United Community Banks Inc Cash Flow Statement

Cash Flow Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Operating Activities
Net Income 0.51M-0.10M-226.75M33.86M273.14M67.62M71.58M100.66M67.82M166.11M185.72M164.09M269.80M277.47M187.54M252.40M
Share-based Compensation 3.70M2.46M2.14M1.98M3.04M4.30M4.40M4.50M5.83M6.06M9.36M7.89M6.55M8.71M8.93M10.80M
Deferred Taxes -49.99M69.25M0.33M0.10M-241.66M38.23M38.30M59.73M99.56M32.63M14.91M2.67M20.79M10.92M6.39M7.20M
Cash from Discontinued Operations 2.11M
Gains from Investment Securities -25.21M-49.33M-68.41M-26.16M-4.71M3.05M-5.31M3.95M6.51M7.88M1.69M15.88M15.60M68.19M143.65M112.35M
Asset Writedowns and Impairment 5.97M
Change in Loans 9.89M5.68M-12.03M4.94M-18.50M3.42M6.71M5.50M-5.24M-16.39M39.55M46.72M-61.32M-144.54M17.32M24.53M
Cash from Operations 139.56M150.95M151.88M183.08M191.65M99.28M113.43M139.91M207.96M270.01M153.93M158.68M359.32M607.31M293.97M349.73M
Depreciation, Depletion & Amortization
Amortization of Goodwill 95.00M210.59M5.39M
Depreciation & Amortization (CF) 14.55M16.39M21.08M32.56M26.39M19.95M22.65M29.97M27.49M30.97M23.95M-8.59M-2.06M46.70M44.96M40.93M
Change in Working Capital
Change in Accured Expenses 16.35M-8.41M-3.17M4.91M42.51M-15.38M-9.08M1.30M24.28M3.77M-1.98M-14.78M-1.60M76.61M-49.65M-24.27M
Investing Activities
Change in Net Loans -35.07M-160.22M-53.10M159.81M358.86M323.84M475.13M657.65M109.43M205.61M1,069.09M-178.23M1,228.67M996.52M-82.72M
Capital Expenditures 14.87M7.13M7.21M4.12M8.14M5.05M10.53M17.38M22.18M291.89M20.94M18.46M26.48M42.70M72.48M47.04M
Sales of Property, Plant and Equipment 154.38M111.22M86.79M31.36M28.43M10.18M5.55M12.04M9.53M6.48M6.59M1.07M4.25M9.74M4.67M1.16M
Acquisitions 63.62M31.26M35.50M-1.91M-53.68M56.80M19.55M-195.70M-103.06M-35.24M-207.57M-8.59M
Divestments 2.84M
Change in Acquisitions & Divestments 693.06M779.96M493.28M629.90M477.06M419.20M353.86M392.57M605.89M346.50M352.11M834.73M974.72M706.28M880.22M686.87M
Cash from Investing Activities 403.94M345.73M-363.97M-102.01M-482.79M-234.88M-400.44M-732.33M-45.51M-359.48M163.22M-1580.56M-1806.40M-2020.18M-163.29M-991.04M
Financing Activities
Other financing activities -682.24M-154.90M-371.19M-145.84M249.37M125.01M195.88M365.53M287.07M727.84M151.40M2,534.47M2,353.45M-866.93M1,338.64M149.49M
Debt Issuance and Repayment
Long-Term Debt Issuances 330.00M1,789.00M770.00M1,230.00M2,075.00M9,780.00M4,000.00M2,860.00M1,625.00M98.55M10.00M790.00M2,225.00M1.10M
Long-Term Debt Repayments 503.32M61.18M30.00M1,791.70M690.00M1,080.00M1,937.07M9,514.12M4,294.00M3,204.00M1,785.00M134.12M34.51M240.00M2,870.00M1.10M
Short-Term Debt issuances 0.67M-51.69M-18.44M-21.64M43.86M158.93M-347.62M195.00M
Short-Term Debt repayments 21.64M264.92M
Change in Capital Stock
Shares Issued 2.15M1.83M1.45M19.39M0.14M0.21M0.23M0.82M5.19M2.52M
Shares Repurchased 13.66M13.02M20.78M15.10M
Preferred Shares Issued 96.42M
Preferred Shares Repurchased 75.22M121.61M9.99M7.15M
Dividend Payments
Dividends Paid - Common 11.11M1.81M14.82M15.85M26.21M41.63M53.04M58.91M66.91M86.88M105.08M112.32M
Misc.
Cash from Financing Activities -660.56M-223.59M-58.95M-208.33M268.89M99.36M334.73M569.40M-65.53M102.46M-129.21M2,515.30M2,156.97M-258.78M226.34M157.31M
Change in Cash -117.05M273.09M-271.04M-127.27M-22.25M-36.24M47.71M-23.02M96.93M12.99M187.94M1,093.41M709.89M-1671.66M357.02M-484.00M
Beginning Cash Balance 117.05M376.37M649.46M378.42M251.15M228.90M192.66M240.36M217.35M314.27M327.26M515.21M1,608.62M2,318.51M646.85M1,003.88M
Free Cash Flow 124.69M143.82M144.67M178.96M183.51M94.22M102.89M122.54M185.78M-21.88M132.99M140.22M332.84M564.60M221.49M302.69M
Net Cash Flow -117.05M273.09M-271.04M-127.27M-22.25M-36.24M47.71M-23.02M96.93M12.99M187.94M1,093.41M709.89M-1671.66M357.02M-484.00M