|
Gross Margin
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.25% | 98.12% | 98.24% | 98.67% | 98.12% | 97.25% | 98.04% | 98.66% | 98.48% | 98.31% | 98.73% | 98.66% | 98.68% | 98.53% | 98.92% | 99.28% | 98.95% | 98.82% | 98.68% | 98.69% | 99.23% | 99.18% | 98.98% | 98.84% | 99.20% | 99.10% | 99.12% |
|
EBT Margin
|
2,251.49% | -1,160.04% | -79.94% | -194.33% | 20.67% | -35.39% | 139.77% | 20.14% | 13.56% | 18.89% | 10.07% | 22.01% | -121.86% | 38.42% | 36.97% | 38.49% | 39.06% | 40.03% | 40.92% | 39.46% | 37.41% | 34.63% | 30.88% | 38.26% | 41.18% | 39.40% | 42.24% | 40.07% | 41.47% | 39.94% | 35.82% | 39.72% | 40.89% | 42.21% | 42.39% | 42.92% | 41.17% | 42.92% | 43.19% | 33.29% | 27.60% | 38.21% | 42.08% | 49.65% | 49.13% | 49.65% | 37.76% | 33.62% | 41.58% | 47.87% | 47.48% | 36.42% | 38.10% | 29.27% | 6.73% | 33.86% | 35.06% | 27.52% | 48.23% | 36.81% | 38.62% | 42.65% |
|
EBIT Margin
|
1,130.22% | -1,048.69% | -21.50% | -178.31% | 49.95% | 9.03% | 428.07% | 39.46% | 32.96% | 34.48% | 24.26% | 35.44% | -89.34% | 49.43% | 45.78% | 48.46% | 49.34% | 49.27% | 49.41% | 46.90% | 43.63% | 41.14% | 36.79% | 44.41% | 47.43% | 45.51% | 48.69% | 47.13% | 48.89% | 48.23% | 43.64% | 49.57% | 51.46% | 54.56% | 56.36% | 41.17% | 39.29% | 41.16% | 41.86% | 31.41% | 24.85% | 36.25% | 40.74% | 48.12% | 47.43% | 48.38% | 36.42% | 32.30% | 40.11% | 46.79% | 46.76% | 35.37% | 36.92% | 27.95% | 5.41% | 38.50% | 39.22% | 33.13% | 27.28% | 42.23% | 42.26% | 44.63% |
|
EBITDA Margin
|
1,130.22% | -1,048.69% | -21.50% | -178.31% | -396.01% | -51.52% | 428.07% | 39.46% | 11.26% | 20.52% | 24.26% | 35.44% | -89.34% | 49.43% | 45.78% | 48.46% | 49.34% | 49.27% | 49.41% | 46.90% | 43.63% | 41.14% | 36.79% | 44.41% | 47.43% | 45.51% | 48.69% | 47.13% | 48.89% | 48.23% | 43.64% | 49.57% | 51.46% | 54.56% | 56.36% | 41.17% | 39.29% | 41.16% | 41.86% | 31.41% | 24.85% | 36.25% | 40.74% | 48.12% | 47.43% | 48.38% | 36.42% | 32.30% | 40.11% | 46.79% | 46.76% | 35.37% | 36.92% | 27.95% | 5.41% | 38.50% | 39.22% | 33.13% | 27.28% | 42.23% | 42.26% | 44.63% |
|
Operating Margin
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.17% | 39.29% | 41.16% | 41.86% | 31.41% | 24.85% | 36.25% | 40.74% | 48.12% | 47.43% | 48.38% | 36.42% | 32.30% | 40.11% | 46.79% | 46.76% | 35.37% | 36.92% | 27.95% | 5.41% | 38.50% | 39.22% | 33.13% | 27.28% | 42.23% | 42.26% | 44.63% |
|
Net Margin
|
1,407.57% | -1,093.10% | -486.99% | -196.48% | 14.67% | -41.79% | 154.66% | 14.45% | 6.76% | 13.63% | 3.93% | 15.53% | 1,031.12% | 19.11% | 19.69% | 23.57% | 24.59% | 25.54% | 25.72% | 24.84% | 23.01% | 21.51% | 19.19% | 23.76% | 25.59% | 24.49% | 25.64% | 22.44% | 26.17% | 25.35% | -10.00% | 30.67% | 30.27% | 32.26% | 32.99% | 32.97% | 31.47% | 33.05% | 33.92% | 25.89% | 21.48% | 29.25% | 31.15% | 37.83% | 36.27% | 37.28% | 28.50% | 25.64% | 31.32% | 36.54% | 35.48% | 27.40% | 28.62% | 22.90% | 7.60% | 25.43% | 26.37% | 20.94% | 36.89% | 28.03% | 29.48% | 31.11% |
|
FCF Margin
|
| 395.89% | 0.45% | 22.25% | 118.16% | 124.22% | 49.91% | 53.64% | 113.56% | 83.74% | 76.19% | 91.94% | 224.78% | 82.54% | 43.48% | 41.59% | 17.44% | 31.55% | 48.56% | 34.56% | 34.72% | 52.95% | 7.91% | -2.38% | 23.48% | 48.42% | 47.51% | 56.44% | 24.75% | 42.03% | 45.60% | 54.46% | 30.80% | 58.97% | -152.86% | 18.16% | 7.63% | 30.81% | 37.27% | -99.01% | -1,008.18% | -115.49% | 875.71% | 17.02% | 61.62% | 59.99% | 39.72% | 107.50% | 66.49% | 70.02% | 36.93% | 30.69% | 34.46% | 35.16% | 5.10% | 31.46% | 35.57% | -1.01% | 71.31% | 38.08% | 32.55% | 42.52% |
|
Assets Average
|
| 7.33B | 7.14B | 7.49B | 7.43B | 7.02B | 6.94B | 7.08B | 6.96B | 6.72B | 6.75B | 6.83B | 7.01B | 7.20B | 7.33B | 7.41B | 7.38B | 7.44B | 7.55B | 7.62B | 7.96B | 8.83B | 9.52B | 9.70B | 9.85B | 10.11B | 10.50B | 10.72B | 10.78B | 10.98B | 11.52B | 12.09B | 12.32B | 12.40B | 12.49B | 12.54B | 12.64B | 12.79B | 12.86B | 13.00B | 14.05B | 16.08B | 17.47B | 18.18B | 18.73B | 19.19B | 20.21B | 22.66B | 24.29B | 23.95B | 23.85B | 24.94B | 26.00B | 26.49B | 27.08B | 27.33B | 27.21B | 27.22B | 27.55B | 27.80B | 27.98B | 28.11B |
|
Equity Average
|
| 0.78B | 0.57B | 0.53B | 0.59B | 0.59B | 0.58B | 0.58B | 0.58B | 0.58B | 0.58B | 0.59B | 0.71B | 0.84B | 0.82B | 0.75B | 0.71B | 0.73B | 0.74B | 0.75B | 0.80B | 0.92B | 1.02B | 1.03B | 1.05B | 1.07B | 1.08B | 1.09B | 1.12B | 1.18B | 1.26B | 1.33B | 1.37B | 1.39B | 1.43B | 1.48B | 1.54B | 1.59B | 1.62B | 1.64B | 1.71B | 1.87B | 1.99B | 2.02B | 2.06B | 2.10B | 2.17B | 2.46B | 2.67B | 2.64B | 2.67B | 2.89B | 3.09B | 3.14B | 3.22B | 3.28B | 3.32B | 3.37B | 3.42B | 3.47B | 3.56B | 3.60B |
|
Invested Capital
|
1.05B | 0.81B | 0.62B | 0.74B | 0.75B | 0.70B | 0.70B | 0.70B | 0.70B | 0.71B | 0.71B | 0.72B | 0.95B | 0.98B | 0.93B | 0.83B | 0.85B | 0.87B | 0.87B | 0.88B | 0.94B | 1.18B | 1.18B | 1.20B | 1.22B | 1.25B | 1.25B | 1.28B | 1.31B | 1.36B | 1.42B | 1.68B | 1.69B | 1.69B | 1.72B | 1.77B | 1.81B | 1.85B | 1.85B | 1.85B | 2.08B | 2.29B | 2.33B | 2.34B | 2.35B | 2.37B | 2.47B | 3.02B | 2.98B | 2.96B | 3.03B | 3.40B | 3.43B | 3.51B | 3.59B | 3.62B | 3.67B | 3.72B | 3.69B | 3.76B | 3.77B | 3.75B |
|
Asset Utilization Ratio
|
| | | 0.02 | 0.03 | 0.04 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 |
|
Interest Coverage Ratio
|
-1.01 | -9.42 | -0.37 | -11.13 | 1.71 | 0.20 | 1.48 | 2.04 | 1.70 | 2.21 | 1.71 | 2.64 | -2.75 | 4.49 | 5.20 | 4.86 | 4.80 | 5.33 | 5.82 | 6.30 | 7.01 | 6.32 | 6.23 | 7.22 | 7.60 | 7.45 | 7.54 | 6.67 | 6.59 | 5.82 | 5.58 | 5.03 | 4.87 | 4.42 | 4.03 | 2.63 | 2.56 | 2.81 | 3.03 | 2.14 | 2.02 | 4.23 | 7.02 | 9.60 | 11.98 | 14.01 | 10.28 | 7.99 | 9.78 | 7.17 | 3.38 | 1.14 | 0.83 | 0.47 | 0.07 | 0.67 | 0.70 | 0.51 | 0.41 | 0.85 | 0.90 | 1.03 |
|
Debt to Equity
|
| | | | | | 0.39 | | | | 0.31 | | | | 0.22 | | 0.11 | 0.01 | 0.37 | | 0.03 | 0.02 | 0.44 | | | 0.03 | 0.66 | | | 0.01 | 0.43 | | 0.01 | | 0.11 | 0.03 | 0.13 | 0.02 | | | | | | | | | | | | | 0.26 | 0.01 | | 0.01 | | | | | 0.06 | | | |
|
Debt Ratio
|
| | | | | | 0.03 | | | | 0.03 | | | | 0.02 | | 0.01 | 0.00 | 0.04 | | 0.00 | 0.00 | 0.05 | | | 0.00 | 0.07 | | | 0.00 | 0.05 | | 0.00 | | 0.01 | 0.00 | 0.02 | 0.00 | | | | | | | | | | | | | 0.03 | 0.00 | | 0.00 | | | | | 0.01 | | | |
|
Equity Ratio
|
0.12 | 0.09 | 0.06 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.12 | 0.12 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.13 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.13 |
|
Times Interest Earned
|
-1.01 | -9.42 | -0.37 | -11.13 | 1.71 | 0.20 | 1.48 | 2.04 | 1.70 | 2.21 | 1.71 | 2.64 | -2.75 | 4.49 | 5.20 | 4.86 | 4.80 | 5.33 | 5.82 | 6.30 | 7.01 | 6.32 | 6.23 | 7.22 | 7.60 | 7.45 | 7.54 | 6.67 | 6.59 | 5.82 | 5.58 | 5.03 | 4.87 | 4.42 | 4.03 | 2.63 | 2.56 | 2.81 | 3.03 | 2.14 | 2.02 | 4.23 | 7.02 | 9.60 | 11.98 | 14.01 | 10.28 | 7.99 | 9.78 | 7.17 | 3.38 | 1.14 | 0.83 | 0.47 | 0.07 | 0.67 | 0.70 | 0.51 | 0.41 | 0.85 | 0.90 | 1.03 |
|
FCF Payout Ratio
|
| 0.03 | | | | 0.06 | | 0.08 | 0.05 | 0.06 | | 0.05 | 0.05 | 0.05 | 0.11 | 0.05 | 0.05 | | | 0.12 | 0.12 | 0.10 | 0.58 | -2.26 | 0.22 | | 0.11 | 0.10 | 0.24 | 0.14 | 0.14 | 0.12 | 0.24 | 0.15 | -0.06 | 0.53 | 1.21 | 0.30 | 0.26 | -0.12 | -0.01 | -0.08 | 0.01 | 0.49 | 0.14 | 0.15 | 0.25 | 0.09 | 0.16 | 0.15 | 0.29 | 0.35 | 0.36 | 0.37 | 3.28 | 0.37 | 0.32 | -12.65 | 0.20 | 0.31 | 0.34 | 0.25 |
|
Enterprise Value
|
0.00B | -0.07B | -0.47B | -0.89B | -0.16B | 0.19B | 0.02B | 0.13B | 0.19B | 0.26B | 0.29B | 0.41B | 0.45B | 0.59B | 0.80B | -0.90B | 0.72B | 0.75B | 0.92B | -0.83B | 1.03B | 1.05B | 1.13B | 1.11B | 1.07B | 1.24B | 1.86B | 1.71B | 1.72B | 1.76B | 1.73B | 2.12B | 2.08B | 1.87B | 1.35B | 1.62B | 1.95B | 1.84B | 1.89B | 0.92B | 0.25B | 0.42B | 0.85B | 1.63B | 1.36B | 1.03B | 0.85B | 1.78B | 1.99B | 3.03B | 2.89B | 2.46B | 2.17B | 2.26B | 2.43B | 2.17B | 2.47B | 2.73B | 3.29B | 2.72B | 3.04B | 3.19B |
|
Market Capitalization
|
0.37B | 0.21B | 0.18B | 0.20B | 0.22B | 0.49B | 0.40B | 0.56B | 0.49B | 0.48B | 0.54B | 0.65B | 0.72B | 0.87B | 1.05B | 1.15B | 0.98B | 0.99B | 1.14B | 1.14B | 1.26B | 1.28B | 1.39B | 1.32B | 1.31B | 1.49B | 2.10B | 1.96B | 1.97B | 2.03B | 2.07B | 2.50B | 2.43B | 2.21B | 1.70B | 1.98B | 2.26B | 2.24B | 2.44B | 1.45B | 1.58B | 1.46B | 2.46B | 2.96B | 2.78B | 2.84B | 3.21B | 3.69B | 3.20B | 3.51B | 3.59B | 3.23B | 2.88B | 3.02B | 3.48B | 3.13B | 3.03B | 3.47B | 3.85B | 3.36B | 3.62B | 3.81B |
|
Return on Sales
|
| | | -3.84% | -2.63% | -1.61% | -1.02% | 0.14% | 0.11% | 0.23% | 0.15% | 0.16% | 1.36% | 1.31% | 1.31% | 1.28% | 0.24% | 0.25% | 0.25% | 0.25% | 0.25% | 0.24% | 0.22% | 0.22% | 0.23% | 0.23% | 0.25% | 0.25% | 0.25% | 0.25% | 0.15% | 0.18% | 0.19% | 0.22% | 0.32% | 0.32% | 0.33% | 0.33% | 0.33% | 0.32% | 0.29% | 0.29% | 0.28% | 0.32% | 0.35% | 0.37% | 0.36% | 0.33% | 0.32% | 0.32% | 0.34% | 0.34% | 0.33% | 0.30% | 0.23% | 0.23% | 0.22% | 0.22% | 0.28% | 0.29% | 0.30% | 0.32% |
|
Return on Invested Capital
|
| | | | | | -0.23% | | | | 0.10% | 0.09% | | | | | 0.09% | 0.09% | 0.10% | 0.10% | 0.09% | 0.08% | 0.07% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.06% | 0.06% | 0.07% | 0.08% | 0.13% | 0.12% | 0.11% | 0.10% | 0.10% | 0.09% | 0.07% | 0.07% | 0.07% | 0.08% | 0.10% | 0.11% | 0.11% | 0.09% | 0.08% | 0.08% | 0.09% | 0.09% | 0.08% | 0.07% | 0.05% | 0.05% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.08% |
|
Return on Assets
|
| | | -0.09% | -0.09% | -0.06% | -0.03% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | 0.04% | 0.04% | 0.04% | 0.04% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
|
Return on Equity
|
| | | -1.29% | -1.07% | -0.69% | -0.39% | 0.04% | 0.03% | 0.07% | 0.06% | 0.06% | 0.36% | 0.31% | 0.33% | 0.37% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.07% | 0.07% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.05% | 0.06% | 0.07% | 0.08% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.09% | 0.08% | 0.08% | 0.10% | 0.12% | 0.13% | 0.12% | 0.10% | 0.09% | 0.09% | 0.10% | 0.10% | 0.09% | 0.08% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.08% | 0.08% | 0.09% |