|
Provisions
|
0.00B | 0.01B | 0.07B | 0.10B | 0.15B | 0.24B | 0.30B | 0.38B |
|
Revenue
|
0.12B | 0.67B | 1.34B | 1.97B | 2.60B | 2.47B | 2.31B | 2.35B |
|
Interest Income - Deposits
|
| | 25.78B | 35.35B | 55.85B | | | |
|
Interest Income - Fed Funds
|
| | 28.83B | 35.78B | 55.85B | | | |
|
Other interest income
|
| -3.10B | | | | | | |
|
Interest Income - Total
|
| 0.27B | 1.31B | 2.18B | 0.34B | 0.52B | 0.73B | 0.92B |
|
Interest Income - Net
|
0.00B | 0.00B | -0.01B | 0.01B | 0.02B | 0.52B | 0.73B | 0.92B |
|
Service Charges
|
| 0.31B | 0.64B | 0.46B | 0.70B | | | |
|
Other Non-Interest Income
|
0.05B | 0.19B | 0.39B | 0.12B | 0.28B | 0.29B | 0.24B | 0.20B |
|
Non-Interest Income
|
0.05B | 0.50B | 1.03B | 0.58B | 0.98B | 0.29B | 0.24B | 0.20B |
|
Selling, General & Administrative
|
0.01B | 0.08B | 0.06B | 0.07B | 0.09B | 0.06B | 0.06B | 0.06B |
|
Other Operating Expenses
|
0.08B | 0.34B | 0.85B | 1.35B | 1.45B | 1.74B | 1.56B | 1.26B |
|
Operating Expenses
|
0.09B | 0.42B | 0.92B | 1.42B | 1.54B | 1.80B | 1.62B | 1.32B |
|
Operating Income
|
0.03B | 0.25B | 0.42B | 0.55B | 1.06B | 0.67B | 0.69B | 1.03B |
|
EBIT
|
0.03B | 0.25B | 0.42B | 0.55B | 1.06B | 0.67B | 0.69B | 1.03B |
|
Non Operating Investment Income
|
| | | | 0.01B | -0.02B | | |
|
Interest & Investment Income
|
0.00B | 0.00B | | 0.01B | 0.02B | 0.03B | 0.03B | 0.03B |
|
Other Non Operating Income
|
0.00B | 0.02B | 0.02B | 0.02B | 0.01B | 0.04B | 0.03B | 0.02B |
|
Non Operating Income
|
0.00B | 0.00B | 0.02B | 0.02B | 0.01B | 0.04B | 0.03B | 0.02B |
|
EBT
|
0.03B | 0.25B | 0.43B | 0.59B | 1.10B | 0.71B | 0.75B | 1.08B |
|
Tax Provisions
|
0.02B | 0.07B | 0.17B | 0.20B | 0.20B | 0.14B | 0.14B | 0.23B |
|
Profit After Tax
|
0.02B | 0.18B | 0.36B | 0.51B | 0.90B | 0.60B | 0.60B | 0.86B |
|
Net Income - Minority
|
| | | -0.00B | | -12.53B | -10.24B | -7.82B |
|
Income from Non-Controlling Interests
|
| | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Income from Continuing Operations
|
0.01B | 0.18B | 0.26B | 0.40B | 0.90B | 0.57B | 0.60B | 0.86B |
|
Consolidated Net Income
|
0.01B | 0.18B | 0.26B | 0.40B | 0.90B | 0.57B | 0.60B | 0.86B |
|
Income towards Parent Company
|
0.01B | 0.18B | 0.26B | 0.40B | 0.90B | -11.97B | -9.64B | -6.96B |
|
Preferred Dividend Payments
|
| 0.47B | | | | | | |
|
Net Income towards Common Stockholders
|
0.02B | -0.29B | 0.36B | 0.51B | 0.90B | 0.60B | 0.61B | 0.86B |
|
EPS (Basic)
|
0.12 | -1.42 | 1.25 | 1.70 | 2.94 | 1.92 | 1.89 | 2.88 |
|
EPS (Weighted Average and Diluted)
|
0.12 | -1.42 | 1.20 | 1.65 | 2.81 | 1.86 | 1.85 | 2.83 |
|
Shares Outstanding (Weighted Average)
|
0.29B | 0.29B | 0.29B | 0.30B | 0.31B | 0.32B | 0.32B | 0.29B |
|
Shares Outstanding (Diluted Average)
|
0.03B | 0.03B | | 0.04B | 0.05B | 0.05B | 0.05B | 0.04B |
|
EBITDA
|
0.03B | 0.00B | 0.02B | -0.01B | -0.11B | 0.67B | 0.69B | 1.03B |
|
Tax Rate
|
54.35% | 28.10% | 39.74% | 33.21% | 17.92% | 19.93% | 19.12% | 20.83% |