|
EBITDA Margin Growth (1y)
|
| | | 61,890.00 | 99,717.00 | 44,957.00 | 21,777.00 | -2956.00 | 7,204.00 | -40381.00 | -401.00 | -8633.00 | 2,891.00 | 2,152.00 | 1,301.00 | 13,868.00 | -16.00 | 363.00 | -156.00 | -570.00 | -813.00 | -1262.00 | -248.00 | 379.00 | 437.00 | 1,190.00 | 272.00 | 147.00 | 272.00 | -505.00 | 244.00 | 256.00 | 633.00 | 1,272.00 | -839.00 | -1217.00 | -1341.00 | -1451.00 | -976.00 | -1443.00 | -490.00 | -112.00 | 1,671.00 | 2,258.00 | 1,212.00 | -432.00 | -1582.00 | -733.00 | -159.00 | 1,035.00 | 307.00 | -318.00 | -1884.00 | -820.00 | 313.00 | 230.00 | 518.00 | 349.00 | 373.00 | 304.00 | 1,150.00 | 261.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 50,301.00 | 109,812.00 | 6,728.00 | 22,677.00 | 2,278.00 | 10,079.00 | -37866.00 | 744.00 | 4,664.00 | 2,062.00 | 1,253.00 | 897.00 | 13,677.00 | -392.00 | 292.00 | -133.00 | -44.00 | -104.00 | -576.00 | 267.00 | 782.00 | 1,342.00 | 1,957.00 | -324.00 | -814.00 | -435.00 | -683.00 | -1572.00 | -2404.00 | -1197.00 | -290.00 | -144.00 | -402.00 | -618.00 | -1995.00 | -887.00 | 82.00 | 564.00 | 491.00 | 395.00 | 1,207.00 | -830.00 | -218.00 | -963.00 | -821.00 | -1525.00 | 563.00 | 993.00 | 216.00 | -217.00 | -211.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 63,599.00 | 108,983.00 | 5,829.00 | 22,272.00 | 2,088.00 | 9,703.00 | -37938.00 | 767.00 | 5,190.00 | 2,771.00 | 1,939.00 | 1,412.00 | 14,080.00 | 514.00 | 1,059.00 | -728.00 | -1005.00 | -811.00 | -755.00 | -1548.00 | -1878.00 | -489.00 | 395.00 | 371.00 | 1.00 | 287.00 | -1227.00 | -1483.00 | -879.00 | -144.00 | 312.00 | -1420.00 | -1454.00 | -2661.00 | -1780.00 | -268.00 | -6.00 | -803.00 | 19.00 | 1,081.00 | 1,741.00 | 837.00 | 392.00 |
|
EBITDA Margin (QoQ)
|
-45634.00 | 102,719.00 | -15681.00 | 20,486.00 | -7807.00 | 47,959.00 | -38861.00 | -4246.00 | 2,353.00 | 374.00 | 1,118.00 | -12478.00 | 13,877.00 | -365.00 | 268.00 | 88.00 | -7.00 | 14.00 | -251.00 | -326.00 | -249.00 | -435.00 | 762.00 | 301.00 | -192.00 | 319.00 | -156.00 | 176.00 | -66.00 | -459.00 | 592.00 | 189.00 | 310.00 | 180.00 | -1519.00 | -189.00 | 187.00 | 70.00 | -1044.00 | -656.00 | 1,140.00 | 448.00 | 738.00 | -69.00 | 94.00 | -1196.00 | -412.00 | 780.00 | 669.00 | -3.00 | -1140.00 | 155.00 | -897.00 | 1,061.00 | -7.00 | 73.00 | -609.00 | 892.00 | 18.00 | 4.00 | 236.00 | 3.00 |
|
EBIT Margin Growth (1y)
|
| | | 64,230.00 | 105,772.00 | 44,957.00 | 21,777.00 | -1699.00 | 2,546.00 | -40381.00 | -401.00 | -12230.00 | 1,495.00 | 2,152.00 | 1,301.00 | 13,868.00 | -16.00 | 363.00 | -156.00 | -570.00 | -813.00 | -1262.00 | -248.00 | 379.00 | 437.00 | 1,190.00 | 272.00 | 147.00 | 272.00 | -505.00 | 244.00 | 256.00 | 633.00 | 1,272.00 | -839.00 | -1217.00 | -1341.00 | -1451.00 | -976.00 | -1443.00 | -490.00 | -112.00 | 1,671.00 | 2,258.00 | 1,212.00 | -432.00 | -1582.00 | -733.00 | -159.00 | 1,035.00 | 307.00 | -318.00 | -1884.00 | -820.00 | 313.00 | 230.00 | 518.00 | 349.00 | 373.00 | 304.00 | 1,150.00 | 261.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 50,301.00 | 109,812.00 | 6,728.00 | 22,677.00 | -61.00 | 4,024.00 | -37866.00 | 744.00 | 1,068.00 | 666.00 | 1,253.00 | 897.00 | 13,677.00 | -392.00 | 292.00 | -133.00 | -44.00 | -104.00 | -576.00 | 267.00 | 782.00 | 1,342.00 | 1,957.00 | -324.00 | -814.00 | -435.00 | -683.00 | -1572.00 | -2404.00 | -1197.00 | -290.00 | -144.00 | -402.00 | -618.00 | -1995.00 | -887.00 | 82.00 | 564.00 | 491.00 | 395.00 | 1,207.00 | -830.00 | -218.00 | -963.00 | -821.00 | -1525.00 | 563.00 | 993.00 | 216.00 | -217.00 | -211.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 63,599.00 | 108,983.00 | 5,829.00 | 22,272.00 | -252.00 | 3,648.00 | -37938.00 | 767.00 | 1,594.00 | 1,375.00 | 1,939.00 | 1,412.00 | 14,080.00 | 514.00 | 1,059.00 | -728.00 | -1005.00 | -811.00 | -755.00 | -1548.00 | -1878.00 | -489.00 | 395.00 | 371.00 | 1.00 | 287.00 | -1227.00 | -1483.00 | -879.00 | -144.00 | 312.00 | -1420.00 | -1454.00 | -2661.00 | -1780.00 | -268.00 | -6.00 | -803.00 | 19.00 | 1,081.00 | 1,741.00 | 837.00 | 392.00 |
|
EBIT Margin (QoQ)
|
-45634.00 | 102,719.00 | -15681.00 | 22,826.00 | -4092.00 | 41,904.00 | -38861.00 | -650.00 | 153.00 | -1023.00 | 1,118.00 | -12478.00 | 13,877.00 | -365.00 | 268.00 | 88.00 | -7.00 | 14.00 | -251.00 | -326.00 | -249.00 | -435.00 | 762.00 | 301.00 | -192.00 | 319.00 | -156.00 | 176.00 | -66.00 | -459.00 | 592.00 | 189.00 | 310.00 | 180.00 | -1519.00 | -189.00 | 187.00 | 70.00 | -1044.00 | -656.00 | 1,140.00 | 448.00 | 738.00 | -69.00 | 94.00 | -1196.00 | -412.00 | 780.00 | 669.00 | -3.00 | -1140.00 | 155.00 | -897.00 | 1,061.00 | -7.00 | 73.00 | -609.00 | 892.00 | 18.00 | 4.00 | 236.00 | 3.00 |
|
EBT Margin Growth (1y)
|
| | | 84,568.00 | 112,465.00 | 21,971.00 | 21,447.00 | -711.00 | 5,429.00 | -12969.00 | 187.00 | -13542.00 | 1,952.00 | 2,689.00 | 1,649.00 | 16,093.00 | 161.00 | 396.00 | 96.00 | -166.00 | -540.00 | -1004.00 | -120.00 | 378.00 | 477.00 | 1,135.00 | 181.00 | 29.00 | 54.00 | -641.00 | -35.00 | -58.00 | 227.00 | 657.00 | 321.00 | 28.00 | 70.00 | 79.00 | -963.00 | -1357.00 | -470.00 | -111.00 | 1,636.00 | 2,153.00 | 1,144.00 | -432.00 | -1603.00 | -755.00 | -178.00 | 972.00 | 280.00 | -347.00 | -1860.00 | -4311.00 | -256.00 | -305.00 | -176.00 | 3,406.00 | 295.00 | 356.00 | 1,513.00 | 204.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 70,315.00 | 119,846.00 | 11,691.00 | 23,282.00 | 1,840.00 | 7,542.00 | -9884.00 | 1,932.00 | 2,385.00 | 1,574.00 | 2,081.00 | 1,625.00 | 16,305.00 | 98.00 | 527.00 | 158.00 | 241.00 | -9.00 | -510.00 | 26.00 | 348.00 | 758.00 | 1,151.00 | 466.00 | -1.00 | 352.00 | 95.00 | -678.00 | -1387.00 | -173.00 | 626.00 | 993.00 | 824.00 | 744.00 | -463.00 | -931.00 | 41.00 | 496.00 | 430.00 | 313.00 | 1,050.00 | -894.00 | -3771.00 | -1579.00 | -1407.00 | -2214.00 | 67.00 | 319.00 | -296.00 | -522.00 | -701.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 86,242.00 | 119,468.00 | 11,082.00 | 23,259.00 | 2,052.00 | 7,479.00 | -9753.00 | 1,993.00 | 2,792.00 | 2,105.00 | 2,575.00 | 1,771.00 | 16,275.00 | 379.00 | 543.00 | 443.00 | 210.00 | 289.00 | 226.00 | -617.00 | -980.00 | 358.00 | 1,120.00 | 1,138.00 | 794.00 | 1,025.00 | -448.00 | -645.00 | 11.00 | 793.00 | 1,166.00 | -329.00 | -279.00 | -1294.00 | -3802.00 | -906.00 | -611.00 | -1540.00 | -476.00 | 351.00 | 1,102.00 | 444.00 | -161.00 |
|
EBT Margin (QoQ)
|
-33503.00 | 108,010.00 | -11438.00 | 21,499.00 | -5606.00 | 17,516.00 | -11963.00 | -658.00 | 534.00 | -882.00 | 1,193.00 | -14387.00 | 16,028.00 | -145.00 | 153.00 | 57.00 | 97.00 | 89.00 | -147.00 | -205.00 | -277.00 | -375.00 | 738.00 | 292.00 | -178.00 | 284.00 | -217.00 | 140.00 | -153.00 | -412.00 | 389.00 | 118.00 | 132.00 | 18.00 | 53.00 | -175.00 | 175.00 | 27.00 | -990.00 | -569.00 | 1,061.00 | 387.00 | 756.00 | -52.00 | 53.00 | -1189.00 | -414.00 | 796.00 | 629.00 | -39.00 | -1106.00 | 168.00 | -883.00 | -2490.00 | 2,949.00 | 120.00 | -754.00 | 1,092.00 | -163.00 | 181.00 | 403.00 | -217.00 |
|
Enterprise Value Growth (1y)
|
| | | -3.17% | -8.01% | 41.73% | 60.76% | 19.92% | 25.93% | 33.46% | 42.09% | 11.45% | -22.83% | -0.37% | -727.49% | 2.79% | 12.47% | 13.32% | 4.12% | 13.53% | 4.80% | -18.89% | 89.50% | -3.48% | -10.92% | 7.45% | -22.68% | -8.66% | -6.44% | -39.81% | -49.92% | -35.88% | -27.65% | -4.44% | 7.39% | 10.19% | -18.41% | -56.32% | -48.11% | -327.34% | -158.30% | -192.36% | -156.31% | -6.81% | -73.85% | -46.77% | -42.92% | 14.35% | 73.37% | 70.46% | 59.21% | 41.54% | -56.92% | -51.15% | -23.69% | 20.81% | 2.56% | 46.24% | 33.81% | -2.15% | 17.11% | 23.94% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 9.89% | 0.58% | 26.99% | -23.43% | 11.66% | 7.31% | 16.66% | -66.25% | 9.37% | -0.78% | -1.13% | 5.90% | 4.54% | 2.59% | 1.57% | 50.20% | 0.93% | -3.97% | -15.44% | 42.20% | -15.18% | -14.65% | -10.56% | -19.43% | -9.86% | -17.18% | -31.67% | -27.17% | -73.42% | -57.46% | -68.37% | -52.06% | -60.04% | -74.54% | -88.59% | -75.72% | -57.53% | -6.14% | -8.23% | -14.32% | 18.83% | 10.11% | 13.14% | 10.33% | 26.53% | 25.89% | 37.85% | 30.62% | 22.09% | -8.22% | 14.82% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.27% | 3.92% | 16.70% | 28.31% | 9.21% | 3.41% | 8.63% | 9.96% | 3.50% | -3.86% | -6.00% | -8.91% | -5.13% | -4.66% | -6.85% | 29.72% | -3.48% | -11.18% | -20.23% | 23.33% | -42.44% | -35.75% | -43.93% | -45.26% | -43.35% | -48.51% | -57.83% | -49.76% | -36.68% | -12.57% | -15.66% | -15.43% | -15.47% | -17.31% | -24.53% | -22.31% | -12.60% | -12.82% | -0.59% | -4.11% | 15.43% | 10.12% | 23.15% |
|
Enterprise Value (QoQ)
|
24.82% | -134.44% | -67.78% | 65.11% | 21.30% | -26.47% | -12.99% | 28.80% | 27.21% | -13.62% | 1.66% | -8.87% | -0.97% | 7.16% | -710.79% | 87.21% | 9.08% | 8.07% | -796.89% | 88.47% | -0.10% | -14.81% | 20.79% | -13.68% | -7.29% | 4.21% | -5.01% | -0.68% | -5.10% | -25.83% | -12.60% | 8.75% | 1.27% | -2.96% | 0.16% | 11.51% | -30.17% | -35.92% | 5.40% | -155.32% | 21.32% | -53.84% | 17.06% | -6.39% | -28.07% | -29.88% | 19.24% | 36.24% | 60.19% | -44.10% | -11.50% | 8.61% | -6.86% | -38.80% | 8.75% | 41.49% | -31.48% | 23.42% | -12.34% | 9.70% | -6.69% | 29.73% |
|
FCF Margin Growth (1y)
|
| | | | -27166.00 | 4,946.00 | 3,138.00 | -460.00 | -4048.00 | 2,628.00 | 3,830.00 | 11,122.00 | -121.00 | -3271.00 | -5035.00 | -20734.00 | -5099.00 | 507.00 | -704.00 | 1,728.00 | 2,140.00 | -4064.00 | -3694.00 | -1124.00 | -453.00 | 3,960.00 | 5,882.00 | 127.00 | -639.00 | -192.00 | -198.00 | 605.00 | 1,693.00 | -19845.00 | -3630.00 | -2317.00 | -2815.00 | 19,012.00 | -11716.00 | -101581.00 | -14630.00 | 83,845.00 | 11,602.00 | 106,979.00 | 17,548.00 | -83599.00 | 9,049.00 | 487.00 | 1,003.00 | -279.00 | -7681.00 | -3203.00 | -3486.00 | -3362.00 | 76.00 | 111.00 | -3617.00 | 5,352.00 | 662.00 | -302.00 | 4,353.00 | -3538.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -31335.00 | 4,303.00 | 1,934.00 | -10072.00 | -9267.00 | -135.00 | -1908.00 | -7884.00 | -3079.00 | -6827.00 | -9432.00 | -20130.00 | -3412.00 | 403.00 | 1,485.00 | 731.00 | 1,048.00 | -296.00 | 1,991.00 | -392.00 | 602.00 | -16077.00 | 2,054.00 | -1585.00 | -1761.00 | -1025.00 | -15545.00 | -103293.00 | -15752.00 | 83,012.00 | -3744.00 | 3,081.00 | 103.00 | 19,258.00 | 8,935.00 | 5,886.00 | 3,921.00 | -34.00 | 12,970.00 | 104,264.00 | 15,065.00 | -87240.00 | 1,444.00 | -2605.00 | -6100.00 | 1,711.00 | -6942.00 | -3394.00 | -2751.00 | -1548.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -34294.00 | 746.00 | -2463.00 | -9468.00 | -7580.00 | -240.00 | 280.00 | -8881.00 | -4171.00 | -3059.00 | -3748.00 | -19397.00 | -2357.00 | -19634.00 | -2344.00 | -981.00 | -74.00 | -1129.00 | -13356.00 | -104290.00 | -16844.00 | 86,780.00 | 1,940.00 | 3,813.00 | 1,157.00 | -779.00 | 5,106.00 | 4,174.00 | 2,799.00 | -867.00 | -2377.00 | 366.00 | -2380.00 | 15,617.00 | 1,330.00 | 2,794.00 | -3182.00 | 1,956.00 | 13,709.00 | 104,073.00 | 15,801.00 | -85426.00 |
|
FCF Margin (QoQ)
|
| -39544.00 | 2,180.00 | 9,591.00 | 606.00 | -7431.00 | 373.00 | 5,992.00 | -2981.00 | -756.00 | 1,575.00 | 13,284.00 | -14224.00 | -3906.00 | -189.00 | -2415.00 | 1,411.00 | 1,700.00 | -1400.00 | 16.00 | 1,823.00 | -4504.00 | -1030.00 | 2,586.00 | 2,494.00 | -91.00 | 893.00 | -3169.00 | 1,728.00 | 356.00 | 887.00 | -2366.00 | 2,816.00 | -21182.00 | 17,102.00 | -1053.00 | 2,318.00 | 645.00 | -13627.00 | -90917.00 | 89,269.00 | 99,120.00 | -85869.00 | 4,460.00 | -162.00 | -2027.00 | 6,779.00 | -4101.00 | 353.00 | -3310.00 | -624.00 | 377.00 | 70.00 | -3185.00 | 2,815.00 | 411.00 | -3658.00 | 5,784.00 | -1875.00 | -553.00 | 996.00 | -2107.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | 140.40% | | | | -7.69% | | -38.97% | 17.63% | -14.12% | | -11.09% | -4.75% | | | 168.34% | 129.01% | | | -1,929.98% | 84.95% | | -80.15% | 104.32% | 11.52% | | 21.20% | 21.93% | -0.89% | 7.57% | -141.98% | 347.83% | 404.17% | 100.75% | 539.64% | -122.45% | -101.01% | -126.16% | -96.15% | 512.50% | 1,283.04% | 281.80% | 2,467.61% | -80.93% | 13.36% | 2.71% | 13.34% | 273.33% | 121.83% | 151.04% | 1,046.42% | 5.28% | -12.52% | -3,482.36% | -93.79% | -16.58% | 7.86% | 101.98% | 153.47% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | 23.98% | | | | | | 13.34% | 36.90% | 19.31% | | -257.41% | 59.19% | | 1.81% | 28.45% | 67.79% | | | -1.25% | 26.92% | 15.67% | -28.08% | 30.76% | 77.29% | | 30.78% | -47.76% | -27.04% | -36.89% | -58.58% | 60.67% | -15.59% | -1.53% | 85.14% | -43.89% | -48.67% | -21.24% | 3.86% | 70.27% | 216.65% | 88.40% | 593.56% | -9.16% | 30.05% | -346.82% | -6.92% | 48.56% | 27.92% | 18.99% | 21.72% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 30.39% | | | | | | 2.83% | 39.55% | 19.56% | | 18.10% | 34.85% | 25.07% | -20.46% | 63.18% | 88.19% | | | -24.31% | -16.04% | -22.98% | -55.68% | 17.27% | -7.84% | | 17.20% | -0.72% | -7.54% | 1.08% | 15.64% | 24.18% | 8.63% | 19.74% | 125.62% | -7.04% | -23.47% | -112.65% | -4.43% | 35.57% | 97.53% | 38.77% | 120.80% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | -45.88% | 26.02% | | | 4.31% | -7.99% | 118.24% | -57.55% | 11.75% | | | | -4.63% | -16.59% | 486.56% | -492.19% | 109.64% | | | -14.75% | 149.10% | -41.82% | -1.91% | -14.24% | 102.48% | -36.85% | -138.28% | 1,014.95% | 127.95% | -74.85% | -16.17% | -146.73% | 89.76% | -552.36% | 112.34% | 4,906.59% | -70.64% | 0.25% | 74.22% | -62.82% | 74.54% | -9.17% | 92.26% | 22.48% | 3.71% | 2.79% | 778.00% | -88.75% | -13.82% | -4,074.41% | 101.61% | 51.19% | 11.42% | -26.89% | 105.80% |
|
Gross Margin Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.00 | -87.00 | -20.00 | -1.00 | 35.00 | 106.00 | 68.00 | 0.00 | 21.00 | 22.00 | 20.00 | 62.00 | 26.00 | 29.00 | -24.00 | -13.00 | 29.00 | 36.00 | 30.00 | -7.00 | -4.00 | -7.00 | 15.00 | 20.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.00 | 41.00 | 68.00 | 61.00 | 82.00 | 157.00 | 64.00 | 49.00 | 76.00 | 87.00 | 25.00 | 42.00 | 51.00 | 58.00 | 20.00 | -1.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.00 | 106.00 | 73.00 | 41.00 | 107.00 | 185.00 | 108.00 | 62.00 |
|
Gross Margin (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.00 | 12.00 | 43.00 | -55.00 | -87.00 | 79.00 | 62.00 | -18.00 | -17.00 | 42.00 | -7.00 | 2.00 | -16.00 | 40.00 | 36.00 | -34.00 | -13.00 | -14.00 | 47.00 | 9.00 | -6.00 | -20.00 | 10.00 | 12.00 | -9.00 | 2.00 | 15.00 |
|
Interest Coverage Ratio Growth (1y)
|
| | | 167.00% | 102.16% | 503.50% | 118.35% | -0.41% | 988.74% | 15.18% | 29.14% | -261.70% | 102.94% | 203.83% | 84.35% | 274.84% | 18.81% | 12.06% | 29.61% | 45.90% | 18.55% | 6.94% | 14.52% | 8.40% | 17.89% | 21.13% | -7.56% | -13.27% | -21.94% | -26.03% | -24.59% | -26.08% | -24.07% | -27.69% | -47.77% | -47.51% | -36.39% | -24.83% | -18.57% | -21.14% | 50.48% | 131.35% | 348.50% | 494.51% | 231.32% | 46.52% | -16.80% | -18.36% | -48.81% | -67.16% | -85.68% | -91.55% | -93.40% | -78.45% | -41.58% | -15.88% | 8.68% | 7.69% | 26.94% | 29.76% | 99.73% | 46.32% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -2.56% | 35.30% | 152.62% | 34.57% | 41.21% | 197.20% | 57.70% | 45.58% | 60.37% | 41.92% | 53.84% | 39.87% | 68.28% | 18.41% | 13.23% | 11.12% | 11.11% | 2.94% | -1.41% | -7.23% | -11.42% | -11.26% | -13.47% | -28.59% | -30.44% | -27.76% | -26.19% | -31.55% | -32.61% | -10.09% | 7.94% | 24.02% | 35.01% | 46.92% | 36.58% | 44.84% | 56.42% | 36.66% | 3.64% | -18.86% | -25.69% | -51.80% | -53.02% | -58.87% | -61.28% | -66.76% | -57.60% | -52.65% | -54.81% | -47.67% | -30.24% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 36.58% | 21.72% | 80.05% | 21.51% | 34.81% | 105.54% | 38.41% | 26.71% | 31.14% | 21.34% | 26.68% | 13.79% | 30.42% | -0.32% | -4.93% | -11.58% | -11.85% | -12.03% | -12.23% | -19.43% | -22.06% | -7.73% | 2.42% | 5.87% | 9.55% | 13.45% | 6.39% | 3.66% | 8.23% | 4.27% | -9.56% | -25.65% | -29.85% | -36.02% | -29.01% | -23.96% | -22.92% | -28.79% | -23.71% | -16.90% | -14.84% | -24.64% | -30.39% |
|
Interest Coverage Ratio (QoQ)
|
-269.91% | 96.09% | -2,925.44% | 115.32% | -88.09% | 630.76% | 37.58% | -16.84% | 30.22% | -22.69% | 54.25% | -204.13% | 263.43% | 15.74% | -6.41% | -1.24% | 11.06% | 9.17% | 8.25% | 11.18% | -9.77% | -1.52% | 15.92% | 5.23% | -1.87% | 1.19% | -11.53% | -1.27% | -11.68% | -4.11% | -9.81% | -3.23% | -9.28% | -8.67% | -34.86% | -2.74% | 9.93% | 7.92% | -29.43% | -5.81% | 109.75% | 65.93% | 36.81% | 24.86% | 16.90% | -26.62% | -22.31% | 22.51% | -26.70% | -52.92% | -66.14% | -27.66% | -42.76% | 53.68% | -8.19% | 4.15% | -26.04% | 52.28% | 8.23% | 6.46% | 13.84% | 11.56% |
|
Net Margin Growth (1y)
|
| | | 56,892.00 | 105,131.00 | 64,164.00 | 21,094.00 | -791.00 | 5,542.00 | -15073.00 | 107.00 | 102,436.00 | 548.00 | 1,576.00 | 804.00 | -100653.00 | 643.00 | 603.00 | 128.00 | -159.00 | -403.00 | -652.00 | -109.00 | 259.00 | 298.00 | 645.00 | -132.00 | 57.00 | 86.00 | -3565.00 | 823.00 | 411.00 | 691.00 | 4,299.00 | 230.00 | 120.00 | 79.00 | 94.00 | -708.00 | -1000.00 | -380.00 | -277.00 | 1,195.00 | 1,479.00 | 804.00 | -265.00 | -1220.00 | -494.00 | -75.00 | 698.00 | 176.00 | -270.00 | -1364.00 | -3055.00 | -196.00 | -225.00 | -196.00 | 2,446.00 | 260.00 | 311.00 | 1,017.00 | 146.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 158,537.00 | 111,221.00 | 50,668.00 | 22,005.00 | 992.00 | 6,733.00 | -12894.00 | 1,039.00 | 1,624.00 | 788.00 | 1,526.00 | 823.00 | -100553.00 | 538.00 | 595.00 | -112.00 | 157.00 | -19.00 | -3572.00 | 583.00 | 727.00 | 1,074.00 | 1,380.00 | 921.00 | 588.00 | 856.00 | 828.00 | 345.00 | -469.00 | 390.00 | 4,115.00 | 716.00 | 599.00 | 503.00 | -448.00 | -733.00 | -15.00 | 349.00 | 156.00 | 151.00 | 714.00 | -635.00 | -2621.00 | -1240.00 | -990.00 | -1634.00 | 89.00 | 240.00 | -184.00 | -542.00 | -463.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 57,725.00 | 111,462.00 | 50,618.00 | 22,024.00 | 1,092.00 | 6,628.00 | -12901.00 | 799.00 | 1,940.00 | 1,172.00 | -1393.00 | 1,514.00 | -100085.00 | 1,315.00 | 1,330.00 | 940.00 | 688.00 | 751.00 | 821.00 | 104.00 | -153.00 | 773.00 | 1,196.00 | 1,408.00 | 1,067.00 | 1,279.00 | 286.00 | 320.00 | 516.00 | 1,119.00 | 4,549.00 | -327.00 | -165.00 | -936.00 | -2805.00 | -754.00 | -510.00 | -1211.00 | -453.00 | 215.00 | 800.00 | 186.00 | -30.00 |
|
Net Margin (QoQ)
|
-53886.00 | 60,612.00 | 29,050.00 | 21,116.00 | -5646.00 | 19,644.00 | -14020.00 | -769.00 | 687.00 | -970.00 | 1,160.00 | 101,560.00 | -101202.00 | 58.00 | 387.00 | 103.00 | 95.00 | 18.00 | -87.00 | -184.00 | -149.00 | -232.00 | 457.00 | 184.00 | -110.00 | 115.00 | -320.00 | 372.00 | -82.00 | -3535.00 | 4,067.00 | -40.00 | 198.00 | 73.00 | -2.00 | -149.00 | 158.00 | 87.00 | -804.00 | -441.00 | 777.00 | 190.00 | 668.00 | -157.00 | 102.00 | -878.00 | -287.00 | 569.00 | 522.00 | -105.00 | -809.00 | 123.00 | -572.00 | -1796.00 | 2,049.00 | 94.00 | -543.00 | 845.00 | -136.00 | 145.00 | 163.00 | -26.00 |
|
Operating Margin Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -976.00 | -1443.00 | -490.00 | -112.00 | 1,671.00 | 2,258.00 | 1,212.00 | -432.00 | -1582.00 | -733.00 | -159.00 | 1,035.00 | 307.00 | -318.00 | -1884.00 | -820.00 | 313.00 | 230.00 | 518.00 | 349.00 | 373.00 | 304.00 | 1,150.00 | 261.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -887.00 | 82.00 | 564.00 | 491.00 | 395.00 | 1,207.00 | -830.00 | -218.00 | -963.00 | -821.00 | -1525.00 | 563.00 | 993.00 | 216.00 | -217.00 | -211.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -268.00 | -6.00 | -803.00 | 19.00 | 1,081.00 | 1,741.00 | 837.00 | 392.00 |
|
Operating Margin (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -189.00 | 187.00 | 70.00 | -1044.00 | -656.00 | 1,140.00 | 448.00 | 738.00 | -69.00 | 94.00 | -1196.00 | -412.00 | 780.00 | 669.00 | -3.00 | -1140.00 | 155.00 | -897.00 | 1,061.00 | -7.00 | 73.00 | -609.00 | 892.00 | 18.00 | 4.00 | 236.00 | 3.00 |
|
Return on Assets Growth (1y)
|
| | | | | | 4.00 | 3.00 | 4.00 | 4.00 | 0.00 | 3.00 | 3.00 | 3.00 | 3.00 | -3.00 | -3.00 | -3.00 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 8.00 | 4.00 | 4.00 | 4.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -3.00 | -3.00 | -3.00 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 5.00 | 4.00 | 4.00 | 4.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -3.00 | -3.00 | -2.00 | -2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | 1.00 | 0.00 | 0.00 | 4.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 0.00 | 0.00 | 0.00 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 60.00 | 41.00 | 47.00 | 45.00 | 2.00 | 33.00 | 25.00 | 27.00 | 31.00 | -27.00 | -22.00 | -24.00 | -28.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | -4.00 | -3.00 | -3.00 | -1.00 | 6.00 | 5.00 | 5.00 | 4.00 | 0.00 | -1.00 | -2.00 | -3.00 | -3.00 | 0.00 | 3.00 | 5.00 | 4.00 | 0.00 | -3.00 | -4.00 | -2.00 | 0.00 | 0.00 | -1.00 | -5.00 | -4.00 | -4.00 | -2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 93.00 | 47.00 | 49.00 | 48.00 | 5.00 | 6.00 | 1.00 | 1.00 | 2.00 | -28.00 | -23.00 | -24.00 | -28.00 | 1.00 | 0.00 | -4.00 | -3.00 | -2.00 | 0.00 | 5.00 | 4.00 | 4.00 | 3.00 | 2.00 | 1.00 | 0.00 | -1.00 | 3.00 | 4.00 | 5.00 | 5.00 | 1.00 | -2.00 | -3.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | -2.00 | -4.00 | -6.00 | -8.00 | -5.00 | -2.00 | -1.00 | -1.00 | -1.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 64.00 | 46.00 | 48.00 | 48.00 | 6.00 | 7.00 | 2.00 | 0.00 | 0.00 | -29.00 | -23.00 | -22.00 | -25.00 | 3.00 | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 | 1.00 | 3.00 | 4.00 | 5.00 | 3.00 | 1.00 | 0.00 | 0.00 | 5.00 | 4.00 | 2.00 | 0.00 | -6.00 | -6.00 | -6.00 | -6.00 | -4.00 | -3.00 | -1.00 | 1.00 | 1.00 |
|
Return on Equity (QoQ)
|
| | | 18.00 | -2.00 | 1.00 | 43.00 | -1.00 | 4.00 | -1.00 | 0.00 | 30.00 | -5.00 | 2.00 | 4.00 | -28.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -4.00 | 1.00 | 1.00 | 1.00 | 4.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | 0.00 | 2.00 | 2.00 | 1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 1.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 102.00 | 83.00 | 53.00 | 33.00 | -4.00 | 605.00 | 65.00 | 41.00 | 40.00 | -607.00 | -68.00 | -42.00 | -39.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | -3.00 | -3.00 | -3.00 | -1.00 | 7.00 | 6.00 | 4.00 | 2.00 | -3.00 | -3.00 | -4.00 | -4.00 | -3.00 | -1.00 | 3.00 | 5.00 | 4.00 | 0.00 | -3.00 | -3.00 | -2.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 138.00 | 81.00 | 50.00 | 33.00 | -3.00 | -2.00 | -4.00 | -3.00 | -2.00 | -608.00 | -68.00 | -42.00 | -40.00 | 0.00 | 0.00 | -4.00 | -3.00 | -3.00 | 0.00 | 5.00 | 4.00 | 3.00 | 2.00 | 0.00 | 0.00 | -2.00 | -3.00 | 1.00 | 2.00 | 3.00 | 3.00 | -2.00 | -3.00 | -3.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -3.00 | -4.00 | -3.00 | -1.00 | 0.00 | 1.00 | 1.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 96.00 | 79.00 | 49.00 | 32.00 | -4.00 | -2.00 | -3.00 | -4.00 | -3.00 | -609.00 | -69.00 | -39.00 | -37.00 | 2.00 | 1.00 | 0.00 | -1.00 | -2.00 | -1.00 | 0.00 | 1.00 | 2.00 | 3.00 | 2.00 | -1.00 | -2.00 | -1.00 | 3.00 | 2.00 | 1.00 | -1.00 | -5.00 | -5.00 | -4.00 | -3.00 | -2.00 | -1.00 | 1.00 | 3.00 | 3.00 |
|
Return on Invested Capital (QoQ)
|
| | | 17.00 | 31.00 | 17.00 | 36.00 | -1.00 | 1.00 | -2.00 | -1.00 | 607.00 | -539.00 | -26.00 | -2.00 | -40.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -4.00 | 1.00 | 0.00 | 1.00 | 4.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 2.00 | 2.00 | 1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 551.00 | | | 214.00 | -7.00 | 52.00 | -213.00 | 1.00 | 1,032.00 | 5.00 | 15.00 | 3.00 | -1020.00 | 2.00 | 2.00 | 1.00 | -2.00 | -4.00 | -6.00 | -1.00 | 3.00 | 3.00 | 6.00 | -1.00 | 1.00 | 1.00 | -36.00 | 8.00 | 4.00 | 7.00 | 43.00 | 2.00 | 1.00 | 1.00 | 1.00 | -7.00 | -10.00 | -3.00 | -2.00 | 13.00 | 16.00 | 8.00 | -3.00 | -12.00 | -5.00 | -1.00 | 7.00 | 2.00 | -3.00 | -14.00 | -31.00 | -2.00 | -2.00 | -2.00 | 25.00 | 3.00 | 3.00 | 11.00 | 1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 1,576.00 | | | 218.00 | 5.00 | 59.00 | -197.00 | 5.00 | 10.00 | 2.00 | 10.00 | 3.00 | -1019.00 | 1.00 | 2.00 | -2.00 | 2.00 | 0.00 | -36.00 | 6.00 | 7.00 | 11.00 | 14.00 | 9.00 | 6.00 | 9.00 | 9.00 | 4.00 | -5.00 | 5.00 | 42.00 | 8.00 | 7.00 | 6.00 | -4.00 | -6.00 | 1.00 | 4.00 | 2.00 | 2.00 | 8.00 | -7.00 | -27.00 | -13.00 | -10.00 | -17.00 | 1.00 | 2.00 | -2.00 | -4.00 | -5.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 554.00 | | | 218.00 | 6.00 | 57.00 | -197.00 | 3.00 | 13.00 | 6.00 | -19.00 | 10.00 | -1015.00 | 9.00 | 9.00 | 9.00 | 7.00 | 8.00 | 8.00 | 1.00 | -1.00 | 9.00 | 13.00 | 15.00 | 12.00 | 14.00 | 4.00 | 4.00 | 6.00 | 12.00 | 47.00 | -3.00 | -1.00 | -9.00 | -28.00 | -7.00 | -5.00 | -12.00 | -4.00 | 3.00 | 9.00 | 2.00 | -1.00 |
|
Return on Sales (QoQ)
|
| | | 214.00 | -53.00 | 256.00 | -203.00 | -7.00 | 6.00 | -10.00 | 12.00 | 1,024.00 | -1021.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | -2.00 | -1.00 | -2.00 | 5.00 | 2.00 | -1.00 | 1.00 | -3.00 | 4.00 | -1.00 | -36.00 | 41.00 | 0.00 | 2.00 | 1.00 | 0.00 | -2.00 | 2.00 | 1.00 | -8.00 | -4.00 | 9.00 | 2.00 | 7.00 | -2.00 | 1.00 | -9.00 | -3.00 | 6.00 | 5.00 | -1.00 | -8.00 | 1.00 | -6.00 | -18.00 | 21.00 | 1.00 | -5.00 | 8.00 | -1.00 | 1.00 | 3.00 | -2.00 |