | 128.03M | 130.01M | 132.23M | 132.26M | 136.33M | 142.85M | 143.87M | 154.72M | 162.71M | 169.28M | 184.53M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.13M | 16.61M | 23.32M | 43.25M | 59.17M | 72.66M | 47.52M | 61.51M | 57.45M | 53.26M | 32.13M | 24.32M | 28.32M | 39.36M | 50.93M | 44.60M | 60.14M | 62.81M | 51.51M | 12.30M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.13M | 16.61M | 23.32M | 43.25M | 59.17M | 72.66M | 47.52M | 61.51M | 57.45M | 53.26M | 32.13M | 24.32M | 28.32M | 39.36M | 50.93M | 44.60M | 60.14M | 62.81M | 51.51M | 12.30M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.65M | 137.00M | 131.48M | 122.89M | 128.53M | 140.24M | 142.38M | 149.96M | 154.25M | 158.44M | 163.03M | 176.23M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.61M | 29.87M | -21.09M | 45.82M | 50.11M | 35.95M | 21.15M | 17.80M | 14.80M | 8.34M | 13.68M | 16.53M | 19.42M | 18.01M | 11.11M | 15.70M | 53.98M | 57.24M | 50.03M | 67.33M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 2.70M | -31.92M | 5.00M | -132.00M | -7.24M | -2.40M | 4.10M | 4.70M | 3.33M | 3.58M | 4.28M | 4.50M | 3.60M | 1.39M | 4.00M | 15.80M | 13.00M | 8.47M | 15.70M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.37M | 27.18M | -28.82M | 40.84M | 182.06M | 43.20M | 23.59M | 13.67M | 10.11M | 5.01M | 10.15M | 12.25M | 14.90M | 14.46M | 9.72M | 11.67M | 38.18M | 44.27M | 41.55M | 51.60M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.37M | 27.17M | 10.83M | 40.82M | 182.11M | 43.20M | 23.55M | 13.70M | 10.10M | 5.01M | 10.11M | 12.25M | 14.92M | 14.41M | 9.72M | 11.70M | 38.18M | 44.24M | 41.56M | 51.63M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.37M | 27.17M | 10.83M | 40.82M | 182.11M | 43.20M | 23.55M | 13.70M | 10.10M | 5.01M | 10.11M | 12.25M | 14.92M | 14.41M | 9.72M | 11.70M | 38.18M | 44.24M | 41.56M | 51.63M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.37M | 27.17M | 10.83M | 40.82M | 182.11M | 43.20M | 23.55M | 13.70M | 10.10M | 5.01M | 10.11M | 12.25M | 14.92M | 14.41M | 9.72M | 11.70M | 38.18M | 44.24M | 41.56M | 51.63M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.37M | 27.17M | 10.83M | 40.82M | 182.11M | 43.20M | 23.55M | 13.70M | 10.10M | 5.01M | 10.11M | 12.25M | 14.92M | 14.41M | 9.72M | 11.70M | 38.18M | 44.24M | 41.56M | 51.63M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27 | 0.30 | 0.40 | 1.77 | 0.41 | 0.21 | 0.13 | 0.09 | 0.05 | 0.09 | 0.11 | 0.13 | 0.13 | 0.09 | 0.10 | 0.33 | 0.39 | 0.36 | 0.45 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09 | 0.28 | 0.11 | 0.39 | 1.73 | 0.41 | 0.23 | 0.13 | 0.09 | 0.05 | 0.09 | 0.11 | 0.13 | 0.13 | 0.08 | 0.10 | 0.33 | 0.37 | 0.35 | 0.44 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.53M | 0.65M | 101.49M | 102.78M | 104.22M | 103.55M | 106.91M | 107.89M | 109.07M | 108.47M | 110.69M | 111.04M | 112.04M | 111.73M | 113.69M | 114.41M | 114.96M | 114.61M | 115.40M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32M | 96.53M | | 105.05M | 104.64M | 104.12M | 104.00M | 106.92M | 107.41M | 107.97M | 108.47M | 110.69M | 111.47M | 113.92M | 113.12M | 116.18M | 115.94M | 118.19M | 117.23M | 117.33M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.42M | 26.91M | 35.33M | 54.30M | 71.64M | 85.15M | 60.73M | 75.20M | 71.42M | 65.89M | 45.32M | 37.00M | 40.68M | 52.15M | 64.29M | 59.25M | 74.63M | 76.27M | 65.92M | 27.60M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.47% | 9.04% | 151.33% | 10.91% | -263.44% | -20.14% | -11.35% | 23.03% | 31.77% | 39.92% | 26.15% | 25.88% | 23.17% | 19.99% | 12.50% | 25.49% | 29.27% | 22.71% | 16.93% | 23.32% |