VersaBank Income Statement (2020-2026) | VBNK

Income Statement Oct2020 Jan2021 Apr2021 Jun2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jun2024 Oct2024 Jan2025 Apr2025 Jun2025 Oct2025 Jan2026
Revenue & cost
Revenue (Quarter)
-4.51M12.99M14.51M14.43M14.71M50.82M18.26M19.22M19.72M20.12M21.51M21.34M21.02M-31.25M19.98M19.60M21.18M-29.47M25.30M26.31M
Operating items
Wages, Salaries and Other (Quarter)
3.93M4.30M4.81M5.31M5.26M5.44M6.12M6.23M5.58M5.38M4.84M5.46M8.30M6.07M6.43M7.29M7.48M
Selling, General & Administrative (Quarter)
1.89M3.16M2.86M3.17M4.29M4.19M2.32M2.45M3.33M3.61M3.21M2.62M4.72M3.87M4.72M8.51M6.03M
Other Operating Expenses (Quarter)
4.73M6.79M5.09M5.54M6.12M5.98M6.18M6.83M6.95M6.32M5.57M5.69M6.36M8.91M9.46M7.19M7.59M12.64M8.70M8.78M
Operating Expenses (Quarter)
6.63M6.79M8.25M8.40M9.29M10.28M10.37M9.15M9.41M9.65M9.18M8.89M8.99M8.91M14.18M11.06M12.31M12.64M17.21M14.80M
EBIT (Quarter)
11.51M11.79M12.66M12.22M12.16M17.08M22.92M28.53M31.56M36.69M41.86M44.15M45.21M-88.37M41.30M38.42M-76.39M45.11M
Non-operating items
Interest & Investment Income (Quarter)
17.20M17.61M19.03M-19.53M20.41M26.57M31.68M-36.74M39.61M45.02M48.74M-51.26M52.54M52.09M53.63M51.60M49.88M51.22M55.85M58.52M
Net income details
EBT (Quarter)
6.31M6.46M6.47M6.03M5.36M6.11M8.17M9.78M10.14M10.35M12.48M12.54M12.02M5.91M7.82M8.25M16.73M11.00M
Tax Provisions (Quarter)
1.74M1.79M1.77M1.63M1.46M1.66M2.89M2.80M2.56M2.85M3.27M3.15M3.30M3.27M1.87M2.09M2.25M2.31M4.84M3.03M
Profit After Tax (Quarter)
4.56M4.67M4.70M4.40M3.90M4.45M5.21M6.98M7.58M7.49M9.20M9.39M8.72M8.65M4.04M5.74M5.99M6.16M3.75M7.98M
Income from Continuing Operations (Quarter)
4.56M4.67M4.70M4.40M3.90M4.45M5.28M6.98M7.58M7.49M9.20M9.39M8.72M4.04M5.74M5.99M11.89M7.98M
Consolidated Net Income (Quarter)
4.56M4.67M4.70M4.40M3.90M4.45M5.28M6.98M7.58M7.49M9.20M9.39M8.72M4.04M5.74M5.99M11.89M7.98M
Income towards Parent Company (Quarter)
4.56M4.67M4.70M4.40M3.90M4.45M5.28M6.98M7.58M7.49M9.20M9.39M8.72M4.04M5.74M5.99M11.89M7.98M
Net Income towards Common Stockholders (Quarter)
4.56M4.67M4.70M4.40M3.90M4.45M5.28M6.98M7.58M7.49M9.20M9.39M8.72M8.65M4.04M5.74M5.99M6.16M7.60M7.98M
Additional items
EPS (Basic) (Quarter)
0.200.02M0.190.150.130.160.170.250.280.280.350.360.330.03M0.150.200.180.120.25
EPS (Weighted Average and Diluted) (Quarter)
0.02M0.190.170.350.03M0.150.03M0.12
Shares Outstanding (Weighted Average) (Quarter)
1.34M203.3821.83M21.68M21.67M1.10M20.04M169.00M168.50M329.01157.89M232.81M231.76M234.94M236.73M
Shares Outstanding (Diluted Average) (Quarter)
203.38329.01187.65
EBITDA (Quarter)
4.56M11.79M4.70M4.41M3.93M4.47M22.92M6.96M7.60M7.46M41.86M9.35M8.77M-88.37M5.61M5.98M-76.39M6.65M
Interest Expenses (Quarter)
5.21M5.33M6.19M6.19M6.79M10.97M14.75M18.75M21.42M26.34M29.39M31.60M33.19M32.90M-94.29M33.48M30.18M30.99M-93.12M34.11M
Shares Outstanding (Quarter)
21.83M20.51M19.15M19.04M23.03M
Tax Rate (Quarter)
27.6627.6627.3827.0327.2027.2035.4228.6525.2127.5626.2325.1027.4431.7026.6727.3128.9127.50