|
Assets Growth (1y)
|
| | | | | | | 38.35% | 38.12% | 43.46% | 42.39% | 24.35% | 25.25% | 24.91% | 28.74% | 28.17% | 26.95% | 29.83% | 36.74% | 42.03% | 37.91% | 32.35% | 20.43% | 17.78% | 22.33% | 24.23% | 24.34% | 22.97% | 24.86% | 38.42% | 37.21% | 34.32% | 27.34% | 12.69% | 9.45% | 9.98% | 4.77% | -0.01% | -0.58% | 0.03% | 6.11% | 8.37% | 9.67% | 12.28% | 10.75% | 11.86% | 16.94% | 10.66% | 9.74% | 7.89% | 3.16% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | | 30.16% | 29.99% | 32.51% | 35.84% | 31.30% | 29.92% | 29.00% | 28.46% | 28.95% | 28.90% | 28.76% | 26.98% | 27.18% | 28.19% | 31.54% | 27.13% | 24.84% | 24.83% | 24.67% | 23.14% | 22.02% | 18.54% | 15.97% | 14.29% | 13.90% | 12.29% | 6.89% | 6.07% | 7.30% | 7.18% | 6.62% | 8.43% | 7.52% | 8.85% | 9.36% | 9.78% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 29.83% | 29.94% | 30.78% | 30.28% | 26.80% | 27.35% | 29.85% | 29.32% | 28.78% | 27.77% | 27.20% | 25.19% | 24.89% | 22.96% | 20.73% | 17.46% | 16.44% | 16.68% | 15.99% | 15.28% | 15.33% | 14.38% | 13.59% | 13.87% | 12.92% | 11.47% | 8.06% | 7.56% |
|
Assets (QoQ)
|
| | | | 5.98% | 2.25% | 7.16% | 19.15% | 5.81% | 6.19% | 6.36% | 4.05% | 6.58% | 5.91% | 9.62% | 3.59% | 5.56% | 8.31% | 15.45% | 7.59% | 2.50% | 3.95% | 5.05% | 5.23% | 6.45% | 5.57% | 5.15% | 4.07% | 8.09% | 17.03% | 4.23% | 1.87% | 2.48% | 3.56% | 1.23% | 2.37% | -2.38% | -1.16% | 0.65% | 3.00% | 3.56% | 0.94% | 1.85% | 5.46% | 2.15% | 1.95% | 6.48% | -0.21% | 1.31% | 0.22% | 1.82% |
|
Capital Expenditures Growth (1y)
|
| | | | 30.67% | 70.93% | 1.06% | 93.89% | 201.18% | 20.70% | -68.49% | 36.06% | -20.69% | -40.36% | 3.00% | -53.47% | -10.24% | -14.20% | 176.70% | -84.83% | -53.27% | 114.46% | 4.91% | 807.38% | 99.02% | -50.45% | -41.36% | 0.09% | -53.91% | -38.74% | -20.15% | -1.44% | 23.18% | -59.19% | 121.43% | -26.47% | 24.74% | 388.48% | -7.31% | 83.06% | -45.53% | -56.38% | 21.35% | 46.87% | 1,049.74% | 159.95% | -51.91% | -66.60% | -95.07% | -29.87% | 945.92% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 46.14% | 7.16% | -31.03% | 7.07% | 28.95% | -14.84% | -3.52% | -54.20% | -30.71% | 3.15% | 44.06% | -13.79% | -5.84% | -3.03% | 19.40% | 11.28% | -24.60% | -13.34% | -21.10% | 107.63% | 4.16% | -50.15% | 1.21% | -10.15% | -10.86% | 6.89% | 17.90% | 9.88% | -5.76% | -4.55% | 35.55% | 25.51% | 98.42% | 76.94% | -18.52% | -3.53% | -32.42% | -7.35% | 82.75% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 5.54% | 17.76% | -0.97% | 11.07% | 14.80% | -8.08% | -11.19% | -2.69% | -21.13% | -19.74% | 6.96% | -8.77% | -13.87% | -25.60% | 24.65% | -0.02% | -8.01% | 5.35% | 0.16% | 64.51% | -5.15% | -23.39% | 3.12% | 14.29% | 34.70% | 6.73% | -0.89% | -8.23% | -13.86% | 9.66% | 65.79% |
|
Capital Expenditures (QoQ)
|
| 75.52% | 38.33% | -30.47% | -22.60% | 129.59% | -18.21% | 33.40% | 20.24% | -7.99% | -78.65% | 476.00% | -29.92% | -30.80% | -63.13% | 160.19% | 35.20% | -33.85% | 18.92% | -85.73% | 316.39% | 203.54% | -41.83% | 23.41% | -8.67% | -24.43% | -31.15% | 110.65% | -57.94% | 0.43% | -10.26% | 160.00% | -47.44% | -66.72% | 386.91% | -13.66% | -10.83% | 30.31% | -7.61% | 70.53% | -73.47% | 4.36% | 157.00% | 106.41% | 107.69% | -76.40% | -52.46% | 43.34% | -69.35% | 235.75% | 609.03% |
|
Cash & Equivalents Growth (1y)
|
| | | 2,040.51% | | -89.02% | -86.61% | -94.89% | 147.82% | | | | | | | | | | | 58.09% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | | | | | -61.37% | | | | 21.26% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.29% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (QoQ)
|
| | 1.62% | 263.91% | -98.15% | 60.44% | 23.94% | 38.90% | -10.28% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities Growth (1y)
|
| | | | -3,287.90% | 48.37% | -34.48% | -3,712.62% | 90.32% | -57.46% | -44.00% | 65.27% | -31.46% | -65.48% | -65.59% | -92.23% | -69.65% | -64.17% | -118.38% | -80.58% | -108.89% | 16.41% | 49.90% | 49.31% | 28.34% | -60.33% | 13.48% | -23.78% | -146.02% | -297.10% | -15.86% | 44.74% | 51.17% | 90.55% | -18.40% | -152.82% | 120.88% | -171.31% | 10.06% | 18.86% | -483.98% | 22.37% | 8.53% | 11.40% | -1.31% | 7.30% | -154.94% | 16.50% | 136.70% | -0.13% | 81.27% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -62.74% | -10.39% | -47.46% | -196.70% | 40.02% | -62.33% | -73.33% | -6.43% | -67.01% | -31.44% | -21.91% | -20.73% | -36.43% | -30.06% | 1.81% | -4.25% | -54.42% | -74.59% | 20.51% | 29.75% | 4.87% | 15.57% | -5.88% | -20.03% | 31.05% | -0.61% | -7.25% | -4.27% | 26.84% | 41.61% | 0.87% | -22.04% | 6.69% | -24.98% | -28.00% | 15.64% | 12.61% | 10.35% | 24.13% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -72.50% | -13.05% | -28.53% | -88.94% | 20.23% | -41.80% | -17.68% | 5.43% | -52.37% | -70.61% | -12.67% | -3.78% | -24.99% | 3.76% | -5.36% | -9.62% | 18.89% | -6.42% | 11.77% | 6.58% | 7.15% | -4.85% | 0.48% | -4.45% | 0.49% | 6.03% | -23.53% | 3.46% | 16.50% | 28.66% | 14.20% |
|
Cash from Investing Activities (QoQ)
|
| -238.42% | 17.89% | 111.96% | -10,293.93% | 94.84% | -113.85% | -221.30% | 72.69% | 16.08% | -95.58% | 22.51% | -3.36% | -5.64% | -95.70% | 10.04% | 8.78% | -2.22% | -160.33% | 25.61% | -5.52% | 59.10% | -56.03% | 24.73% | -49.16% | 8.48% | 15.80% | -7.69% | -196.46% | -47.73% | 75.43% | 48.64% | -161.97% | 71.41% | -207.75% | -9.68% | 121.64% | -471.51% | -2.02% | 1.05% | -2.39% | 24.89% | -20.21% | 4.16% | -17.08% | 31.28% | -230.61% | 68.61% | 151.46% | -287.47% | 38.17% |
|
Cash from Operations Growth (1y)
|
| | | | -15.20% | -0.93% | 35.75% | 75.41% | 276.60% | 30.40% | 23.12% | 29.22% | 45.18% | 27.95% | 10.76% | 10.83% | 13.71% | 21.84% | 40.13% | 56.09% | 184.86% | 81.60% | 33.15% | 19.57% | -37.49% | 4.98% | 11.02% | 18.59% | 17.63% | 44.05% | 27.42% | 8.57% | 15.10% | -16.77% | -12.01% | 6.50% | -3.80% | -58.38% | -3.26% | -9.80% | 2.30% | 165.08% | 13.03% | 25.00% | 17.40% | 12.51% | 17.51% | 5.22% | 2.14% | 0.45% | -5.82% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 66.75% | 18.24% | 22.79% | 35.94% | 83.88% | 26.68% | 24.09% | 30.75% | 67.54% | 41.46% | 27.38% | 27.42% | 26.51% | 32.43% | 27.48% | 30.32% | 27.94% | 40.03% | 23.50% | 15.47% | -5.41% | 7.97% | 7.57% | 11.09% | 9.21% | -20.69% | 2.74% | 1.41% | 4.24% | -2.80% | -1.28% | 6.29% | 4.93% | 7.47% | 8.72% | 5.86% | 7.05% | 44.16% | 7.75% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 71.92% | 29.61% | 28.13% | 36.21% | 61.74% | 31.12% | 23.08% | 25.95% | 28.16% | 33.75% | 23.93% | 21.64% | 22.35% | 22.73% | 18.36% | 20.68% | 18.32% | -1.00% | 9.90% | 8.14% | -3.59% | 6.78% | 6.36% | 9.10% | 9.36% | 8.27% | 7.58% | 6.53% | 6.31% | 0.74% | 1.26% |
|
Cash from Operations (QoQ)
|
| 123.56% | 25.62% | -28.35% | -57.85% | 161.17% | 72.13% | -7.42% | -9.51% | -9.57% | 62.52% | -2.84% | 1.67% | -20.30% | 40.68% | -2.77% | 4.31% | -14.60% | 61.80% | 8.30% | 90.36% | -45.56% | 18.64% | -2.74% | -0.49% | -8.57% | 25.47% | 3.88% | -1.29% | 11.97% | 10.99% | -11.49% | 4.65% | -19.04% | 17.33% | 7.13% | -5.47% | -64.97% | 172.74% | -0.11% | 7.21% | -9.24% | 16.30% | 10.46% | 0.69% | -13.02% | 21.47% | -1.09% | -2.27% | -14.46% | 13.89% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.03% | 22.02% | 14.33% | 6.52% | 11.31% | 16.04% | 20.34% | 17.66% | 17.97% | 18.31% | 24.00% | 18.20% | 12.69% | 7.47% | 10.61% | 11.49% | 11.21% | 11.23% | 6.91% | 4.37% | 2.00% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.02% | 18.76% | 19.49% | 14.00% | 13.96% | 13.84% | 18.18% | 15.74% | 13.92% | 12.25% | 13.61% | 11.21% | 8.53% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.96% | 14.90% | 15.07% | 11.51% | 10.91% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01% | 6.94% | 14.09% | 0.00% | 0.01% | 0.21% | 6.30% | 4.49% | 4.25% | 3.92% | 3.94% | 4.77% | 4.55% | 8.92% | -0.93% | -0.11% | -0.29% | 12.11% | -0.15% | -0.36% | -0.27% | 7.75% | -2.52% | -2.63% |
|
EBITDA Margin Growth (1y)
|
| | | | 196.00 | -2338.00 | -817.00 | -35.00 | 1,834.00 | -1233.00 | 1,463.00 | -169.00 | 1,200.00 | 2,624.00 | -179.00 | -1962.00 | -422.00 | 116.00 | 619.00 | 8,064.00 | -677.00 | 291.00 | 642.00 | -2021.00 | 3,946.00 | 2,488.00 | 1,493.00 | -1720.00 | -3248.00 | -5348.00 | -2342.00 | -940.00 | -2971.00 | 4,265.00 | 321.00 | 140.00 | -434.00 | -4074.00 | -4373.00 | 2,217.00 | 6,270.00 | 1,244.00 | 1,867.00 | 2,964.00 | -3598.00 | 1,101.00 | 5,837.00 | -9423.00 | 2,422.00 | 306.00 | -2395.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | 3,230.00 | -947.00 | 468.00 | -2167.00 | 2,613.00 | 1,507.00 | 1,903.00 | 5,932.00 | 102.00 | 3,031.00 | 1,082.00 | 4,081.00 | 2,847.00 | 2,894.00 | 2,754.00 | 4,323.00 | 21.00 | -2569.00 | -207.00 | -4680.00 | -2273.00 | 1,405.00 | -528.00 | -2519.00 | -6652.00 | -5157.00 | -6394.00 | 1,418.00 | 2,866.00 | 1,435.00 | -2184.00 | 5,321.00 | 2,238.00 | -1729.00 | 3,332.00 | -4242.00 | 5,094.00 | 2,651.00 | 5,309.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 2,131.00 | -540.00 | 1,728.00 | 3,876.00 | 5,881.00 | 4,285.00 | 4,039.00 | 2,192.00 | 799.00 | 171.00 | 233.00 | 1,421.00 | -3372.00 | 1,812.00 | 733.00 | 3,524.00 | -3384.00 | -2378.00 | -4259.00 | -2323.00 | 3,563.00 | -1425.00 | -3033.00 | 2,662.00 | -3981.00 | -2811.00 | 1,310.00 | -5041.00 | 1,690.00 | 2,842.00 | 1,258.00 |
|
EBITDA Margin (QoQ)
|
| 3,934.00 | -2459.00 | -135.00 | -1145.00 | 1,400.00 | -938.00 | 647.00 | 724.00 | -1667.00 | 1,759.00 | -986.00 | 2,094.00 | -243.00 | -1044.00 | -2770.00 | 3,635.00 | 295.00 | -541.00 | 4,676.00 | -5106.00 | 1,262.00 | -190.00 | 2,013.00 | 860.00 | -196.00 | -1184.00 | -1200.00 | -668.00 | -2296.00 | 1,821.00 | 202.00 | -2699.00 | 4,941.00 | -2123.00 | 22.00 | -3273.00 | 1,300.00 | -2421.00 | 6,611.00 | 780.00 | -3726.00 | -1798.00 | 7,708.00 | -5782.00 | 973.00 | 2,938.00 | -7552.00 | 6,063.00 | -1143.00 | 237.00 |
|
EBIT Growth (1y)
|
| | | | 160.00% | 203.75% | 199.21% | 217.75% | 125.50% | 53.25% | 56.30% | 42.57% | 44.46% | 41.97% | 27.41% | 47.85% | 36.42% | 40.28% | 56.70% | 43.04% | 62.58% | 61.00% | 56.65% | 58.07% | 44.96% | 35.99% | 26.78% | 18.17% | 3.79% | -3.47% | -11.68% | -4.68% | -471.31% | 9.45% | 15.74% | 12.95% | 132.21% | 34.94% | 51.09% | 59.74% | 75.19% | 54.23% | 44.42% | 33.83% | 20.47% | 23.95% | 21.81% | 11.82% | 11.76% | 5.71% | 4.28% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | 103.84% | 87.66% | 81.29% | 88.50% | 64.41% | 45.05% | 46.13% | 44.47% | 47.43% | 47.46% | 46.24% | 49.52% | 47.60% | 45.36% | 46.00% | 38.76% | 34.74% | 28.33% | 20.60% | 21.21% | -96.49% | 12.84% | 9.03% | 8.36% | 7.48% | 12.55% | 15.59% | 19.81% | 27.97% | 31.57% | 36.18% | 34.16% | 38.90% | 37.14% | 38.52% | 33.71% | 33.11% | 26.43% | 22.42% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 79.79% | 71.71% | 71.01% | 72.21% | 59.96% | 46.21% | 44.03% | 41.30% | 36.97% | 33.30% | 28.49% | 30.37% | -70.46% | 26.54% | 26.04% | 23.53% | 23.95% | 25.56% | 25.13% | 26.29% | 25.82% | 24.49% | 23.11% | 22.15% | 21.24% | 22.20% | 22.13% | 20.81% | 23.05% | 24.44% | 26.25% |
|
EBIT Margin Growth (1y)
|
| | | | 81.00 | 243.00 | 233.00 | 271.00 | 146.00 | -9.00 | 71.00 | 47.00 | 85.00 | 63.00 | -24.00 | 82.00 | 62.00 | 77.00 | 158.00 | 91.00 | 182.00 | 221.00 | 228.00 | 278.00 | 219.00 | 128.00 | 38.00 | -15.00 | -217.00 | -250.00 | -270.00 | -116.00 | -4031.00 | 52.00 | -6.00 | -21.00 | 4,062.00 | 307.00 | 484.00 | 722.00 | 755.00 | 539.00 | 345.00 | 58.00 | 58.00 | 53.00 | 222.00 | 94.00 | 87.00 | 66.00 | 106.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | 312.00 | 296.00 | 280.00 | 400.00 | 293.00 | 131.00 | 206.00 | 220.00 | 329.00 | 362.00 | 363.00 | 451.00 | 463.00 | 427.00 | 425.00 | 354.00 | 185.00 | 99.00 | -3.00 | 147.00 | -4029.00 | -70.00 | -238.00 | -152.00 | -185.00 | 109.00 | 208.00 | 585.00 | 786.00 | 898.00 | 823.00 | 759.00 | 4,875.00 | 898.00 | 1,050.00 | 874.00 | 900.00 | 657.00 | 672.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 556.00 | 595.00 | 667.00 | 769.00 | 694.00 | 480.00 | 473.00 | 483.00 | 331.00 | 239.00 | 131.00 | 320.00 | -3785.00 | 228.00 | 149.00 | 217.00 | 216.00 | 458.00 | 475.00 | 848.00 | 788.00 | 775.00 | 591.00 | 628.00 | 628.00 | 700.00 | 774.00 | 737.00 | 931.00 | 1,016.00 | 1,151.00 |
|
EBIT Margin (QoQ)
|
| 26.00 | -37.00 | -28.00 | 120.00 | 188.00 | -47.00 | 11.00 | -5.00 | 32.00 | 34.00 | -13.00 | 33.00 | 10.00 | -53.00 | 92.00 | 13.00 | 26.00 | 28.00 | 25.00 | 104.00 | 65.00 | 35.00 | 74.00 | 45.00 | -26.00 | -55.00 | 21.00 | -157.00 | -60.00 | -75.00 | 175.00 | -4072.00 | 4,023.00 | -133.00 | 160.00 | 12.00 | 268.00 | 45.00 | 398.00 | 44.00 | 52.00 | -150.00 | 112.00 | 44.00 | 46.00 | 19.00 | -16.00 | 38.00 | 25.00 | 60.00 |
|
EBIT (QoQ)
|
| 38.90% | 12.23% | 7.91% | 54.56% | 62.28% | 10.55% | 14.60% | 9.69% | 10.28% | 12.75% | 4.53% | 11.15% | 8.38% | 1.19% | 21.29% | 2.55% | 11.44% | 13.04% | 10.72% | 16.57% | 10.35% | 9.99% | 11.72% | 6.90% | 3.53% | 2.54% | 4.14% | -6.12% | -3.72% | -6.18% | 12.39% | -465.71% | 128.38% | -0.78% | 9.68% | 4.31% | 18.88% | 11.09% | 15.96% | 14.39% | 4.66% | 4.03% | 7.45% | 2.97% | 7.68% | 2.24% | -1.36% | 2.92% | 1.85% | 0.85% |
|
EBT Growth (1y)
|
| | | | 219.66% | 120.97% | 116.55% | 127.44% | 115.32% | 84.05% | 53.84% | 44.54% | 33.32% | 35.14% | 39.93% | 37.16% | 28.96% | 34.11% | 28.71% | 20.68% | 39.99% | 34.30% | 30.49% | 44.33% | 23.14% | 22.44% | 22.89% | 14.68% | 18.02% | -88.44% | -13.82% | -16.19% | -4.82% | 912.08% | 66.19% | 48.49% | 95.29% | 44.85% | -14.50% | -20.29% | -38.71% | -24.12% | -0.70% | 17.32% | 6.18% | 14.30% | -0.89% | -3.95% | -3.15% | -3.37% | -4.05% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | 109.36% | 76.47% | 67.05% | 65.21% | 54.70% | 49.41% | 40.45% | 33.75% | 34.01% | 34.52% | 32.96% | 33.68% | 30.51% | 30.16% | 27.32% | 25.94% | 26.71% | -42.50% | 11.39% | 11.53% | 11.42% | 12.73% | 20.74% | 12.59% | 29.94% | 19.23% | 6.99% | -0.27% | 4.44% | 123.23% | 12.16% | 11.57% | 8.32% | 7.90% | -5.59% | -3.51% | -14.26% | -5.72% | -1.89% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 75.33% | 58.17% | 50.92% | 51.01% | 44.87% | 40.55% | 34.75% | 31.69% | 28.46% | -19.19% | 20.01% | 18.09% | 20.09% | 20.88% | 24.21% | 19.98% | 30.48% | 22.75% | 14.45% | 10.43% | 10.61% | 9.51% | 8.37% | 5.94% | 7.38% | 8.01% | 3.80% | 2.25% | 3.22% | 65.15% | 6.06% |
|
EBT Margin Growth (1y)
|
| | | | 1,791.00 | 1,008.00 | 1,204.00 | 1,695.00 | 1,489.00 | 1,075.00 | 699.00 | 628.00 | 402.00 | 359.00 | 406.00 | 354.00 | 248.00 | 492.00 | 255.00 | -355.00 | 587.00 | 649.00 | 622.00 | 1,655.00 | 452.00 | 166.00 | 56.00 | -377.00 | -700.00 | -7837.00 | -2357.00 | -1824.00 | -851.00 | 7,031.00 | 2,593.00 | 1,874.00 | 5,542.00 | 3,457.00 | -643.00 | -927.00 | -4557.00 | -3239.00 | -984.00 | -693.00 | -692.00 | -402.00 | -516.00 | -639.00 | -646.00 | -401.00 | -170.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | 3,683.00 | 2,441.00 | 2,310.00 | 2,676.00 | 2,140.00 | 1,926.00 | 1,360.00 | 626.00 | 1,238.00 | 1,499.00 | 1,284.00 | 1,653.00 | 1,287.00 | 1,306.00 | 934.00 | 922.00 | 339.00 | -7022.00 | -1679.00 | -546.00 | -1099.00 | -640.00 | 292.00 | -327.00 | 3,991.00 | 2,652.00 | -407.00 | -877.00 | 134.00 | 7,249.00 | 966.00 | 254.00 | 294.00 | -184.00 | -2143.00 | -2259.00 | -5894.00 | -4042.00 | -1671.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 4,518.00 | 3,582.00 | 3,187.00 | 3,975.00 | 3,179.00 | 2,740.00 | 2,039.00 | 1,903.00 | 990.00 | -6171.00 | -1017.00 | -548.00 | -264.00 | 501.00 | 1,170.00 | 972.00 | 5,030.00 | 3,466.00 | 272.00 | 400.00 | -114.00 | -422.00 | -1335.00 | -1947.00 | -1257.00 | -989.00 | -1907.00 | -2209.00 | -1203.00 | 6,447.00 | 279.00 |
|
EBT Margin (QoQ)
|
| 1,435.00 | 335.00 | -422.00 | 443.00 | 651.00 | 532.00 | 68.00 | 238.00 | 237.00 | 156.00 | -3.00 | 13.00 | 193.00 | 204.00 | -56.00 | -93.00 | 437.00 | -33.00 | -666.00 | 850.00 | 498.00 | -59.00 | 366.00 | -353.00 | 212.00 | -169.00 | -67.00 | -676.00 | -6924.00 | 5,310.00 | 466.00 | 297.00 | 958.00 | 872.00 | -253.00 | 3,965.00 | -1127.00 | -3228.00 | -537.00 | 335.00 | 191.00 | -973.00 | -246.00 | 337.00 | 480.00 | -1088.00 | -368.00 | 330.00 | 725.00 | -857.00 |
|
EBT (QoQ)
|
| 82.95% | 33.31% | 8.17% | 21.17% | 26.47% | 30.64% | 13.61% | 14.71% | 8.10% | 9.20% | 6.74% | 5.81% | 9.57% | 13.08% | 4.63% | -0.52% | 13.94% | 8.53% | -1.90% | 15.40% | 9.32% | 5.45% | 8.50% | -1.54% | 8.69% | 5.83% | 1.25% | 1.33% | -89.35% | 688.90% | -1.54% | 15.08% | 13.22% | 29.55% | -12.02% | 51.34% | -16.02% | -23.53% | -17.98% | 16.36% | 3.98% | 0.07% | -3.09% | 5.31% | 11.92% | -13.23% | -6.08% | 6.18% | 11.68% | -13.85% |
|
Enterprise Value Growth (1y)
|
| | | 7,021.89% | | 1,428.23% | 1,491.52% | 28.80% | 28.01% | 41.07% | 18.54% | -14.27% | -15.78% | -7.59% | 7.48% | 67.34% | 77.45% | 49.21% | 49.85% | 37.28% | 16.19% | 8.67% | 19.02% | -18.32% | 7.00% | 20.52% | 6.92% | 50.00% | -32.30% | -18.16% | -6.23% | 1.18% | 94.96% | 41.81% | 18.33% | 3.53% | -16.35% | -17.49% | -16.28% | -16.71% | -3.43% | 19.93% | 22.74% | 34.45% | 46.91% | 19.41% | 35.01% | 2.69% | -5.76% | 2.74% | -8.31% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 328.05% | | 168.31% | 170.21% | 22.71% | 24.14% | 24.83% | 24.06% | 25.34% | 20.19% | 14.43% | 24.22% | 23.34% | 30.18% | 25.03% | 24.01% | 18.92% | -5.58% | 2.34% | 6.06% | 7.42% | 12.20% | 11.84% | 5.86% | 16.26% | 3.36% | -1.43% | -2.43% | -4.45% | 16.35% | 11.96% | 6.74% | 5.05% | 5.88% | 5.72% | 11.53% | 4.77% | 10.16% | 13.74% | 14.96% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 181.76% | | 97.54% | 101.98% | 15.68% | 18.92% | 20.57% | 19.43% | 19.26% | 4.70% | 8.13% | 13.96% | 23.28% | 23.83% | 17.80% | 16.17% | 11.99% | 6.54% | 4.64% | 3.40% | 1.34% | 2.67% | 6.72% | 4.04% | 11.96% | 9.39% | 6.52% | 9.01% | 3.79% | 16.87% | 11.48% | 8.52% |
|
Enterprise Value (QoQ)
|
| | -1.62% | 1,276.79% | 10.51% | 0.50% | 6.46% | 8.92% | 9.84% | 10.76% | -10.54% | -21.23% | 7.90% | 21.53% | 4.05% | 22.64% | 14.42% | 2.19% | 4.49% | 12.35% | -3.16% | -4.42% | 14.44% | -22.90% | 26.87% | 7.66% | 1.52% | 8.17% | -42.74% | 30.14% | 16.32% | 16.73% | 10.34% | -5.34% | -2.94% | 2.12% | -10.84% | -6.63% | -1.52% | 1.59% | 3.38% | 15.95% | 0.79% | 11.29% | 12.96% | -5.76% | 13.96% | -15.35% | 3.65% | 2.75% | 1.70% |
|
EPS (Basic) Growth (1y)
|
| | | | -21.74% | -63.49% | -16.67% | 47.83% | 116.67% | 78.26% | 50.00% | 44.12% | 35.90% | 39.02% | 46.67% | 40.82% | 37.74% | 38.60% | 25.76% | 144.93% | 56.16% | 45.57% | 43.37% | -21.89% | 14.91% | 20.87% | 24.37% | 13.64% | 16.79% | -89.21% | -25.00% | -26.67% | -20.92% | 853.33% | 66.67% | 50.00% | 109.09% | 51.75% | -9.73% | -16.36% | -36.76% | -25.35% | 0.60% | 20.29% | 7.50% | 19.14% | -0.60% | -3.61% | -0.58% | 1.04% | 1.20% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | 32.08% | -3.28% | 22.39% | 44.22% | 59.47% | 50.88% | 40.38% | 70.66% | 42.98% | 41.03% | 38.29% | 39.14% | 35.21% | 34.60% | 30.89% | 29.54% | 27.97% | -42.52% | 10.17% | -13.34% | 2.01% | 7.53% | 15.84% | 7.72% | 24.53% | 16.01% | 4.11% | -2.74% | 1.50% | 121.04% | 14.81% | 14.70% | 12.44% | 10.51% | -3.35% | -1.02% | -12.24% | -3.50% | 0.40% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 37.73% | 12.79% | 27.01% | 41.83% | 48.73% | 43.30% | 37.60% | 34.56% | 31.44% | -18.22% | 19.79% | 17.55% | 17.95% | 20.20% | 22.89% | 19.05% | 28.22% | 22.40% | 15.01% | -3.97% | 7.01% | 7.09% | 7.14% | 4.69% | 5.60% | 6.78% | 2.45% | 1.30% | 2.25% | 67.03% | 8.77% |
|
EPS (Basic) (QoQ)
|
| 173.91% | -42.86% | -36.11% | -21.74% | 27.78% | 30.43% | 13.33% | 14.71% | 5.13% | 9.76% | 8.89% | 8.16% | 7.55% | 15.79% | 4.55% | 5.80% | 8.22% | 5.06% | 103.61% | -32.54% | 0.88% | 3.48% | 10.92% | -0.76% | 6.11% | 6.47% | 1.35% | 2.00% | -90.20% | 640.00% | -0.90% | 10.00% | 18.18% | 29.37% | -10.81% | 53.33% | -14.23% | -23.04% | -17.37% | 15.94% | 1.25% | 3.70% | -1.19% | 3.61% | 12.21% | -13.47% | -4.19% | 6.88% | 14.04% | -13.33% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | -21.74% | -62.90% | -17.14% | 50.00% | 111.11% | 78.26% | 51.72% | 45.45% | 36.84% | 39.02% | 47.73% | 41.67% | 38.46% | 35.09% | 26.15% | 142.65% | 56.94% | 48.05% | 43.90% | -20.61% | 15.04% | 21.93% | 24.58% | 13.74% | 16.92% | -89.21% | -24.49% | -26.17% | -20.39% | 846.67% | 65.77% | 49.09% | 108.26% | 52.11% | -9.78% | -16.46% | -36.90% | -25.46% | 0.00% | 19.71% | 6.92% | 18.63% | -0.60% | -3.05% | -0.59% | 1.05% | 1.21% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | 31.25% | -2.76% | 22.92% | 45.67% | 58.74% | 49.60% | 41.41% | 71.00% | 43.80% | 40.62% | 38.93% | 39.75% | 35.72% | 34.60% | 31.26% | 29.89% | 28.28% | -42.03% | 10.62% | -12.64% | 2.31% | 7.60% | 15.96% | 7.78% | 24.69% | 15.83% | 4.14% | -2.76% | 1.51% | 120.59% | 14.36% | 14.24% | 12.00% | 10.39% | -3.57% | -1.03% | -12.47% | -3.68% | 0.20% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 37.49% | 12.95% | 27.52% | 42.88% | 48.50% | 43.30% | 38.35% | 35.19% | 31.95% | -18.22% | 20.33% | 18.04% | 18.40% | 20.03% | 23.13% | 19.25% | 28.47% | 22.91% | 15.15% | -3.65% | 7.07% | 7.15% | 7.06% | 4.60% | 5.51% | 6.56% | 2.34% | 1.31% | 2.14% | 66.68% | 8.51% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| 169.57% | -43.55% | -37.14% | -18.18% | 27.78% | 26.09% | 13.79% | 15.15% | 7.89% | 7.32% | 9.09% | 8.33% | 9.62% | 14.04% | 4.62% | 5.88% | 6.94% | 6.49% | 101.22% | -31.52% | 0.88% | 3.51% | 11.02% | -0.76% | 6.92% | 5.76% | 1.36% | 2.01% | -90.13% | 640.00% | -0.90% | 10.00% | 17.36% | 29.58% | -10.87% | 53.66% | -14.29% | -23.15% | -17.47% | 16.06% | 1.26% | 3.11% | -1.20% | 3.66% | 12.35% | -13.61% | -3.64% | 6.29% | 14.20% | -13.47% |
|
FCF Margin Growth (1y)
|
| | | | -4079.00 | -5502.00 | -2648.00 | 296.00 | 3,398.00 | -1003.00 | -929.00 | -156.00 | 1,044.00 | 72.00 | -1346.00 | -1020.00 | -600.00 | -139.00 | 836.00 | 1,544.00 | 7,982.00 | 2,399.00 | 804.00 | 110.00 | -6766.00 | -911.00 | -751.00 | -73.00 | -635.00 | 1,031.00 | 531.00 | 116.00 | 539.00 | -1476.00 | -2066.00 | -614.00 | -848.00 | -3691.00 | 301.00 | 22.00 | 397.00 | 3,881.00 | -7.00 | -254.00 | -75.00 | -436.00 | 672.00 | -1.00 | -150.00 | -80.00 | -471.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 363.00 | -6432.00 | -4923.00 | -880.00 | 3,842.00 | -1069.00 | -1439.00 | 367.00 | 8,426.00 | 2,332.00 | 295.00 | 633.00 | 616.00 | 1,349.00 | 890.00 | 1,580.00 | 580.00 | 2,519.00 | 584.00 | 153.00 | -6863.00 | -1356.00 | -2285.00 | -571.00 | -944.00 | -4136.00 | -1234.00 | -476.00 | 88.00 | -1286.00 | -1772.00 | -846.00 | -526.00 | -246.00 | 966.00 | -233.00 | 171.00 | 3,365.00 | 194.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 7,745.00 | -4173.00 | -3283.00 | 773.00 | 5,057.00 | 419.00 | -1385.00 | 404.00 | 1,024.00 | 2,452.00 | 75.00 | 676.00 | 520.00 | 904.00 | -645.00 | 1,082.00 | 271.00 | -2648.00 | -1181.00 | -439.00 | -7314.00 | -1166.00 | -1992.00 | -803.00 | -623.00 | -691.00 | -569.00 | -731.00 | -138.00 | -1802.00 | -1570.00 |
|
FCF Margin (QoQ)
|
| 5,005.00 | 57.00 | -4622.00 | -4519.00 | 3,582.00 | 2,910.00 | -1677.00 | -1417.00 | -818.00 | 2,984.00 | -904.00 | -217.00 | -1790.00 | 1,566.00 | -579.00 | 203.00 | -1329.00 | 2,541.00 | 128.00 | 6,642.00 | -6913.00 | 946.00 | -566.00 | -235.00 | -1057.00 | 1,106.00 | 112.00 | -797.00 | 609.00 | 607.00 | -303.00 | -374.00 | -1405.00 | 17.00 | 1,148.00 | -607.00 | -4249.00 | 4,009.00 | 870.00 | -233.00 | -765.00 | 120.00 | 623.00 | -54.00 | -1125.00 | 1,228.00 | -51.00 | -203.00 | -1055.00 | 838.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.35% | 12.32% | -0.65% | 27.82% | 26.90% | 8.75% | 25.21% | 186.60% | 21.92% | 31.73% | 20.99% | -55.96% | -0.27% | -13.90% | -3.99% | -0.59% | -5.66% | 4.99% | 2.62% | 3.73% | 10.77% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.96% | 17.18% | 14.60% | 17.28% | 15.56% | 7.25% | 13.30% | 7.86% | 4.68% | 6.00% | 6.03% | -23.14% | 1.39% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.84% | 7.78% | 8.20% | 10.71% | 10.03% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -3.39% | 7.93% | 1.86% | -9.94% | 13.45% | -4.54% | 31.06% | -10.59% | -2.78% | 9.91% | 199.98% | -61.96% | 5.04% | 0.94% | 9.19% | -13.86% | -9.31% | 12.55% | 13.06% | -18.25% | 0.93% | 10.01% | 14.29% | -12.71% |
|
Free Cash Flow Growth (1y)
|
| | | | -16.43% | -2.44% | 36.56% | 75.00% | 279.78% | 30.76% | 24.70% | 29.05% | 47.39% | 30.28% | 10.79% | 12.52% | 14.14% | 22.40% | 39.58% | 57.62% | 188.23% | 81.24% | 33.38% | 18.75% | -37.81% | 5.70% | 11.35% | 18.73% | 18.15% | 44.55% | 27.58% | 8.63% | 15.08% | -16.66% | -12.29% | 6.70% | -3.89% | -58.94% | -3.24% | -10.19% | 2.49% | 168.39% | 12.99% | 24.81% | 15.21% | 12.15% | 17.88% | 5.95% | 4.19% | 0.62% | -7.92% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 67.24% | 18.45% | 23.56% | 36.46% | 85.56% | 27.75% | 24.47% | 31.79% | 69.26% | 42.44% | 27.29% | 28.18% | 26.95% | 32.85% | 27.51% | 30.50% | 28.42% | 40.42% | 23.74% | 15.27% | -5.43% | 8.39% | 7.61% | 11.23% | 9.33% | -20.92% | 2.69% | 1.35% | 4.27% | -2.80% | -1.39% | 6.15% | 4.31% | 7.31% | 8.83% | 5.90% | 7.15% | 44.68% | 7.04% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 72.76% | 29.82% | 28.56% | 36.60% | 62.85% | 31.91% | 23.42% | 26.41% | 28.93% | 34.58% | 23.99% | 22.13% | 22.71% | 23.08% | 18.33% | 20.83% | 18.56% | -1.07% | 9.97% | 7.98% | -3.59% | 7.01% | 6.38% | 9.06% | 9.06% | 8.28% | 7.60% | 6.60% | 6.35% | 0.72% | 0.81% |
|
Free Cash Flow (QoQ)
|
| 124.85% | 25.35% | -28.31% | -58.65% | 162.50% | 75.46% | -8.13% | -10.25% | -9.62% | 67.33% | -4.92% | 2.50% | -20.11% | 42.29% | -3.43% | 3.97% | -14.33% | 62.26% | 9.05% | 90.12% | -46.13% | 19.42% | -2.91% | -0.43% | -8.45% | 25.81% | 3.53% | -0.91% | 12.00% | 11.04% | -11.85% | 4.97% | -18.89% | 16.87% | 7.24% | -5.45% | -65.35% | 175.44% | -0.47% | 7.90% | -9.27% | 15.96% | 9.94% | -0.40% | -11.68% | 21.89% | -1.19% | -2.05% | -14.71% | 11.55% |
|
Gross Margin Growth (1y)
|
| | | | 142.00 | 19.00 | -138.00 | -278.00 | -65.00 | -103.00 | -175.00 | -20.00 | -129.00 | 1.00 | -43.00 | 139.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | 538.00 | | | 141.00 | 468.00 | | | |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | -52.00 | -83.00 | -355.00 | -159.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Margin (QoQ)
|
| 132.00 | 118.00 | -78.00 | -30.00 | 10.00 | -39.00 | -219.00 | 183.00 | -29.00 | -110.00 | -64.00 | 75.00 | 101.00 | -154.00 | 117.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | 652.00 | -525.00 | -8.00 | 22.00 | 979.00 | | | |
|
Gross Profit Growth (1y)
|
| | | | 113.54% | 83.55% | 73.52% | 63.33% | 66.57% | 54.02% | 36.26% | 31.52% | 24.14% | 28.53% | 31.80% | 32.58% | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.43% | | | 8.49% | 10.83% | | | |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | 64.06% | 53.74% | 46.06% | 41.75% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (QoQ)
|
| 31.01% | 26.25% | 16.75% | 10.58% | 12.61% | 19.35% | 9.90% | 12.78% | 4.12% | 5.59% | 6.07% | 6.45% | 7.80% | 8.28% | 6.70% | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.25% | -4.80% | 4.80% | 1.40% | 9.56% | | | |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | -93.97% | -70.87% | -52.49% | -26.88% | -8.77% | 10.00% | 33.02% | 32.90% | 22.66% | 39.11% | 29.98% | 0.78% | 2.48% | -1.62% | -485.97% | 35.48% | 24.94% | 15.86% | 129.68% | -3.11% | -29.96% | -44.64% | -43.78% | -39.78% | -18.17% | 1.72% | 6.28% | 16.76% | -16.49% | 9.10% | 7.84% | 1.83% | 44.80% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -59.29% | -23.61% | -6.34% | -0.70% | 4.67% | 14.61% | -105.46% | 21.97% | 16.24% | 16.61% | 14.19% | 9.77% | -3.56% | -14.23% | -13.64% | -7.54% | -10.53% | -13.27% | 29.61% | -12.01% | -21.78% | -14.99% | -13.63% | -10.54% | -0.35% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -38.73% | -12.67% | -1.21% | 5.15% | 0.07% | -0.70% | 2.18% | 1.15% | -2.08% | -2.24% | -2.31% | -1.44% | -9.33% | -6.88% | -5.89% | -1.23% | -2.84% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | -81.64% | -47.00% | -32.89% | -7.69% | -11.28% | -13.55% | 3.27% | 15.18% | 6.97% | 4.54% | 3.18% | 6.31% | 21.32% | -2.33% | -20.00% | 8.11% | 16.47% | -483.18% | 128.08% | -0.30% | 8.00% | -1.83% | -8.34% | -27.93% | -14.64% | -0.30% | -1.82% | -2.07% | 6.12% | 4.17% | 7.86% | -29.96% | 38.64% | 2.96% | 1.85% | -0.41% |
|
Net Cash Flow Growth (1y)
|
| | | | -1,038.44% | -90.61% | 62.31% | -98.03% | 99.46% | -30.96% | -302.33% | -13.95% | 243.48% | -426.30% | 102.39% | 90.29% | -317.17% | 166.12% | 18,235.98% | -226.99% | -35.15% | -204.24% | -82.93% | 347.23% | -131.47% | -83.67% | 373.93% | -38.07% | -64.76% | 373.94% | 88.70% | -172.86% | 45.88% | 46.45% | -266.25% | 198.77% | 661.05% | -306.15% | 102.12% | -88.68% | -110.30% | 99.58% | 1,675.73% | 2,438.52% | 278.22% | 6,330.64% | -407.19% | -50.73% | 240.87% | -449.81% | 99.20% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -58.39% | -30.29% | -57.19% | -68.15% | 74.45% | 14.20% | 106.92% | -59.78% | -61.49% | -61.97% | 40.06% | 81.46% | -106.41% | -8.18% | 429.36% | 24.81% | -72.74% | 73.74% | 15.14% | -3.71% | -27.32% | 110.81% | -156.46% | -23.61% | 91.32% | -102.23% | -59.51% | -56.65% | 32.11% | -26.26% | -14.51% | 69.13% | 44.71% | -18.45% | -4.90% | 12.28% | -14.46% | 2.73% | -34.56% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -17.20% | -16.50% | 19.68% | -36.72% | 44.60% | -37.14% | 48.28% | 26.06% | -74.24% | 62.46% | 54.08% | -36.25% | -51.79% | 47.91% | -241.92% | 6.95% | 77.56% | -77.93% | -44.28% | 16.27% | -3.60% | 42.27% | 41.07% | 5.07% | 23.89% | 33.09% | -41.24% | 0.37% | 31.29% | -36.73% | -15.05% |
|
Net Cash Flow (QoQ)
|
| 13.89% | -96.32% | 16,466.14% | -235.34% | 101.14% | -36.47% | 101.44% | -136.70% | 246.99% | -286.20% | 185.67% | -38.81% | -434.28% | 101.36% | 6,726.22% | -169.83% | 201.78% | 277.92% | -147.28% | 25.68% | 21.50% | 161.89% | 584.77% | -169.58% | 37.71% | 259.69% | -10.52% | -285.11% | 203.57% | 10.00% | -134.55% | -37.49% | 380.25% | -224.87% | 120.53% | 681.02% | -202.97% | 101.28% | 9.78% | -811.05% | 95.78% | 5,490.60% | 56.94% | -50.08% | 47.53% | -365.77% | 125.17% | 245.39% | -251.40% | 99.39% |
|
Net Income Growth (1y)
|
| | | | 108.42% | -17.06% | 60.51% | 51.79% | 132.16% | 90.20% | 62.83% | 54.09% | 37.64% | 40.50% | 46.28% | 40.93% | 38.89% | 38.00% | 31.29% | 159.45% | 66.78% | 54.96% | 47.99% | -20.97% | 14.99% | 22.06% | 24.67% | 14.34% | 17.07% | -88.72% | -13.89% | -15.89% | -9.28% | 938.98% | 64.89% | 46.43% | 102.12% | 45.04% | -13.30% | -18.58% | -37.69% | -25.69% | -0.05% | 19.00% | 6.38% | 18.22% | -1.00% | -4.26% | -3.46% | -4.06% | -6.79% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | 88.14% | 30.38% | 56.36% | 48.83% | 64.34% | 54.50% | 46.23% | 77.94% | 47.18% | 44.30% | 41.65% | 42.43% | 38.62% | 37.69% | 34.30% | 32.84% | 30.94% | -40.25% | 16.68% | -8.74% | 6.89% | 12.66% | 20.97% | 12.09% | 29.00% | 19.33% | 7.18% | 0.09% | 4.54% | 123.73% | 12.64% | 12.37% | 10.24% | 8.41% | -4.98% | -2.47% | -13.83% | -5.54% | -2.66% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 72.84% | 36.51% | 49.34% | 46.55% | 53.46% | 47.47% | 41.98% | 38.47% | 33.82% | -16.19% | 24.99% | 22.68% | 23.12% | 25.05% | 28.02% | 23.62% | 32.71% | 26.30% | 17.83% | -1.95% | 8.99% | 9.04% | 8.93% | 6.41% | 7.31% | 8.34% | 4.02% | 2.70% | 3.25% | 66.25% | 5.69% |
|
Net Income (QoQ)
|
| 227.46% | -33.75% | 21.76% | -21.09% | 30.31% | 28.20% | 15.14% | 20.69% | 6.76% | 9.75% | 8.96% | 7.81% | 8.98% | 14.26% | 4.98% | 6.24% | 8.29% | 8.70% | 107.46% | -31.71% | 0.62% | 3.81% | 10.79% | -0.63% | 6.80% | 6.03% | 1.61% | 1.75% | -89.71% | 709.73% | -0.75% | 9.75% | 17.80% | 28.51% | -11.87% | 51.48% | -15.46% | -23.18% | -17.23% | 15.92% | 0.82% | 3.32% | -1.46% | 3.62% | 12.05% | -13.47% | -4.70% | 4.49% | 11.35% | -15.93% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | 108.42% | -17.06% | 60.51% | 139.81% | 132.16% | 90.20% | 62.83% | 54.09% | 37.64% | 40.50% | 46.28% | 40.93% | 38.89% | 38.00% | 31.29% | 159.45% | 66.78% | 54.96% | 47.99% | -20.97% | 14.99% | 22.06% | 24.67% | 14.34% | 17.07% | -88.72% | -13.89% | -15.89% | -9.28% | 938.98% | 64.89% | 46.43% | 102.12% | 45.04% | -13.30% | -18.58% | -37.69% | -25.69% | -0.05% | 19.00% | 6.38% | 18.22% | -1.00% | -4.26% | -3.46% | -4.06% | -6.79% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | 88.14% | 30.38% | 56.36% | 73.33% | 64.34% | 54.50% | 46.23% | 77.94% | 47.18% | 44.30% | 41.65% | 42.43% | 38.62% | 37.69% | 34.30% | 32.84% | 30.94% | -40.25% | 16.68% | -8.74% | 6.89% | 12.66% | 20.97% | 12.09% | 29.00% | 19.33% | 7.18% | 0.09% | 4.54% | 123.73% | 12.64% | 12.37% | 10.24% | 8.41% | -4.98% | -2.47% | -13.83% | -5.54% | -2.66% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 72.84% | 36.51% | 49.34% | 60.58% | 53.46% | 47.47% | 41.98% | 38.47% | 33.82% | -16.19% | 24.99% | 22.68% | 23.12% | 25.05% | 28.02% | 23.62% | 32.71% | 26.30% | 17.83% | -1.95% | 8.99% | 9.04% | 8.93% | 6.41% | 7.31% | 8.34% | 4.02% | 2.70% | 3.25% | 66.25% | 5.69% |
|
Net Income towards Common Stockholders (QoQ)
|
| 227.46% | -33.75% | -22.93% | 24.67% | 30.31% | 28.20% | 15.14% | 20.69% | 6.76% | 9.75% | 8.96% | 7.81% | 8.98% | 14.26% | 4.98% | 6.24% | 8.29% | 8.70% | 107.46% | -31.71% | 0.62% | 3.81% | 10.79% | -0.63% | 6.80% | 6.03% | 1.61% | 1.75% | -89.71% | 709.73% | -0.75% | 9.75% | 17.80% | 28.51% | -11.87% | 51.48% | -15.46% | -23.18% | -17.23% | 15.92% | 0.82% | 3.32% | -1.46% | 3.62% | 12.05% | -13.47% | -4.70% | 4.49% | 11.35% | -15.93% |
|
Net Margin Growth (1y)
|
| | | | -33.00 | -4695.00 | -400.00 | 1,273.00 | 1,289.00 | 862.00 | 721.00 | 720.00 | 437.00 | 443.00 | 512.00 | 391.00 | 581.00 | 509.00 | 294.00 | 5,624.00 | 1,620.00 | 1,422.00 | 1,277.00 | -3574.00 | -97.00 | 117.00 | 148.00 | -340.00 | -650.00 | -6585.00 | -1984.00 | -1517.00 | -993.00 | 5,917.00 | 2,118.00 | 1,485.00 | 4,820.00 | 2,914.00 | -441.00 | -638.00 | -3695.00 | -2862.00 | -792.00 | -507.00 | -576.00 | -115.00 | -445.00 | -569.00 | -566.00 | -386.00 | -299.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | 1,693.00 | -3390.00 | 833.00 | 2,384.00 | 2,307.00 | 1,814.00 | 1,527.00 | 6,734.00 | 2,638.00 | 2,374.00 | 2,083.00 | 2,440.00 | 2,104.00 | 2,048.00 | 1,719.00 | 1,709.00 | 873.00 | -5047.00 | -559.00 | -5432.00 | -1739.00 | -551.00 | 282.00 | -372.00 | 3,177.00 | 2,246.00 | -306.00 | -670.00 | 133.00 | 5,970.00 | 886.00 | 340.00 | 549.00 | -63.00 | -1678.00 | -1715.00 | -4837.00 | -3362.00 | -1536.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3,894.00 | -1459.00 | 2,404.00 | 4,433.00 | 3,830.00 | 3,352.00 | 2,952.00 | 2,820.00 | 1,891.00 | -4095.00 | 247.00 | 583.00 | 462.00 | 1,380.00 | 1,854.00 | 1,677.00 | 4,700.00 | 3,785.00 | 1,119.00 | -4585.00 | -614.00 | -499.00 | -950.00 | -1517.00 | -1093.00 | -730.00 | -1543.00 | -1747.00 | -1010.00 | 5,469.00 | 142.00 |
|
Net Margin (QoQ)
|
| 5,193.00 | -4023.00 | -1572.00 | 370.00 | 531.00 | 272.00 | 101.00 | 386.00 | 104.00 | 131.00 | 99.00 | 103.00 | 110.00 | 200.00 | -22.00 | 293.00 | 38.00 | -15.00 | 5,308.00 | -3710.00 | -160.00 | -160.00 | 456.00 | -233.00 | 53.00 | -129.00 | -32.00 | -543.00 | -5882.00 | 4,473.00 | 435.00 | -18.00 | 1,028.00 | 674.00 | -198.00 | 3,317.00 | -878.00 | -2681.00 | -396.00 | 260.00 | -45.00 | -611.00 | -111.00 | 192.00 | 416.00 | -941.00 | -235.00 | 195.00 | 596.00 | -855.00 |
|
Operating Income Growth (1y)
|
| | | | 160.00% | 203.75% | 199.21% | 217.75% | 125.50% | 53.25% | 56.30% | 42.57% | 44.46% | 41.97% | 27.41% | 47.85% | 36.42% | 40.28% | 56.70% | 43.04% | 62.58% | 61.00% | 56.65% | 58.07% | 44.96% | 35.99% | 26.78% | 18.17% | 3.79% | -3.47% | -11.68% | -4.68% | -471.31% | 9.45% | 15.74% | 12.95% | 132.21% | 34.94% | 51.09% | 59.74% | 75.19% | 54.23% | 44.42% | 33.83% | 20.47% | 23.95% | 21.81% | 11.82% | 11.76% | 5.71% | 4.28% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | 103.84% | 87.66% | 81.29% | 88.50% | 64.41% | 45.05% | 46.13% | 44.47% | 47.43% | 47.46% | 46.24% | 49.52% | 47.60% | 45.36% | 46.00% | 38.76% | 34.74% | 28.33% | 20.60% | 21.21% | -96.49% | 12.84% | 9.03% | 8.36% | 7.48% | 12.55% | 15.59% | 19.81% | 27.97% | 31.57% | 36.18% | 34.16% | 38.90% | 37.14% | 38.52% | 33.71% | 33.11% | 26.43% | 22.42% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 79.79% | 71.71% | 71.01% | 72.21% | 59.96% | 46.21% | 44.03% | 41.30% | 36.97% | 33.30% | 28.49% | 30.37% | -70.46% | 26.54% | 26.04% | 23.53% | 23.95% | 25.56% | 25.13% | 26.29% | 25.82% | 24.49% | 23.11% | 22.15% | 21.24% | 22.20% | 22.13% | 20.81% | 23.05% | 24.44% | 26.25% |
|
Operating Income (QoQ)
|
| 38.90% | 12.23% | 7.91% | 54.56% | 62.28% | 10.55% | 14.60% | 9.69% | 10.28% | 12.75% | 4.53% | 11.15% | 8.38% | 1.19% | 21.29% | 2.55% | 11.44% | 13.04% | 10.72% | 16.57% | 10.35% | 9.99% | 11.72% | 6.90% | 3.53% | 2.54% | 4.14% | -6.12% | -3.72% | -6.18% | 12.39% | -465.71% | 128.38% | -0.78% | 9.68% | 4.31% | 18.88% | 11.09% | 15.96% | 14.39% | 4.66% | 4.03% | 7.45% | 2.97% | 7.68% | 2.24% | -1.36% | 2.92% | 1.85% | 0.85% |
|
Operating Margin Growth (1y)
|
| | | | 81.00 | 243.00 | 233.00 | 271.00 | 146.00 | -9.00 | 71.00 | 47.00 | 85.00 | 63.00 | -24.00 | 82.00 | 62.00 | 77.00 | 158.00 | 91.00 | 182.00 | 221.00 | 228.00 | 278.00 | 219.00 | 128.00 | 38.00 | -15.00 | -217.00 | -250.00 | -270.00 | -116.00 | -4031.00 | 52.00 | -6.00 | -21.00 | 4,062.00 | 307.00 | 484.00 | 722.00 | 755.00 | 539.00 | 345.00 | 58.00 | 58.00 | 53.00 | 222.00 | 94.00 | 87.00 | 66.00 | 106.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | 312.00 | 296.00 | 280.00 | 400.00 | 293.00 | 131.00 | 206.00 | 220.00 | 329.00 | 362.00 | 363.00 | 451.00 | 463.00 | 427.00 | 425.00 | 354.00 | 185.00 | 99.00 | -3.00 | 147.00 | -4029.00 | -70.00 | -238.00 | -152.00 | -185.00 | 109.00 | 208.00 | 585.00 | 786.00 | 898.00 | 823.00 | 759.00 | 4,875.00 | 898.00 | 1,050.00 | 874.00 | 900.00 | 657.00 | 672.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 556.00 | 595.00 | 667.00 | 769.00 | 694.00 | 480.00 | 473.00 | 483.00 | 331.00 | 239.00 | 131.00 | 320.00 | -3785.00 | 228.00 | 149.00 | 217.00 | 216.00 | 458.00 | 475.00 | 848.00 | 788.00 | 775.00 | 591.00 | 628.00 | 628.00 | 700.00 | 774.00 | 737.00 | 931.00 | 1,016.00 | 1,151.00 |
|
Operating Margin (QoQ)
|
| 26.00 | -37.00 | -28.00 | 120.00 | 188.00 | -47.00 | 11.00 | -5.00 | 32.00 | 34.00 | -13.00 | 33.00 | 10.00 | -53.00 | 92.00 | 13.00 | 26.00 | 28.00 | 25.00 | 104.00 | 65.00 | 35.00 | 74.00 | 45.00 | -26.00 | -55.00 | 21.00 | -157.00 | -60.00 | -75.00 | 175.00 | -4072.00 | 4,023.00 | -133.00 | 160.00 | 12.00 | 268.00 | 45.00 | 398.00 | 44.00 | 52.00 | -150.00 | 112.00 | 44.00 | 46.00 | 19.00 | -16.00 | 38.00 | 25.00 | 60.00 |
|
Profit After Tax Growth (1y)
|
| | | | 108.42% | -17.06% | 60.51% | 51.79% | 132.16% | 90.20% | 62.83% | 54.09% | 37.64% | 40.50% | 46.28% | 40.93% | 38.89% | 38.00% | 31.29% | 159.45% | 66.78% | 54.96% | 47.99% | -20.97% | 14.99% | 22.06% | 24.67% | 14.34% | 17.07% | -88.72% | -13.89% | -15.89% | -9.28% | 938.98% | 64.89% | 46.43% | 102.12% | 45.04% | -13.30% | -18.58% | -37.69% | -25.69% | -0.05% | 19.00% | 6.38% | 18.22% | -1.00% | -4.26% | -3.46% | -4.06% | -6.79% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | | 88.14% | 30.38% | 56.36% | 48.83% | 64.34% | 54.50% | 46.23% | 77.94% | 47.18% | 44.30% | 41.65% | 42.43% | 38.62% | 37.69% | 34.30% | 32.84% | 30.94% | -40.25% | 16.68% | -8.74% | 6.89% | 12.66% | 20.97% | 12.09% | 29.00% | 19.33% | 7.18% | 0.09% | 4.54% | 123.73% | 12.64% | 12.37% | 10.24% | 8.41% | -4.98% | -2.47% | -13.83% | -5.54% | -2.66% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 72.84% | 36.51% | 49.34% | 46.55% | 53.46% | 47.47% | 41.98% | 38.47% | 33.82% | -16.19% | 24.99% | 22.68% | 23.12% | 25.05% | 28.02% | 23.62% | 32.71% | 26.30% | 17.83% | -1.95% | 8.99% | 9.04% | 8.93% | 6.41% | 7.31% | 8.34% | 4.02% | 2.70% | 3.25% | 66.25% | 5.69% |
|
Profit After Tax (QoQ)
|
| 227.46% | -33.75% | 21.76% | -21.09% | 30.31% | 28.20% | 15.14% | 20.69% | 6.76% | 9.75% | 8.96% | 7.81% | 8.98% | 14.26% | 4.98% | 6.24% | 8.29% | 8.70% | 107.46% | -31.71% | 0.62% | 3.81% | 10.79% | -0.63% | 6.80% | 6.03% | 1.61% | 1.75% | -89.71% | 709.73% | -0.75% | 9.75% | 17.80% | 28.51% | -11.87% | 51.48% | -15.46% | -23.18% | -17.23% | 15.92% | 0.82% | 3.32% | -1.46% | 3.62% | 12.05% | -13.47% | -4.70% | 4.49% | 11.35% | -15.93% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | | 32.42% | 84.65% | 77.41% | 56.27% | 54.44% | 14.36% | 4.62% | 2.03% | -10.00% | -11.12% | -11.90% | -5.62% | -14.04% | -19.68% | -8.30% | -5.60% | 9.31% | 172.23% | 137.48% | 127.32% | 126.87% | -9.00% | -10.77% | -13.08% | -12.79% | -12.66% | -15.97% | -14.46% | -21.03% | 42.43% | 58.36% | 58.41% | 64.17% | -8.83% | 52.29% | 105.83% | 111.05% | 136.31% | 36.97% | 1.26% | 1.37% | -1.23% | -1.10% | 21.19% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | | 22.55% | 23.35% | 17.81% | 14.59% | 6.11% | -6.54% | -5.45% | -3.13% | -5.43% | 24.79% | 24.26% | 26.52% | 28.70% | 25.77% | 24.79% | 23.10% | 29.32% | 29.34% | 21.20% | 19.12% | 16.04% | 4.22% | 5.89% | 5.61% | 4.18% | 4.28% | 26.54% | 40.76% | 39.87% | 45.31% | 48.93% | 48.91% | 52.01% | 28.62% | 27.30% | 36.19% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 11.58% | 32.63% | 28.92% | 26.42% | 24.27% | 15.12% | 12.36% | 12.43% | 10.84% | 9.08% | 7.54% | 8.53% | 7.98% | 19.87% | 20.92% | 20.38% | 22.90% | 22.95% | 33.84% | 40.68% | 40.19% | 19.52% | 19.89% | 19.67% | 19.33% | 21.49% | 22.38% | 27.90% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -0.88% | 11.28% | 6.89% | 12.33% | 38.21% | 6.91% | -5.85% | 11.01% | 2.34% | -2.19% | -8.18% | -2.07% | 1.06% | -3.05% | -1.63% | -10.81% | -5.57% | 10.70% | 1.26% | 3.28% | 135.16% | -3.43% | -3.07% | 3.07% | -5.68% | -5.31% | -5.58% | 3.42% | -5.54% | -8.90% | -3.88% | -4.52% | 70.35% | 1.29% | -3.85% | -1.05% | -5.40% | 69.19% | 29.96% | 1.46% | 5.92% | -1.93% | -3.92% | 1.58% | 3.21% | -1.80% | 17.73% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 1.00 | 2.00 | 2.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 3.00 | 3.00 | 4.00 | 5.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | -5.00 | -6.00 | -7.00 | -7.00 | 0.00 | 3.00 | 4.00 | 7.00 | 6.00 | 4.00 | 3.00 | -2.00 | -5.00 | -5.00 | -4.00 | -2.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 4.00 | 5.00 | 4.00 | 7.00 | 7.00 | 7.00 | 7.00 | 4.00 | 4.00 | 3.00 | 3.00 | 3.00 | 2.00 | -3.00 | -3.00 | -7.00 | -8.00 | -7.00 | -6.00 | -3.00 | 0.00 | 1.00 | 1.00 | 0.00 | -2.00 | 1.00 | 2.00 | 3.00 | 3.00 | 1.00 | -1.00 | -2.00 | -4.00 | -6.00 | -6.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 7.00 | 7.00 | 7.00 | 6.00 | 5.00 | 0.00 | -2.00 | -3.00 | -4.00 | -1.00 | -1.00 | 0.00 | 2.00 | 3.00 | 4.00 | 0.00 | -3.00 | -5.00 | -6.00 | -4.00 | -4.00 | -4.00 | -4.00 | -4.00 | -4.00 | 0.00 | 1.00 |
|
Return on Assets (QoQ)
|
| | | | | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 3.00 | 1.00 | 1.00 | 1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4.00 | -1.00 | -1.00 | 0.00 | 2.00 | 1.00 | 1.00 | 2.00 | 2.00 | 0.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 1.00 | 3.00 | 3.00 | 4.00 | 4.00 | 3.00 | 3.00 | 6.00 | 6.00 | 3.00 | 1.00 | 0.00 | 1.00 | 5.00 | 6.00 | 0.00 | -2.00 | -3.00 | -4.00 | -1.00 | -1.00 | -6.00 | -7.00 | -8.00 | -9.00 | 0.00 | 3.00 | 5.00 | 9.00 | 7.00 | 5.00 | 3.00 | -3.00 | -7.00 | -6.00 | -5.00 | -2.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 11.00 | 9.00 | 7.00 | 10.00 | 10.00 | 10.00 | 10.00 | 6.00 | 5.00 | 4.00 | 3.00 | -1.00 | -2.00 | -4.00 | -5.00 | -10.00 | -11.00 | -9.00 | -8.00 | -4.00 | 0.00 | 2.00 | 1.00 | 0.00 | -3.00 | 1.00 | 2.00 | 3.00 | 3.00 | 0.00 | -2.00 | -3.00 | -7.00 | -8.00 | -8.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 10.00 | 10.00 | 9.00 | 9.00 | 8.00 | 1.00 | -2.00 | -3.00 | -5.00 | -2.00 | -1.00 | -4.00 | -1.00 | 3.00 | 3.00 | -1.00 | -6.00 | -8.00 | -9.00 | -6.00 | -6.00 | -6.00 | -6.00 | -6.00 | -6.00 | -1.00 | 0.00 |
|
Return on Equity (QoQ)
|
| | | | | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 4.00 | 1.00 | -3.00 | -1.00 | 3.00 | 1.00 | 1.00 | 1.00 | -3.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -5.00 | -2.00 | -1.00 | -1.00 | 3.00 | 2.00 | 1.00 | 3.00 | 2.00 | -1.00 | -1.00 | -3.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -3.00 | -2.00 | -2.00 | -2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.00 | -3.00 | | -3.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 4.00 | 4.00 | 4.00 | 4.00 | 2.00 | 2.00 | 1.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -2.00 | -2.00 | -2.00 | -2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | | | | | -13.00 | -7.00 | 4.00 | 6.00 | 9.00 | 7.00 | 6.00 | 5.00 | 4.00 | 5.00 | 5.00 | 4.00 | 19.00 | 21.00 | 23.00 | 24.00 | 0.00 | -3.00 | -6.00 | -8.00 | 0.00 | -2.00 | -20.00 | -25.00 | -27.00 | -28.00 | 5.00 | 15.00 | 22.00 | 36.00 | 28.00 | 21.00 | 17.00 | -5.00 | -19.00 | -20.00 | -20.00 | -12.00 | -5.00 | -4.00 | -4.00 | -4.00 | -5.00 | -5.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | | 0.00 | 4.00 | 15.00 | 16.00 | 32.00 | 32.00 | 33.00 | 34.00 | 24.00 | 22.00 | 22.00 | 21.00 | 19.00 | 16.00 | -3.00 | -8.00 | -27.00 | -33.00 | -21.00 | -18.00 | -6.00 | 7.00 | 13.00 | 12.00 | 12.00 | 4.00 | 14.00 | 16.00 | 18.00 | 19.00 | 4.00 | -3.00 | -8.00 | -21.00 | -29.00 | -29.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 19.00 | 22.00 | 31.00 | 32.00 | 32.00 | 27.00 | 7.00 | 1.00 | -4.00 | -7.00 | 7.00 | 11.00 | 14.00 | 24.00 | 30.00 | 28.00 | 11.00 | -2.00 | -12.00 | -16.00 | -9.00 | -10.00 | -11.00 | -12.00 | -13.00 | -12.00 | 4.00 | 8.00 |
|
Return on Sales (QoQ)
|
| | | | -3.00 | -9.00 | -1.00 | -1.00 | 3.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 16.00 | 3.00 | 3.00 | 2.00 | -8.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -18.00 | -4.00 | -3.00 | -2.00 | 15.00 | 6.00 | 3.00 | 12.00 | 7.00 | -1.00 | -1.00 | -10.00 | -7.00 | -2.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | -85.76% | 110.45% | 83.19% | 75.96% | 68.09% | 67.68% | 55.66% | 38.74% | 31.80% | 25.81% | 28.52% | 32.39% | 30.67% | 24.63% | 25.67% | 24.49% | 26.70% | 29.67% | 24.02% | 20.83% | 17.11% | 16.54% | 20.09% | 22.08% | 19.83% | 28.71% | 25.25% | 19.44% | 7.06% | 6.97% | 3.04% | 16.66% | 15.55% | 8.09% | 0.47% | -7.68% | -10.46% | -3.16% | 6.43% | 13.12% | 29.23% | 16.43% | 20.30% | 6.91% | 5.97% | 6.44% | 1.98% | -1.50% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -31.93% | 64.35% | 54.18% | 47.85% | 42.52% | 38.02% | 35.97% | 31.75% | 29.71% | 26.68% | 26.06% | 25.81% | 24.70% | 23.49% | 23.24% | 22.46% | 21.15% | 24.83% | 23.10% | 20.78% | 14.54% | 17.07% | 15.73% | 19.37% | 14.02% | 14.17% | 9.05% | 8.76% | 3.47% | 3.84% | 3.29% | 6.81% | 10.17% | 6.82% | 8.76% | 3.74% | 7.03% | 6.27% | 9.30% | 6.01% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.18% | 48.31% | 41.69% | 37.20% | 33.85% | 31.77% | 30.22% | 27.53% | 25.09% | 24.98% | 24.68% | 23.76% | 19.99% | 20.99% | 19.29% | 20.67% | 17.08% | 17.60% | 14.07% | 13.67% | 9.22% | 10.93% | 10.63% | 12.18% | 11.40% | 10.91% | 10.67% | 9.24% | 8.69% | 6.77% | 6.22% | 5.11% |
|
Revenue (QoQ)
|
-92.50% | 29.24% | 24.75% | 17.68% | 10.92% | 12.50% | 19.83% | 12.42% | 10.65% | 4.43% | 6.81% | 6.79% | 5.62% | 6.68% | 10.02% | 5.41% | 0.74% | 7.57% | 8.99% | 7.28% | 3.10% | 2.88% | 6.19% | 3.98% | 2.59% | 6.02% | 7.95% | 2.06% | 10.19% | 3.16% | 2.95% | -8.52% | 10.10% | -0.63% | 16.56% | -9.39% | 3.00% | -7.63% | 7.10% | -12.12% | 11.39% | 1.51% | 13.83% | 0.39% | 0.36% | 4.89% | 1.16% | -0.49% | 0.80% | 0.50% | -2.29% |
|
Share-based Compensation Growth (1y)
|
| | | | 397.85% | 505.22% | 526.92% | 58.61% | 17.18% | -0.89% | 3.16% | 18.06% | 15.98% | 24.95% | 17.54% | 35.52% | 22.13% | 12.05% | 18.69% | -5.44% | -21.95% | -18.03% | -18.22% | -19.20% | 13.73% | 10.32% | 8.68% | 7.68% | 16.59% | 8.20% | 9.52% | 11.01% | 8.35% | 17.89% | 20.67% | 4.88% | -7.18% | -22.04% | -14.68% | -1.99% | 6.22% | 3.72% | -4.74% | -3.57% | 33.57% | 60.13% | 51.28% | -6.59% | 31.85% | -43.34% | -43.00% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 89.13% | 95.70% | 96.63% | 36.40% | 18.40% | 11.54% | 12.91% | 14.80% | 3.40% | 4.69% | 4.49% | 1.17% | 2.73% | 0.44% | 1.80% | -6.30% | 1.15% | -0.73% | -0.90% | -1.15% | 12.84% | 12.06% | 12.83% | 7.83% | 5.45% | -0.19% | 4.08% | 4.50% | 2.22% | -1.59% | -0.65% | -0.29% | 9.61% | 8.99% | 7.13% | -4.07% | 23.21% | -2.01% | -6.35% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 45.18% | 47.08% | 49.14% | 14.16% | 8.06% | 4.64% | 5.05% | 5.65% | 7.95% | 6.49% | 6.31% | 4.36% | 6.49% | 5.26% | 6.87% | -0.86% | 0.80% | -2.10% | 0.04% | -0.14% | 7.21% | 2.61% | 3.14% | 3.45% | 10.71% | 10.55% | 10.20% | 0.55% | 13.47% | -2.87% | -3.30% |
|
Share-based Compensation (QoQ)
|
| -0.54% | -6.47% | 277.31% | 41.85% | 20.91% | -3.12% | -4.54% | 4.79% | 2.27% | 0.84% | 9.25% | 2.94% | 10.18% | -5.14% | 25.95% | -7.23% | 1.08% | 0.49% | 0.34% | -23.43% | 6.16% | 0.26% | -0.86% | 7.78% | 2.98% | -1.23% | -1.77% | 16.70% | -4.44% | -0.02% | -0.44% | 13.90% | 3.98% | 2.34% | -13.46% | 0.80% | -12.67% | 12.01% | -0.60% | 9.24% | -14.73% | 2.87% | 0.63% | 51.32% | 2.23% | -2.81% | -37.87% | 113.59% | -56.07% | -2.23% |
|
Shareholder's Equity Growth (1y)
|
| | | 229.56% | | | | 32.35% | 34.57% | 33.83% | 35.39% | 17.11% | 18.62% | 21.49% | 21.74% | -17.95% | 19.57% | 19.97% | 35.90% | 111.31% | 41.23% | 40.43% | 24.41% | 21.92% | 26.69% | 28.56% | 28.89% | 26.17% | 22.92% | 33.98% | 31.22% | 29.41% | 26.19% | 12.74% | 11.25% | 9.67% | 7.50% | 4.58% | 3.03% | 5.34% | 10.29% | 10.80% | 11.96% | 14.35% | 12.42% | 13.66% | 17.32% | 9.82% | 8.29% | 5.45% | 1.74% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 72.22% | | | | 8.34% | 24.05% | 24.94% | 30.84% | 26.63% | 26.06% | 26.97% | 27.20% | 28.34% | 28.86% | 29.38% | 29.65% | 48.13% | 30.05% | 34.24% | 28.14% | 25.79% | 25.25% | 24.76% | 23.45% | 21.43% | 18.58% | 16.46% | 14.57% | 14.34% | 14.38% | 9.32% | 8.67% | 9.72% | 10.05% | 9.61% | 10.61% | 9.77% | 10.32% | 9.91% | 10.15% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 54.68% | | | | 26.79% | 27.85% | 28.63% | 29.14% | 25.58% | 25.55% | 28.66% | 28.33% | 28.11% | 27.11% | 26.75% | 26.04% | 35.77% | 24.44% | 23.32% | 19.25% | 18.12% | 18.43% | 17.61% | 16.77% | 16.62% | 15.63% | 14.75% | 14.59% | 13.43% | 12.74% | 9.38% | 8.90% |
|
Shareholder's Equity (QoQ)
|
| | | | 2.49% | 3.76% | 3.51% | 20.23% | 4.21% | 3.19% | 4.72% | 4.00% | 5.56% | 5.68% | 4.93% | -29.91% | 53.84% | 6.03% | 18.87% | 8.98% | 2.83% | 5.43% | 5.30% | 6.80% | 6.85% | 6.98% | 5.58% | 4.54% | 4.09% | 16.62% | 3.40% | 3.10% | 1.51% | 4.18% | 2.04% | 1.63% | -0.50% | 1.35% | 0.52% | 3.91% | 4.18% | 1.82% | 1.58% | 6.13% | 2.42% | 2.94% | 4.86% | -0.66% | 0.99% | 0.24% | 1.17% |
|
Tax Rate Growth (1y)
|
| | | | 3,414.00 | | 2,258.00 | 3,267.00 | -500.00 | -220.00 | -378.00 | -433.00 | -223.00 | -271.00 | -310.00 | -192.00 | -548.00 | -206.00 | -143.00 | | -1467.00 | -1121.00 | -979.00 | | 605.00 | 26.00 | -120.00 | 25.00 | 69.00 | 208.00 | 8.00 | -30.00 | 397.00 | -217.00 | 66.00 | 118.00 | -282.00 | -11.00 | -117.00 | -179.00 | -139.00 | 174.00 | -55.00 | -122.00 | -15.00 | -282.00 | 9.00 | 28.00 | 27.00 | 61.00 | 242.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | 2,691.00 | | 1,570.00 | 2,641.00 | -1272.00 | -696.00 | -831.00 | | -2239.00 | -1597.00 | -1432.00 | -1464.00 | -1411.00 | -1300.00 | -1242.00 | -1247.00 | -794.00 | -887.00 | -1091.00 | | 1,070.00 | 17.00 | -47.00 | 113.00 | 183.00 | -21.00 | -44.00 | -91.00 | -24.00 | -55.00 | -107.00 | -183.00 | -436.00 | -120.00 | -163.00 | -273.00 | -128.00 | -47.00 | 196.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 675.00 | | 448.00 | 1,370.00 | -2134.00 | -1791.00 | -1930.00 | -1872.00 | -1565.00 | -1363.00 | -1544.00 | -1469.00 | -945.00 | -1310.00 | -1168.00 | -1159.00 | -679.00 | -1115.00 | -1142.00 | | 649.00 | 179.00 | -219.00 | -188.00 | 29.00 | -129.00 | -90.00 | -185.00 | -13.00 | -276.00 | 145.00 |
|
Tax Rate (QoQ)
|
| | | -1096.00 | 3,425.00 | -195.00 | 123.00 | -87.00 | -342.00 | 85.00 | -35.00 | -142.00 | -132.00 | 38.00 | -74.00 | -24.00 | -488.00 | 381.00 | -12.00 | | | 727.00 | 131.00 | -174.00 | -78.00 | 149.00 | -16.00 | -30.00 | -35.00 | 288.00 | -216.00 | -67.00 | 392.00 | -326.00 | 67.00 | -15.00 | -8.00 | -55.00 | -39.00 | -77.00 | 32.00 | 257.00 | -268.00 | -144.00 | 139.00 | -9.00 | 24.00 | -125.00 | 137.00 | 25.00 | 204.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | 246.98% | 148.59% | 110.96% | 28.96% | 28.82% | -10.03% | -15.13% | 0.27% | 0.27% | 0.26% | 89.62% | 89.56% | 89.50% | 43.47% | -24.12% | -24.08% | -24.03% | 30.49% | 30.45% | 30.41% | 30.37% | 0.25% | 0.25% | 0.25% | 0.25% | 0.25% | 0.25% | 0.25% | 17.08% | 17.07% | 17.08% | 17.09% | 0.26% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 64.87% | 30.89% | 50.30% | 34.83% | 34.77% | 8.98% | 6.89% | 13.01% | 13.02% | 23.35% | 23.35% | 23.35% | 23.35% | 23.35% | -0.26% | -0.25% | -0.24% | 9.46% | 9.45% | 9.44% | 15.24% | 5.57% | 5.57% | 5.58% | 5.58% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.19% | 33.23% | 27.43% | 19.40% | 19.38% | 11.10% | 9.82% | 13.54% | 13.54% | 13.53% | 13.53% | 13.53% | 17.11% | 17.11% | 3.10% | 3.10% | 3.11% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | 100.00% | 25.00% | 38.55% | 0.17% | 43.29% | 6.08% | -15.30% | 0.07% | 0.08% | 0.06% | 0.06% | 0.06% | 0.06% | 89.26% | 0.03% | 0.03% | -24.24% | 0.09% | 0.09% | 0.09% | 30.13% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 16.86% | 0.06% | 0.07% | 0.07% | 0.07% |