|
EBITDA Margin Growth (1y)
|
| | | -1073.00 | 1,519.00 | -1927.00 | -2030.00 | -749.00 | 641.00 | 4,268.00 | 4,807.00 | 5,387.00 | 1,460.00 | 1,966.00 | 1,346.00 | -1312.00 | -2866.00 | -2895.00 | -3686.00 | -2060.00 | -412.00 | -438.00 | -1256.00 | -2074.00 | -1215.00 | -683.00 | -3493.00 | 163.00 | 1,161.00 | -895.00 | 4,200.00 | 884.00 | -1722.00 | 1,356.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 3,564.00 | 3,621.00 | 4,307.00 | 4,123.00 | 3,325.00 | -765.00 | 3,339.00 | 2,467.00 | 2,015.00 | -1818.00 | -1366.00 | -3596.00 | -5445.00 | -4493.00 | -4015.00 | -8435.00 | -3970.00 | -466.00 | -2015.00 | -549.00 | -1027.00 | -1776.00 | -221.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 192.00 | 343.00 | 974.00 | -819.00 | -808.00 | -2392.00 | 2,219.00 | -2282.00 | 105.00 | -1872.00 | -2944.00 | -2889.00 | -4399.00 | -5054.00 | -3553.00 |
|
EBITDA Margin (QoQ)
|
-160.00 | -113.00 | -61.00 | -738.00 | 2,432.00 | -3560.00 | -165.00 | 543.00 | 3,823.00 | 67.00 | 374.00 | 1,122.00 | -104.00 | 573.00 | -245.00 | -1535.00 | -1658.00 | 544.00 | -1037.00 | 91.00 | -10.00 | 518.00 | -1855.00 | -727.00 | 848.00 | 1,051.00 | -4666.00 | 2,929.00 | 1,846.00 | -1005.00 | 430.00 | -387.00 | -759.00 | 2,073.00 |
|
EBIT Margin Growth (1y)
|
| | | -1073.00 | 1,519.00 | -1927.00 | -2030.00 | -749.00 | 641.00 | 4,268.00 | 4,807.00 | 5,387.00 | 1,460.00 | 1,966.00 | 1,346.00 | -1312.00 | -2866.00 | -2895.00 | -3686.00 | -2060.00 | -412.00 | -438.00 | -1256.00 | -2074.00 | -1215.00 | -683.00 | -3493.00 | 163.00 | 1,161.00 | -895.00 | 4,200.00 | 884.00 | -1722.00 | 1,356.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 3,564.00 | 3,621.00 | 4,307.00 | 4,123.00 | 3,325.00 | -765.00 | 3,339.00 | 2,467.00 | 2,015.00 | -1818.00 | -1366.00 | -3596.00 | -5445.00 | -4493.00 | -4015.00 | -8435.00 | -3970.00 | -466.00 | -2015.00 | -549.00 | -1027.00 | -1776.00 | -221.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 192.00 | 343.00 | 974.00 | -819.00 | -808.00 | -2392.00 | 2,219.00 | -2282.00 | 105.00 | -1872.00 | -2944.00 | -2889.00 | -4399.00 | -5054.00 | -3553.00 |
|
EBIT Margin (QoQ)
|
-160.00 | -113.00 | -61.00 | -738.00 | 2,432.00 | -3560.00 | -165.00 | 543.00 | 3,823.00 | 67.00 | 374.00 | 1,122.00 | -104.00 | 573.00 | -245.00 | -1535.00 | -1658.00 | 544.00 | -1037.00 | 91.00 | -10.00 | 518.00 | -1855.00 | -727.00 | 848.00 | 1,051.00 | -4666.00 | 2,929.00 | 1,846.00 | -1005.00 | 430.00 | -387.00 | -759.00 | 2,073.00 |
|
EBT Margin Growth (1y)
|
| | | 31.00 | 184.00 | -1297.00 | -1757.00 | -630.00 | 229.00 | 1,350.00 | 1,826.00 | 3,312.00 | 2,559.00 | 2,694.00 | 1,775.00 | -389.00 | -2081.00 | -2186.00 | -2548.00 | -1790.00 | -295.00 | -422.00 | -1385.00 | -2307.00 | -1304.00 | -727.00 | -3488.00 | 176.00 | 1,129.00 | -887.00 | 4,250.00 | 982.00 | -1577.00 | 1,454.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 2,712.00 | 2,973.00 | 2,746.00 | 1,845.00 | 2,292.00 | 708.00 | 1,858.00 | 1,053.00 | 1,133.00 | 184.00 | 86.00 | -2158.00 | -4486.00 | -3680.00 | -3335.00 | -7421.00 | -3921.00 | -470.00 | -2036.00 | -622.00 | -1149.00 | -1752.00 | -160.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 533.00 | 597.00 | 138.00 | -2088.00 | -1805.00 | -891.00 | 709.00 | -3819.00 | -998.00 | 9.00 | -1528.00 | -1395.00 | -3327.00 | -4128.00 | -2768.00 |
|
EBT Margin (QoQ)
|
-160.00 | 883.00 | 321.00 | -1013.00 | -7.00 | -599.00 | -138.00 | 113.00 | 853.00 | 522.00 | 338.00 | 1,598.00 | 101.00 | 656.00 | -580.00 | -566.00 | -1591.00 | 551.00 | -942.00 | 193.00 | -96.00 | 424.00 | -1905.00 | -730.00 | 907.00 | 1,001.00 | -4666.00 | 2,934.00 | 1,860.00 | -1015.00 | 471.00 | -334.00 | -699.00 | 2,016.00 |
|
Enterprise Value Growth (1y)
|
| | | | | 1,765.62% | -125.35% | -112.99% | -110.64% | -138.50% | 40.71% | -346.82% | -228.05% | -155.04% | -350.95% | 25.86% | 46.94% | 18.14% | 53.03% | 26.51% | -118.47% | -90.06% | -316.23% | -125.02% | -6.49% | 25.67% | 21.72% | 32.75% | 51.54% | 36.46% | 41.02% | 39.50% | 20.36% | -1.51% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | | -153.84% | -38.86% | -91.80% | -54.20% | -41.01% | -7.89% | -34.53% | -56.09% | -58.31% | -106.58% | -7.03% | -7.28% | -4.96% | -15.24% | -3.60% | -4.08% | 3.53% | -24.32% | 2.90% | 25.65% | 21.73% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -91.04% | -27.16% | -63.46% | -53.53% | -25.68% | -32.55% | -29.80% | -14.44% | -13.39% | -32.41% | 12.99% | 13.78% | 5.69% |
|
Enterprise Value (QoQ)
|
| | 1,691.51% | -112.79% | -37.57% | 694.61% | -124.22% | -7.52% | -36.05% | -8.69% | 62.71% | -710.22% | 0.11% | 15.50% | 34.06% | -33.20% | 28.51% | -30.35% | 62.16% | -108.43% | -112.53% | -13.40% | 17.14% | -12.68% | -0.58% | 20.84% | 12.74% | 3.20% | 27.51% | -3.78% | 19.01% | 0.69% | 4.59% | -32.28% |
|
FCF Margin Growth (1y)
|
| | | | | | 1,572.00 | -28096.00 | -27291.00 | -23843.00 | -4914.00 | -4621.00 | 38,162.00 | -19730.00 | -10462.00 | -3005.00 | 21,494.00 | 56,494.00 | 18,702.00 | 80,358.00 | -1670.00 | -30918.00 | 17,239.00 | -175191.00 | 33,026.00 | -11823.00 | -2323.00 | 78,647.00 | -92982.00 | 14,925.00 | -57555.00 | 54,076.00 | 23,870.00 | -1483.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | | -13804.00 | -35722.00 | 32,365.00 | 12,920.00 | 3,326.00 | 72,733.00 | 57,986.00 | 5,846.00 | 25,478.00 | -97838.00 | 52,850.00 | 13,752.00 | 33,618.00 | -16186.00 | -61627.00 | -27817.00 | -42639.00 | -42468.00 | -36086.00 | 1,618.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 22,137.00 | -130555.00 | 63,721.00 | -29821.00 | 18,242.00 | -23811.00 | -1971.00 | 8,947.00 | -34400.00 | 34,885.00 | -16263.00 | 27,194.00 |
|
FCF Margin (QoQ)
|
| | | 30,527.00 | -20171.00 | 2,997.00 | -11781.00 | 858.00 | -19365.00 | 6,445.00 | 7,148.00 | 1,152.00 | 23,417.00 | -51447.00 | 16,416.00 | 8,609.00 | 47,916.00 | -16447.00 | -21376.00 | 70,265.00 | -34112.00 | -45694.00 | 26,781.00 | -122165.00 | 174,105.00 | -90544.00 | 36,281.00 | -41195.00 | 2,475.00 | 17,363.00 | -36199.00 | 70,436.00 | -27730.00 | -7990.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | 12.61% | -41.99% | 13,179.06% | -1,026.19% | 122.68% | 25.20% | -500.21% | 139.84% | -226.94% | -30.54% | 70.80% | 10.85% | -251.18% | -306.18% | -278.72% | -130.12% | 222.65% | -1,088.20% | 43.10% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | -51.22% | | | | | | 36.87% | -20.39% | -434.70% | 91.06% | -0.37% | -55.96% | -85.92% | 48.95% | 76.17% | -166.92% | 14.30% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -16.39% | | | | | | 25.26% | -70.38% | -218.83% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | 169.65% | -100.75% | -7,054.85% | -134.86% | 146.23% | 68.37% | -716.08% | 104.73% | 155.15% | -638.19% | 161.33% | -115.07% | 239.62% | -326.27% | 332.80% | -147.75% | 18.03% | -315.63% | 81.49% | 294.46% | -894.16% | 80.10% |
|
Gross Margin Growth (1y)
|
| | | | | -630.00 | -274.00 | -119.00 | | | | | | | | | | | | -270.00 | -117.00 | -15.00 | 129.00 | 234.00 | 89.00 | 44.00 | -5.00 | -13.00 | 32.00 | -8.00 | -50.00 | -99.00 | -145.00 | -98.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | 1,034.00 | | 1,481.00 | 1,414.00 | 882.00 | | | | | | | | -50.00 | 4.00 | 21.00 | 74.00 | 122.00 | -24.00 | -62.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 837.00 | 1,269.00 | 997.00 | | 1,510.00 | 1,537.00 | 1,103.00 | | | | | | |
|
Gross Margin (QoQ)
|
| | -383.00 | 275.00 | | | -27.00 | 430.00 | | | | | | | | | -67.00 | -7.00 | -94.00 | -102.00 | 86.00 | 95.00 | 49.00 | 3.00 | -59.00 | 50.00 | 0.00 | -5.00 | -14.00 | 11.00 | -42.00 | -54.00 | -60.00 | 57.00 |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | -66.89% | -79.62% | -37.13% | -12.41% | 632.42% | 795.32% | 868.96% | 247.99% | 217.33% | 84.13% | -40.12% | -73.78% | -71.12% | -68.10% | -40.81% | -12.02% | -40.74% | -74.60% | -90.35% | -83.70% | -63.67% | -155.70% | -8.43% | 63.88% | -47.58% | 255.60% | 87.74% | -56.72% | 117.94% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | 97.43% | 49.78% | 53.94% | -7.20% | 88.64% | 73.90% | 50.87% | -7.07% | -18.41% | -46.96% | -67.54% | -66.50% | -60.39% | -26.93% | -62.60% | -38.29% | -51.68% | -39.62% | -45.04% | -51.29% | -25.41% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 5.66% | -22.91% | -26.92% | -35.16% | 7.64% | -22.37% | -21.21% | -26.51% | -36.48% | -33.58% | -43.26% | -51.56% | -41.08% |
|
Interest Coverage Ratio (QoQ)
|
| | 38.75% | -43.74% | 158.90% | -83.62% | -14.58% | 73.54% | 260.66% | 36.99% | 4.42% | 87.81% | 29.53% | 24.92% | -39.41% | -38.93% | -43.29% | 37.61% | -33.07% | 13.32% | -15.70% | -7.31% | -71.31% | -56.93% | 42.30% | 106.61% | -143.99% | 170.81% | 154.65% | -33.91% | 30.57% | -14.57% | -41.29% | 232.81% |
|
Net Margin Growth (1y)
|
| | | 150.00 | 284.00 | -1054.00 | -2041.00 | -947.00 | -401.00 | 546.00 | 1,005.00 | 2,380.00 | 1,893.00 | 1,994.00 | 1,232.00 | -253.00 | -1541.00 | -1609.00 | -1850.00 | -1349.00 | -226.00 | -332.00 | -1390.00 | -1637.00 | -794.00 | -518.00 | -2123.00 | 283.00 | 689.00 | -636.00 | 3,241.00 | 484.00 | 649.00 | 1,183.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 1,583.00 | 1,777.00 | 1,487.00 | 196.00 | 1,180.00 | -49.00 | 932.00 | 386.00 | 778.00 | 126.00 | 54.00 | -2008.00 | -3240.00 | -2562.00 | -2458.00 | -5363.00 | -2703.00 | -332.00 | -1485.00 | -272.00 | -870.00 | 543.00 | 30.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20.00 | 9.00 | -454.00 | -3044.00 | -1807.00 | -1069.00 | 82.00 | -3126.00 | -576.00 | 20.00 | -1099.00 | -890.00 | -2472.00 | -1224.00 | -1910.00 |
|
Net Margin (QoQ)
|
-144.00 | 776.00 | 858.00 | -1339.00 | -10.00 | -562.00 | -129.00 | -246.00 | 537.00 | 384.00 | 329.00 | 1,129.00 | 50.00 | 486.00 | -433.00 | -356.00 | -1238.00 | 418.00 | -675.00 | 146.00 | -115.00 | 313.00 | -1733.00 | -102.00 | 728.00 | 589.00 | -3338.00 | 2,304.00 | 1,133.00 | -735.00 | 538.00 | -452.00 | 1,298.00 | -201.00 |
|
Operating Margin Growth (1y)
|
| | | | | -1927.00 | -2030.00 | -749.00 | | | | | | | | | | | | -2060.00 | -412.00 | -438.00 | -1256.00 | -2074.00 | -1215.00 | -683.00 | -3493.00 | 163.00 | 1,161.00 | -895.00 | 4,200.00 | 884.00 | -1722.00 | 1,356.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | | | 3,325.00 | | 3,339.00 | 2,467.00 | 2,015.00 | | | | | | | | -3970.00 | -466.00 | -2015.00 | -549.00 | -1027.00 | -1776.00 | -221.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 974.00 | -819.00 | -808.00 | | 2,219.00 | -2282.00 | 105.00 | | | | | | |
|
Operating Margin (QoQ)
|
| | -61.00 | -738.00 | | | -165.00 | 543.00 | | | | | | | | | -1658.00 | 544.00 | -1037.00 | 91.00 | -10.00 | 518.00 | -1855.00 | -727.00 | 848.00 | 1,051.00 | -4666.00 | 2,929.00 | 1,846.00 | -1005.00 | 430.00 | -387.00 | -759.00 | 2,073.00 |
|
Return on Assets Growth (1y)
|
| | | | | | -1.00 | -2.00 | -2.00 | -1.00 | 1.00 | 3.00 | 3.00 | 2.00 | 1.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 | -3.00 | -4.00 | -3.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | -1.00 | -4.00 | -4.00 | -4.00 | -4.00 | -5.00 | -5.00 | -5.00 | -4.00 | -3.00 | -3.00 | -2.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -2.00 | -3.00 | -4.00 | -3.00 | -3.00 | -2.00 | -2.00 | -3.00 | -3.00 | -5.00 | -4.00 | -3.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | -5.00 | -5.00 | -6.00 | -1.00 | 6.00 | 16.00 | 25.00 | 33.00 | 32.00 | 21.00 | 6.00 | -12.00 | -22.00 | -27.00 | -24.00 | -19.00 | -15.00 | -14.00 | -13.00 | -11.00 | -10.00 | -5.00 | -2.00 | -2.00 | 4.00 | 5.00 | 4.00 | 8.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 33.00 | 32.00 | 26.00 | 20.00 | 15.00 | 10.00 | 8.00 | 2.00 | -6.00 | -20.00 | -31.00 | -43.00 | -47.00 | -46.00 | -40.00 | -32.00 | -21.00 | -14.00 | -11.00 | -5.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -5.00 | -9.00 | -11.00 | -10.00 | -10.00 | -9.00 | -8.00 | -11.00 | -12.00 | -21.00 | -29.00 | -37.00 |
|
Return on Equity (QoQ)
|
| | | 0.00 | 0.00 | -2.00 | -3.00 | 0.00 | 0.00 | 3.00 | 4.00 | 10.00 | 9.00 | 10.00 | 2.00 | -1.00 | -5.00 | -8.00 | -8.00 | -6.00 | -2.00 | -3.00 | -4.00 | -4.00 | -2.00 | -1.00 | -2.00 | 0.00 | 1.00 | -1.00 | 4.00 | 1.00 | 1.00 | 2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | -4.00 | -3.00 | -3.00 | 2.00 | 9.00 | 23.00 | 40.00 | 46.00 | 43.00 | 27.00 | 2.00 | -18.00 | -30.00 | -32.00 | -28.00 | -22.00 | -15.00 | -13.00 | -13.00 | -10.00 | -9.00 | -5.00 | -2.00 | -2.00 | 4.00 | 5.00 | 4.00 | 7.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 49.00 | 47.00 | 39.00 | 31.00 | 23.00 | 17.00 | 14.00 | 7.00 | -2.00 | -19.00 | -39.00 | -50.00 | -54.00 | -51.00 | -43.00 | -34.00 | -20.00 | -14.00 | -11.00 | -5.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 4.00 | 1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | -5.00 | -7.00 | -19.00 | -37.00 | -44.00 |
|
Return on Invested Capital (QoQ)
|
| | | -1.00 | 1.00 | -2.00 | -2.00 | -1.00 | 1.00 | 4.00 | 5.00 | 14.00 | 18.00 | 10.00 | 2.00 | -3.00 | -7.00 | -10.00 | -10.00 | -6.00 | -2.00 | -3.00 | -4.00 | -4.00 | -2.00 | -1.00 | -2.00 | 0.00 | 1.00 | -1.00 | 4.00 | 1.00 | 0.00 | 2.00 |
|
Return on Sales Growth (1y)
|
| | | 1.00 | 3.00 | -11.00 | -20.00 | -9.00 | -4.00 | 5.00 | 10.00 | 24.00 | 19.00 | 20.00 | 12.00 | -3.00 | -15.00 | -16.00 | -19.00 | -13.00 | -2.00 | -3.00 | -14.00 | -16.00 | -8.00 | -5.00 | -21.00 | 3.00 | 7.00 | -6.00 | 32.00 | 5.00 | 6.00 | 12.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 16.00 | 18.00 | 15.00 | 2.00 | 12.00 | 0.00 | 9.00 | 4.00 | 8.00 | 1.00 | 1.00 | -20.00 | -32.00 | -26.00 | -25.00 | -54.00 | -27.00 | -3.00 | -15.00 | -3.00 | -9.00 | 5.00 | 0.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | -5.00 | -30.00 | -18.00 | -11.00 | 1.00 | -31.00 | -6.00 | 0.00 | -11.00 | -9.00 | -25.00 | -12.00 | -19.00 |
|
Return on Sales (QoQ)
|
-1.00 | 8.00 | 9.00 | -13.00 | 0.00 | -6.00 | -1.00 | -2.00 | 5.00 | 4.00 | 3.00 | 11.00 | 0.00 | 5.00 | -4.00 | -4.00 | -12.00 | 4.00 | -7.00 | 1.00 | -1.00 | 3.00 | -17.00 | -1.00 | 7.00 | 6.00 | -33.00 | 23.00 | 11.00 | -7.00 | 5.00 | -5.00 | 13.00 | -2.00 |