|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.82M | -16.04M | 3.08M | 1.97M | 2.55M | -10.87M | 1.54M | -5.93M | -9.58M | -18.99M | -4.18M | -7.79M | -10.13M | -24.89M | -19.96M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 742.25M | 1.29M | 693.81M | 657.50M | 2.65M | 3.24M | 1,976.98M | 2.19M | 2.94M | 400.31M | -1026.31M | 305.66M | 406.13M | 411.83M | 4.08M | 430.90M | 4.52M | 632.90M | 6.10M | 544.98M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 0.75M | 0.77M | -2.36M | 0.57M | 0.41M | 7.76M | -8.60M | 16.25M | 21.13M | 15.81M | 15.27M | 14.58M | 13.17M | 15.64M | 12.86M | 10.01M | 10.92M | 11.70M | 10.74M | 9.57M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 9.07M | 20.41M | -3.72M | 11.60M | 6.95M | 13.88M | 14.59M | 4.98M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | 80.80M | 68.31M | 68.98M | 53.88M | 49.86M | 82.99M | 107.32M | 128.48M | 172.95M | 166.55M | 164.94M | 156.43M | 200.81M | 225.47M | 210.86M | 189.87M | 221.93M | 248.75M | 263.89M | 208.18M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.26M | 0.35M | 0.69M | 0.31M | 0.41M | 0.91M | 1.19M | 0.98M | 0.50M | 0.81M | 1.06M | 0.97M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 102.43M | 90.71M | -249.58M | 82.31M | 71.13M | 82.97M | 104.03M | 131.77M | 178.64M | 156.86M | 170.50M | 165.77M | 207.87M | 217.60M | 205.97M | 208.08M | 239.58M | 249.90M | 263.00M | 249.27M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | -21.63M | -22.40M | -20.86M | -23.43M | -21.26M | 0.03M | 3.29M | -3.29M | -5.69M | 9.69M | -5.56M | -9.34M | -7.06M | 7.87M | -17.25M | -18.21M | -17.65M | -1.15M | 0.90M | -41.54M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | 582.65M | 626.75M | 500.66M | 298.46M | 222.57M | 168.69M | 101.91M | 104.39M | 141.42M | 151.37M | 148.76M | 162.44M | 176.06M | 256.82M | 222.04M | 221.04M | 234.66M | 314.45M | 301.60M | 344.99M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | 582.65M | 626.75M | 500.66M | 298.46M | 222.57M | 168.69M | 101.91M | 104.39M | 141.42M | 151.37M | 148.76M | 162.44M | 176.06M | 256.82M | 222.04M | 221.04M | 234.66M | 314.45M | 301.60M | 344.99M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | 34.24M | 32.41M | 41.11M | 34.79M | 34.62M | 35.65M | 34.90M | 36.04M | 35.24M | 39.00M | 32.87M | 35.97M | 35.69M | 37.06M | 40.83M | 40.20M | 42.26M | 44.77M | 35.38M | 46.13M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | 265.07M | 249.18M | -678.80M | 245.55M | 198.19M | 157.79M | -528.26M | 21.01M | 136.98M | 11.94M | 9.68M | 9.26M | 9.40M | 171.32M | 173.09M | 181.99M | 8.38M | 10.14M | 10.41M | 14.40M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 0.54M | 0.38M | 0.29M | 0.54M | 0.81M | 0.53M | 0.63M | 0.14M | 0.20M | 0.64M | 0.57M | 0.41M | 0.19M | -0.27M | 0.53M | -0.23M | 0.05M | -0.98M | -2.30M | -2.32M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 462.74M | 447.06M | 459.70M | 422.98M | 333.99M | 290.82M | 272.72M | 264.71M | 263.63M | 273.51M | 416.17M | 261.78M | 272.27M | 317.91M | 340.75M | 326.71M | 368.29M | 396.52M | 403.60M | 440.29M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | 269.30M | -457.13M | 217.54M | 212.12M | -344.35M | -295.18M | 1,700.51M | -265.76M | -266.27M | 122.17M | -1446.66M | 40.21M | 128.41M | 88.84M | -344.43M | 94.76M | -376.16M | 222.36M | -407.81M | 83.60M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | 269.30M | -457.13M | 217.54M | 212.12M | -344.35M | -295.18M | 1,700.51M | -265.76M | -266.27M | 122.17M | -1446.66M | 40.21M | 128.41M | 88.84M | -344.43M | 94.76M | -376.16M | 222.36M | -407.81M | 83.60M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 44.62M | 35.78M | 31.55M | 23.77M | 18.95M | 24.33M | 38.41M | 59.22M | 87.48M | 62.76M | 69.83M | 70.44M | 106.59M | 102.71M | 114.25M | 94.23M | 112.69M | 121.17M | 122.18M | 110.02M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.05M | 0.11M | 0.60M | 1.08M | 0.36M | 0.43M | 0.22M | 0.47M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | 91.12M | -86.46M | -37.72M | -217.86M | -176.00M | -164.75M | -72.87M | 47.23M | -155.14M | -423.66M | 294.79M | -294.64M | -171.78M | 242.05M | -608.11M | 106.77M | -109.10M | 98.31M | -39.43M | -207.29M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | 279.51M | 339.55M | 234.11M | 234.52M | 177.53M | 185.47M | 67.75M | 38.15M | 72.92M | 126.80M | -54.23M | 43.88M | 133.85M | 93.92M | 129.36M | 104.20M | 76.44M | 236.37M | 134.41M | 104.69M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | 75.29M | 90.24M | 61.03M | 60.93M | 48.36M | 50.34M | 30.11M | 7.77M | 14.67M | 33.93M | -51.70M | 4.58M | 35.60M | 24.56M | 24.88M | 27.92M | -60.02M | 54.87M | 93.03M | 22.37M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | 204.23M | 249.31M | 173.08M | 173.59M | 129.16M | 135.13M | 37.62M | 30.38M | 58.25M | 92.87M | -36.84M | 39.31M | 98.26M | 69.37M | 104.49M | 76.28M | 136.46M | 181.50M | 106.83M | 82.32M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | 0.05M | 0.04M | 0.03M | 0.01M | 0.01M | | 0.76M | | | | | 0.08M | 0.08M | 0.07M | 0.07M | 0.07M | 0.08M | 0.11M | 0.11M | 0.10M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | 204.23M | 249.31M | 173.08M | 173.59M | 129.16M | 135.13M | 37.63M | 30.38M | 58.25M | 92.87M | -2.54M | 39.31M | 98.26M | 69.37M | 104.49M | 76.28M | 136.46M | 181.50M | 41.37M | 82.32M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | 204.23M | 249.31M | 173.08M | 173.59M | 129.16M | 135.13M | 37.63M | 30.38M | 58.25M | 92.87M | -2.54M | 39.31M | 98.26M | 69.37M | 104.49M | 76.28M | 136.46M | 181.50M | 41.37M | 82.32M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | 204.23M | 249.31M | 173.08M | 173.59M | 129.16M | 135.13M | 37.63M | 30.38M | 58.25M | 92.87M | -2.54M | 39.31M | 98.26M | 69.37M | 104.49M | 76.28M | 136.46M | 181.50M | 41.37M | 82.32M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | 204.23M | 249.31M | 173.08M | 173.59M | 129.16M | 135.13M | 37.63M | 30.38M | 58.25M | 92.87M | -2.54M | 39.31M | 98.26M | 69.37M | 104.49M | 76.28M | 136.46M | 181.50M | 41.37M | 82.32M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | 3.10 | 4.02 | 2.71 | 3.11 | 2.38 | 2.59 | 0.71 | 0.61 | 1.17 | 1.86 | -0.05 | 0.78 | 1.93 | 1.36 | 2.05 | 1.48 | 2.64 | 3.51 | 0.80 | 1.58 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | 2.94 | 3.80 | 2.57 | 2.94 | 2.28 | 2.46 | 0.67 | 0.57 | 1.11 | 1.77 | -0.05 | 0.74 | 1.85 | 1.30 | 1.96 | 1.42 | 2.54 | 3.37 | 0.77 | 1.53 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | 65.89M | 62.09M | 63.80M | 55.83M | 54.17M | 52.17M | 53.06M | 50.15M | 49.87M | 49.90M | 49.98M | 50.55M | 50.95M | 51.18M | 50.99M | 51.51M | 51.67M | 51.73M | 51.73M | 52.13M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | 69.40M | 65.65M | 67.47M | 59.13M | 56.64M | 54.97M | 55.95M | 53.35M | 52.26M | 52.56M | 52.73M | 53.10M | 53.20M | 53.49M | 53.36M | 53.62M | 53.63M | 53.88M | 53.88M | 53.86M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | 269.30M | -457.13M | 217.54M | 212.12M | -344.35M | -295.18M | 1,700.51M | -265.76M | -266.27M | 122.17M | -1446.66M | 40.21M | 128.41M | 88.84M | -344.43M | 94.76M | -376.16M | 222.36M | -407.81M | 83.60M |