|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.45M | -13.59M | -11.03M | -0.65M | 23.09M | 5.60M | 15.39M | 27.64M | 21.78M | 22.57M | 30.27M | 14.63M | 15.77M | 12.23M | 14.43M | 11.22M | 14.58M | 11.82M | 6.97M | 11.06M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 189.05M | 187.81M | 192.17M | 175.38M | 179.68M | 206.76M | 216.30M | 223.41M | 219.90M | 213.92M | 204.26M | 255.17M | 238.74M | 245.26M | 217.28M | 250.85M | 247.68M | 260.24M | 276.85M | 278.39M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.73M | 128.06M | 128.48M | 123.47M | 146.74M | 155.27M | 174.06M | 197.33M | 236.43M | 250.48M | 273.78M | 281.91M | 283.98M | 291.60M | 291.57M | 280.32M | 274.06M | 288.28M | 297.93M | 293.01M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.68M | 4.23M | 18.54M | 49.75M | 3.72M | 6.18M | 6.17M | 8.07M | 8.35M | 7.53M | 6.90M | -95.67M | 8.18M | 12.18M | 53.00M | 7.51M | 7.86M | 6.90M | 6.09M | 7.10M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.21M | 0.66M | 0.85M | 0.65M | 1.69M | 2.87M | 2.72M | 3.07M | 4.23M | 4.64M | 12.76M | 6.31M | 5.31M | 4.51M | 7.51M | 2.45M | 3.22M | 2.72M | 4.77M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.54M | 145.81M | 147.68M | 143.77M | 171.06M | 187.38M | 213.89M | 240.83M | 279.49M | 295.77M | 323.15M | 338.70M | 336.73M | 346.96M | 349.09M | 344.96M | 335.36M | 347.37M | 353.85M | 346.37M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.22M | 3.62M | 3.14M | 2.86M | 3.13M | 4.30M | 9.88M | 24.79M | 57.86M | 89.22M | 116.73M | 131.76M | 133.78M | 134.46M | 136.15M | 131.12M | 118.93M | 119.14M | 118.47M | 107.21M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.26M | 3.81M | 3.49M | 3.35M | 4.14M | | 4.21M | 16.77M | 3.90M | 3.77M | 3.67M | 3.47M | 3.79M | 3.74M | 3.72M | 3.46M | 0.43M | 2.62M | 1.72M | 1.22M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | -0.00M | | | 0.03M | 0.48M | 1.15M | 1.85M | 0.19M | 0.01M | | 0.06M | 0.03M | 0.04M | 1.11M | 0.08M | 0.03M | 0.02M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.48M | 7.43M | 6.64M | 6.21M | 7.27M | 8.47M | 14.11M | 30.94M | 68.02M | 95.49M | 120.59M | 135.25M | 137.58M | 138.26M | 139.90M | 134.63M | 123.34M | 121.83M | 120.22M | 108.44M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.06M | 138.38M | 141.04M | 137.56M | 163.79M | 178.90M | 199.77M | 209.89M | 211.47M | 200.29M | 202.56M | 203.45M | 199.15M | 208.70M | 209.19M | 210.33M | 212.02M | 225.53M | 233.63M | 237.93M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.34M | 151.96M | 152.07M | 138.20M | 140.71M | 173.30M | 184.38M | 190.06M | 189.69M | 177.53M | 172.29M | 188.83M | 186.25M | 196.47M | 194.76M | 198.94M | | | | |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50M | 3.82M | 5.55M | 6.12M | 5.89M | 5.99M | 5.88M | 5.83M | 5.72M | 5.60M | 6.45M | 5.96M | 6.31M | 6.39M | 6.34M | 4.66M | 4.46M | 4.40M | 4.76M | 5.25M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | 0.04M | -3.73M | 0.05M | | -0.18M | -1.64M | | | -51.69M | | | | -3.32M | 0.01M | 0.29M | 0.05M | 0.01M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | 4.12M | 2.35M | 3.76M | 3.20M | 3.80M | 2.23M | 1.50M | 1.92M | 2.31M | 2.69M | 2.24M | 1.54M | 1.30M | -27.20M | 1.58M | 1.40M | 2.00M | 2.38M | 2.15M |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.83M | 2.53M | 1.46M | -14.44M | 5.41M | 5.07M | 2.36M | 3.56M | 2.35M | 2.31M | 2.25M | 14.99M | 1.90M | 4.47M | 5.00M | 13.89M | 9.97M | 4.75M | 13.29M | -13.12M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.70M | 35.84M | 40.09M | 37.18M | 38.97M | 33.46M | 31.92M | 33.35M | 30.21M | 36.39M | 31.98M | -23.09M | 39.59M | 36.56M | 8.09M | 40.52M | 35.66M | 34.71M | 43.22M | 40.46M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | 0.93M | 1.03M | 1.10M | 1.79M | 1.74M | 1.68M | 1.62M | 3.53M | 3.42M | 4.17M | -3.83M | 3.89M | 3.79M | 3.53M | -4.38M | 3.29M | 3.29M | 3.31M | -3.20M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.20M | 7.41M | 7.37M | 7.85M | 9.25M | 9.68M | 8.79M | 10.52M | 10.01M | 10.74M | 10.90M | 11.61M | 11.92M | 11.99M | 12.63M | 12.71M | 13.70M | 13.33M | 13.94M | 14.28M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.59M | 4.93M | 5.35M | 6.08M | 71.01M | 5.40M | 67.82M | 261.54M | 78.70M | 6.59M | 81.17M | 82.34M | 84.98M | 6.04M | 83.53M | -229.60M | 84.27M | 5.61M | 6.28M | 6.77M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.96M | 7.08M | 7.10M | 7.49M | 9.38M | 8.87M | 9.14M | 8.87M | 9.89M | 10.19M | 10.94M | 11.62M | 11.10M | 11.06M | 11.31M | 10.84M | 10.93M | 10.94M | 11.50M | 11.60M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.54M | 1.08M | 1.44M | 9.91M | 9.02M | 7.14M | 1.75M | 1.47M | 8.63M | 3.65M | 9.17M | 5.77M | 2.09M | 2.16M | 2.18M | 2.20M | 1.30M | 4.83M | 3.47M | 0.61M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.49M | 79.98M | 80.85M | 83.91M | 91.63M | 95.11M | 93.08M | 96.48M | 111.28M | 107.82M | 113.46M | 125.59M | 119.90M | 121.84M | 116.95M | 117.30M | 115.17M | 118.82M | 121.96M | 125.56M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.19M | 95.54M | 96.75M | 109.16M | 119.28M | 120.79M | 112.75M | 117.33M | 139.81M | 132.41M | 144.47M | 154.59M | 145.00M | 147.04M | 143.06M | 143.06M | 141.10M | 147.92M | 150.87M | 152.05M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.98M | 89.08M | 92.97M | 63.87M | 58.04M | 82.92M | 101.22M | 104.48M | 77.77M | 78.98M | 57.09M | 98.40M | 91.91M | 96.20M | 71.98M | 105.49M | 104.59M | 109.99M | 123.55M | 124.33M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.98M | 89.08M | 92.97M | 63.87M | 58.04M | 82.92M | 101.22M | 104.48M | 77.77M | 78.98M | 57.09M | 98.40M | 91.91M | 96.20M | 71.98M | 105.49M | 104.59M | 109.99M | 123.55M | 124.33M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.86M | 92.27M | 95.42M | 66.22M | 60.40M | 85.97M | 103.55M | 106.08M | 80.09M | 81.51M | 59.79M | 11.15M | 80.83M | 85.98M | 59.78M | 96.41M | 91.16M | 100.50M | 118.07M | 112.68M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.15M | 22.00M | 21.60M | 14.20M | 12.38M | 19.12M | 22.39M | 24.63M | 17.79M | 18.23M | 11.93M | -2.94M | 18.20M | 19.36M | 12.44M | 20.61M | 19.75M | 21.77M | 26.58M | 26.22M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.71M | 70.26M | 73.82M | 52.02M | 48.02M | 66.84M | 81.16M | 81.45M | 62.30M | 63.29M | 47.87M | 14.09M | 62.63M | 66.61M | 47.35M | 75.80M | 71.41M | 78.73M | 91.49M | 86.45M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.71M | 70.26M | 73.82M | 52.02M | 48.02M | 66.84M | 81.16M | 81.45M | 62.30M | 63.29M | 47.87M | 14.09M | 62.63M | 66.61M | 47.35M | 75.80M | 71.41M | 78.73M | 91.49M | 86.45M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.71M | 70.26M | 73.82M | 52.02M | 48.02M | 66.84M | 81.16M | 81.45M | 62.30M | 63.29M | 47.87M | 14.09M | 62.63M | 66.61M | 47.35M | 75.80M | 71.41M | 78.73M | 91.49M | 86.45M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.71M | 70.26M | 73.82M | 52.02M | 48.02M | 66.84M | 81.16M | 81.45M | 62.30M | 63.29M | 47.87M | 14.09M | 62.63M | 66.61M | 47.35M | 75.80M | 71.41M | 78.73M | 91.49M | 86.45M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.53M | 68.11M | 71.65M | 49.99M | 46.06M | 64.76M | 79.03M | 79.28M | 60.24M | 61.23M | 46.77M | 12.60M | 60.71M | 64.67M | 45.50M | 73.74M | 69.43M | 76.72M | 86.14M | 85.89M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82 | 0.78 | 0.82 | 0.55 | 0.43 | 0.61 | 0.74 | 0.74 | 0.52 | 0.53 | 0.39 | 0.10 | 0.51 | 0.54 | 0.38 | 0.61 | 0.58 | 0.63 | 0.71 | 0.70 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82 | 0.78 | 0.82 | 0.55 | 0.43 | 0.61 | 0.74 | 0.74 | 0.52 | 0.53 | 0.39 | 0.10 | 0.51 | 0.54 | 0.38 | 0.61 | 0.58 | 0.63 | 0.70 | 0.71 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.32M | 87.29M | 87.21M | 87.94M | 106.55M | 106.58M | 106.69M | 106.66M | 115.45M | 115.61M | 119.51M | 117.60M | 119.66M | 119.69M | 119.82M | 119.78M | 120.04M | 120.71M | 122.12M | 121.31M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.47M | 87.42M | 87.36M | 88.10M | 106.68M | 106.70M | 106.80M | 106.78M | 115.72M | 115.80M | 117.08M | 117.75M | 119.74M | 119.78M | 119.95M | 119.90M | 120.20M | 120.82M | 122.25M | 121.44M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.98M | 89.08M | 92.97M | 63.87M | 58.04M | 82.92M | 101.22M | 104.48M | 77.77M | 78.98M | 57.09M | 98.40M | 91.91M | 96.20M | 71.98M | 105.49M | 104.59M | 109.99M | 123.55M | 124.33M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.47% | 23.85% | 22.64% | 21.45% | 20.50% | 22.25% | 21.62% | 23.22% | 22.21% | 22.36% | 19.94% | -26.37% | 22.52% | 22.52% | 20.80% | 21.37% | 21.66% | 21.66% | 22.51% | 23.27% |