|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.16M | | | | 57.40M | | | | 63.27M | | | | 55.56M | | | | 51.27M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.17M | | | | 11.17M | | | 0.10M | 0.10M | | | | 5.41M | | | | 6.57M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.33M | | | | 68.57M | | | | 63.37M | | | | 60.98M | | | | 57.83M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.26M | 12.99M | 12.48M | 11.92M | 20.31M | 20.57M | 19.78M | 19.57M | 18.51M | 31.32M | 40.71M | 41.30M | 43.75M | 42.91M | 41.22M | 41.87M | 43.21M | 42.43M | 49.96M | 49.19M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.39M | 145.31M | 161.30M | 5,133.36M | 212.50M | 4,838.10M | 263.13M | 4,999.57M | 255.30M | 266.60M | 272.60M | 5,540.97M | 279.60M | 282.80M | 6,245.43M | 303.90M | 321.86M | 6,326.36M | 370.10M | 6,486.60M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.01M | 49.86M | 48.76M | 48.76M | 48.76M | 48.80M | 48.80M | 48.80M | 48.76M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.27M | 72.83M | 72.27M | 70.26M | 69.91M | 79.56M | 79.21M | 78.86M | 78.50M | 78.15M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.12M | 50.47M | 45.94M | 49.71M | 46.21M | 103.87M | 104.70M | 104.49M | 108.89M | 40.53M | 46.39M | 51.05M | 55.09M | 55.25M | 61.98M | 79.57M | 77.57M | 75.92M | 75.87M | 82.40M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,331.85M | 5,521.79M | 5,589.52M | 5,722.17M | 5,586.15M | 5,521.10M | 5,556.90M | 5,723.80M | 5,927.51M | 5,983.31M | 6,094.20M | 6,426.67M | 6,564.98M | 6,692.74M | 7,126.54M | 7,111.65M | 7,204.71M | 7,220.56M | 7,352.00M | 7,441.00M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.42M | 129.09M | 124.92M | 99.75M | 128.23M | 102.31M | 119.56M | 104.46M | 100.77M | 129.37M | 145.77M | 139.07M | 147.13M | 121.49M | 171.87M | 176.75M | 171.28M | 158.75M | 186.15M | 185.07M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 411.12M | 421.87M | 412.96M | 407.44M | 293.07M | 209.97M | 212.49M | 216.46M | 216.02M | 216.94M | 241.33M | 260.10M | 267.32M | 260.67M | 288.32M | 328.87M | 356.65M | 364.75M | 397.14M | 446.82M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 235.73M | 220.58M | 204.21M | 185.38M | 169.79M | 168.12M | 169.41M | 162.89M | 157.53M | 153.92M | 147.71M | 140.28M | 133.24M | 126.94M | 120.94M | 115.98M | 108.41M | 102.38M | 96.58M | 91.73M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 322.02M | 322.32M | 322.61M | 419.82M | 420.07M | 420.34M | 420.60M | 420.86M | 421.13M | 421.39M | 421.66M | | 422.18M | 422.45M | 493.67M | 493.96M | 494.29M | 494.63M | 494.96M | 495.30M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 318.62M | 343.10M | 356.83M | 373.65M | 359.92M | 348.37M | 340.63M | 448.54M | 383.12M | 328.34M | 329.72M | 362.75M | 368.95M | 381.39M | 410.76M | 392.43M | 414.77M | 427.20M | 438.19M | 465.35M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,410.91M | 1,436.96M | 1,421.53M | 1,486.06M | 1,371.08M | 1,249.11M | 1,262.70M | 1,261.49M | 1,278.57M | 1,249.96M | 1,286.19M | 1,324.12M | 1,338.83M | 1,312.95M | 1,485.55M | 1,507.99M | 1,545.40M | 1,547.71M | 1,613.03M | 1,684.28M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 322.02M | 322.32M | 322.61M | 419.82M | 420.07M | 420.34M | 420.60M | 420.86M | 421.13M | 421.39M | 421.66M | | 422.18M | 422.45M | 493.67M | 493.96M | 494.29M | 494.63M | 494.96M | 495.30M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,571.13M | 1,558.14M | 4,167.98M | 1,428.95M | | 1.61M | 4,294.21M | -382.79M | 1,334.61M | -360.13M | 4,808.01M | 5,102.55M | -302.26M | 4,406.91M | 5,640.98M | 5,603.66M | -232.25M | 888.34M | 5,738.97M | 5,756.73M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,571.13M | 2,409.57M | 4,167.98M | 50.71M | 3,007.16M | 3,216.30M | 4,294.21M | -382.79M | -324.04M | 1,309.83M | 4,808.01M | 5,102.55M | -302.26M | -307.64M | 5,640.98M | 5,603.66M | 1,055.34M | 4,998.68M | 5,738.97M | 5,756.73M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,331.85M | 5,521.79M | 5,589.52M | 5,722.17M | 5,586.15M | 5,521.10M | 5,556.90M | 5,723.80M | 5,927.51M | 5,983.31M | 6,094.20M | 6,426.67M | 6,564.98M | 6,692.74M | 7,126.54M | 7,111.65M | 7,204.71M | 7,220.56M | 7,352.00M | 7,441.00M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.07M | 2,409.57M | 78.51M | 2,754.81M | 3,007.16M | -286.57M | 3,370.57M | 3,493.11M | 3,636.76M | -360.13M | -436.38M | 4,081.58M | -302.26M | -307.64M | 4,553.10M | 4,691.11M | 4,834.68M | -215.67M | 5,132.38M | 5,257.39M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.16M | 0.47M | | 0.40M | 0.16M | 0.67M | 0.01M | 0.64M | 1.13M | 1.23M | 0.70M | 0.84M | 0.13M | 0.86M | 0.13M | 0.78M | 0.10M | 0.10M | 0.11M |