Old Second Bancorp Inc Income Statement

Income Statement Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & Cost
Provisions 89.67M8.89M6.28M-8.55M-4.40M0.75M1.80M19.01M1.60M10.41M4.33M6.55M16.50M12.75M
Revenue 123.52M99.96M96.56M86.44M86.28M88.38M6.68M6.72M7.33M8.04M7.91M9.41M9.89M9.82M11.43M
Interest income
Interest income - Loans 99.30M80.08M66.77M56.19M52.93M53.03M56.02M70.74M88.77M97.72M90.92M90.61M176.38M244.19M253.32M
Interest income - Investments 0.25M0.29M0.30M0.30M0.31M0.31M0.33M0.37M0.47M0.60M0.48M0.46M0.94M1.92M2.28M
Interest Income - Debt Securities 13.39M12.82M12.40M13.24M14.13M14.04M15.87M11.30M12.44M12.07M10.79M11.77M31.57M37.94M34.66M
Interest Income - Deposits 0.16M0.23M0.12M0.11M0.07M0.06M0.17M0.13M0.33M0.46M0.26M0.66M2.17M2.50M2.39M
Interest Income - Fed Funds 0.00M0.00M
Interest Income - Total 106.68M85.42M75.08M69.04M68.04M68.16M73.38M87.50M107.62M115.59M104.22M105.17M216.47M291.97M297.90M
Interest expenses
Interest Expense - Deposits 18.80M14.48M8.81M6.77M4.50M3.20M3.64M4.23M5.83M6.74M5.03M1.51M1.90M8.76M20.15M
Interest Expense - Debt 4.31M4.58M4.92M5.30M4.92M4.29M4.33M4.00M3.72M3.72M2.21M1.61M2.19M2.19M2.19M
Interest Expense - Fed Funds 0.03M0.00M0.00M0.00M0.02M0.46M0.58M0.20M0.08M0.04M0.09M0.34M
Interest Expense - Others 0.02M0.02M0.02M0.02M0.01M0.01M0.74M1.43M1.75M0.18M0.48M18.77M14.61M
Interest Expenses 28.07M21.47M15.73M13.79M10.98M9.08M9.94M12.63M16.68M18.84M12.46M8.45M10.32M40.04M56.27M
Interest Income - Net 78.61M63.95M59.35M55.25M57.06M59.09M63.44M74.88M90.94M96.76M91.75M96.72M206.16M251.93M241.63M
Non-interest income
Interest Income - Total -11.05M55.06M53.06M63.80M60.36M63.49M62.69M73.08M89.71M95.16M81.34M92.39M199.61M235.43M228.88M
Financial Services Fees -0.06M-0.34M-0.29M1.91M1.42M1.63M1.72M1.78M
Service Charges 8.56M8.13M7.68M7.26M7.08M6.82M6.68M6.72M
Investment Gain (Loss) 2.73M0.63M1.57M-1.91M1.72M-0.18M-2.21M0.47M0.36M4.51M-0.03M0.23M-0.94M-4.15M
Investment Banking Income 9.70M5.46M10.69M5.63M3.59M5.78M6.34M4.80M3.79M5.11M15.52M9.30M2.02M1.48M1.80M
Income - Trust 6.85M6.82M6.04M6.34M6.20M5.95M5.67M6.20M
Mortgage Banking 1.54M1.05M1.31M0.82M0.62M0.91M1.04M0.78M
Card Income 2.78M3.00M3.55M3.46M3.81M4.03M4.03M4.20M5.66M5.86M5.53M6.71M10.99M10.05M10.11M
Other Non-Interest Income 5.17M41.17M27.86M11.21M6.64M5.23M4.94M4.78M3.88M2.28M3.07M2.33M5.24M4.20M4.22M
Non-Interest Income 44.91M36.01M37.22M31.18M29.22M29.29M28.57M30.37M31.35M35.80M37.49M39.26M43.12M34.18M43.82M
Operating Items
Amortization - Intangibles 1.79M0.85M1.40M2.10M1.18M0.54M0.84M5.94M8.34M7.42M5.47M5.11M5.29M5.33M5.16M
Depreciation & Amortization - Total 6.20M5.60M4.61M4.26M3.97M4.36M6.06M5.95M6.92M8.29M8.50M13.55M14.99M14.44M16.16M
Research & Development 4.35M4.39M6.75M5.63M5.14M7.94M15.79M7.28M9.47M
Wages, Salaries and Other 36.87M34.02M34.99M36.69M36.17M35.06M36.23M40.08M44.16M46.87M49.55M57.69M86.57M88.57M98.03M
Rent Expense 5.14M5.11M4.84M5.03M4.96M6.26M6.06M5.95M
Other Operating Expenses 2.66M86.86M80.90M73.85M64.74M57.80M50.29M52.86M63.47M65.18M67.78M82.30M120.39M123.49M134.12M
Operating Expenses 100.64M97.57M90.35M83.14M73.68M68.42M66.76M69.15M77.13M79.10M81.42M103.78M151.17M145.20M159.75M
Operating Income -2.27M-0.03M4.14M5.56M8.53M8.58M11.82M9.23M10.89M7.86M5.85M19.23M26.13M23.72M
EBIT -38.71M-2.27M-0.03M4.14M5.56M8.53M8.58M11.82M9.23M10.89M7.86M5.85M19.23M26.13M23.72M
Net income details
EBT -66.78M-6.50M-0.07M11.84M15.90M24.36M24.50M34.30M43.94M51.86M37.41M27.87M91.55M124.41M112.96M
Tax Provisions 41.87M-70.24M5.76M8.98M8.82M19.16M9.92M12.40M9.58M7.82M24.14M32.68M27.69M
Profit After Tax -108.65M-6.50M-0.07M82.08M10.14M15.38M15.68M15.14M34.01M39.45M34.61M30.36M31.77M91.73M85.26M
Equity Income 6.55M71.31M11.26M26.62M-6.78M-10.31M35.63M35.08M37.08M
Income from Continuing Operations -108.65M-6.50M-0.07M82.08M10.14M15.38M15.68M15.14M34.01M39.45M27.82M20.04M67.41M91.73M85.26M
Consolidated Net Income -108.65M-6.50M-0.07M82.08M10.14M15.38M15.68M15.14M34.01M39.45M27.82M20.04M67.41M91.73M85.26M
Income towards Parent Company -108.65M-6.50M-0.07M82.08M10.14M15.38M15.68M15.14M34.01M39.45M27.82M20.04M67.41M91.73M85.26M
Preferred Dividend Payments 4.54M4.73M4.99M5.26M1.87M
Net Income towards Common Stockholders -113.19M-11.23M-5.06M76.83M11.86M13.51M15.68M15.14M34.01M39.45M27.82M20.04M67.41M91.73M85.26M
Additional items
EPS (Basic) -8.03-0.79-0.365.450.400.460.530.511.141.320.940.661.512.051.90
EPS (Weighted Average and Diluted) -8.03-0.79-0.365.450.460.460.530.501.121.300.920.651.492.021.87
Shares Outstanding (Weighted Average) 14.03M14.08M13.92M29.44M29.48M29.55M29.63M29.76M29.90M29.36M28.71M44.57M44.70M44.85M
Tax Rate 36.24%36.85%35.99%55.87%22.59%23.92%25.62%28.07%26.37%26.27%24.52%