|
EBT Margin
|
24.34% | 26.24% | 24.42% | 30.74% | 26.54% | 27.88% | 575.38% | 602.21% | 721.67% | 454.38% | 667.86% | 565.85% | 584.00% | 628.94% | 802.43% | 565.02% | -0.31% | 619.47% | 721.44% | 540.20% | 748.72% | 501.13% | 477.61% | -462.30% | 609.45% | 665.44% | 998.76% | 1,325.55% | 1,320.67% | 1,422.82% | 1,297.28% | 986.86% | 1,114.53% | 1,050.38% | 1,071.08% | 769.08% | 848.17% | 941.44% | 371.78% |
|
EBIT Margin
|
35.31% | 36.91% | 35.72% | 41.09% | 39.02% | 39.96% | 757.84% | 787.93% | 943.15% | 681.57% | 898.54% | 795.65% | 845.01% | 875.60% | 1,033.32% | 768.24% | 251.15% | 769.87% | 855.74% | 641.00% | 834.64% | 594.89% | 569.22% | -374.60% | 687.25% | 750.24% | 1,090.42% | 1,477.61% | 1,571.20% | 1,842.11% | 1,744.53% | 1,479.98% | 1,643.50% | 1,537.35% | 1,627.02% | 1,184.21% | 1,193.30% | 1,296.07% | 977.75% |
|
EBITDA Margin
|
39.61% | 41.60% | 40.75% | 52.54% | 45.39% | 45.59% | 843.90% | 869.58% | 1,041.02% | 774.96% | 991.21% | 889.73% | 951.83% | 973.86% | 1,143.96% | 865.34% | 371.88% | 866.72% | 961.78% | 747.96% | 949.33% | 691.29% | 671.16% | -119.79% | 824.35% | 871.79% | 1,245.21% | 1,649.40% | 1,714.56% | 1,990.15% | 1,884.54% | 1,631.02% | 1,796.84% | 1,677.65% | 1,766.09% | 1,319.31% | 1,340.53% | 1,440.35% | 1,118.21% |
|
Net Margin
|
15.45% | 16.98% | 15.95% | 19.35% | 18.01% | 19.81% | 469.05% | -142.32% | 596.04% | 353.93% | 501.40% | 421.72% | 454.78% | 473.61% | 602.62% | 432.67% | 14.43% | 462.36% | 543.41% | 381.01% | 552.25% | 369.19% | 354.64% | -363.26% | 445.52% | 488.71% | 733.67% | 982.73% | 973.89% | 1,039.95% | 971.85% | 721.21% | 832.17% | 787.73% | 823.50% | 579.27% | 641.96% | 703.25% | 280.83% |
|
FCF Margin
|
13.82% | 19.15% | 39.77% | 35.62% | 26.24% | 106.43% | -371.89% | 473.37% | 558.92% | 1,018.88% | 600.99% | 711.01% | 659.18% | 1,336.86% | -160.74% | 591.83% | 426.81% | 557.51% | -272.84% | 376.23% | 699.54% | 370.57% | 1,093.47% | -834.25% | 0.26% | 1,020.23% | 1,195.68% | 1,482.36% | 1,379.70% | -1,258.30% | 3,058.67% | 986.19% | 1,720.38% | 312.56% | 1,656.05% | 662.23% | 525.38% | 755.91% | 987.62% |
|
Assets Average
|
| 2,140.53M | 2,136.26M | 2,181.97M | 2,302.25M | 2,348.38M | 2,351.92M | 2,371.92M | 2,374.96M | 2,508.12M | 2,631.11M | 2,644.24M | 2,649.77M | 2,623.57M | 2,618.96M | 2,624.93M | 2,646.18M | 2,794.62M | 2,953.63M | 3,007.83M | 3,103.74M | 3,208.64M | 3,262.88M | 4,743.66M | 6,217.97M | 6,114.64M | 5,986.62M | 5,928.01M | 5,904.30M | 5,902.11M | 5,821.05M | 5,740.48M | 5,669.44M | 5,639.39M | 5,667.23M | 5,660.57M | 5,688.53M | 5,714.49M | 6,346.52M |
|
Equity Average
|
| 162.19M | 169.62M | 173.42M | 178.74M | 186.61M | 195.86M | 200.56M | 202.18M | 206.91M | 213.97M | 223.61M | 236.17M | 250.26M | 263.64M | 273.94M | 271.82M | 274.15M | 289.39M | 301.68M | 309.10M | 313.53M | 318.58M | 411.63M | 484.17M | 457.61M | 441.31M | 447.43M | 479.01M | 505.41M | 523.26M | 554.92M | 586.72M | 607.75M | 640.36M | 666.21M | 682.76M | 706.57M | 792.67M |
|
Invested Capital
|
1,086.49M | 1,070.20M | 1,075.76M | 1,126.06M | 1,173.96M | 1,162.68M | 1,148.73M | 1,168.10M | 1,202.01M | 1,268.11M | 1,264.02M | 1,269.75M | 1,304.47M | 1,280.88M | 1,274.52M | 1,293.15M | 1,309.35M | 1,415.80M | 1,482.00M | 1,509.22M | 1,602.05M | 1,621.12M | 1,687.37M | 3,376.80M | 4,071.78M | 3,252.11M | 3,160.31M | 3,078.24M | 3,013.04M | 2,881.99M | 2,806.23M | 2,785.23M | 2,817.86M | 2,780.76M | 2,787.09M | 2,986.17M | 3,129.07M | 3,118.88M | 3,630.68M |
|
Asset Utilization Ratio
|
| | | 0.04 | 0.04 | 0.04 | 0.03 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Interest Coverage Ratio
|
3.22 | 3.46 | 3.16 | 3.97 | 3.13 | 3.31 | 4.15 | 4.24 | 4.26 | 3.00 | 3.90 | 3.46 | 3.24 | 3.55 | 4.48 | 3.78 | 1.00 | 5.12 | 6.37 | 6.36 | 9.71 | 6.34 | 6.21 | -4.27 | 8.83 | 8.85 | 11.90 | 9.72 | 6.27 | 4.39 | 3.90 | 3.00 | 3.11 | 3.16 | 2.93 | 2.85 | 3.46 | 3.65 | 1.61 |
|
Debt to Equity
|
0.37 | 0.34 | 0.34 | 0.33 | 0.32 | 0.30 | 0.29 | 0.29 | 0.28 | 0.29 | 0.28 | 0.27 | 0.24 | 0.22 | 0.21 | 0.21 | 0.19 | 0.18 | 0.20 | 0.22 | 0.25 | 0.22 | 0.18 | 0.12 | 0.13 | 0.13 | 0.14 | 0.13 | 0.12 | 0.12 | 0.11 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.08 | 0.07 |
|
Debt Ratio
|
0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
|
Equity Ratio
|
0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.08 | 0.09 | 0.08 | 0.08 | 0.09 | 0.09 | 0.10 | 0.10 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.08 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.09 | 0.09 | 0.10 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.13 | 0.12 |
|
Times Interest Earned
|
3.22 | 3.46 | 3.16 | 3.97 | 3.13 | 3.31 | 4.15 | 4.24 | 4.26 | 3.00 | 3.90 | 3.46 | 3.24 | 3.55 | 4.48 | 3.78 | 1.00 | 5.12 | 6.37 | 6.36 | 9.71 | 6.34 | 6.21 | -4.27 | 8.83 | 8.85 | 11.90 | 9.72 | 6.27 | 4.39 | 3.90 | 3.00 | 3.11 | 3.16 | 2.93 | 2.85 | 3.46 | 3.65 | 1.61 |
|
FCF Payout Ratio
|
| | 0.03 | 0.03 | 0.05 | 0.01 | -0.05 | 0.04 | 0.03 | 0.02 | 0.03 | 0.02 | 0.02 | 0.01 | -0.09 | 0.02 | 3.69 | 0.03 | -0.06 | 0.04 | 0.02 | 0.16 | 0.06 | -0.07 | 317.71 | 0.09 | 0.07 | 0.06 | 0.07 | -0.07 | 0.03 | 0.09 | 0.05 | 0.26 | 0.05 | 0.12 | 0.17 | 0.12 | 0.09 |
|
Enterprise Value
|
174.75M | 161.53M | 55.65M | 279.25M | 271.83M | 290.56M | 350.98M | 348.58M | 364.86M | 363.05M | 409.27M | 331.63M | 335.98M | 323.56M | 311.30M | 352.16M | 134.29M | -26.54M | -91.37M | -33.42M | -56.19M | -234.90M | -144.33M | -390.68M | 10.45M | 313.55M | 465.40M | 599.77M | 524.97M | 470.72M | 498.99M | 589.99M | 521.96M | 543.27M | 583.44M | 698.17M | 493.46M | 657.53M | 793.54M |
|
Market Capitalization
|
211.40M | 201.86M | 245.60M | 326.58M | 332.51M | 341.65M | 398.48M | 404.41M | 412.73M | 428.36M | 459.59M | 386.86M | 376.31M | 381.78M | 365.34M | 402.80M | 207.43M | 230.94M | 221.77M | 296.49M | 384.75M | 357.86M | 374.92M | 361.43M | 645.13M | 594.89M | 581.55M | 714.97M | 627.99M | 583.33M | 608.03M | 690.14M | 620.05M | 664.16M | 699.21M | 797.49M | 749.58M | 799.30M | 910.06M |
|
Return on Sales
|
| | | 0.17% | 0.18% | 0.18% | 0.29% | 0.28% | 0.65% | 3.11% | 3.25% | 4.64% | 4.34% | 4.62% | 4.89% | 4.90% | 3.86% | 3.84% | 3.67% | 3.52% | 4.84% | 4.57% | 4.12% | 2.13% | 2.03% | 2.34% | 3.35% | 6.56% | 7.90% | 9.28% | 9.92% | 9.25% | 8.90% | 8.27% | 7.92% | 7.46% | 7.01% | 6.82% | 5.43% |
|
Return on Invested Capital
|
| | | 0.02% | 0.02% | 0.02% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.02% | 0.03% | 0.03% | 0.03% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.04% | 0.04% | 0.04% | 0.03% |
|
Return on Assets
|
| | | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.02% | 0.01% | 0.01% | 0.01% |
|
Return on Equity
|
| | | 0.09% | 0.09% | 0.10% | 0.12% | 0.08% | 0.10% | 0.10% | 0.11% | 0.15% | 0.14% | 0.14% | 0.15% | 0.14% | 0.12% | 0.11% | 0.10% | 0.09% | 0.13% | 0.12% | 0.12% | 0.05% | 0.04% | 0.05% | 0.08% | 0.15% | 0.16% | 0.18% | 0.19% | 0.17% | 0.15% | 0.14% | 0.13% | 0.13% | 0.12% | 0.12% | 0.09% |