|
Net Income (Quarter)
|
| | | | | | | | | | | | | | 0.37B | 0.35B | 0.28B | 0.25B | 0.20B | 0.19B | 0.17B | 0.19B | 0.23B | 0.25B | 0.22B | 0.26B | 0.38B | 0.41B | 0.27B | 0.36B | 0.36B | 0.31B | 0.18B | 0.20B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | 0.01B | 0.01B | | | 0.01B | 0.01B | | | | | | | | | | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | -0.02B | -0.15B | | | -0.01B | 0.07B | | | | | | | | | | | | | |
|
Gains from Equity Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | -0.06B | 0.15B | | | -0.04B | -0.02B | | | | 0.00B | | | | 0.00B | | | | 0.00B | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | 0.45B | 0.69B | 0.15B | | 0.33B | 0.46B | 0.10B | | | | 0.06B | | | | 0.03B | | | | 0.05B | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | 0.20B | 0.28B | 0.32B | 0.22B | 0.17B | 0.23B | 0.26B | 0.26B | 0.24B | 0.17B | 0.33B | 0.27B | 0.27B | 0.34B | 0.42B | 0.39B | 0.37B | 0.35B | 0.45B | 0.30B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | 0.00B | 0.00B | | | 0.00B | 0.00B | | | | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | 0.05B | 0.07B | 0.12B | 0.04B | 0.04B | 0.05B | 0.04B | 33.76B | 23.78B | 21.92B | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | -0.04B | | | | 0.03B | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | 0.05B | 0.03B | | | 0.04B | -0.04B | | | | | | | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | 0.01B | -0.01B | | | 0.00B | -0.00B | | | | | | | | | | | | | |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | 1.46B | 1.50B | | | 2.00B | 2.37B | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | -0.00B | 0.01B | | | -0.00B | 0.01B | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | -0.15B | -0.66B | | | 0.04B | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.01B | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | -0.35B | -0.53B | -0.05B | -0.39B | -0.04B | -0.44B | -0.24B | -0.52B | -0.47B | -0.31B | -0.27B | -0.43B | -0.13B | -0.42B | -0.13B | -0.45B | -1.14B | -0.09B | -0.14B | 0.35B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | -0.04B | | | | -0.11B | -0.42B | | | | | | | | | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | 0.03B | | | | 0.00B | | | | | | | | | 0.68B | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | 0.03B | | | | 0.02B | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.00B | 0.09B | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | 0.08B | 0.07B | 0.07B | 0.17B | 0.16B | 0.13B | 0.03B | 0.01B | 0.17B | 0.10B | -0.13B | 0.25B | -0.11B | -0.18B | -0.26B | 0.75B | 0.28B | -0.06B | -0.60B | -0.35B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | -0.06B | -0.19B | 0.33B | 0.01B | 0.29B | -0.07B | 0.04B | -0.26B | -0.06B | -0.04B | -0.06B | 0.08B | 0.03B | -0.26B | 0.04B | 0.69B | -0.50B | 0.20B | -0.30B | 0.30B |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | 1.28B | 1.22B | 1.04B | | | | 1.48B | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | 0.20B | 0.28B | 0.31B | 0.22B | 0.17B | 0.23B | 0.25B | 0.26B | 0.25B | 0.17B | 0.33B | 0.27B | 0.27B | 0.33B | 0.42B | 0.39B | 0.36B | 0.35B | 0.45B | 0.30B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | -0.06B | -0.19B | 0.33B | 0.01B | 0.29B | -0.07B | 0.04B | -0.26B | -0.06B | -0.04B | -0.06B | 0.08B | 0.03B | -0.25B | 0.03B | 0.69B | -0.49B | 0.20B | -0.29B | 0.30B |