|
Receivables - Accured (Quarter)
|
| 5.44M | 5.65M | 6.52M | 7.59M | 7.58M | 9.85M | 11.07M | 11.59M | 12.48M | 14.00M | 15.25M | 15.90M | 16.00M | 15.85M | 15.95M | 15.27M | 15.17M | 16.62M | 16.88M | 17.95M |
|
Loans - Gross (Quarter)
|
| | | | | | | | 33.65M | 34.46M | 36.34M | 37.63M | 3,187.93M | 3,236.47M | 3,298.41M | 3,543.17M | 3,502.22M | 3,546.77M | 3,986.44M | 4,187.21M | 4,428.63M |
|
Loans - Loss Allowance (Quarter)
|
| | | | | | | | | | | | 2,947.26M | 2,963.69M | 2,957.36M | 3,102.06M | 3,061.97M | 3,179.01M | 3,477.59M | 3,652.25M | 3,843.00M |
|
Loans - Net (Quarter)
|
| | | 1,672.85M | | | | 2,253.17M | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| 164.80M | 216.39M | 215.98M | 122.65M | 156.46M | 65.48M | 66.69M | 149.30M | 165.30M | 65.72M | 97.53M | 94.32M | 146.62M | 181.10M | 164.95M | 272.40M | 239.06M | 335.01M | 419.34M | 452.52M |
|
Receivables - Net (Quarter)
|
| 2.02M | 0.83M | 2.10M | 2.32M | 2.96M | 2.91M | 2.84M | 2.53M | 2.27M | 2.38M | 2.85M | 3.07M | 4.37M | 4.17M | 7.85M | 6.10M | 5.76M | 7.67M | 5.31M | 5.91M |
|
Receivables - Other (Quarter)
|
| 1.87M | | 2.23M | 1.90M | 1.89M | 1.87M | 2.94M | 2.52M | 2.00M | 2.02M | 4.38M | 3.18M | 3.17M | 3.51M | 6.62M | 3.38M | 3.87M | 3.86M | 2.60M | 2.59M |
|
Receivables (Quarter)
|
| 3.89M | 0.83M | 4.33M | 4.22M | 4.86M | 4.78M | 5.78M | 5.05M | 4.26M | 4.40M | 7.22M | 6.25M | 7.54M | 7.68M | 14.47M | 9.48M | 9.63M | 11.52M | 7.91M | 8.51M |
|
Prepaid Assets (Quarter)
|
| 7.56M | 8.29M | 10.10M | 9.07M | 8.25M | 7.78M | 12.34M | 14.45M | 15.43M | 16.24M | 16.32M | 14.94M | 15.62M | 15.71M | 10.54M | 12.06M | 11.82M | 11.48M | 12.89M | 16.36M |
|
Current Assets (Quarter)
|
| 1,559.06M | 1,669.78M | 1,888.83M | 1,873.19M | 2,091.08M | 2,357.48M | 2,426.45M | 2,584.72M | 2,721.75M | 2,946.13M | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 5.94M | 5.93M | 5.63M | 5.46M | 5.43M | 5.42M | 5.17M | 4.97M | 5.05M | 5.01M | 4.82M | 17.89M | 17.83M | 17.70M | 17.49M | 17.69M | 17.13M | 17.54M | 17.25M | 16.69M |
|
Long-Term Investments (Quarter)
|
| | 0.76M | 0.76M | 0.75M | 0.75M | 0.74M | 0.72M | 0.71M | 0.70M | 0.71M | 0.70M | 0.70M | 0.70M | 0.70M | 0.70M | 0.67M | 0.67M | 0.69M | 0.69M | |
|
Goodwill (Quarter)
|
| 4.47M | 4.57M | 4.58M | 4.55M | 4.54M | 4.47M | 4.33M | 4.27M | 4.25M | 4.31M | 4.24M | 4.26M | 4.24M | 4.20M | 9.01M | 8.67M | 8.64M | 8.95M | 8.87M | 8.86M |
|
Intangibles (Quarter)
|
| 3.02M | 3.02M | 2.90M | 7.06M | 7.23M | 7.27M | 2.40M | 2.29M | 2.21M | 2.16M | 2.06M | 1.99M | 1.91M | 1.82M | 8.83M | 8.25M | 7.84M | 7.89M | 7.61M | 7.36M |
|
Goodwill & Intangibles (Quarter)
|
| 7.49M | 7.59M | 7.47M | 11.60M | 11.77M | 11.75M | 6.73M | 6.55M | 6.46M | 6.48M | 6.30M | 6.25M | 6.16M | 6.02M | 17.83M | 16.92M | 16.49M | 16.84M | 16.48M | 16.22M |
|
Long-Term Deferred Tax (Quarter)
|
| 3.33M | 2.34M | 2.33M | 2.27M | 1.83M | 1.75M | 1.60M | 1.49M | 1.68M | 1.98M | 2.99M | 2.27M | 1.91M | 1.64M | 0.55M | 0.93M | 1.07M | 1.18M | 2.91M | 2.39M |
|
Other Non-Current Assets (Quarter)
|
| 30.50M | 29.83M | 32.23M | 35.13M | 34.51M | 33.69M | 32.51M | 33.65M | 34.46M | 36.34M | 26.51M | 23.83M | 25.64M | 24.46M | 21.66M | 21.57M | 21.43M | 22.91M | 23.55M | 27.22M |
|
Non-Current Assets (Quarter)
|
| 30.50M | 29.83M | 32.23M | 35.13M | 34.51M | 33.69M | 32.51M | 33.65M | 34.46M | 36.34M | | | | | | | | | | |
|
Assets (Quarter)
|
| 1,589.56M | 1,699.60M | 1,921.05M | 1,908.32M | 2,125.60M | 2,391.16M | 2,458.95M | 2,618.38M | 2,756.20M | 2,982.46M | 3,098.66M | 3,187.93M | 3,236.47M | 3,298.41M | 3,543.17M | 3,502.22M | 3,546.77M | 3,986.44M | 4,187.21M | 4,428.63M |
|
Accounts Payables (Quarter)
|
| 4.17M | 4.37M | 5.48M | 4.86M | 4.53M | 6.47M | 5.77M | 4.06M | 2.99M | 5.44M | 7.14M | 2,691.59M | 2,724.03M | 2,790.66M | 7.87M | 2,911.70M | 2,955.10M | 3,367.76M | 3,504.09M | 3,782.24M |
|
Payables (Quarter)
|
| 4.17M | 4.37M | 5.48M | 4.86M | 4.53M | 6.47M | 5.77M | 4.06M | 2.99M | 5.44M | 7.14M | 2,691.59M | 2,724.03M | 2,790.66M | 7.87M | 2,911.70M | 2,955.10M | 3,367.76M | 3,504.09M | 3,782.24M |
|
Current Taxes (Quarter)
|
| 0.82M | 1.15M | 2.35M | 1.56M | 1.68M | 2.45M | 4.36M | 1.36M | 2.05M | 3.39M | 5.51M | 1.79M | 3.03M | 2.27M | 0.65M | 3.06M | 1.39M | | 0.09M | 0.73M |
|
Operating Leases (Quarter)
|
| 4.35M | 4.32M | 4.07M | 3.91M | 3.77M | 3.61M | 3.37M | 3.18M | 3.04M | 2.95M | 2.78M | 2.66M | 2.52M | 2.36M | 2.22M | 2.01M | 2.16M | 2.09M | 1.92M | 2.74M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 0.70M | 0.68M | 0.71M | 0.68M | 0.64M | 0.60M | 0.59M | 0.52M | 0.50M | 0.49M | 0.54M | 0.52M | 0.26M | 0.24M | 0.10M | 0.08M | 0.07M | 0.05M | 0.02M | 0.04M |
|
Other Non-Current Liabilities (Quarter)
|
| 90.08M | 94.30M | 106.99M | 105.61M | 100.59M | 120.46M | 115.07M | 112.91M | 118.34M | 139.50M | 135.87M | 132.11M | 142.79M | 134.83M | 140.68M | 148.05M | 148.84M | 159.96M | 224.50M | 182.89M |
|
Total Non-Current Liabilities (Quarter)
|
| 1,297.77M | 1,408.82M | 1,549.89M | 1,536.49M | 1,755.44M | 2,001.18M | 2,079.87M | 2,245.10M | 2,374.38M | 2,569.47M | 2,684.64M | 2,768.05M | 2,798.60M | 2,864.89M | 3,110.16M | 2,986.95M | 3,026.67M | 3,442.10M | 3,578.72M | 3,854.41M |
|
Total Liabilities (Quarter)
|
| 1,387.85M | 1,503.12M | 1,656.88M | 1,642.10M | 1,856.03M | 2,121.63M | 2,194.93M | 2,358.01M | 2,492.72M | 2,708.97M | 2,820.51M | 2,900.15M | 2,941.39M | 2,999.72M | 3,250.84M | 3,135.01M | 3,175.51M | 3,602.06M | 3,803.21M | 4,037.30M |
|
Common Equity (Quarter)
|
| 60.17M | 64.31M | 181.10M | 179.88M | 179.76M | 269.53M | 170.14M | 162.27M | 159.07M | 273.49M | 158.43M | 158.91M | 158.44M | 298.69M | 157.89M | 367.21M | 231.76M | 384.37M | 383.99M | 391.32M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 1,589.56M | 1,699.60M | 1,921.05M | 1,908.32M | 2,125.60M | 2,391.16M | 2,458.95M | 2,618.38M | 2,756.20M | 2,982.46M | 3,098.66M | 3,187.93M | 3,236.47M | 3,298.41M | 3,543.17M | 3,502.22M | 3,546.77M | 3,986.44M | 4,187.21M | 4,428.63M |
|
Retained Earnings (Quarter)
|
| 60.17M | 64.31M | 72.10M | 75.28M | 78.39M | 80.92M | 82.32M | 86.47M | 92.68M | 100.74M | 133.66M | 116.76M | 124.48M | 129.69M | 132.72M | 132.83M | 137.93M | 145.85M | 146.86M | 154.20M |