Essent reported revenue growth of 13.64% and asset growth of 5.14% for the quarter ended Jun 2026. These growth metrics cover 53 quarters of results from Jun 2013 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 9.45% | 9.98% | 4.77% | -0.01% | -0.58% | 0.03% | 6.11% | 8.37% | 9.67% | 12.28% | 10.75% | 11.86% | 16.94% | 10.66% | 9.74% | 7.89% | 3.16% | 4.63% | 5.07% | 5.14% | |||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 23.14% | 22.02% | 18.54% | 15.97% | 14.29% | 13.90% | 12.29% | 6.89% | 6.07% | 7.30% | 7.18% | 6.62% | 8.43% | 7.52% | 8.85% | 9.36% | 9.78% | 9.14% | 8.49% | 8.26% | |||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 25.19% | 24.89% | 22.96% | 20.73% | 17.46% | 16.44% | 16.68% | 15.99% | 15.28% | 15.33% | 14.38% | 13.59% | 13.87% | 12.92% | 11.47% | 8.06% | 7.56% | 7.42% | 7.26% | 6.57% | |||||||||||||||||||||||||||||||||
| Assets (QoQ) | 1.23% | 2.37% | -2.38% | -1.16% | 0.65% | 3.00% | 3.56% | 0.94% | 1.85% | 5.46% | 2.15% | 1.95% | 6.48% | -0.21% | 1.31% | 0.22% | 1.82% | 1.21% | 1.73% | 0.29% | |||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 121.43% | -26.47% | 24.74% | 388.48% | -7.31% | 83.06% | -45.53% | -56.38% | 21.35% | 46.87% | 1,049.74% | 159.95% | -51.91% | -66.60% | -95.07% | -29.87% | 945.92% | 58.11% | 270.14% | 31.00% | |||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | 1.21% | -10.15% | -10.86% | 6.89% | 17.90% | 9.88% | -5.76% | -4.55% | 35.55% | 25.51% | 98.42% | 76.94% | -18.52% | -3.53% | -32.42% | -7.35% | 82.75% | -8.13% | 28.01% | 33.67% | |||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 24.65% | -0.02% | -8.01% | 5.35% | 0.16% | 64.51% | -5.15% | -23.39% | 3.12% | 14.29% | 34.70% | 6.73% | -0.89% | -8.23% | -13.86% | 9.66% | 65.79% | 0.86% | 7.34% | 38.46% | |||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | 386.91% | -13.66% | -10.83% | 30.31% | -7.61% | 70.53% | -73.47% | 4.36% | 157.00% | 106.41% | 107.69% | -76.40% | -52.46% | 43.34% | -69.35% | 235.75% | 609.03% | -78.33% | -28.25% | 18.83% | |||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | -18.40% | -152.82% | 120.88% | -171.31% | 10.06% | 18.86% | -483.98% | 22.37% | 8.53% | 11.40% | -1.31% | 7.30% | -154.94% | 16.50% | 136.70% | -0.13% | 81.27% | 61.27% | -70.14% | 73.51% | |||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | -5.88% | -20.03% | 31.05% | -0.61% | -7.25% | -4.27% | 26.84% | 41.61% | 0.87% | -22.04% | 6.69% | -24.98% | -28.00% | 15.64% | 12.61% | 10.35% | 24.13% | 34.07% | 28.28% | 37.35% | |||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -5.36% | -9.62% | 18.89% | -6.42% | 11.77% | 6.58% | 7.15% | -4.85% | 0.48% | -4.45% | 0.49% | 6.03% | -23.53% | 3.46% | 16.50% | 28.66% | 14.20% | 10.08% | 15.87% | 12.33% | |||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | -207.75% | -9.68% | 121.64% | -471.51% | -2.02% | 1.05% | -2.39% | 24.89% | -20.21% | 4.16% | -17.08% | 31.28% | -230.61% | 68.61% | 151.46% | -287.47% | 38.17% | 35.08% | 139.67% | -266.34% | |||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | -12.01% | 6.50% | -3.80% | -58.38% | -3.26% | -9.80% | 2.30% | 165.08% | 13.03% | 25.00% | 17.40% | 12.51% | 17.51% | 5.22% | 2.14% | 0.45% | -5.82% | 1.05% | -13.32% | 3.98% | |||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | 7.57% | 11.09% | 9.21% | -20.69% | 2.74% | 1.41% | 4.24% | -2.80% | -1.28% | 6.29% | 4.93% | 7.47% | 8.72% | 5.86% | 7.05% | 44.16% | 7.75% | 9.95% | 1.29% | 5.53% | |||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 18.36% | 20.68% | 18.32% | -1.00% | 9.90% | 8.14% | -3.59% | 6.78% | 6.36% | 9.10% | 9.36% | 8.27% | 7.58% | 6.53% | 6.31% | 0.74% | 1.26% | 5.01% | 0.45% | 5.33% | |||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | 17.33% | 7.13% | -5.47% | -64.97% | 172.74% | -0.11% | 7.21% | -9.24% | 16.30% | 10.46% | 0.69% | -13.02% | 21.47% | -1.09% | -2.27% | -14.46% | 13.89% | 6.13% | -16.17% | 2.63% | |||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (1y)Div. Cover Growth (1y) | 48.08% | 26.19% | 67.96% | 23.46% | -26.63% | -31.18% | -49.75% | -37.57% | -11.78% | 10.73% | -3.83% | 5.86% | -11.08% | -13.93% | -9.70% | -7.87% | -8.42% | -7.99% | -4.74% | -5.19% | |||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (3y)Div. Cover Growth (3y) | -8.75% | -15.72% | -12.51% | 95.83% | -1.40% | -1.29% | -6.72% | -6.56% | -16.82% | -13.11% | -24.15% | -15.24% | -10.44% | -4.28% | -6.13% | -2.58% | |||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (5y)Div. Cover Growth (5y) | -9.83% | -10.62% | -10.27% | 48.92% | -4.83% | -5.30% | -6.93% | -6.55% | |||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | 23.06% | -14.66% | 45.77% | -19.36% | -26.87% | -19.95% | 6.43% | 0.20% | 3.34% | 0.48% | -7.57% | 10.30% | -13.19% | -2.74% | -3.03% | 12.53% | -13.71% | -2.29% | 0.40% | 12.00% | |||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | 11.36% | 16.04% | 20.34% | 17.48% | 18.17% | 18.31% | 24.00% | 19.03% | 13.29% | 7.47% | 10.61% | 11.68% | 11.33% | 11.23% | 6.91% | 4.13% | 1.78% | 0.33% | 2.80% | 2.44% | |||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | 17.46% | 18.76% | 19.49% | 14.24% | 14.24% | 13.84% | 18.18% | 16.02% | 14.23% | 12.25% | 13.61% | 11.45% | 8.68% | 6.25% | 6.73% | 6.01% | |||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | 15.37% | 14.90% | 15.07% | 11.64% | 11.06% | 10.49% | 12.65% | 10.74% | |||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | 4.43% | 3.27% | 3.92% | 4.83% | 5.05% | 3.39% | 8.92% | 0.62% | -0.01% | -1.93% | 12.11% | 1.59% | -0.33% | -2.01% | 7.75% | -1.05% | -2.58% | -3.41% | 10.41% | -1.41% | |||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | -6.00 | -21.00 | 4,062.00 | 307.00 | 484.00 | 722.00 | 755.00 | 539.00 | 345.00 | 58.00 | 58.00 | 53.00 | 222.00 | 94.00 | 87.00 | 66.00 | 106.00 | 100.00 | -70.00 | -159.00 | |||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | -238.00 | -152.00 | -185.00 | 109.00 | 208.00 | 585.00 | 786.00 | 898.00 | 823.00 | 759.00 | 4,875.00 | 898.00 | 1,050.00 | 874.00 | 900.00 | 657.00 | 672.00 | 253.00 | 76.00 | -41.00 | |||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | 149.00 | 217.00 | 216.00 | 458.00 | 475.00 | 848.00 | 788.00 | 775.00 | 591.00 | 628.00 | 628.00 | 700.00 | 774.00 | 737.00 | 931.00 | 1,016.00 | 1,151.00 | 954.00 | 4,893.00 | 805.00 | |||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | -133.00 | 160.00 | 12.00 | 268.00 | 45.00 | 398.00 | 44.00 | 52.00 | -150.00 | 112.00 | 44.00 | 46.00 | 19.00 | -16.00 | 38.00 | 25.00 | 60.00 | -22.00 | -133.00 | -64.00 | |||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 15.74% | 12.95% | 132.21% | 34.94% | 51.09% | 59.74% | 75.19% | 54.23% | 44.42% | 33.83% | 20.47% | 23.95% | 21.81% | 11.82% | 11.76% | 5.71% | 4.28% | 4.71% | 1.80% | 3.92% | |||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | 9.03% | 8.36% | 7.48% | 12.55% | 15.59% | 19.81% | 27.97% | 31.57% | 36.18% | 34.16% | 38.90% | 37.14% | 38.52% | 33.71% | 33.11% | 26.43% | 22.42% | 16.15% | 11.08% | 10.84% | |||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 26.04% | 23.53% | 23.95% | 25.56% | 25.13% | 26.29% | 25.82% | 24.49% | 23.11% | 22.15% | 21.24% | 22.20% | 22.13% | 20.81% | 23.05% | 24.44% | 26.25% | 23.10% | 22.63% | 23.16% | |||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | -6.00 | -21.00 | 4,062.00 | 307.00 | 484.00 | 722.00 | 755.00 | 539.00 | 345.00 | 58.00 | 58.00 | 53.00 | 222.00 | 94.00 | 87.00 | 66.00 | 106.00 | 100.00 | -70.00 | -159.00 | |||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | -238.00 | -152.00 | -185.00 | 109.00 | 208.00 | 585.00 | 786.00 | 898.00 | 823.00 | 759.00 | 4,875.00 | 898.00 | 1,050.00 | 874.00 | 900.00 | 657.00 | 672.00 | 253.00 | 76.00 | -41.00 | |||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | 149.00 | 217.00 | 216.00 | 458.00 | 475.00 | 848.00 | 788.00 | 775.00 | 591.00 | 628.00 | 628.00 | 700.00 | 774.00 | 737.00 | 931.00 | 1,016.00 | 1,151.00 | 954.00 | 4,893.00 | 805.00 | |||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | -133.00 | 160.00 | 12.00 | 268.00 | 45.00 | 398.00 | 44.00 | 52.00 | -150.00 | 112.00 | 44.00 | 46.00 | 19.00 | -16.00 | 38.00 | 25.00 | 60.00 | -22.00 | -133.00 | -64.00 | |||||||||||||||||||||||||||||||||
| EBIT (QoQ) | -0.78% | 9.68% | 4.31% | 18.88% | 11.09% | 15.96% | 14.39% | 4.66% | 4.03% | 7.45% | 2.97% | 7.68% | 2.24% | -1.36% | 2.92% | 1.85% | 0.85% | -0.96% | 0.05% | 3.98% | |||||||||||||||||||||||||||||||||
| EBT Growth (1y) | 66.19% | 48.49% | 95.29% | 44.85% | -14.50% | -20.29% | -38.71% | -24.12% | -0.70% | 17.32% | 6.18% | 14.30% | -0.89% | -3.95% | -3.15% | -3.37% | -4.05% | -5.35% | -0.13% | -0.37% | |||||||||||||||||||||||||||||||||
| EBT Growth (3y) | 20.74% | 12.59% | 29.94% | 19.23% | 6.99% | -0.27% | 4.44% | 123.23% | 12.16% | 11.57% | 8.32% | 7.90% | -5.59% | -3.51% | -14.26% | -5.72% | -1.89% | 2.17% | 0.89% | 3.24% | |||||||||||||||||||||||||||||||||
| EBT Growth (5y) | 24.21% | 19.98% | 30.48% | 22.75% | 14.45% | 10.43% | 10.61% | 9.51% | 8.37% | 5.94% | 7.38% | 8.01% | 3.80% | 2.25% | 3.22% | 65.15% | 6.06% | 4.77% | 4.21% | 3.88% | |||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | 2,593.00 | 1,874.00 | 5,542.00 | 3,457.00 | -643.00 | -927.00 | -4557.00 | -3239.00 | -984.00 | -693.00 | -692.00 | -402.00 | -516.00 | -639.00 | -646.00 | -401.00 | -170.00 | -282.00 | -367.00 | -893.00 | |||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | 292.00 | -327.00 | 3,991.00 | 2,652.00 | -407.00 | -877.00 | 134.00 | 7,249.00 | 966.00 | 254.00 | 294.00 | -184.00 | -2143.00 | -2259.00 | -5894.00 | -4042.00 | -1671.00 | -1614.00 | -1704.00 | -1696.00 | |||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | 1,170.00 | 972.00 | 5,030.00 | 3,466.00 | 272.00 | 400.00 | -114.00 | -422.00 | -1335.00 | -1947.00 | -1257.00 | -989.00 | -1907.00 | -2209.00 | -1203.00 | 6,447.00 | 279.00 | -667.00 | -719.00 | -1478.00 | |||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | 872.00 | -253.00 | 3,965.00 | -1127.00 | -3228.00 | -537.00 | 335.00 | 191.00 | -973.00 | -246.00 | 337.00 | 480.00 | -1088.00 | -368.00 | 330.00 | 725.00 | -857.00 | -480.00 | 244.00 | 199.00 | |||||||||||||||||||||||||||||||||
| EBT (QoQ) | 29.55% | -12.02% | 51.34% | -16.02% | -23.53% | -17.98% | 16.36% | 3.98% | 0.07% | -3.09% | 5.31% | 11.92% | -13.23% | -6.08% | 6.18% | 11.68% | -13.85% | -7.35% | 12.03% | 11.41% | |||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | 66.24% | 39.75% | 109.31% | 52.09% | -9.94% | -15.57% | -36.98% | -25.22% | 0.79% | 20.10% | 7.63% | 18.88% | -0.33% | -3.51% | -0.82% | 1.33% | 0.74% | -1.73% | 7.39% | 7.07% | |||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | 15.82% | 7.26% | 24.65% | 15.83% | 4.06% | -2.94% | 1.52% | 121.06% | 14.70% | 12.32% | 12.39% | 10.58% | -3.28% | -0.72% | -12.38% | -3.42% | 0.40% | 4.43% | 4.66% | 8.85% | |||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | 23.03% | 18.75% | 28.28% | 22.39% | 14.89% | -4.63% | 6.95% | 7.16% | 7.12% | 4.58% | 5.61% | 6.68% | 2.51% | 1.17% | 2.24% | 67.06% | 8.66% | 6.09% | 8.62% | 7.96% | |||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | 29.80% | -11.99% | 55.68% | -14.48% | -23.14% | -17.49% | 16.20% | 1.48% | 3.59% | -1.68% | 4.14% | 12.09% | -13.15% | -4.81% | 7.04% | 14.51% | -13.66% | -7.15% | 16.97% | 14.17% | |||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | 66.00% | 39.63% | 109.17% | 52.03% | -10.02% | -15.63% | -37.11% | -25.56% | 0.24% | 19.58% | 7.19% | 18.57% | -0.56% | -3.74% | -0.84% | 1.37% | 0.81% | -1.67% | 7.64% | 7.40% | |||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | 15.92% | 7.34% | 24.71% | 15.85% | 4.06% | -2.92% | 1.45% | 120.56% | 14.40% | 12.10% | 12.13% | 10.30% | -3.56% | -0.97% | -12.56% | -3.64% | 0.16% | 4.22% | 4.59% | 8.88% | |||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | 23.33% | 19.01% | 28.67% | 22.78% | 15.25% | -4.33% | 6.97% | 7.09% | 7.03% | 4.53% | 5.51% | 6.54% | 2.35% | 1.04% | 2.11% | 66.76% | 8.46% | 5.93% | 8.52% | 7.88% | |||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | 29.74% | -12.00% | 55.62% | -14.43% | -23.22% | -17.48% | 15.99% | 1.29% | 3.39% | -1.55% | 3.97% | 12.04% | -13.29% | -4.69% | 7.10% | 14.53% | -13.77% | -7.04% | 17.24% | 14.27% | |||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | -2066.00 | -614.00 | -848.00 | -3691.00 | 301.00 | 22.00 | 397.00 | 3,881.00 | -7.00 | -254.00 | -75.00 | -436.00 | 672.00 | -1.00 | -150.00 | -80.00 | -471.00 | 123.00 | -1280.00 | -508.00 | |||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | -2285.00 | -571.00 | -944.00 | -4136.00 | -1234.00 | -476.00 | 88.00 | -1286.00 | -1772.00 | -846.00 | -526.00 | -246.00 | 966.00 | -233.00 | 171.00 | 3,365.00 | 194.00 | -132.00 | -1506.00 | -1024.00 | |||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | -645.00 | 1,082.00 | 271.00 | -2648.00 | -1181.00 | -439.00 | -7314.00 | -1166.00 | -1992.00 | -803.00 | -623.00 | -691.00 | -569.00 | -731.00 | -138.00 | -1802.00 | -1570.00 | -724.00 | -1957.00 | -834.00 | |||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | 17.00 | 1,148.00 | -607.00 | -4249.00 | 4,009.00 | 870.00 | -233.00 | -765.00 | 120.00 | 623.00 | -54.00 | -1125.00 | 1,228.00 | -51.00 | -203.00 | -1055.00 | 838.00 | 543.00 | -1607.00 | -283.00 | |||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | 26.96% | 8.75% | 25.21% | 186.15% | 22.13% | 31.73% | 20.99% | -55.65% | 0.27% | -13.90% | -3.99% | -0.42% | -5.56% | 4.99% | 2.62% | 3.49% | 10.53% | -0.54% | 18.99% | -1.39% | |||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | 14.38% | 17.18% | 14.60% | 17.54% | 15.84% | 7.25% | 13.30% | 8.11% | 4.96% | 6.00% | 6.03% | -22.97% | 1.53% | -3.48% | 5.44% | 0.54% | |||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | 7.22% | 7.78% | 8.20% | 10.84% | 10.17% | 5.19% | 12.17% | 5.22% | |||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | -10.64% | -3.70% | 9.91% | 202.55% | -61.86% | 3.88% | 0.94% | 10.90% | -13.77% | -10.80% | 12.55% | 15.02% | -18.22% | -0.83% | 10.01% | 16.00% | -12.66% | -10.76% | 31.61% | -3.87% | |||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | -12.29% | 6.70% | -3.89% | -58.94% | -3.24% | -10.19% | 2.49% | 168.39% | 12.99% | 24.81% | 15.21% | 12.15% | 17.88% | 5.95% | 4.19% | 0.62% | -7.92% | 0.87% | -13.61% | 3.88% | |||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 7.61% | 11.23% | 9.33% | -20.92% | 2.69% | 1.35% | 4.27% | -2.80% | -1.39% | 6.15% | 4.31% | 7.31% | 8.83% | 5.90% | 7.15% | 44.68% | 7.04% | 10.08% | 1.22% | 5.44% | |||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 18.33% | 20.83% | 18.56% | -1.07% | 9.97% | 7.98% | -3.59% | 7.01% | 6.38% | 9.06% | 9.06% | 8.28% | 7.60% | 6.60% | 6.35% | 0.72% | 0.81% | 5.03% | 0.43% | 5.25% | |||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | 16.87% | 7.24% | -5.45% | -65.35% | 175.44% | -0.47% | 7.90% | -9.27% | 15.96% | 9.94% | -0.40% | -11.68% | 21.89% | -1.19% | -2.05% | -14.71% | 11.55% | 8.24% | -16.11% | 2.56% | |||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | 2,011.00 | 2,925.00 | -2718.00 | -2721.00 | 101.00 | 45.00 | 4,031.00 | 3,069.00 | -203.00 | -839.00 | -325.00 | 38.00 | -603.00 | -640.00 | -653.00 | -524.00 | -472.00 | -494.00 | -449.00 | -816.00 | |||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | 63.00 | 191.00 | -3639.00 | -2855.00 | 329.00 | 705.00 | 345.00 | 7,402.00 | 1,909.00 | 2,131.00 | 988.00 | 386.00 | -705.00 | -1434.00 | 3,053.00 | 2,583.00 | -1278.00 | -1973.00 | -1428.00 | -1302.00 | |||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | 184.00 | 465.00 | -3724.00 | -2978.00 | 150.00 | 1,358.00 | 341.00 | 67.00 | -38.00 | -603.00 | 67.00 | 252.00 | -478.00 | -774.00 | -633.00 | 6,916.00 | 834.00 | 997.00 | -114.00 | -953.00 | |||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | 133.00 | 398.00 | -4172.00 | 921.00 | 2,955.00 | 341.00 | -185.00 | -41.00 | -317.00 | -295.00 | 328.00 | 322.00 | -958.00 | -332.00 | 315.00 | 451.00 | -906.00 | -354.00 | 360.00 | 85.00 | |||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 47.03% | 62.45% | -25.75% | -28.00% | -6.72% | -10.07% | 62.32% | 53.90% | 10.78% | 18.58% | 12.64% | 20.76% | 0.22% | -1.29% | -0.75% | -3.37% | -6.65% | -6.47% | 0.55% | 3.85% | |||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 19.63% | 14.75% | -2.59% | -2.86% | 10.00% | 5.97% | 5.07% | 62.62% | 14.96% | 20.10% | 10.73% | 10.20% | 1.18% | 1.72% | 21.97% | 21.55% | 1.20% | 3.06% | 3.98% | 6.62% | |||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 21.14% | 18.18% | 6.72% | 6.15% | 14.02% | 12.40% | 11.70% | 10.78% | 12.09% | 10.01% | 11.06% | 11.24% | 8.12% | 6.85% | 5.33% | 38.07% | 7.29% | 9.85% | 6.26% | 6.07% | |||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | 18.17% | -5.69% | -39.41% | 6.63% | 53.09% | -9.08% | 9.37% | 1.09% | 10.21% | -2.68% | 3.89% | 8.38% | -8.54% | -4.15% | 4.46% | 5.53% | -11.65% | -3.96% | 12.30% | 8.99% | |||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | 24.94% | 15.86% | 129.68% | -3.11% | -29.96% | -44.64% | -43.78% | -39.78% | -18.17% | 1.72% | 6.28% | 16.76% | -16.49% | 9.10% | 7.84% | 1.83% | 44.80% | 1.80% | 3.92% | ||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | 16.24% | 16.61% | 14.19% | 9.77% | -3.56% | -14.23% | -13.64% | -7.54% | -10.53% | -13.27% | 29.61% | -12.01% | -21.78% | -14.99% | -13.63% | -10.54% | -0.35% | 5.27% | 7.31% | ||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | -38.73% | -12.67% | -1.21% | 5.15% | 0.07% | -0.70% | 2.18% | 1.15% | -2.08% | -2.24% | -2.31% | -1.44% | -9.33% | -6.88% | -5.89% | -1.23% | -2.84% | 17.02% | -6.33% | ||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | -0.30% | 8.00% | -1.83% | -8.34% | -27.93% | -14.64% | -0.30% | -1.82% | -2.07% | 6.12% | 4.17% | 7.86% | -29.96% | 38.64% | 2.96% | 1.85% | -0.41% | 3.98% | |||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | -266.25% | 198.77% | 661.05% | -306.15% | 102.12% | -88.68% | -110.30% | 99.58% | 1,675.73% | 2,438.52% | 278.22% | 6,330.64% | -407.19% | -50.73% | 240.87% | -449.81% | 99.20% | 42.68% | -93.19% | 53.49% | |||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | -156.46% | -23.61% | 91.32% | -102.23% | -59.51% | -56.65% | 32.11% | -26.26% | -14.51% | 69.13% | 44.71% | -18.45% | -4.90% | 12.28% | -14.46% | 2.73% | -34.56% | 161.32% | 34.14% | -366.27% | |||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | -241.92% | 6.95% | 77.56% | -77.93% | -44.28% | 16.27% | -3.60% | 42.27% | 41.07% | 5.07% | 23.89% | 33.09% | -41.24% | 0.37% | 31.29% | -36.73% | -15.05% | 31.92% | 17.49% | -23.58% | |||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | -224.87% | 120.53% | 681.02% | -202.97% | 101.28% | 9.78% | -811.05% | 95.78% | 5,490.60% | 56.94% | -50.08% | 47.53% | -365.77% | 125.17% | 245.39% | -251.40% | 99.39% | 4,587.66% | -83.52% | -1,134.51% | |||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | 64.89% | 46.43% | 102.12% | 45.04% | -13.30% | -18.58% | -37.69% | -25.69% | -0.05% | 19.00% | 6.38% | 18.22% | -1.00% | -4.26% | -3.46% | -4.06% | -6.79% | -7.69% | -2.07% | -2.88% | |||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | 20.97% | 12.09% | 29.00% | 19.33% | 7.18% | 0.09% | 4.54% | 123.73% | 12.64% | 12.37% | 10.24% | 8.41% | -4.98% | -2.47% | -13.83% | -5.54% | -2.66% | 1.69% | 0.19% | 3.27% | |||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | 28.02% | 23.62% | 32.71% | 26.30% | 17.83% | -1.95% | 8.99% | 9.04% | 8.93% | 6.41% | 7.31% | 8.34% | 4.02% | 2.70% | 3.25% | 66.25% | 5.69% | 4.63% | 4.84% | 3.49% | |||||||||||||||||||||||||||||||||
| Net Income (QoQ) | 28.51% | -11.87% | 51.48% | -15.46% | -23.18% | -17.23% | 15.92% | 0.82% | 3.32% | -1.46% | 3.62% | 12.05% | -13.47% | -4.70% | 4.49% | 11.35% | -15.93% | -5.62% | 10.85% | 10.43% | |||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | 64.89% | 46.43% | 102.12% | 45.04% | -13.30% | -18.58% | -37.69% | -25.69% | -0.05% | 19.00% | 6.38% | 18.22% | -1.00% | -4.26% | -3.46% | -4.06% | -6.79% | -7.69% | -2.07% | -2.88% | |||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | 20.97% | 12.09% | 29.00% | 19.33% | 7.18% | 0.09% | 4.54% | 123.73% | 12.64% | 12.37% | 10.24% | 8.41% | -4.98% | -2.47% | -13.83% | -5.54% | -2.66% | 1.69% | 0.19% | 3.27% | |||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | 28.02% | 23.62% | 32.71% | 26.30% | 17.83% | -1.95% | 8.99% | 9.04% | 8.93% | 6.41% | 7.31% | 8.34% | 4.02% | 2.70% | 3.25% | 66.25% | 5.69% | 4.63% | 4.84% | 3.49% | |||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | 28.51% | -11.87% | 51.48% | -15.46% | -23.18% | -17.23% | 15.92% | 0.82% | 3.32% | -1.46% | 3.62% | 12.05% | -13.47% | -4.70% | 4.49% | 11.35% | -15.93% | -5.62% | 10.85% | 10.43% | |||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | 2,118.00 | 1,485.00 | 4,820.00 | 2,914.00 | -441.00 | -638.00 | -3695.00 | -2862.00 | -792.00 | -507.00 | -576.00 | -115.00 | -445.00 | -569.00 | -566.00 | -386.00 | -299.00 | -369.00 | -412.00 | -890.00 | |||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | 282.00 | -372.00 | 3,177.00 | 2,246.00 | -306.00 | -670.00 | 133.00 | 5,970.00 | 886.00 | 340.00 | 549.00 | -63.00 | -1678.00 | -1715.00 | -4837.00 | -3362.00 | -1536.00 | -1445.00 | -1555.00 | -1390.00 | |||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | 1,854.00 | 1,677.00 | 4,700.00 | 3,785.00 | 1,119.00 | -4585.00 | -614.00 | -499.00 | -950.00 | -1517.00 | -1093.00 | -730.00 | -1543.00 | -1747.00 | -1010.00 | 5,469.00 | 142.00 | -598.00 | -429.00 | -1338.00 | |||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | 674.00 | -198.00 | 3,317.00 | -878.00 | -2681.00 | -396.00 | 260.00 | -45.00 | -611.00 | -111.00 | 192.00 | 416.00 | -941.00 | -235.00 | 195.00 | 596.00 | -855.00 | -305.00 | 151.00 | 119.00 | |||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 15.74% | 12.95% | 132.21% | 34.94% | 51.09% | 59.74% | 75.19% | 54.23% | 44.42% | 33.83% | 20.47% | 23.95% | 21.81% | 11.82% | 11.76% | 5.71% | 4.28% | 4.71% | 1.80% | 3.92% | |||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | 9.03% | 8.36% | 7.48% | 12.55% | 15.59% | 19.81% | 27.97% | 31.57% | 36.18% | 34.16% | 38.90% | 37.14% | 38.52% | 33.71% | 33.11% | 26.43% | 22.42% | 16.15% | 11.08% | 10.84% | |||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 26.04% | 23.53% | 23.95% | 25.56% | 25.13% | 26.29% | 25.82% | 24.49% | 23.11% | 22.15% | 21.24% | 22.20% | 22.13% | 20.81% | 23.05% | 24.44% | 26.25% | 23.10% | 22.63% | 23.16% | |||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | -0.78% | 9.68% | 4.31% | 18.88% | 11.09% | 15.96% | 14.39% | 4.66% | 4.03% | 7.45% | 2.97% | 7.68% | 2.24% | -1.36% | 2.92% | 1.85% | 0.85% | -0.96% | 0.05% | 3.98% | |||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | -6.00 | -21.00 | 4,062.00 | 307.00 | 484.00 | 722.00 | 755.00 | 539.00 | 345.00 | 58.00 | 58.00 | 53.00 | 222.00 | 94.00 | 87.00 | 66.00 | 106.00 | 100.00 | -70.00 | -159.00 | |||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | -238.00 | -152.00 | -185.00 | 109.00 | 208.00 | 585.00 | 786.00 | 898.00 | 823.00 | 759.00 | 4,875.00 | 898.00 | 1,050.00 | 874.00 | 900.00 | 657.00 | 672.00 | 253.00 | 76.00 | -41.00 | |||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | 149.00 | 217.00 | 216.00 | 458.00 | 475.00 | 848.00 | 788.00 | 775.00 | 591.00 | 628.00 | 628.00 | 700.00 | 774.00 | 737.00 | 931.00 | 1,016.00 | 1,151.00 | 954.00 | 4,893.00 | 805.00 | |||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | -133.00 | 160.00 | 12.00 | 268.00 | 45.00 | 398.00 | 44.00 | 52.00 | -150.00 | 112.00 | 44.00 | 46.00 | 19.00 | -16.00 | 38.00 | 25.00 | 60.00 | -22.00 | -133.00 | -64.00 | |||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | 50.36% | 46.43% | 102.12% | 18.16% | -13.30% | -18.58% | -16.26% | -25.69% | -0.05% | 88.42% | -20.85% | 18.22% | 64.94% | -72.02% | 36.02% | 4.08% | -26.94% | 116.81% | -30.49% | -10.48% | |||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | 20.97% | 12.09% | 29.00% | 19.33% | 7.18% | 0.09% | 15.37% | 24.31% | 9.22% | 30.97% | 10.24% | 1.25% | 12.65% | -24.57% | -3.40% | -2.94% | 6.40% | 4.55% | -9.21% | 3.27% | |||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 28.02% | 23.62% | 32.71% | 26.30% | 17.83% | -1.95% | 15.63% | 9.04% | 8.93% | 16.66% | 7.31% | 8.34% | 15.21% | -11.97% | 10.58% | 18.77% | 9.44% | 6.38% | 4.84% | -0.67% | |||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | 4.69% | -11.87% | 51.48% | -15.46% | -23.18% | -17.23% | 55.79% | -24.98% | 3.32% | 56.03% | -34.55% | 12.05% | 44.17% | -73.54% | 218.18% | -14.26% | 1.20% | -21.47% | 2.01% | 10.43% | |||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | -14.46% | -21.03% | 42.43% | 58.36% | 58.41% | 64.17% | -8.83% | 52.29% | 105.83% | 111.05% | 136.31% | 36.97% | 1.26% | 1.37% | -1.23% | -1.10% | 21.19% | 17.48% | 11.76% | 12.53% | |||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 19.12% | 16.04% | 4.22% | 5.89% | 5.61% | 4.18% | 4.28% | 26.54% | 40.76% | 39.87% | 45.31% | 48.93% | 48.91% | 52.01% | 28.62% | 27.30% | 36.19% | 35.96% | 37.66% | 15.09% | |||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 8.53% | 7.98% | 19.87% | 20.92% | 20.38% | 22.90% | 22.95% | 33.84% | 40.68% | 40.19% | 19.52% | 19.89% | 19.67% | 19.33% | 21.49% | 22.38% | 27.90% | 26.65% | 27.64% | 29.74% | |||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | -3.88% | -4.52% | 70.35% | 1.29% | -3.85% | -1.05% | -5.40% | 69.19% | 29.96% | 1.46% | 5.92% | -1.93% | -3.92% | 1.58% | 3.21% | -1.80% | 17.73% | -1.54% | -1.81% | -1.13% | |||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 252.00 | 404.00 | 693.00 | 605.00 | 438.00 | 268.00 | -201.00 | -484.00 | -455.00 | -362.00 | -161.00 | -8.00 | -40.00 | -88.00 | -79.00 | -123.00 | -102.00 | -92.00 | -96.00 | -93.00 | |||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | -593.00 | -316.00 | -38.00 | 131.00 | 82.00 | 11.00 | -183.00 | 118.00 | 235.00 | 311.00 | 331.00 | 113.00 | -57.00 | -181.00 | -441.00 | -616.00 | -597.00 | -541.00 | -335.00 | -225.00 | |||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | -52.00 | 2.00 | 204.00 | 345.00 | 355.00 | 2.00 | -317.00 | -537.00 | -610.00 | -409.00 | -400.00 | -362.00 | -413.00 | -439.00 | -423.00 | -14.00 | 92.00 | 132.00 | 157.00 | -104.00 | |||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | 122.00 | 82.00 | 245.00 | 156.00 | -45.00 | -88.00 | -224.00 | -127.00 | -16.00 | 6.00 | -24.00 | 25.00 | -48.00 | -42.00 | -14.00 | -19.00 | -26.00 | -32.00 | -18.00 | -17.00 | |||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | -189.00 | -179.00 | 198.00 | 207.00 | 220.00 | 236.00 | 78.00 | 84.00 | 85.00 | 75.00 | 53.00 | 45.00 | 28.00 | 17.00 | 22.00 | 13.00 | 10.00 | 8.00 | 2.00 | 3.00 | |||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | -264.00 | -235.00 | -57.00 | -46.00 | -29.00 | -6.00 | 32.00 | 76.00 | 115.00 | 131.00 | 329.00 | 336.00 | 332.00 | 327.00 | 153.00 | 142.00 | 122.00 | 100.00 | 76.00 | 61.00 | |||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | -159.00 | 18.00 | 28.00 | 48.00 | 33.00 | 43.00 | 40.00 | 40.00 | 75.00 | 74.00 | 83.00 | 84.00 | 86.00 | 107.00 | 134.00 | 152.00 | 156.00 | 353.00 | 352.00 | ||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | 6.00 | 6.00 | 182.00 | 13.00 | 19.00 | 22.00 | 25.00 | 19.00 | 20.00 | 12.00 | 3.00 | 11.00 | 2.00 | 1.00 | 8.00 | 2.00 | -1.00 | 0.00 | 1.00 | 3.00 | |||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | -6.00 | -21.00 | 4,062.00 | 307.00 | 484.00 | 722.00 | 755.00 | 539.00 | 345.00 | 58.00 | 58.00 | 53.00 | 222.00 | 94.00 | 87.00 | 66.00 | 106.00 | 100.00 | -70.00 | -159.00 | |||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | -238.00 | -152.00 | -185.00 | 109.00 | 208.00 | 585.00 | 786.00 | 898.00 | 823.00 | 759.00 | 4,875.00 | 898.00 | 1,050.00 | 874.00 | 900.00 | 657.00 | 672.00 | 253.00 | 76.00 | -41.00 | |||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | 149.00 | 217.00 | 216.00 | 458.00 | 475.00 | 848.00 | 788.00 | 775.00 | 591.00 | 628.00 | 628.00 | 700.00 | 774.00 | 737.00 | 931.00 | 1,016.00 | 1,151.00 | 954.00 | 4,893.00 | 805.00 | |||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | -133.00 | 160.00 | 12.00 | 268.00 | 45.00 | 398.00 | 44.00 | 52.00 | -150.00 | 112.00 | 44.00 | 46.00 | 19.00 | -16.00 | 38.00 | 25.00 | 60.00 | -22.00 | -133.00 | -64.00 | |||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 16.66% | 15.55% | 8.09% | 0.47% | -7.68% | -10.46% | -3.16% | 6.43% | 13.12% | 29.23% | 16.43% | 20.30% | 6.91% | 5.97% | 6.44% | 1.98% | -1.50% | -0.83% | 5.83% | 13.64% | |||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 19.37% | 14.02% | 14.17% | 9.05% | 8.76% | 3.47% | 3.84% | 3.29% | 6.81% | 10.17% | 6.82% | 8.76% | 3.74% | 7.03% | 6.27% | 9.30% | 6.01% | 10.74% | 9.46% | 11.72% | |||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 20.67% | 17.08% | 17.60% | 14.07% | 13.67% | 9.22% | 10.93% | 10.63% | 12.18% | 11.40% | 10.91% | 10.67% | 9.24% | 8.69% | 6.77% | 6.22% | 5.11% | 7.04% | 6.54% | 8.32% | |||||||||||||||||||||||||||||||||
| Revenue (QoQ) | 16.56% | -9.39% | 3.00% | -7.63% | 7.10% | -12.12% | 11.39% | 1.51% | 13.83% | 0.39% | 0.36% | 4.89% | 1.16% | -0.49% | 0.80% | 0.50% | -2.29% | 0.18% | 7.58% | 7.92% | |||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 20.67% | 4.88% | 33.46% | 1,078.81% | -135.38% | -108.16% | -44.34% | -269.25% | 198.21% | 1,031.36% | 33.57% | 109.47% | 253.84% | 16.20% | 31.85% | -43.34% | -43.00% | -3.97% | 238.45% | 269.16% | |||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 273.49% | 7.83% | 30.80% | 117.60% | -35.13% | -27.96% | 2.22% | -162.64% | -25.15% | -7.29% | -0.26% | 23.63% | 7.13% | -4.07% | -0.67% | -55.05% | 58.48% | 131.42% | 81.31% | 30.02% | |||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 6.87% | -0.86% | 14.71% | 56.26% | -19.29% | -15.80% | 2.02% | -66.75% | 80.97% | -0.97% | 10.71% | 10.55% | 10.20% | 0.55% | 13.47% | -2.87% | -3.30% | -2.32% | 34.66% | 31.63% | |||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | 49.35% | -13.46% | 92.37% | 374.14% | -104.48% | 80.05% | 1,412.60% | -1,541.83% | 102.60% | 89.19% | 88.24% | 2.23% | -2.81% | -37.87% | 113.59% | -56.07% | -2.23% | 4.69% | 652.73% | -52.08% | |||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | 66.00 | 118.00 | -282.00 | -11.00 | -117.00 | -179.00 | -139.00 | 174.00 | -55.00 | -122.00 | -15.00 | -282.00 | 9.00 | 28.00 | 27.00 | 61.00 | 242.00 | 214.00 | 165.00 | 213.00 | |||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | -47.00 | 113.00 | 183.00 | -21.00 | -44.00 | -91.00 | -24.00 | -55.00 | -107.00 | -183.00 | -436.00 | -120.00 | -163.00 | -273.00 | -128.00 | -47.00 | 196.00 | 120.00 | 176.00 | -8.00 | |||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | -1168.00 | -1159.00 | -679.00 | -1115.00 | -1142.00 | 6,918.00 | 649.00 | 179.00 | -219.00 | -188.00 | 29.00 | -129.00 | -90.00 | -185.00 | -13.00 | -276.00 | 145.00 | 58.00 | -245.00 | 155.00 | |||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | 67.00 | -15.00 | -8.00 | -55.00 | -39.00 | -77.00 | 32.00 | 257.00 | -268.00 | -144.00 | 139.00 | -9.00 | 24.00 | -125.00 | 137.00 | 25.00 | 204.00 | -153.00 | 88.00 | 73.00 | |||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | -24.03% | 30.49% | 30.45% | 30.41% | 30.37% | 0.25% | 0.25% | 0.25% | 0.25% | 0.25% | 0.25% | 0.25% | 17.08% | 17.07% | 17.08% | 17.09% | 0.26% | 0.27% | 0.27% | 0.27% | |||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | 13.02% | 23.35% | 23.35% | 23.35% | 23.35% | 23.35% | -0.26% | -0.25% | -0.24% | 9.46% | 9.45% | 9.44% | 15.24% | 5.57% | 5.57% | 5.58% | 5.58% | 5.58% | 5.58% | 5.58% | |||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | 45.19% | 33.23% | 27.43% | 19.40% | 19.38% | 11.10% | 9.82% | 13.54% | 13.54% | 13.53% | 13.53% | 13.53% | 17.11% | 17.11% | 3.10% | 3.10% | 3.11% | 9.01% | 9.01% | 9.00% | |||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | 0.09% | 30.13% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 16.86% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% |