|
Revenue (Quarter)
|
| | | | | | | | | | | | | 0.55B | 0.62B | 0.72B | 0.69B | 0.68B | 0.62B | 0.58B | 0.57B | 0.52B | 0.54B | 0.59B | 0.63B | 0.58B | 0.57B | 0.62B | 0.61B | 0.65B | 0.73B | 0.73B | 0.59B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | 0.06B | 0.08B | 0.09B | 0.10B | 0.09B | 0.09B | 0.09B | 0.06B | 0.06B | 0.06B | 0.07B | 0.08B | 0.06B | 0.05B | 0.06B | 0.07B | 0.08B | 0.09B | 0.09B | 0.08B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | 0.50B | 0.54B | 0.63B | 0.60B | 0.59B | 0.54B | 0.49B | 0.51B | 0.46B | 0.50B | 0.52B | 0.56B | 0.52B | 0.52B | 0.55B | 0.54B | 0.56B | 0.63B | 0.63B | 0.51B |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | 0.30B | 0.31B | -0.00B | 0.44B | 0.45B | 0.47B | 0.41B | 0.42B | 0.36B | 0.37B | 0.39B | 0.44B | 0.38B | 0.29B | 0.28B | 0.33B | 0.35B | 0.40B | 0.47B | 0.44B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | 0.31B | 0.33B | 0.42B | 0.46B | 0.47B | 0.47B | 0.42B | 0.43B | 0.38B | 0.38B | 0.40B | 0.45B | 0.39B | 0.30B | 0.30B | 0.36B | 0.37B | 0.43B | 0.49B | 0.46B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | 0.24B | 0.29B | 0.29B | 0.23B | 0.21B | 0.15B | 0.16B | 0.14B | 0.15B | 0.16B | 0.19B | 0.18B | 0.19B | 0.27B | 0.33B | 0.26B | 0.27B | 0.30B | 0.24B | 0.12B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | 0.24B | 0.29B | 0.29B | 0.23B | 0.21B | 0.15B | 0.16B | 0.14B | 0.15B | 0.17B | 0.19B | 0.18B | 0.19B | 0.27B | 0.32B | 0.26B | 0.27B | 0.30B | 0.24B | 0.12B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | 0.00B | | | | -0.00B | -0.00B | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.00B | 0.01B | 0.00B | 0.02B | 0.01B | 0.00B | 0.02B | 0.01B | 0.00B | -0.00B | 0.02B | 0.00B | -0.00B | -0.00B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | 0.25B | 0.30B | 0.30B | 0.24B | 0.22B | 0.17B | 0.16B | 0.15B | 0.16B | 0.19B | 0.20B | 0.19B | 0.21B | 0.29B | 0.34B | 0.26B | 0.31B | 0.30B | 0.26B | 0.16B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | -0.04B | -0.06B | -0.06B | -0.04B | -0.03B | -0.03B | -0.03B | -0.02B | -0.03B | -0.04B | -0.05B | -0.03B | -0.05B | -0.10B | -0.08B | -0.00B | -0.06B | -0.06B | -0.06B | -0.02B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | 0.21B | 0.24B | 0.24B | 0.20B | 0.19B | 0.15B | 0.14B | 0.13B | 0.14B | 0.15B | 0.16B | 0.16B | 0.16B | 0.19B | 0.26B | 0.26B | 0.25B | 0.24B | 0.20B | 0.15B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | -0.00B | | | | | | -11.83B | | | -10.47B | -10.05B | -0.01B | -8.84B | -8.57B | -7.82B | -7.25B | | | -5.94B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | 0.00B | -0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | 0.29B | 0.37B | 0.35B | 0.28B | 0.25B | 0.20B | 0.19B | 0.17B | 0.19B | 0.23B | 0.25B | 0.22B | 0.26B | 0.38B | 0.41B | 0.27B | 0.36B | 0.36B | 0.31B | 0.18B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | 0.29B | 0.37B | 0.35B | 0.28B | 0.25B | 0.20B | 0.19B | 0.17B | 0.19B | 0.23B | 0.25B | 0.22B | 0.26B | 0.38B | 0.41B | 0.27B | 0.36B | 0.36B | 0.31B | 0.18B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | 0.29B | 0.37B | 0.35B | 0.28B | 0.25B | 0.20B | 0.19B | -11.66B | 0.19B | 0.23B | -10.31B | -9.83B | 0.26B | -8.45B | -7.99B | -7.55B | -6.87B | 0.36B | 0.31B | -5.76B |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | 0.21B | 0.24B | 0.24B | 0.21B | 0.19B | 0.15B | 0.14B | 0.13B | 0.14B | 0.15B | 0.16B | 0.16B | 0.16B | 0.19B | 0.26B | 0.26B | 0.25B | 0.24B | 0.20B | 0.15B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 4.32 | | | | 2.88 | | | | 3.51 | | | | 6.33 | | | | 3.88 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | 4.13 | | | | 2.79 | | | | 3.43 | | | | 6.22 | | | | 3.80 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.05B | | | | 0.04B | | | | 0.04B | | | | 0.04B | | | | 0.04B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | 0.05B | | | | 0.05B | | | | 0.05B | | | | 0.04B | | | | 0.04B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | 0.21B | 0.24B | 0.24B | 0.20B | 0.18B | 0.15B | 0.15B | 0.12B | 0.13B | 0.17B | 0.16B | 0.16B | 0.16B | 0.35B | 0.24B | 0.28B | 0.25B | 0.47B | 0.20B | 0.14B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | -16.07% | -20.75% | -18.65% | -15.32% | -15.56% | -15.61% | -15.63% | -15.31% | -15.63% | -19.98% | -23.03% | -16.77% | -23.99% | -33.71% | -23.68% | -1.04% | -19.08% | -20.33% | -21.78% | -11.84% |