|
Gross Margin
|
| | 90.04% | 86.21% | 88.96% | | 83.74% | 83.47% | 87.77% | | | | | | | | 99.29% | 98.62% | 98.56% | 97.61% | 96.59% | 97.46% | 98.40% | 98.90% | 98.93% | 98.34% | 98.84% | 98.85% | 98.80% | 98.66% | 98.76% | 98.35% | 97.81% | 97.21% | 97.79% |
|
EBT Margin
|
30.34% | 28.73% | 37.56% | 40.78% | 30.64% | 30.58% | 24.59% | 23.21% | 24.34% | 32.87% | 38.09% | 41.47% | 57.46% | 58.46% | 65.03% | 59.23% | 53.56% | 37.66% | 43.17% | 33.74% | 35.67% | 34.71% | 38.95% | 19.89% | 12.60% | 21.67% | 31.67% | -14.98% | 14.36% | 32.96% | 22.81% | 27.52% | 24.18% | 17.19% | 37.35% |
|
EBIT Margin
|
30.34% | 28.73% | 27.60% | 26.99% | 19.60% | 43.93% | 8.33% | 6.68% | 12.11% | 50.34% | 51.01% | 54.75% | 65.98% | 64.94% | 70.67% | 68.21% | 52.86% | 36.28% | 41.72% | 31.35% | 32.26% | 32.16% | 37.35% | 18.79% | 11.53% | 20.01% | 30.52% | -16.14% | 13.16% | 31.62% | 21.57% | 25.87% | 21.99% | 14.40% | 35.13% |
|
EBITDA Margin
|
30.34% | 28.73% | 27.60% | 26.99% | 19.60% | 43.93% | 8.33% | 6.68% | 12.11% | 50.34% | 51.01% | 54.75% | 65.98% | 64.94% | 70.67% | 68.21% | 52.86% | 36.28% | 41.72% | 31.35% | 32.26% | 32.16% | 37.35% | 18.79% | 11.53% | 20.01% | 30.52% | -16.14% | 13.16% | 31.62% | 21.57% | 25.87% | 21.99% | 14.40% | 35.13% |
|
Operating Margin
|
| | 27.60% | 26.99% | 19.60% | | 8.33% | 6.68% | 12.11% | | | | | | | | 52.86% | 36.28% | 41.72% | 31.35% | 32.26% | 32.16% | 37.35% | 18.79% | 11.53% | 20.01% | 30.52% | -16.14% | 13.16% | 31.62% | 21.57% | 25.87% | 21.99% | 14.40% | 35.13% |
|
Net Margin
|
26.60% | 25.16% | 32.91% | 41.49% | 28.10% | 28.00% | 22.38% | 21.08% | 18.62% | 23.99% | 27.84% | 31.13% | 42.43% | 42.92% | 47.78% | 43.45% | 39.89% | 27.51% | 31.69% | 24.95% | 26.40% | 25.25% | 28.38% | 11.05% | 10.03% | 17.31% | 23.20% | -10.18% | 12.86% | 24.19% | 16.84% | 22.23% | 17.70% | 30.68% | 28.68% |
|
FCF Margin
|
| | | -81.22% | 224.04% | 22.34% | 52.31% | -65.50% | -56.92% | -250.58% | -186.12% | -114.64% | -103.13% | 131.05% | -383.42% | -219.26% | -133.17% | 345.98% | 181.51% | -32.25% | 670.40% | 329.28% | -127.66% | 140.14% | -1,081.51% | 659.54% | -245.90% | 116.91% | -295.04% | -270.28% | -96.65% | -458.64% | 245.72% | -31.58% | -111.48% |
|
Assets Average
|
| 5.83B | 6.40B | 6.88B | 7.13B | 6.87B | 6.92B | 7.24B | 7.65B | 8.11B | 8.85B | 9.75B | 10.55B | 17.06B | 27.20B | 31.39B | 31.45B | 27.59B | 21.81B | 19.26B | 16.70B | 14.45B | 15.32B | 16.59B | 18.46B | 19.04B | 18.47B | 18.90B | 19.32B | 20.69B | 22.22B | 24.48B | 24.98B | 24.05B | 24.81B |
|
Equity Average
|
| 1.48B | 1.55B | 1.65B | 1.76B | 1.83B | 1.89B | 1.79B | 1.68B | 1.74B | 1.85B | 1.99B | 2.21B | 2.42B | 2.75B | 3.20B | 3.43B | 3.49B | 3.51B | 3.46B | 3.43B | 3.45B | 3.47B | 3.48B | 3.46B | 3.47B | 3.53B | 3.56B | 3.55B | 3.62B | 3.70B | 3.78B | 3.87B | 3.97B | 4.12B |
|
Invested Capital
|
2.15B | 2.18B | 2.74B | 2.86B | 3.17B | 3.34B | 3.48B | 3.30B | 3.45B | 3.29B | 3.41B | 3.55B | 2.36B | 2.48B | 3.02B | 3.39B | 3.47B | 3.51B | 3.50B | 3.42B | 3.44B | 3.46B | 3.48B | 3.47B | 3.45B | 3.48B | 3.57B | 3.54B | 3.57B | 3.66B | 3.74B | 3.83B | 3.90B | 4.03B | 4.21B |
|
Asset Utilization Ratio
|
| | | 0.14 | 0.14 | 0.15 | 0.15 | 0.14 | 0.13 | 0.13 | 0.14 | 0.15 | 0.19 | 0.14 | 0.12 | 0.12 | 0.12 | 0.14 | 0.16 | 0.16 | 0.17 | 0.18 | 0.15 | 0.12 | 0.09 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 |
|
Interest Coverage Ratio
|
| | 1.63 | 2.26 | 1.27 | 3.29 | 0.54 | 0.46 | 0.80 | 2.88 | 3.95 | 4.12 | 7.74 | 10.03 | 12.53 | 7.59 | 4.64 | 2.63 | 3.62 | 2.42 | 2.74 | 2.31 | 2.14 | 0.62 | 0.26 | 0.38 | 0.78 | -0.34 | 0.24 | 0.62 | 0.41 | 0.53 | 0.46 | 0.27 | 0.89 |
|
Debt to Equity
|
1.60 | 2.19 | 1.66 | 1.70 | 1.30 | 1.22 | 1.16 | 1.41 | 1.44 | 1.84 | 2.12 | 2.25 | | | 0.16 | 0.19 | 0.37 | 0.37 | 0.51 | 0.52 | 0.52 | 0.51 | 0.51 | 0.51 | 0.52 | 0.51 | 0.50 | 0.71 | 0.71 | 0.86 | 0.85 | 0.83 | 1.02 | 1.04 | 1.15 |
|
Debt Ratio
|
0.44 | 0.52 | 0.41 | 0.40 | 0.34 | 0.33 | 0.32 | 0.31 | 0.31 | 0.39 | 0.44 | 0.45 | | | 0.02 | 0.02 | 0.04 | 0.05 | 0.09 | 0.09 | 0.12 | 0.12 | 0.11 | 0.11 | 0.09 | 0.10 | 0.09 | 0.13 | 0.13 | 0.15 | 0.14 | 0.12 | 0.17 | 0.17 | 0.19 |
|
Equity Ratio
|
0.28 | 0.24 | 0.25 | 0.23 | 0.26 | 0.27 | 0.27 | 0.22 | 0.22 | 0.21 | 0.21 | 0.20 | 0.22 | 0.11 | 0.10 | 0.11 | 0.11 | 0.15 | 0.18 | 0.18 | 0.24 | 0.24 | 0.21 | 0.21 | 0.17 | 0.19 | 0.19 | 0.19 | 0.18 | 0.17 | 0.16 | 0.15 | 0.16 | 0.17 | 0.17 |
|
Times Interest Earned
|
| | 1.63 | 2.26 | 1.27 | 3.29 | 0.54 | 0.46 | 0.80 | 2.88 | 3.95 | 4.12 | 7.74 | 10.03 | 12.53 | 7.59 | 4.64 | 2.63 | 3.62 | 2.42 | 2.74 | 2.31 | 2.14 | 0.62 | 0.26 | 0.38 | 0.78 | -0.34 | 0.24 | 0.62 | 0.41 | 0.53 | 0.46 | 0.27 | 0.89 |
|
FCF Payout Ratio
|
| | | | | | 0.08 | | | | | | -0.01 | 0.01 | 0.00 | 0.00 | -0.01 | 0.01 | 0.01 | -0.05 | 0.00 | 0.01 | -0.04 | 0.02 | 0.00 | 0.00 | -0.01 | 0.02 | -0.01 | -0.01 | -0.04 | -0.01 | 0.01 | -0.11 | -0.02 |
|
Enterprise Value
|
| | -0.07B | 1.08B | -0.14B | -0.19B | 1.13B | -0.27B | -0.29B | -0.40B | -0.43B | -0.16B | -1.31B | -1.31B | -1.11B | -0.73B | -0.97B | -0.70B | -0.91B | -0.34B | -0.71B | -1.52B | -1.72B | -1.43B | -1.61B | -1.62B | -1.28B | -1.12B | -1.08B | -0.78B | -0.81B | -0.66B | -0.65B | -0.62B | -0.83B |
|
Return on Sales
|
0.27% | 0.25% | 0.33% | 0.41% | 0.28% | 0.28% | 0.22% | 0.21% | 0.19% | 0.24% | 0.28% | 0.31% | 0.42% | 0.43% | 0.48% | 0.43% | 0.40% | 0.28% | 0.32% | 0.25% | 0.26% | 0.25% | 0.28% | 0.11% | 0.10% | 0.17% | 0.23% | -0.10% | 0.13% | 0.24% | 0.17% | 0.22% | 0.18% | 0.31% | 0.29% |
|
Return on Invested Capital
|
| | | 0.09% | 0.08% | 0.09% | 0.07% | 0.05% | 0.05% | 0.05% | 0.10% | 0.14% | 0.28% | 0.46% | 0.56% | 0.58% | 0.54% | 0.48% | 0.38% | 0.28% | 0.22% | 0.20% | 0.16% | 0.13% | 0.09% | 0.07% | 0.06% | 0.04% | 0.04% | 0.05% | 0.04% | 0.08% | 0.08% | 0.09% | 0.11% |
|
Return on Assets
|
| | | 0.05% | 0.05% | 0.05% | 0.05% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.04% | 0.03% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% |
|
Return on Equity
|
| | | 0.19% | 0.18% | 0.19% | 0.17% | 0.14% | 0.13% | 0.13% | 0.16% | 0.20% | 0.30% | 0.39% | 0.49% | 0.51% | 0.50% | 0.45% | 0.37% | 0.29% | 0.23% | 0.21% | 0.18% | 0.14% | 0.10% | 0.08% | 0.06% | 0.04% | 0.04% | 0.05% | 0.05% | 0.08% | 0.09% | 0.10% | 0.12% |