|
Gross Margin
|
| 96.57% | 97.89% | 99.07% | 98.28% | 97.98% | 98.08% | 97.69% | 95.50% | 97.34% | 97.05% | 95.95% | 95.30% | 96.05% | 97.06% | 95.52% | 96.69% | | | | | | | | | | | | | | | | | | | | | | | | 96.69% | | | 95.55% | 102.07% | 96.82% | 96.74% | 96.96% | 106.76% | | | |
|
EBT Margin
|
| 34.51% | 48.86% | 52.21% | 47.99% | 52.42% | 58.93% | 64.26% | 64.94% | 67.32% | 69.68% | 71.25% | 71.21% | 71.34% | 73.27% | 75.31% | 74.75% | 73.82% | 78.19% | 77.86% | 71.20% | 79.69% | 84.68% | 84.08% | 87.75% | 84.21% | 86.34% | 84.64% | 83.97% | 77.21% | 7.97% | 61.07% | 65.73% | 68.70% | 78.28% | 87.00% | 84.47% | 124.12% | 112.85% | 80.58% | 75.20% | 78.56% | 80.46% | 70.73% | 68.27% | 71.64% | 76.44% | 65.57% | 61.88% | 65.18% | 72.44% | 63.87% |
|
EBIT Margin
|
| 3.43% | 3.69% | 3.32% | 3.04% | 4.24% | 6.12% | 5.64% | 5.75% | 5.70% | 6.02% | 6.36% | 6.22% | 6.55% | 6.65% | 6.12% | 7.04% | 7.17% | 7.43% | 7.70% | 7.95% | 8.99% | 9.64% | 9.99% | 10.73% | 11.18% | 10.92% | 10.37% | 10.58% | 9.02% | 8.42% | 7.67% | 9.42% | -31.30% | 8.94% | 7.61% | 9.21% | 9.33% | 12.00% | 12.45% | 16.43% | 16.87% | 17.40% | 15.90% | 17.01% | 17.46% | 17.92% | 18.11% | 17.95% | 18.33% | 18.58% | 19.18% |
|
EBITDA Margin
|
| 32.65% | 71.98% | 47.40% | 46.05% | 34.60% | 48.61% | 39.23% | 45.70% | 52.94% | 36.27% | 53.86% | 44.01% | 64.94% | 62.52% | 52.08% | 24.38% | 60.73% | 63.67% | 58.27% | 105.02% | 53.96% | 66.58% | 64.68% | 84.81% | 93.42% | 91.46% | 79.62% | 67.62% | 60.94% | 37.98% | 56.19% | 58.22% | 31.23% | 80.64% | 59.41% | 59.62% | 26.89% | 39.89% | 15.68% | 81.79% | 89.59% | 52.33% | 34.35% | 111.43% | 53.61% | 63.35% | 92.72% | 17.20% | 77.83% | 66.40% | 68.77% |
|
Operating Margin
|
| 3.43% | 3.69% | 3.32% | 3.04% | 4.24% | 6.12% | 5.64% | 5.75% | 5.70% | 6.02% | 6.36% | 6.22% | 6.55% | 6.65% | 6.12% | 7.04% | 7.17% | 7.43% | 7.70% | 7.95% | 8.99% | 9.64% | 9.99% | 10.73% | 11.18% | 10.92% | 10.37% | 10.58% | 9.02% | 8.42% | 7.67% | 9.42% | -31.30% | 8.94% | 7.61% | 9.21% | 9.33% | 12.00% | 12.45% | 16.43% | 16.87% | 17.40% | 15.90% | 17.01% | 17.46% | 17.92% | 18.11% | 17.95% | 18.33% | 18.58% | 19.18% |
|
Net Margin
|
| 33.86% | 85.79% | 45.56% | 29.84% | 33.53% | 38.84% | 41.56% | 42.57% | 46.43% | 47.46% | 48.77% | 49.77% | 50.79% | 51.89% | 53.89% | 53.67% | 56.61% | 56.98% | 56.83% | 109.91% | 72.80% | 71.20% | 69.60% | 74.16% | 71.84% | 72.37% | 71.08% | 70.76% | 65.34% | 6.51% | 51.24% | 55.59% | 55.41% | 65.69% | 72.43% | 70.45% | 103.61% | 94.83% | 68.02% | 64.06% | 66.67% | 66.21% | 60.10% | 58.99% | 60.91% | 65.06% | 55.65% | 53.30% | 55.24% | 61.21% | 52.66% |
|
FCF Margin
|
| 67.65% | 117.70% | 118.27% | 72.05% | 26.86% | 62.68% | 91.78% | 75.01% | 60.84% | 52.66% | 82.49% | 73.45% | 71.28% | 53.38% | 69.03% | 63.25% | 65.28% | 51.99% | 77.40% | 78.68% | 145.10% | 75.97% | 85.44% | 79.78% | 77.43% | 66.87% | 77.93% | 79.05% | 71.08% | 77.17% | 83.24% | 80.21% | 76.47% | 62.42% | 62.58% | 74.07% | 67.99% | 25.50% | 65.59% | 74.29% | 71.96% | 64.32% | 65.52% | 71.75% | 71.21% | 59.96% | 72.24% | 71.73% | 69.70% | 59.16% | 67.54% |
|
Assets Average
|
| | | | | 879.51M | 915.21M | 958.48M | 1,086.53M | 1,215.77M | 1,288.79M | 1,369.71M | 1,440.52M | 1,517.42M | 1,611.97M | 1,737.97M | 1,850.36M | 1,935.35M | 2,070.30M | 2,319.24M | 2,579.98M | 2,707.79M | 2,795.32M | 2,921.43M | 3,071.70M | 3,251.61M | 3,446.57M | 3,630.98M | 3,797.74M | 4,030.18M | 4,543.44M | 5,003.52M | 5,154.91M | 5,267.28M | 5,426.82M | 5,555.65M | 5,655.85M | 5,654.16M | 5,553.62M | 5,539.00M | 5,640.35M | 5,825.65M | 5,955.41M | 6,038.76M | 6,260.44M | 6,495.83M | 6,628.86M | 6,909.64M | 7,119.09M | 7,158.18M | 7,212.64M | 7,286.28M |
|
Equity Average
|
| | | | | 731.13M | 754.04M | 781.43M | 875.32M | 975.88M | 1,011.89M | 1,052.00M | 1,097.74M | 1,150.37M | 1,215.05M | 1,279.41M | 1,114.26M | 1,165.52M | 1,455.32M | 1,639.23M | 1,860.50M | 1,967.86M | 2,049.43M | 2,159.36M | 2,290.43M | 2,446.76M | 2,616.05M | 2,779.73M | 2,920.01M | 3,045.96M | 3,365.20M | 3,684.94M | 3,804.59M | 3,891.78M | 4,002.88M | 4,126.41M | 4,202.05M | 4,225.59M | 4,243.53M | 4,283.10M | 4,378.26M | 4,555.62M | 4,691.15M | 4,770.68M | 4,955.28M | 5,164.35M | 5,302.97M | 5,510.39M | 5,622.32M | 5,631.48M | 5,666.08M | 5,705.91M |
|
Invested Capital
|
219.12M | | | | 722.14M | 740.13M | 767.96M | 794.89M | 955.74M | 996.02M | 1,027.77M | 1,076.24M | 1,119.24M | 1,181.49M | 1,248.61M | 1,310.21M | 918.30M | 1,412.75M | 1,497.90M | 1,780.57M | 1,940.44M | 1,995.29M | 2,103.57M | 2,215.14M | 2,365.72M | 2,527.80M | 2,704.29M | 2,855.17M | 2,984.84M | 3,107.07M | 3,623.33M | 3,746.54M | 3,862.63M | 3,920.94M | 4,084.83M | 4,167.98M | 4,236.11M | 4,215.07M | 4,271.99M | 4,294.21M | 4,462.31M | 4,648.94M | 4,733.35M | 4,808.01M | 5,102.55M | 5,226.15M | 5,379.79M | 5,640.98M | 5,603.66M | 5,659.31M | 5,672.85M | 5,738.97M |
|
Asset Utilization Ratio
|
| | | | | 0.17 | 0.19 | 0.20 | 0.21 | 0.21 | 0.22 | 0.22 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.22 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.20 | 0.20 | 0.20 | 0.21 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.19 | 0.19 | 0.19 | 0.18 | 0.17 | 0.17 | 0.17 | 0.18 | 0.18 | 0.18 | 0.18 | 0.17 | 0.18 | 0.18 | 0.17 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | 121.09 | 22.23 | 11.78 | 7.91 | 7.30 | 6.47 | 5.60 | 5.78 | 6.66 | 7.12 | 7.45 | 7.68 | 8.17 | 9.91 | 9.68 | 7.74 | 8.37 | 9.75 | -37.35 | 10.49 | 10.46 | 11.29 | 11.09 | 10.16 | 7.32 | 6.25 | 6.23 | 6.12 | 5.99 | 6.36 | 6.62 | 7.15 | 5.00 | 6.94 | 7.14 | 7.28 | 7.25 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | 0.04 | 0.11 | 0.09 | 0.12 | 0.10 | 0.13 | 0.13 | 0.11 | 0.10 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.14 | 0.12 | 0.11 | 0.08 | 0.08 | 0.08 | 0.08 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | 0.03 | 0.05 | 0.06 | 0.08 | 0.07 | 0.09 | 0.10 | 0.08 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.10 | 0.09 | 0.08 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
|
Equity Ratio
|
| | | | 0.85 | 0.82 | 0.83 | 0.80 | 0.81 | 0.80 | 0.77 | 0.76 | 0.76 | 0.75 | 0.75 | 0.72 | 0.49 | 0.71 | 0.70 | 0.72 | 0.73 | 0.73 | 0.74 | 0.74 | 0.75 | 0.75 | 0.76 | 0.77 | 0.77 | 0.74 | 0.74 | 0.73 | 0.74 | 0.74 | 0.74 | 0.75 | 0.74 | 0.75 | 0.77 | 0.77 | 0.78 | 0.78 | 0.79 | 0.79 | 0.79 | 0.80 | 0.80 | 0.79 | 0.79 | 0.79 | 0.79 | 0.78 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | 121.09 | 22.23 | 11.78 | 7.91 | 7.30 | 6.47 | 5.60 | 5.78 | 6.66 | 7.12 | 7.45 | 7.68 | 8.17 | 9.91 | 9.68 | 7.74 | 8.37 | 9.75 | -37.35 | 10.49 | 10.46 | 11.29 | 11.09 | 10.16 | 7.32 | 6.25 | 6.23 | 6.12 | 5.99 | 6.36 | 6.62 | 7.15 | 5.00 | 6.94 | 7.14 | 7.28 | 7.25 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09 | 0.09 | 0.10 | 0.10 | 0.09 | 0.10 | 0.10 | 0.13 | 0.11 | 0.11 | 0.12 | 0.36 | 0.14 | 0.14 | 0.15 | 0.16 | 0.14 | 0.12 | 0.14 | 0.16 | 0.13 | 0.13 | 0.14 | 0.16 | 0.14 |
|
Enterprise Value
|
-22.32M | | -129.17M | -131.26M | 1,544.62M | 1,707.02M | 1,715.63M | 1,826.46M | 1,989.44M | 2,185.17M | 2,420.22M | 2,165.08M | 1,705.49M | 1,840.30M | 2,236.54M | 2,327.01M | 2,853.93M | 3,265.54M | 3,337.14M | 3,487.12M | 3,917.79M | 3,794.14M | 3,626.55M | 4,150.24M | 3,200.00M | 4,059.79M | 4,370.87M | 4,437.40M | 4,800.12M | 2,748.63M | 3,577.07M | 4,160.79M | 4,856.69M | 5,358.80M | 5,072.64M | 4,923.49M | 5,027.99M | 4,482.87M | 4,185.67M | 4,121.97M | 4,187.67M | 4,329.24M | 5,019.71M | 5,059.48M | 5,630.52M | 6,359.99M | 5,993.96M | 6,830.75M | 5,782.24M | 5,993.38M | 6,158.12M | 6,262.81M |
|
Market Capitalization
|
| | | | 2,030.87M | 1,715.86M | 1,738.36M | 1,852.57M | 2,224.53M | 2,215.57M | 2,515.59M | 2,286.68M | 1,791.48M | 1,923.79M | 2,365.77M | 2,477.50M | 3,013.81M | 3,377.92M | 3,468.12M | 3,783.64M | 4,274.01M | 4,174.90M | 3,953.57M | 4,342.15M | 3,354.40M | 4,270.61M | 4,622.34M | 4,690.00M | 5,115.49M | 2,748.63M | 3,577.07M | 4,160.79M | 4,856.69M | 5,358.80M | 5,072.64M | 4,923.49M | 5,027.99M | 4,482.87M | 4,185.67M | 4,121.97M | 4,187.67M | 4,329.24M | 5,019.71M | 5,059.48M | 5,630.52M | 6,359.99M | 5,993.96M | 6,830.75M | 5,782.24M | 5,993.38M | 6,158.12M | 6,262.81M |
|
Return on Sales
|
| | | | 0.53% | 0.50% | 0.41% | 0.40% | 0.40% | 0.43% | 0.45% | 0.46% | 0.48% | 0.49% | 0.50% | 0.52% | 0.53% | 0.54% | 0.55% | 0.56% | 0.72% | 0.75% | 0.78% | 0.80% | 0.72% | 0.72% | 0.72% | 0.72% | 0.71% | 0.70% | 0.52% | 0.48% | 0.44% | 0.42% | 0.57% | 0.63% | 0.66% | 0.78% | 0.85% | 0.84% | 0.83% | 0.73% | 0.66% | 0.64% | 0.63% | 0.61% | 0.61% | 0.60% | 0.59% | 0.57% | 0.56% | 0.56% |
|
Return on Invested Capital
|
| | | | | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% |
|
Return on Assets
|
| | | | | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.10% | 0.10% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.13% | 0.12% | 0.15% | 0.16% | 0.17% | 0.17% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.14% | 0.10% | 0.09% | 0.08% | 0.08% | 0.10% | 0.11% | 0.12% | 0.15% | 0.16% | 0.16% | 0.15% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% | 0.10% |
|
Return on Equity
|
| | | | | 0.10% | 0.09% | 0.10% | 0.10% | 0.11% | 0.12% | 0.13% | 0.14% | 0.15% | 0.15% | 0.16% | 0.20% | 0.21% | 0.18% | 0.17% | 0.20% | 0.22% | 0.23% | 0.23% | 0.20% | 0.20% | 0.19% | 0.19% | 0.19% | 0.19% | 0.14% | 0.12% | 0.11% | 0.10% | 0.14% | 0.15% | 0.16% | 0.19% | 0.21% | 0.20% | 0.19% | 0.16% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.13% | 0.13% | 0.13% | 0.13% | 0.12% |