VersaBank Income Statement (2020-2026) | VBNK

Income Statement Oct2020 Jan2021 Apr2021 Jun2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025 Jan2026
Shares Outstanding (Entity) (Quarter)
16.78M17.30M21.68M21.67M21.34M20.51M19.59M19.22M19.42M19.15M19.21M19.15M18.96M19.04M22.91M22.85M23.41M23.03M23.11M
Revenue & cost
Revenue (Quarter)
12.68M12.99M14.51M14.43M14.71M16.51M18.26M19.22M19.72M20.12M21.51M21.34M21.02M19.72M19.98M19.60M21.18M22.99M25.30M26.31M
Operating items
Amortization - Intangibles (Quarter)
2,708.97M2,999.72M
Depreciation & Amortization - Total (Quarter)
0.80M0.79M0.73M0.81M0.72M0.74M0.71M0.73M0.73M0.73M0.85M0.90M0.87M1.16M1.12M1.15M1.33M1.41M1.29M
Wages, Salaries and Other (Quarter)
3.93M4.30M4.81M5.31M5.26M5.44M6.12M6.23M5.58M5.38M4.84M5.46M5.48M8.30M6.07M6.43M7.35M7.29M7.48M
Selling, General & Administrative (Quarter)
1.89M3.16M2.86M3.17M4.29M4.19M2.32M2.45M3.33M3.61M3.21M2.62M3.53M4.72M3.87M4.72M7.07M8.51M6.03M
Other Operating Expenses (Quarter)
3.93M6.79M4.30M4.81M5.31M5.26M5.44M6.12M6.23M5.58M4.84M4.84M5.46M5.48M8.30M6.07M6.43M7.35M7.29M7.48M
Operating Expenses (Quarter)
6.63M6.79M8.25M8.40M9.29M10.28M10.37M9.15M9.41M9.65M9.18M8.89M8.99M9.88M14.18M11.06M12.31M15.76M17.21M14.80M
EBIT (Quarter)
6.42M11.79M12.66M12.22M6.44M7.19M42.83M28.53M11.21M11.42M104.63M44.15M13.15M10.81M136.58M41.30M9.22M7.35M54.39M45.11M
Non-operating items
Interest & Investment Income (Quarter)
17.20M17.61M19.03M19.53M20.41M26.57M31.68M36.74M39.61M45.02M48.74M51.26M52.54M52.32M53.63M51.60M49.88M53.85M55.85M58.52M
Net income details
EBT (Quarter)
6.31M6.46M6.47M6.03M5.36M6.11M8.17M9.78M10.14M10.35M12.48M12.54M12.02M9.83M5.91M7.82M8.25M6.37M16.73M11.00M
Tax Provisions (Quarter)
1.74M1.79M1.77M1.63M1.46M1.66M2.89M2.80M2.56M2.85M3.27M3.15M3.30M2.74M1.87M2.09M2.25M1.58M4.84M3.03M
Profit After Tax (Quarter)
4.56M4.67M4.70M4.40M3.90M4.45M5.21M6.98M7.58M7.49M9.20M9.39M8.72M7.09M4.04M5.74M5.99M4.79M3.75M7.98M
Income from Continuing Operations (Quarter)
4.56M4.67M4.70M4.40M3.90M4.45M5.28M6.98M7.58M7.49M9.20M9.39M8.72M7.09M4.04M5.74M5.99M4.79M11.89M7.98M
Consolidated Net Income (Quarter)
4.56M4.67M4.70M4.40M3.90M4.45M5.28M6.98M7.58M7.49M9.20M9.39M8.72M7.09M4.04M5.74M5.99M4.79M11.89M7.98M
Income towards Parent Company (Quarter)
4.56M4.67M264.17M4.40M3.90M4.45M264.02M6.98M7.58M7.49M9.20M9.39M8.72M7.09M292.33M5.74M5.99M4.79M383.99M7.98M
Net Income towards Common Stockholders (Quarter)
4.56M4.67M264.17M4.40M3.90M4.45M264.02M6.98M7.58M7.49M9.20M9.39M8.72M7.09M4.04M5.74M5.99M4.79M7.60M7.98M
Additional items
EPS (Basic) (Quarter)
0.220.2212.140.160.140.169.630.260.290.290.350.360.340.270.160.200.180.150.240.25
Shares Outstanding (Quarter)
21.12M21.12M21.75M27.44M27.44M27.44M27.43M27.03M26.17M25.96M26.27M25.96M25.96M25.96M25.97M29.06M32.52M32.37M31.51M31.97M
EBITDA (Quarter)
7.22M11.79M13.45M12.95M7.25M7.91M43.57M29.24M11.94M12.16M105.35M45.00M14.05M11.69M137.74M42.42M10.38M8.69M55.80M46.40M
Interest Expenses (Quarter)
0.11M5.33M6.19M6.19M1.08M1.08M34.66M18.75M1.07M1.08M92.15M31.60M1.13M0.98M130.67M33.48M0.98M0.98M37.66M34.11M
Tax Rate (Quarter)
27.6627.6627.3827.0327.2027.2035.4228.6525.2127.5626.2325.1027.4427.9131.7026.6727.3124.8028.9127.50