|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.82M | -16.04M | 3.08M | 1.97M | 2.55M | -10.87M | 1.54M | -5.93M | -9.58M | -18.99M | -4.18M | -7.79M | -10.13M | -24.89M |
|
Revenue (Quarter)
|
| 204.47M | 201.72M | 250.63M | 298.63M | 238.20M | 244.30M | 250.93M | 251.20M | 2.35M | 2.13M | 436.35M | 490.38M | 721.83M | 2.12M | 2.30M | 0.64M | 1.75M | 742.25M | 786.61M | -2466.22M | 657.50M | 2.65M | 3.24M | 1,976.98M | 2.19M | 336.55M | 400.31M | 1,393.64M | 3.62M | 406.13M | 3.44M | -1096.75M | 4.92M | 444.73M | 632.90M | 2,032.52M |
|
Interest income - Investments (Quarter)
|
| | | 0.73M | 0.63M | 0.61M | 0.58M | 0.81M | 0.04M | 1.93M | 2.71M | 2.89M | 2.24M | 1.71M | 1.89M | 1.26M | 1.29M | 0.99M | 0.75M | 0.77M | 0.78M | 0.57M | 0.41M | 7.76M | -8.60M | 16.25M | 21.13M | 15.81M | 15.27M | 14.58M | 13.17M | 15.64M | 12.86M | 10.01M | 10.92M | 11.70M | 10.74M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 9.07M | 20.41M | -3.72M | 11.60M | 6.95M | 13.88M | 14.59M |
|
Interest Income - Total (Quarter)
|
| | | 44.44M | 39.91M | 42.62M | 55.10M | 60.96M | 57.73M | 58.33M | 70.90M | 83.45M | 76.02M | 72.56M | 47.32M | 52.95M | 74.19M | 82.08M | 80.80M | 68.31M | 68.98M | 53.88M | 49.86M | 82.99M | 107.32M | 128.48M | 172.95M | 166.55M | 164.94M | 156.43M | 200.81M | 225.47M | 210.86M | 189.87M | 221.93M | 248.75M | 263.89M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | 19.20M | 8.04M | 6.73M | 4.54M | 4.68M | 6.52M | 8.63M | 19.64M | 19.43M | 26.51M | 25.68M | 17.49M | 27.32M | 42.28M | 52.18M | 44.62M | 35.78M | 31.55M | 23.77M | 18.95M | 24.33M | 38.41M | 59.22M | 87.48M | 62.76M | 69.83M | 70.44M | 106.59M | 102.71M | 114.25M | 94.23M | 112.69M | 121.17M | 122.18M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.26M | 0.35M | 0.69M | 0.31M | 0.41M | 0.91M | 1.19M | 0.98M | 0.50M | 0.81M | 1.06M |
|
Interest Expenses (Quarter)
|
| | | 42.49M | 35.68M | 36.74M | 32.62M | 38.77M | 36.46M | 37.54M | 52.92M | 56.38M | 65.13M | 61.51M | 53.21M | 63.18M | 93.65M | 107.71M | 102.43M | 90.71M | 89.84M | 77.31M | 71.13M | 82.97M | 104.03M | 131.77M | 178.64M | 156.86M | 170.50M | 165.77M | 207.87M | 217.60M | 228.11M | 208.08M | 239.58M | 249.90M | 263.00M |
|
Interest Income - Net (Quarter)
|
| | | 1.95M | 4.23M | 5.87M | 22.49M | 22.19M | 21.27M | 20.79M | 17.98M | 27.07M | 10.88M | 11.05M | -5.89M | -10.23M | -19.46M | -25.63M | -21.63M | -22.40M | -20.86M | -23.43M | -21.26M | 0.03M | 3.29M | -3.29M | -5.69M | 9.69M | -5.56M | -9.34M | -7.06M | 7.87M | -17.25M | -18.21M | -17.65M | -1.15M | 0.90M |
|
Investment Banking Income (Quarter)
|
| 86.96M | 98.09M | 108.14M | 98.62M | 71.41M | 60.95M | 56.91M | 59.75M | 84.78M | 147.53M | 235.73M | 257.49M | 344.28M | 682.17M | 855.27M | 859.06M | 754.34M | 582.65M | 626.75M | 500.66M | 298.46M | 222.57M | 168.69M | 101.91M | 104.39M | 141.42M | 151.37M | 148.76M | 162.44M | 176.06M | 256.82M | 222.04M | 221.04M | 234.66M | 314.45M | 301.60M |
|
Non-Interest Income (Quarter)
|
| 86.96M | 98.09M | 108.14M | 98.62M | 71.41M | 60.95M | 56.91M | 59.75M | 84.78M | 147.53M | 235.73M | 257.49M | 344.28M | 682.17M | 855.27M | 859.06M | 754.34M | 582.65M | 626.75M | 500.66M | 298.46M | 222.57M | 168.69M | 101.91M | 104.39M | 141.42M | 151.37M | 148.76M | 162.44M | 176.06M | 256.82M | 222.04M | 221.04M | 234.66M | 314.45M | 301.60M |
|
Amortization - Intangibles (Quarter)
|
| | | 75.70M | 55.11M | 43.88M | 48.25M | 64.56M | 89.19M | 118.81M | 159.19M | 158.72M | 147.14M | -15.88M | 220.92M | 117.56M | 236.24M | 219.72M | 245.15M | 234.13M | 193.16M | 4.95M | 63.90M | 69.34M | 139.12M | 189.22M | 210.39M | 202.56M | -558.71M | 12.18M | 273.09M | 386.21M | 11.91M | 11.98M | 356.27M | 11.22M | -926.98M |
|
Research & Development (Quarter)
|
| | | 13.93M | 15.15M | 14.62M | 15.15M | 15.27M | 15.06M | 15.97M | 16.08M | 20.39M | 15.52M | 19.11M | 21.91M | 28.96M | 42.59M | 33.67M | 34.24M | 32.41M | 41.11M | 34.79M | 34.62M | 35.65M | 34.90M | 36.04M | 35.24M | 39.00M | 32.87M | 35.97M | 35.69M | 37.06M | 40.83M | 40.20M | 42.26M | 44.77M | 35.38M |
|
Wages, Salaries and Other (Quarter)
|
| | | 4.64M | 4.87M | 5.74M | 5.59M | 7.12M | 384.83M | 5.88M | 114.72M | 141.13M | 481.58M | 13.40M | 179.89M | 18.31M | 19.85M | 13.29M | 265.07M | 24.43M | 937.25M | 245.55M | 198.19M | 16.23M | 678.11M | 147.94M | 136.98M | 156.91M | 9.68M | 146.38M | 9.40M | 9.34M | -421.66M | 181.99M | 8.38M | 205.31M | 208.07M |
|
Other Operating Expenses (Quarter)
|
| 142.44M | 143.76M | -4.83M | -52.41M | 6.92M | 1.00M | -1.11M | -17.53M | 4.05M | 3.60M | -3.86M | 2.26M | -14.52M | -0.54M | 1.84M | 6.68M | -1.04M | -3.36M | -86.29M | | -0.25M | -0.23M | -0.12M | -0.12M | 228.68M | 228.39M | 234.51M | 383.30M | 225.81M | 236.58M | 280.85M | 299.92M | 286.51M | 326.03M | 351.75M | 368.22M |
|
Operating Expenses (Quarter)
|
| 142.44M | 143.76M | 156.49M | 176.86M | 165.21M | 169.60M | 189.23M | 192.90M | 187.41M | 203.39M | 270.15M | 287.01M | 307.10M | 341.27M | 391.70M | 424.92M | 438.68M | 462.74M | 447.06M | 459.70M | 422.98M | 333.99M | 290.82M | 272.72M | 264.71M | 263.63M | 273.51M | 416.17M | 261.78M | 272.27M | 317.91M | 340.75M | 326.71M | 368.29M | 396.52M | 403.60M |
|
Operating Income (Quarter)
|
| | | 69.18M | 80.59M | 70.83M | | 59.42M | 145.69M | -215.36M | | | | | | | | -443.59M | 269.30M | 328.19M | -2942.49M | 212.12M | -344.35M | -295.18M | 1,700.51M | -265.76M | 67.34M | 122.17M | 973.30M | -261.83M | 128.41M | -319.56M | -1445.26M | -331.22M | 64.05M | 222.36M | 1,618.62M |
|
EBIT (Quarter)
|
| 62.03M | 57.96M | 69.18M | 80.59M | 70.83M | 107.31M | 59.42M | 145.69M | -215.36M | 152.51M | 222.58M | 268.50M | 476.24M | 533.57M | 791.47M | 710.88M | -443.59M | 269.30M | 328.19M | -2942.49M | 212.12M | -344.35M | -295.18M | 1,700.51M | -265.76M | 67.34M | 122.17M | 973.30M | -261.83M | 128.41M | -319.56M | -1445.26M | -331.22M | 64.05M | 222.36M | 1,618.62M |
|
Interest & Investment Income (Quarter)
|
| | | 2.12M | 2.09M | 1.98M | 1.90M | 1.81M | 1.78M | 1.80M | 1.69M | 1.53M | 1.29M | 1.22M | 0.79M | 0.68M | 13.14M | 0.39M | | | | | | | | | | | | 0.02M | 0.05M | 0.11M | 0.60M | 1.08M | 0.36M | 0.43M | 0.22M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | 203.18M | 250.15M | -192.39M | 1,036.57M | -15.76M | 6.52M | -109.15M | -442.15M | 91.12M | -86.46M | -37.72M | -217.86M | -176.00M | -164.75M | -72.87M | 47.23M | -155.14M | -423.66M | 294.79M | -294.64M | -171.78M | 242.05M | -608.11M | 106.77M | -109.10M | 98.31M | -39.43M |
|
Non Operating Income (Quarter)
|
| | | 5.66M | 13.88M | 5.88M | 10.18M | 8.36M | 7.71M | 7.40M | 7.16M | 8.93M | 4.09M | 9.94M | 11.26M | 8.64M | 1.25M | 10.61M | 12.39M | 11.47M | 16.95M | 16.59M | 10.02M | 13.49M | 7.17M | 7.96M | 11.57M | 10.00M | 6.97M | 11.15M | 8.70M | 12.86M | 13.18M | 11.70M | 12.22M | 15.16M | 16.46M |
|
EBT (Quarter)
|
| 62.03M | 57.96M | 94.14M | 121.77M | 73.00M | 74.70M | 61.70M | 58.31M | 60.29M | 99.59M | 166.20M | 203.37M | 414.73M | 480.36M | 728.29M | 617.23M | 506.01M | 279.51M | 339.55M | 234.11M | 234.52M | 177.53M | 185.50M | 67.75M | 38.15M | 72.92M | 126.80M | -54.23M | 43.88M | 133.85M | 93.92M | 129.36M | 104.20M | 76.44M | 236.37M | 134.41M |
|
Tax Provisions (Quarter)
|
| 7.65M | 7.21M | 11.65M | -2.12M | 6.07M | 6.29M | 5.54M | 5.35M | 14.16M | 26.89M | 44.72M | 50.70M | 108.49M | 127.69M | 193.13M | 164.42M | 129.14M | 75.29M | 90.24M | -153.46M | 60.93M | 48.36M | 50.34M | 30.11M | 7.77M | 14.67M | 33.93M | -17.39M | 4.58M | 35.60M | 24.56M | 24.88M | 27.92M | -60.02M | 54.87M | 27.57M |
|
Profit After Tax (Quarter)
|
| 54.39M | 10.48M | 82.49M | 123.90M | 16.62M | 17.84M | 56.15M | 38.75M | 46.13M | 72.70M | 121.47M | 152.66M | 306.24M | 352.68M | 535.16M | 452.80M | 376.87M | 204.23M | 249.31M | 173.08M | 173.59M | 129.16M | 135.13M | 37.62M | 30.38M | 58.25M | 92.87M | -36.84M | 39.31M | 98.26M | 69.37M | 104.49M | 76.28M | 136.46M | 181.50M | 106.83M |
|
Income from Non-Controlling Interests (Quarter)
|
| 43.51M | 40.27M | 65.41M | 61.58M | 50.31M | 50.57M | 41.66M | 14.21M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| 54.39M | 50.75M | 82.49M | 123.90M | 66.93M | 68.41M | 56.15M | 52.96M | 46.13M | 72.70M | 121.47M | 152.66M | 306.24M | 352.68M | 535.16M | 452.80M | 376.87M | 204.23M | 249.31M | 387.57M | 173.59M | 129.16M | 135.16M | 37.63M | 30.38M | 58.25M | 92.87M | -36.84M | 39.31M | 98.26M | 69.37M | 104.49M | 76.28M | 136.46M | 181.50M | 106.83M |
|
Consolidated Net Income (Quarter)
|
| 54.39M | 50.75M | 82.49M | 123.90M | 66.93M | 68.41M | 56.15M | 52.96M | 46.13M | 72.70M | 121.47M | 152.66M | 306.24M | 352.68M | 535.16M | 452.80M | 376.87M | 204.23M | 249.31M | 387.57M | 173.59M | 129.16M | 135.16M | 37.63M | 30.38M | 58.25M | 92.87M | -36.84M | 39.31M | 98.26M | 69.37M | 104.49M | 76.28M | 136.46M | 181.50M | 106.83M |
|
Income towards Parent Company (Quarter)
|
| 54.39M | 50.75M | 82.49M | 123.90M | 66.93M | 68.41M | 56.15M | 52.96M | 46.13M | 72.70M | 121.47M | 152.66M | 306.24M | 352.68M | 535.16M | 452.80M | 376.87M | 204.23M | 249.31M | 387.57M | 173.59M | 129.16M | 135.16M | 37.63M | 30.38M | 58.25M | 92.87M | -36.84M | 39.31M | 98.26M | 69.37M | 104.49M | 76.28M | 136.46M | 181.50M | 106.83M |
|
Net Income towards Common Stockholders (Quarter)
|
| 54.39M | 50.75M | 82.49M | 123.90M | 66.93M | 68.41M | 56.15M | 52.96M | 46.13M | 72.70M | 121.47M | 152.66M | 306.24M | 352.68M | 535.16M | 452.80M | 376.87M | 204.23M | 249.31M | 387.57M | 173.59M | 129.16M | 135.16M | 37.63M | 30.38M | 58.25M | 92.87M | -36.84M | 39.31M | 98.26M | 69.37M | 104.49M | 76.28M | 136.46M | 181.50M | 106.83M |
|
EPS (Basic) (Quarter)
|
| 0.48 | 0.45 | 0.73 | 2.67 | 0.70 | 0.71 | 0.58 | 0.65 | 0.59 | 0.93 | 1.55 | 1.95 | 3.89 | 4.53 | 7.39 | 6.26 | 5.45 | 3.10 | 4.02 | 3.08 | 3.11 | 2.38 | 2.59 | 0.86 | 0.61 | 1.17 | 1.86 | -0.74 | 0.78 | 1.93 | 1.36 | 2.04 | 1.48 | 2.64 | 3.51 | 2.05 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| 0.47 | 0.44 | 0.71 | 2.44 | 0.67 | 0.70 | 0.57 | 0.63 | 0.58 | 0.92 | 1.51 | 1.88 | 3.73 | 4.39 | 7.03 | 5.92 | 5.15 | 2.94 | 3.80 | 2.89 | 2.94 | 2.28 | 2.46 | 0.81 | 0.57 | 1.11 | 1.77 | -0.70 | 0.74 | 1.85 | 1.30 | 1.96 | 1.42 | 2.54 | 3.37 | 1.96 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
22.16M | | 23.47M | 23.43M | 23.20M | 23.83M | 24.40M | 24.64M | 33.52M | 77.65M | 78.00M | 78.12M | 78.21M | 78.69M | 77.79M | 76.29M | 75.16M | 69.11M | 67.49M | 65.67M | 63.80M | 55.83M | 54.99M | 52.17M | 53.06M | 50.15M | 49.87M | 49.98M | 49.98M | 50.55M | 50.95M | 50.90M | 50.99M | 51.51M | 51.59M | 51.73M | 51.73M |
|
EBITDA (Quarter)
|
| 62.03M | 57.96M | 69.18M | 80.59M | 70.83M | 107.31M | 59.42M | 145.69M | -215.36M | 152.51M | 222.58M | 268.50M | 476.24M | 533.57M | 791.47M | 710.88M | -443.59M | 269.30M | 328.19M | -2942.49M | 212.12M | -344.35M | -295.18M | 1,700.51M | -265.76M | 67.34M | 122.17M | 973.30M | -261.83M | 128.41M | -319.56M | -1445.26M | -331.22M | 64.05M | 222.36M | 1,618.62M |
|
Tax Rate (Quarter)
|
| 12.33% | 12.45% | 12.38% | -1.75% | 8.32% | 8.42% | 8.99% | 9.17% | 23.48% | 27.00% | 26.91% | 24.93% | 26.16% | 26.58% | 26.52% | 26.64% | 25.52% | 26.93% | 26.58% | -65.55% | 25.98% | 27.24% | 27.14% | 44.45% | 20.37% | 20.11% | 26.76% | 32.06% | 10.43% | 26.59% | 26.15% | 19.23% | 26.79% | -78.52% | 23.21% | 20.52% |