|
Cash & Equivalents
|
36.65M | 40.33M | 189.95M | 47.33M | 60.68M | 51.10M | 47.50M | 55.83M | 47.87M | 65.31M | 50.32M | 55.23M | 40.34M | 58.22M | 54.04M | 50.63M | 73.14M | 257.49M | 313.14M | 329.90M | 440.94M | 592.76M | 519.25M | 752.11M | 634.68M | 281.33M | 116.15M | 115.20M | 103.02M | 112.61M | 109.03M | 100.14M | 98.09M | 120.89M | 115.77M | 99.33M | 256.12M | 141.77M | 116.53M |
|
Cash Due from Bank
|
27.17M | 32.81M | 29.20M | 33.80M | 41.33M | 32.61M | 32.77M | 37.44M | 29.48M | 34.16M | 34.37M | 38.60M | 28.90M | 38.04M | 42.67M | 34.10M | 27.63M | 32.42M | 29.49M | 24.31M | 25.45M | 29.83M | 26.70M | 38.56M | 41.51M | 53.30M | 64.90M | 56.63M | 50.86M | 59.47M | 55.55M | 55.53M | 48.84M | 54.89M | 63.30M | 52.17M | 52.70M | 63.48M | 53.10M |
|
Cash & Current Investments
|
36.65M | 40.33M | 189.95M | 47.33M | 60.68M | 51.10M | 47.50M | 55.83M | 47.87M | 65.31M | 50.32M | 55.23M | 40.34M | 58.22M | 54.04M | 50.63M | 73.14M | 257.49M | 313.14M | 329.90M | 440.94M | 592.76M | 519.25M | 752.11M | 634.68M | 281.33M | 116.15M | 115.20M | 103.02M | 112.61M | 109.03M | 100.14M | 98.09M | 120.89M | 115.77M | 99.33M | 256.12M | 141.77M | 116.53M |
|
Interest Deposits
|
9.48M | 7.53M | 160.74M | 13.53M | 19.35M | 18.48M | 14.73M | 18.39M | 18.39M | 31.15M | 15.96M | 16.64M | 11.44M | 20.18M | 11.37M | 16.54M | 45.51M | 225.06M | 283.65M | 305.60M | 415.50M | 562.93M | 492.55M | 713.54M | 593.17M | 228.04M | 51.25M | 58.55M | 52.16M | 53.14M | 53.48M | 44.61M | 49.25M | 66.00M | 52.47M | 47.15M | 203.42M | 78.28M | 63.43M |
|
Fed Funds Sold
|
8.52M | 7.92M | 7.92M | 7.92M | 8.59M | 8.59M | 10.39M | 10.17M | 7.47M | 9.09M | 10.51M | 13.43M | 11.18M | 10.61M | 10.71M | 9.92M | 9.92M | 9.92M | 9.92M | 9.92M | 9.92M | 9.92M | 9.92M | 13.26M | 21.97M | 20.41M | 19.41M | 20.53M | 30.20M | 36.73M | 35.83M | 33.35M | 28.52M | 32.01M | 30.20M | 19.44M | 19.44M | 19.09M | 28.28M |
|
Collateral
|
| | | 262.60M | | 26.00M | | 301.00M | 286.30M | 311.40M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Mortgage Backed Securities
|
252.65M | 332.87M | 248.11M | 212.46M | 110.87M | 109.26M | 109.17M | 112.93M | 79.64M | 82.72M | 83.18M | 109.51M | | | | 81.84M | | 80.03M | 81.58M | 131.82M | 145.54M | 145.36M | 189.34M | 845.27M | 849.66M | 783.33M | 715.47M | 658.76M | 576.04M | 522.63M | 491.25M | 498.91M | 480.68M | 482.93M | 480.68M | 468.89M | 489.82M | 491.10M | 471.29M |
|
Securities - Tradable
|
500.91M | 764.55M | 531.06M | 531.84M | 550.94M | 543.64M | 542.34M | 541.44M | 509.09M | 492.08M | 488.42M | 541.25M | 509.09M | 492.08M | 488.42M | 484.65M | 449.69M | 447.44M | 448.42M | 496.18M | 593.28M | 579.95M | 715.19M | 1,693.63M | 1,816.45M | 1,734.42M | 1,609.76M | 1,539.36M | 1,455.07M | 1,335.62M | 1,229.62M | 1,192.83M | 1,168.80M | 1,173.66M | 1,190.85M | 1,161.70M | 1,146.72M | 1,177.69M | 1,157.48M |
|
Securities - Held-to-maturity
|
245.95M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities
|
| | | | | | | | | | | | | | | | | | | | | | | 113.00M | | | 35.50M | 71.40M | 27.90M | 31.50M | 25.90M | 45.70M | 45.20M | 73.60M | 75.00M | 73.60M | 73.90M | 73.70M | 74.00M |
|
Loans - Gross
|
1,138.84M | 1,161.15M | 1,202.85M | 1,478.81M | 1,488.02M | 1,539.65M | 1,594.19M | 1,617.62M | 1,601.81M | 1,849.16M | 1,834.95M | 1,897.03M | 1,903.15M | 1,902.94M | 1,899.81M | 1,930.81M | 1,957.20M | 2,052.34M | 2,030.33M | 2,034.85M | 1,959.62M | 1,903.37M | 1,867.94M | 3,420.80M | 3,402.37M | 3,625.07M | 3,869.33M | 3,869.61M | 4,003.35M | 4,015.53M | 4,029.54M | 4,042.95M | 3,969.41M | 3,976.59M | 3,991.08M | 3,981.34M | 3,940.23M | 3,998.67M | 5,265.01M |
|
Loans - Loss Allowance
|
16.25M | 15.82M | 14.98M | 16.16M | 15.74M | 15.84M | 16.46M | 17.46M | 18.19M | 19.32M | 19.33M | 19.01M | 19.32M | 19.37M | 19.65M | 19.79M | 30.05M | 31.27M | 32.92M | 33.85M | 30.97M | 28.64M | 26.95M | 44.28M | 44.31M | 45.39M | 48.85M | 49.48M | 53.40M | 55.31M | 51.73M | 44.26M | 44.11M | 42.30M | 44.42M | 43.62M | 41.60M | 43.00M | 75.04M |
|
Loans - Net
|
1,122.59M | 1,145.33M | 1,187.87M | 1,462.65M | 1,472.28M | 1,523.81M | 1,577.73M | 1,600.16M | 1,583.62M | 1,829.84M | 1,815.62M | 1,878.02M | 1,883.83M | 1,883.57M | 1,880.16M | 1,911.02M | 1,927.16M | 2,021.06M | 1,997.41M | 2,001.00M | 1,928.66M | 1,874.73M | 1,840.99M | 3,376.52M | 3,358.06M | 3,579.68M | 3,820.49M | 3,820.13M | 3,949.96M | 3,960.21M | 3,977.81M | 3,998.69M | 3,925.30M | 3,934.33M | 3,946.66M | 3,937.72M | 3,898.68M | 3,955.68M | 5,189.98M |
|
Property, Plant & Equipment (Net)
|
39.15M | 38.95M | 39.09M | 38.98M | 38.59M | 38.06M | 37.97M | 37.63M | 37.21M | 42.53M | 42.75M | 42.44M | 42.02M | 42.55M | 42.90M | 44.35M | 44.58M | 44.54M | 44.91M | 45.48M | 45.05M | 44.54M | 44.12M | 88.00M | 86.16M | 81.90M | 77.30M | 72.36M | 72.55M | 72.80M | 76.47M | 79.31M | 81.29M | 82.87M | 82.77M | 87.31M | 87.47M | 85.70M | 87.71M |
|
Long-Term Investments
|
| | | 228.65M | | | | 263.39M | | | | 315.25M | | | | 352.70M | | | | 353.72M | | | | 626.33M | | | | 555.14M | | | | 620.66M | | | | 671.89M | | | |
|
Goodwill
|
| | | | | | | | | 9.90M | 9.90M | 10.20M | | | | 10.20M | 18.60M | 18.60M | 18.60M | 18.60M | 18.60M | | | 86.33M | 86.33M | 86.33M | 67.70M | 86.48M | 86.48M | 86.48M | 86.48M | 86.48M | 86.48M | 86.48M | 86.48M | 93.26M | 93.23M | 93.23M | 130.26M |
|
Intangibles
|
5.05M | 4.70M | 5.08M | 6.49M | 6.61M | 6.53M | 6.68M | 6.94M | 7.54M | 7.81M | 8.13M | 7.36M | 6.71M | 5.82M | 5.36M | 5.93M | 4.11M | 4.48M | 5.01M | 4.22M | 5.89M | 5.27M | 5.32M | 16.30M | 15.64M | 14.98M | 14.32M | 13.68M | 13.05M | 12.44M | 11.82M | 11.22M | 10.64M | 10.49M | 9.73M | 22.03M | 20.99M | 19.97M | 24.93M |
|
Goodwill & Intangibles
|
5.05M | 4.70M | 5.08M | 9.02M | 8.99M | 8.97M | 8.94M | 8.92M | 8.90M | 22.07M | 21.95M | 21.81M | 21.68M | 21.56M | 21.40M | 21.27M | 21.15M | 21.02M | 20.90M | 20.78M | 20.66M | 20.55M | 20.43M | 102.64M | 101.97M | 101.31M | 82.02M | 100.16M | 99.53M | 98.91M | 98.30M | 97.69M | 97.11M | 96.97M | 96.20M | 115.29M | 114.23M | 113.20M | 155.19M |
|
Long-Term Deferred Tax
|
64.50M | 57.74M | 55.54M | 53.46M | 49.70M | 45.36M | 42.39M | 25.36M | 26.58M | 27.81M | 25.12M | 21.28M | 17.27M | 14.28M | 12.69M | 11.46M | 14.29M | 13.24M | 9.63M | 8.12M | 8.07M | 6.70M | 7.33M | 6.10M | 22.63M | 32.48M | 49.62M | 44.75M | 37.84M | 39.83M | 44.05M | 31.08M | 31.70M | 28.71M | 22.03M | 26.62M | 23.68M | 20.39M | 33.37M |
|
Other Non-Current Assets
|
14.70M | 18.76M | 18.33M | 16.33M | 18.71M | 14.60M | 23.24M | 22.78M | 26.05M | 26.36M | 24.35M | 23.47M | 20.90M | 21.79M | 25.77M | 26.47M | 35.96M | 36.99M | 50.35M | 47.05M | 40.74M | 43.68M | 43.39M | 60.44M | 55.58M | 54.45M | 54.21M | 56.01M | 52.27M | 106.94M | 64.69M | 63.59M | 58.01M | 63.46M | 55.74M | 55.67M | 51.08M | 53.97M | 76.73M |
|
Assets
|
2,121.30M | 2,159.77M | 2,112.75M | 2,251.19M | 2,353.31M | 2,343.44M | 2,360.41M | 2,383.43M | 2,366.49M | 2,649.75M | 2,612.47M | 2,676.00M | 2,623.53M | 2,623.61M | 2,614.32M | 2,635.55M | 2,656.81M | 2,932.44M | 2,974.82M | 3,040.84M | 3,166.65M | 3,250.63M | 3,275.13M | 6,212.19M | 6,223.75M | 6,005.54M | 5,967.70M | 5,888.32M | 5,920.28M | 5,883.94M | 5,758.16M | 5,722.80M | 5,616.07M | 5,662.70M | 5,671.76M | 5,649.38M | 5,727.69M | 5,701.29M | 6,991.75M |
|
Accounts Payables
|
1,796.69M | 1,782.12M | 1,777.38M | 1,866.79M | 1,937.15M | 1,910.14M | 1,889.12M | 1,922.92M | 1,962.05M | 2,161.85M | 2,132.37M | 2,116.67M | 2,123.51M | 2,077.77M | 2,074.49M | 2,126.75M | 2,195.64M | 2,451.32M | 2,479.24M | 2,537.07M | 2,656.54M | 2,682.00M | 2,714.33M | 5,466.23M | 5,544.73M | 5,342.85M | 5,281.36M | 5,110.72M | 4,897.22M | 4,717.58M | 4,614.32M | 4,570.75M | 4,608.27M | 4,521.73M | 4,465.42M | 4,768.73M | 4,852.79M | 4,798.44M | 5,760.25M |
|
Notes Payables
|
20.00M | 50.00M | 0.50M | 70.00M | 85.00M | 75.00M | 125.00M | 115.00M | 45.00M | 76.62M | 81.88M | 149.50M | 85.00M | 87.12M | 84.00M | 48.50M | 6.38M | 8.25M | 6.12M | 17.00M | | | | 13.00M | | | 25.00M | 90.00M | 315.00M | 485.00M | 435.00M | 405.00M | 220.00M | 330.00M | 335.00M | 20.00M | | | 165.00M |
|
Payables
|
1,816.69M | 1,832.12M | 1,777.88M | 1,936.79M | 2,022.15M | 1,985.14M | 2,014.12M | 2,037.92M | 2,007.05M | 2,238.48M | 2,214.24M | 2,266.17M | 2,208.51M | 2,164.90M | 2,158.49M | 2,175.25M | 2,202.02M | 2,459.57M | 2,485.37M | 2,554.07M | 2,656.54M | 2,682.00M | 2,714.33M | 5,479.23M | 5,544.73M | 5,342.85M | 5,306.36M | 5,200.72M | 5,212.22M | 5,202.58M | 5,049.32M | 4,975.75M | 4,828.27M | 4,851.73M | 4,800.42M | 4,788.73M | 4,852.79M | 4,798.44M | 5,925.25M |
|
Short term Debt
|
| | | | | | | | | 4.00M | 4.00M | 4.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
57.55M | 57.57M | 57.58M | 57.59M | 57.60M | 57.62M | 57.63M | 57.64M | 57.65M | 57.66M | 57.67M | 57.69M | 57.70M | 57.71M | 57.72M | 57.73M | 51.24M | 52.09M | 59.27M | 66.98M | 77.32M | 68.57M | 59.19M | 59.21M | 59.23M | 59.25M | 59.27M | 59.30M | 59.32M | 59.34M | 59.36M | 59.38M | 59.40M | 59.42M | 59.45M | 59.47M | 59.49M | 59.51M | 59.53M |
|
Other Non-Current Liabilities
|
10.95M | 13.82M | 14.06M | 11.89M | 12.53M | 29.18M | 17.02M | 13.54M | 12.34M | 22.15M | 15.91M | 16.89M | 14.31M | 34.32M | 26.11M | 25.06M | 41.10M | 42.63M | 39.33M | 36.16M | 29.19M | 33.52M | 47.04M | 45.05M | 31.68M | 35.62M | 52.53M | 55.64M | 53.59M | 50.76M | 65.25M | 58.15M | 72.92M | 59.90M | 70.86M | 67.72M | 56.48M | 51.67M | 75.41M |
|
Total Non-Current Liabilities
|
1,953.60M | 1,978.33M | 1,927.07M | 2,064.09M | 2,158.47M | 2,123.13M | 2,142.63M | 2,169.54M | 2,150.15M | 2,417.78M | 2,378.43M | 2,430.03M | 2,365.96M | 2,332.02M | 2,318.18M | 2,332.62M | 2,349.93M | 2,607.29M | 2,639.23M | 2,697.59M | 2,826.35M | 2,901.17M | 2,906.86M | 5,665.11M | 5,725.75M | 5,521.01M | 5,481.46M | 5,371.53M | 5,369.82M | 5,319.23M | 5,160.35M | 5,087.37M | 4,947.00M | 4,983.47M | 4,939.51M | 4,910.63M | 4,976.72M | 4,930.98M | 6,049.66M |
|
Total Liabilities
|
1,964.55M | 1,992.15M | 1,941.12M | 2,075.98M | 2,171.00M | 2,152.31M | 2,159.64M | 2,183.08M | 2,162.48M | 2,439.93M | 2,394.34M | 2,446.92M | 2,380.28M | 2,366.34M | 2,344.29M | 2,357.68M | 2,391.03M | 2,649.92M | 2,678.56M | 2,733.75M | 2,855.54M | 2,934.70M | 2,953.90M | 5,710.16M | 5,757.43M | 5,556.64M | 5,533.99M | 5,427.18M | 5,423.41M | 5,369.99M | 5,225.60M | 5,145.52M | 5,019.91M | 5,043.36M | 5,010.37M | 4,978.34M | 5,033.19M | 4,982.65M | 6,125.07M |
|
Total Debt
|
57.55M | 57.57M | 57.58M | 57.59M | 57.60M | 57.62M | 57.63M | 57.64M | 57.65M | 61.66M | 61.67M | 61.69M | 57.70M | 57.71M | 57.72M | 57.73M | 51.24M | 52.09M | 59.27M | 66.98M | 77.32M | 68.57M | 59.19M | 59.21M | 59.23M | 59.25M | 59.27M | 59.30M | 59.32M | 59.34M | 59.36M | 59.38M | 59.40M | 59.42M | 59.45M | 59.47M | 59.49M | 59.51M | 59.53M |
|
Common Equity
|
156.75M | 167.62M | 171.63M | 175.21M | 182.26M | 190.96M | 200.76M | 200.35M | 204.00M | 209.81M | 218.13M | 229.08M | 243.25M | 257.26M | 270.02M | 277.86M | 265.78M | 282.52M | 296.27M | 307.09M | 311.11M | 315.94M | 321.23M | 502.03M | 466.32M | 448.90M | 433.71M | 461.14M | 496.87M | 513.96M | 532.56M | 577.28M | 596.16M | 619.34M | 661.39M | 671.03M | 694.49M | 718.65M | 866.68M |
|
Shareholder's Equity
|
156.75M | 167.62M | 171.63M | 175.21M | 182.26M | 190.96M | 200.76M | 200.35M | 204.00M | 209.81M | 218.13M | 229.08M | 243.25M | 257.26M | 270.02M | 277.86M | 265.78M | 282.52M | 296.27M | 307.09M | 311.11M | 315.94M | 321.23M | 502.03M | 466.32M | 448.90M | 433.71M | 461.14M | 496.87M | 513.96M | 532.56M | 577.28M | 596.16M | 619.34M | 661.39M | 671.03M | 694.49M | 718.65M | 866.68M |
|
Liabilities and Shareholders Equity
|
2,121.30M | 2,159.77M | 2,112.75M | 2,251.19M | 2,353.31M | 2,343.44M | 2,360.41M | 2,383.43M | 2,366.49M | 2,649.75M | 2,612.47M | 2,676.00M | 2,623.53M | 2,623.61M | 2,614.32M | 2,635.55M | 2,656.81M | 2,932.44M | 2,974.82M | 3,040.84M | 3,166.65M | 3,250.63M | 3,275.13M | 6,212.19M | 6,223.75M | 6,005.54M | 5,967.70M | 5,888.32M | 5,920.28M | 5,883.94M | 5,758.16M | 5,722.80M | 5,616.07M | 5,662.70M | 5,671.76M | 5,649.38M | 5,727.69M | 5,701.29M | 6,991.75M |
|
Treasury Shares
|
4.94M | 4.98M | 4.98M | 4.98M | 4.99M | 5.00M | 5.00M | 5.00M | 4.97M | 4.97M | 4.97M | 4.96M | 4.93M | 4.93M | 4.92M | 4.92M | 0.31M | 0.15M | 5.51M | 5.63M | 5.94M | 6.25M | 6.25M | 0.24M | 0.24M | 0.14M | 0.13M | 0.12M | 0.04M | 0.04M | 0.02M | 0.01M | 0.06M | 0.06M | 0.06M | 0.03M | 0.05M | 0.04M | 0.35M |
|
Retained Earnings
|
117.53M | 121.08M | 124.28M | 129.00M | 133.28M | 138.44M | 145.77M | 142.96M | 151.83M | 157.80M | 167.14M | 175.46M | 183.63M | 192.61M | 204.49M | 213.72M | 209.91M | 218.86M | 228.82M | 236.58M | 248.16M | 255.54M | 262.51M | 252.01M | 261.81M | 271.83M | 289.13M | 310.51M | 331.89M | 355.22M | 377.32M | 393.31M | 412.39M | 432.04M | 452.75M | 469.17M | 486.30M | 505.42M | 512.13M |