|
Cash & Equivalents (Quarter)
|
70.82M | 209.11M | 299.10M | 1,022.19M | 956.66M | 1,007.51M | 580.26M | 619.85M |
|
Short-term Investments (Quarter)
|
| | | | | 8.01M | 2.08M | 472.51M |
|
Cash & Current Investments (Quarter)
|
70.82M | 209.11M | 299.10M | 1,022.19M | 956.66M | 1,015.52M | 582.34M | 1,092.35M |
|
Receivables - Net (Quarter)
|
49.44M | 259.14M | 330.92M | 361.32M | 484.44M | 403.34M | 404.06M | 308.30M |
|
Receivables - Other (Quarter)
|
15.90M | 70.04M | 67.93M | 29.17M | 517.04M | 438.79M | 422.98M | 309.16M |
|
Receivables (Quarter)
|
65.34M | 329.18M | 398.85M | 390.49M | 1,001.48M | 842.13M | 827.04M | 617.46M |
|
Prepaid Assets (Quarter)
|
5.12M | 15.77M | 92.58M | 60.54M | 60.05M | 53.34M | 45.82M | 203.89M |
|
Current Assets (Quarter)
|
456.08M | 1,061.87M | 2,767.17M | 3,300.95M | 4,341.50M | 4,794.24M | 5,527.17M | 5,955.73M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.91M | 0.99M | 2.43M | 2.92M | 3.90M | 6.69M | 32.11M | 50.50M |
|
Long-Term Investments (Quarter)
|
| 400.12M | 789.82M | 1,198.17M | 2,194.88M | 2,569.65M | 3,046.35M | 2,839.16M |
|
Goodwill (Quarter)
|
| | | | | | 5.72M | 5.90M |
|
Intangibles (Quarter)
|
0.04M | 0.12M | 0.50M | 0.51M | 0.78M | 145.69M | 135.76M | 144.25M |
|
Goodwill & Intangibles (Quarter)
|
0.04M | 0.12M | 0.50M | 0.51M | 0.78M | 145.69M | 141.48M | 150.16M |
|
Long-Term Deferred Tax (Quarter)
|
11.42M | | 98.94M | 211.03M | 130.56M | 143.30M | 148.30M | 167.94M |
|
Other Non-Current Assets (Quarter)
|
73.74M | 82.12M | 245.13M | 7.39M | 413.48M | 470.57M | 469.59M | 5.05M |
|
Non-Current Assets (Quarter)
|
12.36M | 1.12M | 120.90M | 378.93M | 899.01M | 878.17M | 836.46M | 745.09M |
|
Assets (Quarter)
|
468.44M | 1,062.99M | 2,888.07M | 3,679.88M | 5,240.50M | 5,672.41M | 6,363.62M | 6,700.82M |
|
Notes Payables (Quarter)
|
| | 28.38M | 28.19M | 62.18M | 21.09M | 110.91M | 190.72M |
|
Dividends payables (Quarter)
|
| | | | 43.32M | 24.96M | | |
|
Payables (Quarter)
|
| | 28.38M | 28.19M | 105.51M | 46.05M | 110.91M | 190.72M |
|
Accumulated Expenses (Quarter)
|
14.62M | 75.06M | 13.12M | 122.19M | 353.22M | 281.85M | 280.00M | 347.05M |
|
Other Accumulated Expenses (Quarter)
|
4.74M | 4.69M | 4.45M | 11.39M | 8.86M | 16.84M | 11.16M | 38.69M |
|
Short term Debt (Quarter)
|
194.06M | 11.39M | 3.49M | 10.80M | 33.48M | 15.99M | | |
|
Current Leases (Quarter)
|
| | 2.98M | 4.30M | 4.03M | 4.32M | 4.05M | 3.79M |
|
Current Taxes (Quarter)
|
17.43M | 62.49M | 149.86M | 185.19M | 97.62M | 92.94M | 103.08M | 144.88M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | 20.40M | 73.19M |
|
Total Current Liabilities (Quarter)
|
357.48M | 418.53M | 1,371.59M | 2,019.63M | 2,212.13M | 2,355.11M | 2,763.81M | 2,432.41M |
|
Minority Interest (Quarter)
|
| | 0.18M | 0.08M | 1.99M | 11.83M | 10.05M | 7.82M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 2.28M | | 5.71M | 18.99M | 14.18M | 31.23M | 61.18M |
|
Other Non-Current Liabilities (Quarter)
|
| | 4.42M | 2.26M | 2.06M | 5.56M | 14.23M | 35.52M |
|
Total Non-Current Liabilities (Quarter)
|
| 2.28M | 492.85M | 229.62M | 648.35M | 655.49M | 542.92M | 892.96M |
|
Total Liabilities (Quarter)
|
357.48M | 420.81M | 1,864.44M | 2,249.25M | 2,860.48M | 3,010.60M | 3,306.73M | 3,325.36M |
|
Total Debt (Quarter)
|
194.06M | 11.39M | 3.49M | 10.80M | 33.48M | 15.99M | | |
|
Common Equity (Quarter)
|
110.96M | 642.18M | 1,023.63M | 1,430.63M | 2,380.02M | 2,661.82M | 3,056.89M | 3,367.63M |
|
Shareholder's Equity (Quarter)
|
110.96M | 642.18M | 1,023.63M | 1,430.63M | 2,380.02M | 2,661.82M | 3,056.89M | 3,367.63M |
|
Liabilities and Shareholders Equity (Quarter)
|
468.44M | 1,062.99M | 2,888.07M | 3,679.88M | 5,240.50M | 5,672.41M | 6,363.62M | 6,700.82M |
|
Treasury Shares (Quarter)
|
| | 0.18M | 2.46M | 1.09M | 0.44M | 1.51M | 0.72M |
|
Retained Earnings (Quarter)
|
21.79M | -62.23M | 293.88M | 624.33M | -17.35M | 1,800.25M | -4.81M | 1.65M |