OppFi Income Statement (2020-2026) | OPFI

Income Statement Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & Cost
Provisions (Quarter)
0.03M0.14M0.75M0.46M0.57M1.02M-0.10M0.07M3.87M0.20M0.22M0.03M0.00M0.00M0.01M
Revenue (Quarter)
67.04M72.89M61.88M50.73M65.15M52.63M48.45M57.19M74.58M75.67M65.75M63.21M86.28M91.17M80.82M90.81M100.25M104.56M85.57M87.30M
Interest income
Interest income - Loans (Quarter)
78.03M91.45M95.45M100.34M107.87M123.61M119.63M119.94M121.58M132.09M131.81M126.28M125.08M135.53M134.34M139.12M141.14M153.71M157.80M150.53M
Other interest income (Quarter)
0.35M0.53M0.51M0.37M0.00M0.64M0.40M0.43M0.90M1.07M1.11M1.06M1.23M1.06M1.39M1.15M1.30M1.38M1.45M1.35M
Interest Income - Total (Quarter)
78.38M91.98M95.96M100.71M107.88M124.24M120.03M120.37M122.49M133.16M132.92M127.34M126.30M136.59M135.72M140.27M142.44M155.09M159.25M151.88M
Interest expenses
Interest Expenses (Quarter)
6.85M7.45M7.88M9.10M10.74M11.37M11.23M12.08M12.07M11.43M10.96M11.29M11.03M10.25M9.64M10.08M9.40M8.51M
Interest Income - Net (Quarter)
78.38M91.98M89.11M93.26M100.00M115.15M109.29M109.00M111.25M121.09M120.85M115.91M115.34M125.31M124.69M130.02M132.80M145.01M149.85M143.37M
Non-interest income
Other Non-Interest Income (Quarter)
0.03M0.01M0.09M0.33M0.46M0.83M
Non-Interest Income (Quarter)
0.03M0.01M0.09M0.33M0.46M0.83M
Operating Items
Research & Development (Quarter)
2.42M2.70M2.80M3.13M3.29M3.30M3.33M3.17M3.28M3.14M2.96M3.06M2.96M3.04M
Wages, Salaries and Other (Quarter)
14.69M9.51M18.76M16.83M15.31M3.44M13.23M3.72M16.12M14.76M46.70M16.00M4.80M5.71M14.45M13.78M4.79M14.51M45.60M7.26M
Selling, General & Administrative (Quarter)
5.29M4.14M2.52M2.72M3.29M2.98M3.33M3.11M3.34M3.75M3.44M3.78M3.86M3.59M3.83M2.42M3.92M3.90M4.90M5.07M
Rent Expense (Quarter)
0.88M1.01M1.02M1.07M1.07M1.09M1.21M1.11M1.11M1.11M1.11M0.94M1.04M1.00M1.04M1.04M1.03M1.03M1.03M0.87M
Restructuring Costs (Quarter)
2.92M-0.03M0.06M0.04M1.50M-0.00M
Other Operating Expenses (Quarter)
40.46M53.54M52.17M45.96M51.10M46.22M50.20M46.07M48.52M52.09M49.53M47.23M48.96M48.38M51.24M43.36M50.49M51.18M48.70M45.99M
Operating Expenses (Quarter)
49.05M61.38M58.51M52.89M58.75M53.59M58.07M53.46M56.24M60.09M57.04M57.93M56.79M56.07M56.15M48.32M55.44M56.11M54.64M51.94M
Operating Income (Quarter)
17.99M11.51M3.37M-2.16M6.40M-0.97M-9.61M3.73M18.33M15.58M8.71M5.28M29.49M35.09M24.67M42.49M44.81M48.45M30.93M35.36M
EBIT (Quarter)
17.99M11.51M3.37M-2.16M6.40M-0.97M-9.61M3.73M18.33M15.58M8.71M5.28M29.49M35.09M24.67M42.49M44.81M48.45M30.93M35.36M
Non-operating items
Interest & Investment Income (Quarter)
0.01M
Other Non Operating Income (Quarter)
6.44M-6.44M0.05M0.19M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M-4.41M0.23M
Non Operating Income (Quarter)
-15.72M
Net income details
EBT (Quarter)
17.99M31.09M16.64M0.20M9.70M0.40M-7.23M4.10M18.80M16.00M2.98M10.54M28.60M34.35M14.57M22.00M12.70M81.60M39.83M58.01M
Tax Provisions (Quarter)
0.70M-0.40M0.50M0.20M1.00M-2.06M0.15M0.70M0.50M1.03M0.40M0.91M2.30M0.60M1.70M1.22M5.65M1.39M4.00M
Profit After Tax (Quarter)
17.99M14.12M-47.21M1.08M3.46M-0.66M-1.44M3.93M2.14M15.53M-5.57M5.54M3.07M32.06M-5.61M-11.37M11.48M75.93M-81.47M54.04M
Equity Income (Quarter)
0.63M0.81M1.08M1.12M1.36M1.41M1.12M
Income from Non-Controlling Interests (Quarter)
16.27M5.60M-1.37M6.04M-0.09M-8.33M3.68M15.93M13.36M7.51M4.59M24.61M27.79M19.58M31.76M32.26M34.30M21.60M25.64M
Income from Continuing Operations (Quarter)
17.99M30.39M17.04M-0.30M9.50M-0.60M-5.18M3.95M18.10M15.50M1.94M10.13M27.69M32.05M13.97M20.30M11.48M75.95M38.45M54.01M
Consolidated Net Income (Quarter)
17.99M30.39M17.04M-0.30M9.50M-0.60M-5.18M3.95M18.10M15.50M1.94M10.13M27.69M32.05M13.97M20.30M11.48M75.95M38.45M54.01M
Income towards Parent Company (Quarter)
17.99M30.39M17.04M-0.30M9.50M-0.60M-5.18M3.95M18.10M15.50M1.94M10.13M27.69M32.05M13.97M20.30M11.48M75.95M38.45M54.01M
Net Income towards Common Stockholders (Quarter)
17.99M30.39M17.04M-0.30M9.50M-0.60M-5.18M3.95M18.10M15.50M1.94M10.13M27.69M32.05M13.97M20.30M11.48M75.95M38.45M54.01M
Additional items
EPS (Basic) (Quarter)
-1.481.060.850.080.26-0.040.220.020.140.13-0.350.290.160.21-0.29-0.48-0.781.480.631.06
EPS (Weighted Average and Diluted) (Quarter)
0.290.190.000.10-0.04-0.040.020.140.13-0.350.100.160.21-0.29-0.48-0.780.770.630.56
Shares Outstanding (Weighted Average) (Quarter)
10.97M13.11M13.22M13.58M13.55M13.97M13.91M15.04M15.34M15.82M16.39M19.21M19.44M19.71M20.15M23.69M26.61M26.17M26.51M26.78M
Shares Outstanding (Diluted Average) (Quarter)
84.46M84.47M84.47M84.38M84.28M84.26M15.19M15.87M17.06M16.39M86.24M86.15M20.46M20.15M23.69M26.61M26.17M26.51M86.20M
EBITDA (Quarter)
17.99M11.51M3.37M-2.16M6.40M-0.97M-9.61M3.73M18.33M15.58M8.71M5.28M29.49M35.09M24.67M42.49M44.81M48.45M30.93M35.36M
Tax Rate (Quarter)
2.26%-2.42%250.00%2.08%250.00%28.44%3.56%3.72%3.13%34.76%3.80%3.20%6.69%4.12%7.73%9.64%6.92%3.48%6.90%