|
Net Income (Quarter)
|
| | | | | | | | | | | | | 287.46M | 365.29M | 354.05M | 278.97M | 253.23M | 202.53M | 190.44M | 171.33M | 186.28M | 234.04M | 251.41M | 218.90M | 264.63M | 382.07M | 406.74M | 267.53M | 363.71M | 361.33M | 311.59M | 184.34M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | -19.04M | -149.69M | | | -12.85M | 65.50M | | | | | | | | | | | | |
|
Gains from Equity Investments (Quarter)
|
| | | | | | | | | | | | | | | | | -0.77M | -0.61M | | -1.53M | | -4.15M | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | | | 0.09M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | -56.75M | 152.63M | | | -35.39M | -17.36M | | | | 1.10M | | | | 0.23M | | | | 0.76M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | 147.93M | | | | 103.58M | | | | 61.68M | | | | 31.89M | | | | 51.45M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | 267.57M | 200.78M | 275.74M | 315.63M | 223.94M | 166.96M | 232.77M | 259.88M | 256.44M | 242.93M | 170.49M | 331.24M | 271.22M | 269.93M | 337.98M | 418.07M | 386.63M | 366.02M | 351.37M | 451.11M |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | | | | 0.28M | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | -19.96M | 124.65M | | | 47.96M | 39.28M | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | -44.32M | 302.88M | | | 34.25M | -67.55M | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | -1.15M | 6.66M | | | -1.26M | 5.63M | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 6.73M | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | -69.50M | -348.75M | -532.45M | -54.22M | -385.16M | -37.74M | -435.85M | -243.63M | -518.99M | -473.98M | -309.88M | -265.59M | -434.63M | -134.91M | -417.51M | -129.55M | -446.51M | -1143.44M | -90.68M | -143.74M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -10.43M | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | 28.16M | 83.38M | 70.65M | 71.70M | 169.90M | 157.08M | 128.82M | 28.10M | 5.67M | 170.48M | 96.35M | -128.40M | 245.89M | -105.63M | -177.94M | -256.67M | 750.90M | 278.58M | -63.02M | -602.33M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | -34.02M | 231.63M | | | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | 0.95M | -3.41M | 0.01M | -0.11M | -0.99M | 0.21M | 1.04M | -3.06M | -0.41M | 1.16M | 0.68M | -0.12M | 0.29M | 0.29M | -14.67M | 19.95M | -0.70M | -4.09M | -3.10M | -7.28M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | 226.01M | -64.80M | -186.06M | 333.01M | 8.07M | 291.03M | -73.23M | 41.04M | -257.30M | -59.41M | -42.37M | -62.88M | 82.77M | 29.68M | -260.84M | 36.16M | 690.32M | -502.94M | 198.44M | -298.04M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | 114.95M | 200.78M | 276.88M | 308.97M | 223.67M | 169.59M | 234.03M | 254.25M | 257.42M | 251.51M | 171.97M | 331.24M | 273.86M | 269.93M | 330.94M | 418.07M | 385.97M | 362.50M | 349.50M | 451.11M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | 228.67M | -64.59M | -186.07M | 333.12M | 8.66M | 290.81M | -74.27M | 44.36M | -257.87M | -62.71M | -43.42M | -62.75M | 83.28M | 29.39M | -252.11M | 31.85M | 689.83M | -494.05M | 196.61M | -294.96M |