|
Gross Margin
|
| 61.75% | 61.78% | 81.47% | 69.53% | 65.64% | 62.38% | 65.28% | 82.23% | 92.99% | 91.94% | 92.68% | 90.52% | 89.30% | 87.51% | 87.49% | 85.79% | 87.21% | 85.30% | 12.42% | 89.37% | 88.27% | 88.85% | 87.63% | 87.73% | 89.99% | 91.19% | 90.39% | 88.31% | 87.39% | 87.29% | 87.23% |
|
EBT Margin
|
| 36.04% | -3.95% | 60.12% | 44.63% | 45.65% | 35.52% | 35.71% | 14.02% | 7.17% | 31.22% | 39.40% | 40.51% | 44.60% | 48.81% | 41.68% | 34.86% | 32.19% | 27.62% | 28.27% | 26.23% | 30.62% | 34.91% | 34.53% | 29.61% | 36.75% | 49.92% | 53.93% | 43.12% | 47.33% | 41.64% | 35.18% |
|
EBIT Margin
|
| 35.61% | -4.22% | 59.68% | 44.37% | 42.78% | 37.25% | 36.48% | 10.92% | 5.79% | 29.74% | 37.03% | 37.19% | 43.28% | 46.31% | 41.05% | 33.50% | 31.46% | 24.16% | 3.79% | 24.16% | 27.98% | 30.18% | 32.44% | 28.46% | 32.84% | 47.72% | 52.38% | 42.17% | 42.10% | 40.96% | 32.66% |
|
EBITDA Margin
|
| 35.61% | -4.22% | 44.61% | 0.04% | 33.84% | 29.44% | 31.05% | 16.03% | 6.73% | 26.13% | 31.51% | 34.23% | 37.60% | 38.13% | 33.81% | 29.15% | 27.04% | 24.49% | 24.74% | 21.68% | 25.76% | 30.18% | 26.67% | 24.56% | 27.98% | 47.72% | 38.80% | 45.92% | 37.97% | 40.96% | 27.09% |
|
Operating Margin
|
| 35.61% | -4.22% | 59.68% | 44.37% | 42.78% | 37.25% | 36.48% | 10.92% | 5.79% | 29.74% | 37.03% | 37.19% | 43.28% | 46.31% | 41.05% | 33.50% | 31.46% | 24.16% | 27.95% | 24.16% | 27.98% | 30.18% | 32.44% | 28.46% | 32.84% | 47.72% | 52.38% | 42.17% | 42.10% | 40.96% | 32.66% |
|
Net Margin
|
| 27.29% | 6.65% | 313.70% | 37.97% | 35.84% | 27.76% | 28.40% | 17.91% | 5.76% | 26.24% | 33.26% | 36.10% | 37.44% | 38.68% | 33.91% | 29.91% | 27.30% | 23.42% | 23.96% | 22.32% | 25.95% | 28.04% | 26.68% | 24.73% | 28.03% | 33.19% | 41.25% | 42.76% | 38.38% | 33.24% | 27.58% |
|
FCF Margin
|
| | | | | | | | | 43.12% | 41.06% | 38.41% | 34.73% | 20.70% | 31.40% | 5.98% | 45.33% | | | 5.65% | 45.74% | | | | 52.31% | | | | 68.08% | | 50.27% | 48.05% |
|
Assets Average
|
| | | | | 5.77B | 12.86B | 16.96B | 10.78B | 12.86B | 23.40B | 24.11B | 13.96B | 3.87B | 4.22B | 4.58B | 5.02B | 5.45B | 5.64B | 5.73B | 5.76B | 2,979.08B | 5,968.96B | 6,147.80B | 3,158.27B | 6.50B | 3,235.86B | 6,580.44B | 3,351.25B | 3,836.16B | | |
|
Invested Capital
|
0.31B | | | | 0.65B | 0.38B | 0.17B | 0.05B | 1.03B | 0.08B | 0.07B | 0.05B | 1.44B | 0.02B | 0.01B | 0.02B | 2.41B | 0.03B | 0.03B | 0.03B | 18.65B | 16.81B | 15.05B | 21.12B | 14.22B | 0.01B | 5.75B | 5.41B | 12.77B | 6.66B | | |
|
Asset Utilization Ratio
|
| | | | | 1.01 | 0.55 | 0.49 | 0.86 | 0.81 | 0.49 | 0.52 | 0.97 | 3.61 | 3.47 | 3.39 | 3.32 | 3.19 | 3.11 | 2.98 | 2.88 | 0.01 | 0.00 | 0.00 | 0.01 | 2.59 | 0.01 | 0.00 | 0.01 | 0.00 | | |
|
Interest Coverage Ratio
|
| | | | | 32.97 | 12.83 | 7.96 | 1.93 | 1.16 | 6.17 | 9.48 | 9.45 | 19.70 | 22.28 | 22.61 | 16.20 | 13.10 | 8.16 | 1.13 | 6.82 | 6.33 | 7.15 | 8.67 | 7.95 | 8.75 | 12.31 | 15.59 | 14.90 | 16.10 | 15.03 | 11.91 |
|
Debt to Equity
|
1.75 | | | | 0.02 | | | | 0.00 | | | | 0.01 | | | | 0.01 | | | | 6.01 | | | | 3.65 | | | | 2.78 | | | |
|
Debt Ratio
|
0.41 | | | | 0.01 | 0.04 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 2.82 | 0.00 | 0.00 | 0.00 | 1.75 | 0.00 | 0.00 | 0.00 | 1.40 | 0.00 | | |
|
Equity Ratio
|
0.24 | | | | 0.60 | | | | 0.35 | | | | 0.39 | | | | 0.45 | | | | 0.47 | | | | 0.48 | | | | 0.50 | | | |
|
Times Interest Earned
|
| | | | | 32.97 | 12.83 | 7.96 | 1.93 | 1.16 | 6.17 | 9.48 | 9.45 | 19.70 | 22.28 | 22.61 | 16.20 | 13.10 | 8.16 | 1.13 | 6.82 | 6.33 | 7.15 | 8.67 | 7.95 | 8.75 | 12.31 | 15.59 | 14.90 | 16.10 | 15.03 | 11.91 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | -0.15 | 0.14 | | | | | | | | | | | |
|
Enterprise Value
|
-0.07B | | | | -0.78B | -2.34B | -3.12B | -3.27B | -2.03B | -5.90B | -8.82B | -7.22B | -1.38B | -1.26B | -1.21B | -1.03B | -414.85B | -1.39B | -1.63B | -0.97B | -1.00B | -784.13B | -785.82B | -1106.74B | -0.57B | -0.74B | -40.22B | -435.36B | -620318.74B | -1460.83B | -11.82B | -9.63B |
|
Return on Sales
|
| 0.45% | 0.07% | 0.76% | 0.51% | 0.55% | 0.43% | 0.43% | 0.10% | 0.09% | 0.36% | 0.46% | 0.45% | 0.52% | 0.59% | 0.37% | 0.40% | 0.24% | 0.10% | 0.04% | 0.30% | 0.09% | 0.09% | 0.08% | 0.35% | 0.09% | 0.09% | 0.09% | 0.44% | 0.11% | 0.50% | 0.43% |
|
Return on Capital Employed
|
| | | | | 2.75% | 0.73% | 0.46% | 0.31% | -2.80% | 0.24% | 0.25% | 0.32% | 2.84% | 2.81% | 2.63% | 2.42% | 2.10% | 1.84% | 1.25% | 1.02% | 0.01% | 0.00% | 0.00% | 0.00% | 1.39% | 0.01% | 0.00% | 0.01% | 0.01% | | |
|
Return on Invested Capital
|
| | | | | 5.57% | 8.27% | 6.96% | 4.11% | 2.96% | 5.10% | 10.08% | 5.11% | 7.15% | 38.59% | 61.72% | 6.37% | 6.24% | 83.81% | 49.11% | 0.43% | 0.20% | 0.16% | 0.13% | 0.17% | 0.19% | 0.16% | 0.23% | 0.40% | 0.64% | 0.54% | 0.60% |
|
Return on Assets
|
| | | | | 0.51% | 0.30% | 0.24% | 0.32% | 0.20% | 0.12% | 0.14% | 0.33% | 1.62% | 1.76% | 1.25% | 1.20% | 0.76% | 0.32% | 0.34% | 0.24% | 0.00% | 0.00% | 0.00% | 0.00% | 0.24% | 0.00% | 0.00% | 0.00% | 0.00% | | |